XML 31 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Reportable Segments and Reconciliation of Segment Contribution Income to Income Before Income Taxes

Financial information for each reportable segment and a reconciliation of segment contribution income to income before income taxes is as follows:

 

 

 

Year ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands, except percentage data)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

711,391

 

 

$

771,060

 

 

$

768,261

 

SMB

 

 

287,372

 

 

 

287,756

 

 

 

270,908

 

Total net revenue

 

$

998,763

 

 

$

1,058,816

 

 

$

1,039,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution Income:

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

 

$

67,775

 

 

$

96,340

 

 

$

83,870

 

Contribution margin

 

 

9.5

%

 

 

12.5

%

 

 

10.9

%

SMB

 

$

67,282

 

 

$

70,142

 

 

$

63,865

 

Contribution margin

 

 

23.4

%

 

 

24.4

%

 

 

23.6

%

Total segment contribution income

 

$

135,057

 

 

$

166,482

 

 

$

147,735

 

Corporate and unallocated costs

 

 

(70,525

)

 

 

(90,186

)

 

 

(75,305

)

Amortization of intangibles (1)

 

 

(6,731

)

 

 

(7,979

)

 

 

(10,663

)

Stock-based compensation expense

 

 

(29,137

)

 

 

(26,461

)

 

 

(18,969

)

Separation expense

 

 

(264

)

 

 

(929

)

 

 

 

Change in fair value of contingent consideration

 

 

25

 

 

 

 

 

 

 

Restructuring and other charges

 

 

(2,077

)

 

 

(2,198

)

 

 

(97

)

Litigation reserves, net

 

 

(160

)

 

 

(15

)

 

 

(148

)

Interest income, net

 

 

2,539

 

 

 

3,980

 

 

 

2,114

 

Other income (expense), net

 

 

844

 

 

 

510

 

 

 

1,557

 

Income before income taxes

 

$

29,571

 

 

$

43,204

 

 

$

46,224

 

 

(1)

Amount excludes amortization expense related to patents within purchased intangibles in cost of revenue.

Schedule of Net Revenue by Geography The following table shows net revenue by geography for the years ended December 31, 2019, 2018 and 2017

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

United States (U.S.)

 

$

637,566

 

 

$

686,145

 

 

$

648,152

 

Americas (excluding U.S.)

 

 

15,440

 

 

 

14,548

 

 

 

16,937

 

EMEA

 

 

200,099

 

 

 

207,599

 

 

 

197,074

 

APAC

 

 

145,658

 

 

 

150,524

 

 

 

177,006

 

Total net revenue

 

$

998,763

 

 

$

1,058,816

 

 

$

1,039,169

 

 

Schedule of Long-Lived Asset By Geographic Region

The Company's long-lived assets, which consist of property and equipment, net and operating lease right-of-use assets, net, are located in the following geographic locations:

 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

United States

 

$

23,137

 

 

$

4,993

 

Canada

 

 

3,954

 

 

 

4,359

 

EMEA

 

 

3,782

 

 

 

95

 

China

 

 

5,040

 

 

 

7,652

 

APAC (excluding China) (1)

 

 

10,687

 

 

 

3,078

 

Total

 

$

46,600

 

 

$

20,177

 

 

(1)

No individual country, other than disclosed above, represented more than 10% of the Company’s total long-lived assets in the periods presented.