XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,495,728) $ (10,052,360)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 132,217 132,157
Provision for bad debt 6,690 0
(Gain) loss on disposition of assets (247,796) 73,761
Impairment charges 0 3,384,731
Noncash consulting expense 2,454,190 3,377,717
Changes in operating assets and liabilities    
Accounts receivable 45,964 (25,287)
Inventory (50,721) 39,880
Prepaid expenses and deposits 22,563 335,801
Income tax payable 0 11,678
Accounts payable (78,185) 166,200
Accrued expenses (24,889) 32,460
Advances from related party 147,533 0
Stock based payable (57,000) 205,000
Unearned revenue (171,828) (82,120)
Net cash used in operating activities (2,316,990) (2,400,382)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property & equipment (3,095) (168,276)
Disposition (acquisition) of assets 180,185 (126,577)
Deposit paid 0 (150,000)
Net cash provided by (used in) investing activities 177,090 (444,853)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from common stock issuances 1,234,350 864,975
Proceeds from stock payable 210,350 0
Proceeds from convertible debt issuances 250,000 286,000
Proceeds from promissory note issuances 981,000 2,162,054
Repayments to related party (521,540) (144,104)
Cash paid to redeem common stock 0 (100,000)
Repayment of notes payable 0 (238,954)
Net cash provided by financing activities 2,154,160 2,829,971
Net increase (decrease) in cash and cash equivalents 14,260 (15,264)
Cash and cash equivalents at beginning of period 78,739 94,003
Cash and cash equivalents at end of period 92,999 78,739
Supplemental cash flow information:    
Cash paid for taxes 0 2,378
Cash paid for interest 152,349 73,761
Noncash investing and financing activities:    
Issuance of common stock for intangible assets 20,000 1,376,094
Conversion of note payable to common stock $ 1,858,759 $ 51,000