XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summarized preliminary purchase price allocation The summarized purchase price allocation is as follows:
(In millions)Preliminary Allocation As of December 31, 2020Measurement Period AdjustmentsFinal Allocation
Cash and cash equivalents$145.1 $— $145.1 
Accounts receivable170.8 — 170.8 
Inventories99.0 0.2 99.2 
Other current assets56.9 6.3 63.2 
Property267.6 (7.5)260.1 
Goodwill569.0 (7.8)561.2 
Intangible assets:— 
Customer relationships221.9 (20.7)201.2 
Trade names and trademarks32.0 2.8 34.8 
Patents, technology and other273.9 7.4 281.3 
Operating lease assets30.1 — 30.1 
Other long-term assets1.3 5.8 7.1 
Short term debt(0.4)— (0.4)
Accounts payable(92.7)1.2 (91.5)
Current operating lease obligations(2.8)— (2.8)
Accrued expenses and other current liabilities(81.2)(4.5)(85.7)
Long-term debt(6.7)— (6.7)
Non-current operating lease obligations(25.8)— (25.8)
Deferred tax liabilities(60.7)25.9 (34.8)
Pension and other post-retirement benefits(53.8)— (53.8)
Other long-term liabilities(5.4)(6.7)(12.1)
Non-controlling interests(12.8)(2.4)(15.2)
Total purchase price consideration$1,525.3 $— $1,525.3 
Pro Forma Information Sales and Income from Continuing Operations
Had the Clariant Color Acquisition occurred on January 1, 2019, which was the beginning of the fiscal year prior to the acquisition, sales and income from continuing operations before income taxes for the years ended December 31, 2020 and 2019 on a pro forma basis would have been as follows:
(Unaudited)
(In millions)20202019
Sales$3,782.5 $3,981.3 
Income from continuing operations before income taxes
204.2 98.9