XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 27, 2020
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27,

2020

 

 

September 29,

2019

 

 

September 27,

2020

 

 

September 29,

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

316,739

 

 

$

190,672

 

 

$

711,419

 

 

$

527,532

 

SMB

 

 

61,375

 

 

 

75,186

 

 

 

176,710

 

 

 

218,260

 

Total net revenue

 

$

378,114

 

 

$

265,858

 

 

$

888,129

 

 

$

745,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

55,964

 

 

$

18,934

 

 

$

105,738

 

 

$

52,257

 

Contribution margin

 

 

17.7

%

 

 

9.9

%

 

 

14.9

%

 

 

9.9

%

SMB

 

$

8,721

 

 

$

18,750

 

 

$

26,573

 

 

$

52,855

 

Contribution margin

 

 

14.2

%

 

 

24.9

%

 

 

15.0

%

 

 

24.2

%

Total segment contribution income

 

$

64,685

 

 

$

37,684

 

 

$

132,311

 

 

$

105,112

 

Corporate and unallocated costs

 

 

(23,293

)

 

 

(16,901

)

 

 

(61,744

)

 

 

(51,609

)

Amortization of intangibles (1)

 

 

(1,470

)

 

 

(1,520

)

 

 

(4,508

)

 

 

(5,212

)

Stock-based compensation expense

 

 

(7,218

)

 

 

(6,986

)

 

 

(22,726

)

 

 

(20,183

)

Separation expense

 

 

 

 

 

 

 

 

 

 

 

(264

)

Change in fair value of contingent consideration

 

 

(187

)

 

 

(199

)

 

 

(276

)

 

 

(199

)

Restructuring and other charges

 

 

(329

)

 

 

77

 

 

 

(1,311

)

 

 

(1,146

)

Litigation reserves, net

 

 

(22

)

 

 

(90

)

 

 

(44

)

 

 

(100

)

Interest income

 

 

98

 

 

 

639

 

 

 

409

 

 

 

2,122

 

Other income (expense), net

 

 

(515

)

 

 

(403

)

 

 

(4,787

)

 

 

425

 

Income before income taxes

 

$

31,749

 

 

$

12,301

 

 

$

37,324

 

 

$

28,946

 

 

(1)

Amount excludes amortization expense related to patents within purchased intangibles in cost of revenue.

Schedule of Net Revenue by Geography

The following table shows net revenue by geography for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27,

2020

 

 

September 29,

2019

 

 

September 27,

2020

 

 

September 29,

2019

 

 

 

(In thousands)

 

United States (“U.S.”)

 

$

271,683

 

 

$

174,805

 

 

$

624,321

 

 

$

473,381

 

Americas (excluding U.S.)

 

 

6,208

 

 

 

3,874

 

 

 

14,006

 

 

 

10,497

 

EMEA

 

 

63,705

 

 

 

49,554

 

 

 

154,212

 

 

 

149,608

 

APAC

 

 

36,518

 

 

 

37,625

 

 

 

95,590

 

 

 

112,306

 

Total net revenue

 

$

378,114

 

 

$

265,858

 

 

$

888,129

 

 

$

745,792

 

Schedule of Long-Lived Asset By Geographic Region

The Company’s long-lived assets, which consist of property and equipment, net and operating lease right-of-use assets, net are located in the following geographic locations:

 

 

 

As of

 

 

 

September 27,

2020

 

 

December 31,

2019

 

 

 

(In thousands)

 

United States (“U.S.”)

 

$

19,844

 

 

$

23,137

 

Americas (excluding U.S.)

 

 

3,152

 

 

 

4,036

 

EMEA

 

 

3,520

 

 

 

3,782

 

Singapore

 

 

5,891

 

 

 

 

China

 

 

4,234

 

 

 

5,040

 

APAC (excluding Singapore and China) (1)

 

 

9,853

 

 

 

10,605

 

Total

 

$

46,494

 

 

$

46,600

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company’s total long-lived assets in the periods presented.