XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Oct. 03, 2021
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income (Loss) Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 3,

2021

 

 

September 27,

2020

 

 

October 3,

2021

 

 

September 27,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

208,539

 

 

$

316,739

 

 

$

679,320

 

 

$

711,419

 

SMB

 

 

81,611

 

 

 

61,375

 

 

 

237,566

 

 

 

176,710

 

Total net revenue

 

$

290,150

 

 

$

378,114

 

 

$

916,886

 

 

$

888,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

22,558

 

 

$

55,964

 

 

$

101,189

 

 

$

105,738

 

Contribution margin

 

 

10.8

%

 

 

17.7

%

 

 

14.9

%

 

 

14.9

%

SMB

 

$

17,137

 

 

$

8,721

 

 

$

49,831

 

 

$

26,573

 

Contribution margin

 

 

21.0

%

 

 

14.2

%

 

 

21.0

%

 

 

15.0

%

Total segment contribution income

 

$

39,695

 

 

$

64,685

 

 

$

151,020

 

 

$

132,311

 

Corporate and unallocated costs

 

 

(20,203

)

 

 

(23,293

)

 

 

(62,744

)

 

 

(61,744

)

Amortization of intangibles (1)

 

 

(145

)

 

 

(1,470

)

 

 

(1,768

)

 

 

(4,508

)

Stock-based compensation expense

 

 

(6,210

)

 

 

(7,218

)

 

 

(20,072

)

 

 

(22,726

)

Change in fair value of contingent consideration

 

 

 

 

 

(187

)

 

 

3,003

 

 

 

(276

)

Restructuring and other charges

 

 

(222

)

 

 

(329

)

 

 

(3,378

)

 

 

(1,311

)

Litigation reserves, net

 

 

 

 

 

(22

)

 

 

(315

)

 

 

(44

)

Other income (expense), net (2)

 

 

(132

)

 

 

(417

)

 

 

15

 

 

 

(4,378

)

Income before income taxes

 

$

12,783

 

 

$

31,749

 

 

$

65,761

 

 

$

37,324

 

 

(1)

Amounts excluded amortization expense related to patents within purchased intangibles in cost of revenue.

(2)

Amounts included gain/loss on investments, net, of $(166,000) and $(174,000) for the three and nine months ended October 3, 2021, respectively, and $(0.9) million and $(5.4) million for the three and nine months ended September 27, 2020, respectively.

Schedule of Net Revenue by Geography

The following table shows net revenue by geography for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 3,

2021

 

 

September 27,

2020

 

 

October 3,

2021

 

 

September 27,

2020

 

 

 

(In thousands)

 

United States (U.S.)

 

$

188,009

 

 

$

271,683

 

 

$

606,735

 

 

$

624,321

 

Americas (excluding U.S.)

 

 

7,114

 

 

 

6,208

 

 

 

20,172

 

 

 

14,006

 

EMEA

 

 

56,940

 

 

 

63,705

 

 

 

179,802

 

 

 

154,212

 

APAC

 

 

38,087

 

 

 

36,518

 

 

 

110,177

 

 

 

95,590

 

Total net revenue

 

$

290,150

 

 

$

378,114

 

 

$

916,886

 

 

$

888,129

 

Schedule of Long-Lived Asset By Geographic Region

The following table presents the Company's long-lived assets located in geographic areas, which consist of property and equipment, net and operating lease right-of-use assets, net:

 

 

 

As of

 

 

 

October 3,

2021

 

 

December 31,

2020

 

 

 

(In thousands)

 

United States (U.S.)

 

$

15,787

 

 

$

19,173

 

Americas (excluding U.S.)

 

 

3,563

 

 

 

2,845

 

EMEA

 

 

2,762

 

 

 

3,215

 

Singapore

 

 

4,870

 

 

 

5,964

 

APAC (excluding Singapore) (1)

 

 

12,904

 

 

 

14,294

 

Total

 

$

39,886

 

 

$

45,491

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company's total long-lived assets in the periods presented.