XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Balance Sheet Components
9 Months Ended
Oct. 02, 2022
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

Note 4. Balance Sheet Components

Available-for-sale investments

Amortized cost and estimated fair market value of investments classified as available-for-sale, excluding cash equivalents, as of October 2, 2022, and December 31, 2021, were as follows:

 

 

October 2, 2022

 

(In thousands)

 

Amortized Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

U.S. treasury securities

 

$

94,028

 

 

$

 

 

$

(459

)

 

$

93,569

 

Convertible debt (1)

 

 

346

 

 

 

 

 

 

 

 

 

346

 

Certificates of deposit

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

94,380

 

 

$

 

 

$

(459

)

 

$

93,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

(In thousands)

 

Amortized Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

Corporate equity securities

 

$

751

 

 

$

 

 

$

 

 

$

751

 

Convertible debt (1)

 

 

518

 

 

 

 

 

 

 

 

 

518

 

Certificates of deposit

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

1,275

 

 

$

 

 

$

 

 

$

1,275

 

 

 

(1)

On the Company’s unaudited condensed consolidated balance sheets, $173,000 and $172,000 included in Short-term investments as of October 2, 2022, and December 31, 2021, respectively, and $173,000 and $346,000 included in Other non-current assets as of October 2, 2022, and December 31, 2021, respectively.

The contractual maturities on the U.S. treasury securities as of October 2, 2022, are all due within one year. Accrued interest receivable as of October 2, 2022, was $0.2 million and was recorded within Prepaid expenses and other current assets on the unaudited condensed consolidated balance sheet.

The Company had no investments classified as available-for-sale in a continuous unrealized loss position for which an allowance for credit losses was not recorded as of December 31, 2021. The following table summarizes investments classified as available-for-sale in a continuous unrealized loss position for which an allowance for credit losses was not recorded as of October 2, 2022:

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(In thousands)

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

 

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

 

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

U.S. treasury securities

$

93,569

 

 

$

(459

)

 

$

 

 

$

 

 

$

93,569

 

 

$

(459

)

Total

$

93,569

 

 

$

(459

)

 

$

 

 

$

 

 

$

93,569

 

 

$

(459

)

In the three and nine months ended October 2, 2022, and October 3, 2021, no unrealized losses on available-for-sale securities were recognized in income. The Company does not intend to sell, and it is unlikely that it will be required to sell the investments in an unrealized loss position prior to their anticipated recovery. The investments are high quality U.S. treasury securities and the decline in fair value is largely due to changes in interest rates and other market conditions with the fair value expected to recover as they reach maturity. There were no other-than-temporary impairments for these securities during the three and nine months ended October 2, 2022, and October 3, 2021. Refer to Note 12, Fair Value Measurements, for detailed disclosures regarding fair value measurements.

 

Inventories

 

(In thousands)

 

October 2, 2022

 

 

December 31, 2021

 

Raw materials

 

$

7,806

 

 

$

12,269

 

Finished goods

 

 

290,284

 

 

 

303,398

 

Total

 

$

298,090

 

 

$

315,667

 

 

The Company records provisions for excess and obsolete inventory based on assumptions about future demand and market conditions and the amounts incurred were $0.4 million and $3.0 million for the three and nine months ended October 2, 2022, respectively, and $0.7 million and $3.0 million for the three and nine months ended October 3, 2021, respectively. While management believes the estimates and assumptions underlying its current forecasts are reasonable, there is risk that additional charges may be necessary if current forecasts are greater than actual demand.

 

Property and equipment, net

 

(In thousands)

 

October 2, 2022

 

 

December 31, 2021

 

Computer equipment

 

$

9,663

 

 

$

9,979

 

Furniture, fixtures, and leasehold improvements

 

 

18,419

 

 

 

18,364

 

Software

 

 

30,467

 

 

 

30,280

 

Machinery and equipment

 

 

76,188

 

 

 

75,559

 

Total property and equipment, gross

 

 

134,737

 

 

 

134,182

 

Accumulated depreciation

 

 

(124,507

)

 

 

(120,847

)

Total

 

$

10,230

 

 

$

13,335

 

 

Intangibles, net

 

 

 

October 2, 2022

 

 

December 31, 2021

 

(In thousands)

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

Technology

 

$

59,799

 

 

$

(58,585

)

 

$

1,214

 

 

$

59,799

 

 

$

(58,263

)

 

$

1,536

 

Other

 

 

10,345

 

 

 

(10,102

)

 

 

243

 

 

 

10,345

 

 

 

(10,025

)

 

 

320

 

Total

 

$

70,144

 

 

$

(68,687

)

 

$

1,457

 

 

$

70,144

 

 

$

(68,288

)

 

$

1,856

 

 

Amortization of purchased intangibles was $0.1 million and $0.4 million for the three and nine months ended October 2, 2022, respectively, and $0.2 million and $1.9 million for the three and nine months ended October 3, 2021, respectively. During the three months ended April 3, 2022, the Company identified a triggering event for assessing impairment of the intangibles (Refer to below “Goodwill” for details of the triggering event). The Company performed a recoverability test of its intangibles and determined that the carrying amount of such assets was recoverable. No impairment of the intangibles was recognized in the three and nine months ended October 2, 2022 and October 3, 2021.

 

Goodwill

 

(In thousands)

 

Connected Home

 

 

SMB

 

 

Total

 

As of December 31, 2021

 

$

44,442

 

 

$

36,279

 

 

$

80,721

 

Goodwill impairment charge

 

 

(44,442

)

 

 

 

 

 

(44,442

)

As of October 2, 2022

 

$

 

 

$

36,279

 

 

$

36,279

 

 

         Each year on the first day of fourth fiscal quarter, the Company assesses its goodwill for potential impairment. This impairment testing is applied more frequently than once a year if the Company is aware of changed conditions or circumstances since the last impairment testing that might call into question whether the current balances are fairly recorded. During the first quarter of 2022, the market price of the Company’s common stock and its market capitalization declined significantly. In addition, with a decline in the size of the U.S. WiFi market, sales of the Company’s Connected Home products in the first fiscal quarter of 2022 were significantly lower than anticipated. Due to these factors, the Company determined that a triggering event had occurred, and an interim goodwill impairment assessment was performed for both of its reporting units. The Company elected to bypass the qualitative goodwill impairment assessment and proceeded directly to the quantitative test, measured as of April 3, 2022.

 

        The fair value of the reporting units, namely Connected Home and SMB, was determined using an income and market approach. Under the income approach, the Company calculated the fair value of its reporting units based on the present value of estimated future cash flows. Cash flow projections were based on management's estimates of revenue growth rates and net operating income margins, taking into consideration market and industry conditions. The discount rate used was based on the weighted-average cost of capital adjusted for the risk, size premium, and business-specific characteristics related to the business's ability to execute on the projected cash flows. Under the market approach, the Company evaluated the fair value based on forward-looking earnings multiples derived from comparable publicly-traded companies with similar market position and size as the reporting unit. The underlying unobservable inputs used to measure the fair value included projected

revenue growth rates, the weighted average cost of capital, the normalized working capital level, capital expenditures assumptions, profitability projections, control premium, the determination of appropriate market comparison companies and terminal growth rates. The two approaches generated similar results and indicated that the fair value of the Connected Home reporting unit was less than its carrying amount, including goodwill, and the difference between the carrying amount and the fair value was greater than the carrying amount of the goodwill allocated to the reporting unit. Therefore, in the first fiscal quarter of 2022, the Company recognized an impairment charge of $44.4 million for its Connected Home reporting unit. The results of the quantitative test indicated that the fair value of the SMB reporting unit substantially exceeded its carrying amount, including goodwill, thus no goodwill impairment was recognized.

 

Other non-current assets

 

(In thousands)

 

October 2, 2022

 

 

December 31, 2021

 

Non-current deferred income taxes

 

$

77,685

 

 

$

63,795

 

Long-term investments

 

 

7,749

 

 

 

7,575

 

Other

 

 

4,401

 

 

 

4,980

 

Total

 

$

89,835

 

 

$

76,350

 

 

Long-term equity investments

The Company's long-term investments are comprised of equity investments without readily determinable fair values, investments in convertible debt securities and investments in limited partnership funds. The changes in the carrying value of equity investments without readily determinable fair values were as follows:

 

Nine Months Ended

 

(In thousands)

October 2, 2022

 

 

October 3, 2021

 

Carrying value as of the beginning of the period (1)

$

6,303

 

 

$

7,758

 

Additions from purchase of investments

 

 

 

 

340

 

Disposal

 

 

 

 

(778

)

Impairment

 

(250

)

 

 

(549

)

Carrying value as of the end of the period (1)

$

6,053

 

 

$

6,771

 

 

(1)

The balances excluded an investment in limited partnership funds of $1.5 million as of October 2, 2022, $0.8 million as of October 3, 2021, $0.9 million as of December 31, 2021, and $0.6 million as of December 31, 2020. Additionally, the balance excluded an investment in convertible debt securities of $0.2 million as of October 2, 2022, $0.3 million as of October 3, 2021, and $0.3 million as of December 31, 2021.

For equity investments without readily determinable fair values as of October 2, 2022, the cumulative downward adjustments for price changes and impairment was $8.7 million and cumulative upward adjustments for price changes was $0.4 million.

 

 

Other accrued liabilities

 

(In thousands)

 

October 2, 2022

 

 

December 31, 2021

 

Current operating lease liabilities

 

$

9,857

 

 

$

9,220

 

Sales and marketing

 

 

94,234

 

 

 

104,549

 

Warranty obligations

 

 

6,144

 

 

 

6,861

 

Sales returns(1)

 

 

40,241

 

 

 

42,869

 

Freight and duty

 

 

9,301

 

 

 

22,126

 

Other

 

 

42,431

 

 

 

38,959

 

Total

 

$

202,208

 

 

$

224,584

 

 

 

(1)

Inventory expected to be received from future sales returns amounted to $19.8 million and $21.8 million as of October 2, 2022 and December 31, 2021, respectively. Provisions to write down expected returned inventory to net realizable value amounted to $9.7 million and $13.2 million as of October 2, 2022, and December 31, 2021, respectively.