XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 27, 2021
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income (Loss) Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 27,

2021

 

 

June 28,

2020

 

 

June 27,

2021

 

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

229,863

 

 

$

230,017

 

 

$

470,781

 

 

$

394,680

 

SMB

 

 

78,948

 

 

 

50,035

 

 

 

155,955

 

 

 

115,335

 

Total net revenue

 

$

308,811

 

 

$

280,052

 

 

$

626,736

 

 

$

510,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

31,328

 

 

$

36,187

 

 

$

78,631

 

 

$

49,774

 

Contribution margin

 

 

13.6

%

 

 

15.7

%

 

 

16.7

%

 

 

12.6

%

SMB

 

$

16,410

 

 

$

4,285

 

 

$

32,694

 

 

$

17,852

 

Contribution margin

 

 

20.8

%

 

 

8.6

%

 

 

21.0

%

 

 

15.5

%

Total segment contribution income

 

$

47,738

 

 

$

40,472

 

 

$

111,325

 

 

$

67,626

 

Corporate and unallocated costs

 

 

(21,251

)

 

 

(19,489

)

 

 

(42,541

)

 

 

(38,451

)

Amortization of intangibles (1)

 

 

(178

)

 

 

(1,519

)

 

 

(1,623

)

 

 

(3,038

)

Stock-based compensation expense

 

 

(6,902

)

 

 

(9,172

)

 

 

(13,862

)

 

 

(15,508

)

Change in fair value of contingent consideration

 

 

3,003

 

 

 

(311

)

 

 

3,003

 

 

 

(89

)

Restructuring and other charges

 

 

(886

)

 

 

(1,117

)

 

 

(3,156

)

 

 

(982

)

Litigation reserves, net

 

 

(20

)

 

 

3

 

 

 

(315

)

 

 

(22

)

Interest income

 

 

3

 

 

 

49

 

 

 

13

 

 

 

311

 

Other income (expense), net (2)

 

 

696

 

 

 

314

 

 

 

134

 

 

 

(4,272

)

Income before income taxes

 

$

22,203

 

 

$

9,230

 

 

$

52,978

 

 

$

5,575

 

 

(1)

Amounts excluded amortization expense related to patents within purchased intangibles in cost of revenue.

(2)

Amounts included gain/loss on investments, net, of $41,000 and $(8,000) for the three and six months ended June 27, 2021, respectively, and $0 and $(4.5) million for the three and six months ended June 28, 2020, respectively.

Schedule of Net Revenue by Geography

The following table shows net revenue by geography for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 27,

2021

 

 

June 28,

2020

 

 

June 27,

2021

 

 

June 28,

2020

 

 

 

(In thousands)

 

United States (U.S.)

 

$

205,108

 

 

$

197,833

 

 

$

418,726

 

 

$

352,638

 

Americas (excluding U.S.)

 

 

7,526

 

 

 

4,413

 

 

 

13,058

 

 

 

7,798

 

EMEA

 

 

61,772

 

 

 

48,359

 

 

 

122,862

 

 

 

90,507

 

APAC

 

 

34,405

 

 

 

29,447

 

 

 

72,090

 

 

 

59,072

 

Total net revenue

 

$

308,811

 

 

$

280,052

 

 

$

626,736

 

 

$

510,015

 

Schedule of Long-Lived Asset By Geographic Region

The following table presents the Company's long-lived assets located in geographic areas, which consist of property and equipment, net and operating lease right-of-use assets, net:

 

 

 

As of

 

 

 

June 27,

2021

 

 

December 31,

2020

 

 

 

(In thousands)

 

United States (U.S.)

 

$

16,683

 

 

$

19,173

 

Americas (excluding U.S.)

 

 

2,207

 

 

 

2,845

 

EMEA

 

 

2,901

 

 

 

3,215

 

Singapore

 

 

5,322

 

 

 

5,964

 

APAC (excluding Singapore) (1)

 

 

12,902

 

 

 

14,294

 

Total

 

$

40,015

 

 

$

45,491

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company's total long-lived assets in the periods presented.