XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Year ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands, except percentage data)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

1,007,545

 

 

$

711,391

 

 

$

771,060

 

SMB

 

 

247,657

 

 

 

287,372

 

 

 

287,756

 

Total net revenue

 

$

1,255,202

 

 

$

998,763

 

 

$

1,058,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

152,512

 

 

$

67,775

 

 

$

96,340

 

Contribution margin

 

 

15.1

%

 

 

9.5

%

 

 

12.5

%

SMB

 

$

42,174

 

 

$

67,282

 

 

$

70,142

 

Contribution margin

 

 

17.0

%

 

 

23.4

%

 

 

24.4

%

Total segment contribution income

 

$

194,686

 

 

$

135,057

 

 

$

166,482

 

Corporate and unallocated costs

 

 

(77,645

)

 

 

(70,301

)

 

 

(89,325

)

Amortization of intangibles (1)

 

 

(5,952

)

 

 

(6,731

)

 

 

(7,979

)

Stock-based compensation expense

 

 

(30,505

)

 

 

(29,137

)

 

 

(26,461

)

Separation expense

 

 

 

 

 

(264

)

 

 

(929

)

Change in fair value of contingent consideration

 

 

2,928

 

 

 

25

 

 

 

 

Restructuring and other charges

 

 

(1,702

)

 

 

(2,077

)

 

 

(2,198

)

Gain/(loss) on investments, net

 

 

(6,222

)

 

 

(224

)

 

 

(861

)

Litigation reserves, net

 

 

(44

)

 

 

(160

)

 

 

(15

)

Interest income

 

 

436

 

 

 

2,539

 

 

 

3,980

 

Other income (expense), net

 

 

(5,177

)

 

 

844

 

 

 

510

 

Income before income taxes

 

$

70,803

 

 

$

29,571

 

 

$

43,204

 

 

 

(1)

Amount excludes amortization expense related to patents within purchased intangibles in cost of revenue.

Schedule of Net Revenue by Geography The following table shows net revenue by geography for the years ended December 31, 2020, 2019 and 2018

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

United States (U.S.)

 

$

866,161

 

 

$

637,566

 

 

$

686,145

 

Americas (excluding U.S.)

 

 

31,810

 

 

 

15,440

 

 

 

14,548

 

EMEA

 

 

221,665

 

 

 

200,099

 

 

 

207,599

 

APAC

 

 

135,566

 

 

 

145,658

 

 

 

150,524

 

Total net revenue

 

$

1,255,202

 

 

$

998,763

 

 

$

1,058,816

 

 

Schedule of Long-Lived Asset By Geographic Region

The Company's long-lived assets, which consist of property and equipment, net and operating lease right-of-use assets, net, are located in the following geographic locations:

 

 

 

As of December 31,

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

United States

 

$

19,173

 

 

$

23,137

 

Americas (excluding U.S.)

 

 

2,845

 

 

 

3,954

 

EMEA

 

 

3,215

 

 

 

3,782

 

Singapore

 

 

5,964

 

 

 

 

China

 

 

3,959

 

 

 

5,040

 

APAC (excluding Singapore and China) (1)

 

 

10,335

 

 

 

10,687

 

Total

 

$

45,491

 

 

$

46,600

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company’s total long-lived assets in the periods presented.