XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 28, 2020
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2020

 

 

June 30,

2019

 

 

June 28,

2020

 

 

June 30,

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

230,017

 

 

$

167,495

 

 

$

394,680

 

 

$

336,860

 

SMB

 

 

50,035

 

 

 

63,357

 

 

 

115,335

 

 

 

143,074

 

Total net revenue

 

$

280,052

 

 

$

230,852

 

 

$

510,015

 

 

$

479,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

36,187

 

 

$

14,204

 

 

$

49,774

 

 

$

33,323

 

Contribution margin

 

 

15.7

%

 

 

8.5

%

 

 

12.6

%

 

 

9.9

%

SMB

 

$

4,285

 

 

$

11,420

 

 

$

17,852

 

 

$

34,105

 

Contribution margin

 

 

8.6

%

 

 

18.0

%

 

 

15.5

%

 

 

23.8

%

Total segment contribution income

 

$

40,472

 

 

$

25,624

 

 

$

67,626

 

 

$

67,428

 

Corporate and unallocated costs

 

 

(19,489

)

 

 

(15,576

)

 

 

(38,451

)

 

 

(34,708

)

Amortization of intangibles (1)

 

 

(1,519

)

 

 

(1,682

)

 

 

(3,038

)

 

 

(3,692

)

Stock-based compensation expense

 

 

(9,172

)

 

 

(6,739

)

 

 

(15,508

)

 

 

(13,197

)

Separation expense

 

 

 

 

 

 

 

 

 

 

 

(264

)

Change in fair value of contingent consideration

 

 

(311

)

 

 

 

 

 

(89

)

 

 

 

Restructuring and other charges

 

 

(1,117

)

 

 

(1,291

)

 

 

(982

)

 

 

(1,223

)

Litigation reserves, net

 

 

3

 

 

 

(10

)

 

 

(22

)

 

 

(10

)

Interest income

 

 

49

 

 

 

782

 

 

 

311

 

 

 

1,483

 

Other income (expense), net

 

 

314

 

 

 

487

 

 

 

(4,272

)

 

 

828

 

Income before income taxes

 

$

9,230

 

 

$

1,595

 

 

$

5,575

 

 

$

16,645

 

 

(1)

Amount excludes amortization expense related to patents within purchased intangibles in cost of revenue.

Schedule of Net Revenue by Geography

The following table shows net revenue by geography for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 28,

2020

 

 

June 30,

2019

 

 

June 28,

2020

 

 

June 30,

2019

 

 

 

(In thousands)

 

United States (“U.S.”)

 

$

197,833

 

 

$

152,785

 

 

$

352,638

 

 

$

298,576

 

Americas (excluding U.S.)

 

 

4,413

 

 

 

4,385

 

 

 

7,798

 

 

 

6,623

 

EMEA

 

 

48,359

 

 

 

43,091

 

 

 

90,507

 

 

 

100,054

 

APAC

 

 

29,447

 

 

 

30,591

 

 

 

59,072

 

 

 

74,681

 

Total net revenue

 

$

280,052

 

 

$

230,852

 

 

$

510,015

 

 

$

479,934

 

Schedule of Long-Lived Asset By Geographic Region

The Company’s long-lived assets, which consist of property and equipment, net and operating lease right-of-use assets, net are located in the following geographic locations:

 

 

 

As of

 

 

 

June 28,

2020

 

 

December 31,

2019

 

 

 

(In thousands)

 

United States (“U.S.”)

 

$

20,807

 

 

$

23,137

 

Americas (excluding U.S.)

 

 

3,703

 

 

 

4,036

 

EMEA

 

 

3,932

 

 

 

3,782

 

Singapore

 

 

5,999

 

 

 

 

China

 

 

3,944

 

 

 

5,040

 

APAC (excluding Singapore and China) (1)

 

 

8,925

 

 

 

10,605

 

Total

 

$

47,310

 

 

$

46,600

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company’s total long-lived assets in the periods presented.