XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Year ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands, except percentage data)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

853,472

 

 

$

1,007,545

 

 

$

711,391

 

SMB

 

 

314,601

 

 

 

247,657

 

 

 

287,372

 

Total net revenue

 

$

1,168,073

 

 

$

1,255,202

 

 

$

998,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

116,889

 

 

$

152,512

 

 

$

67,775

 

Contribution margin

 

 

13.7

%

 

 

15.1

%

 

 

9.5

%

SMB

 

$

62,136

 

 

$

42,174

 

 

$

67,282

 

Contribution margin

 

 

19.8

%

 

 

17.0

%

 

 

23.4

%

Total segment contribution income

 

$

179,025

 

 

$

194,686

 

 

$

135,057

 

Corporate and unallocated costs

 

 

(83,883

)

 

 

(83,867

)

 

 

(70,525

)

Amortization of intangibles (1)

 

 

(1,897

)

 

 

(5,952

)

 

 

(6,731

)

Stock-based compensation expense

 

 

(25,995

)

 

 

(30,505

)

 

 

(29,137

)

Separation expense

 

 

 

 

 

 

 

 

(264

)

Change in fair value of contingent consideration

 

 

3,003

 

 

 

2,928

 

 

 

25

 

Restructuring and other charges

 

 

(3,341

)

 

 

(1,702

)

 

 

(2,077

)

Litigation reserves, net

 

 

(315

)

 

 

(44

)

 

 

(160

)

Other income (expenses), net (2)

 

 

(1,093

)

 

 

(4,741

)

 

 

3,383

 

Income before income taxes

 

$

65,504

 

 

$

70,803

 

 

$

29,571

 

 

(1)

Amounts excluded amortization expense related to patents within purchased intangibles in cost of revenue.

(2)

Amounts included gain/loss on investments, net, of $(1.4) million, $(6.2) million and $(0.2) million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

Schedule of Net Revenue by Geography The following table shows net revenue by geography

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

United States (U.S.)

 

$

759,865

 

 

$

866,161

 

 

$

637,566

 

Americas (excluding U.S.)

 

 

26,461

 

 

 

31,810

 

 

 

15,440

 

EMEA

 

 

229,829

 

 

 

221,665

 

 

 

200,099

 

APAC

 

 

151,918

 

 

 

135,566

 

 

 

145,658

 

Total net revenue

 

$

1,168,073

 

 

$

1,255,202

 

 

$

998,763

 

 

Schedule of Long-Lived Asset By Geographic Region

The following table represents the Company’s long-lived assets located in geographic areas, which consist of property and equipment, net and operating lease right-of-use assets:

 

 

 

As of

 

 

 

December 31,

2021

 

 

December 31,

2020

 

 

 

(In thousands)

 

United States (U.S.)

 

$

14,564

 

 

$

19,173

 

Americas (excluding U.S.)

 

 

3,283

 

 

 

2,845

 

EMEA

 

 

2,465

 

 

 

3,215

 

Singapore

 

 

4,767

 

 

 

5,964

 

APAC (excluding Singapore) (1)

 

 

11,432

 

 

 

14,294

 

Total

 

$

36,511

 

 

$

45,491

 

_______________________

(1)

No individual country, other than disclosed above, represented more than 10% of the Company’s total long-lived assets in the periods presented.