XML 29 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Balance Sheet Components
12 Months Ended
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

Note 5. Balance Sheet Components

Available-for-sale short-term investments

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

 

(In thousands)

 

U.S. treasuries

 

$

 

 

$

 

 

$

 

 

$

 

 

$

70,330

 

 

$

1

 

 

$

(17

)

 

$

70,314

 

Certificates of deposits

 

 

149

 

 

 

 

 

 

 

 

 

149

 

 

 

149

 

 

 

 

 

 

 

 

 

149

 

Convertible debt

 

 

1,326

 

 

 

 

 

 

 

 

 

1,326

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,475

 

 

$

 

 

$

 

 

$

1,475

 

 

$

70,479

 

 

$

1

 

 

$

(17

)

 

$

70,463

 

 

The Company’s short-term investments are primarily comprised of marketable and convertible debt securities that are classified as available-for-sale and with an original maturity or remaining maturity at the time of purchase of greater than three months and no more than twelve months. Accordingly, none of the available-for-sale investments have unrealized losses greater than twelve months.

Inventories 

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

(In thousands)

 

Raw materials

 

$

28,871

 

 

$

3,427

 

Finished goods

 

 

206,618

 

 

 

240,444

 

Total

 

$

235,489

 

 

$

243,871

 

 

The Company records provisions for excess and obsolete inventory based on assumptions about future demand and market conditions and the amounts incurred were $3.9 million, $2.9 million and $2.9 million for the years ended December 31, 2019, 2018 and 2017, respectively. While management believes the estimates and assumptions underlying its current forecasts are reasonable, there is risk that additional charges may be necessary if current forecasts are greater than actual demand.

Property and equipment, net

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

(In thousands)

 

Computer equipment

 

$

9,883

 

 

$

9,205

 

Furniture, fixtures and leasehold improvements

 

 

18,623

 

 

 

18,286

 

Software

 

 

27,865

 

 

 

28,065

 

Machinery and equipment

 

 

59,637

 

 

 

60,552

 

Total property and equipment, gross

 

 

116,008

 

 

 

116,108

 

Accumulated depreciation and amortization

 

 

(98,325

)

 

 

(95,931

)

Total

 

$

17,683

 

 

$

20,177

 

 

Depreciation and amortization expense pertaining to property and equipment was $12.3 million, $10.5 million and $11.5 million for the years ended December 31, 2019, 2018 and 2017, respectively.

Intangibles, net

 

 

 

As of December 31, 2019

 

 

As of December 31, 2018

 

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

 

 

(In thousands)

 

Technology

 

$

59,799

 

 

$

(57,406

)

 

$

2,393

 

 

$

59,799

 

 

$

(56,978

)

 

$

2,821

 

Customer contracts and relationships

 

 

56,800

 

 

 

(50,297

)

 

 

6,503

 

 

 

56,800

 

 

 

(44,280

)

 

 

12,520

 

Other

 

 

10,345

 

 

 

(9,137

)

 

 

1,208

 

 

 

10,345

 

 

 

(8,540

)

 

 

1,805

 

Total

 

$

126,944

 

 

$

(116,840

)

 

$

10,104

 

 

$

126,944

 

 

$

(109,798

)

 

$

17,146

 

 

Amortization of purchased intangibles in the years ended December 31, 2019, 2018 and 2017 was $7.0 million, $8.3 million and $11.0 million, respectively. No impairment charges were recorded in the years ended December 31, 2019, 2018 and 2017.

As of December 31, 2019, estimated amortization expense related to finite-lived intangibles for each of the next five years and thereafter is as follows (in thousands):

 

2020

 

$

6,205

 

2021

 

 

2,044

 

2022

 

 

527

 

2023

 

 

514

 

2024

 

 

514

 

Thereafter

 

 

300

 

Total estimated amortization expense

 

$

10,104

 

 

Goodwill

The changes in the carrying amount of goodwill during the years ended December 31, 2019 and 2018 are as follows:

 

 

 

Connected Home

 

 

SMB

 

 

Total

 

 

 

(In thousands)

 

As of December 31, 2017

 

$

28,035

 

 

$

36,279

 

 

$

64,314

 

Goodwill from acquisition of Meural

 

 

16,407

 

 

 

-

 

 

 

16,407

 

As of December 31, 2018

 

$

44,442

 

 

$

36,279

 

 

$

80,721

 

As of December 31, 2019

 

$

44,442

 

 

$

36,279

 

 

$

80,721

 

 

The Company identified the reporting units for the purpose of goodwill impairment testing as Connected Home, and SMB and performed a qualitative test for goodwill impairment of the two reporting units as of the first day of the fourth quarter, or September 30, 2019. Based upon the results of the qualitative testing, the respective fair values of the two reporting units were substantially in excess of these reporting units’ carrying values. The Company believes that it is more-likely-than-not that the fair value of these reporting units are greater than their respective carrying values and therefore performing the next step of impairment test for these reporting units was unnecessary. No goodwill impairment was recognized in the years ended December 31, 2019, 2018 or 2017. Accumulated goodwill impairment charges for the years ended December 31, 2019 and 2018, was $74.2 million and $74.2 million, respectively.

Other non-current assets

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

(In thousands)

 

Non-current deferred income taxes

 

$

58,930

 

 

$

57,557

 

Long-term investments

 

 

8,147

 

 

 

2,886

 

Other

 

 

7,202

 

 

 

6,990

 

Total

 

$

74,279

 

 

$

67,433

 

 

Equity investments without readily determinable fair values

The total carrying value of equity investments without readily determinable fair values during the years ended December 31, 2019 and 2018 are as follows (in thousands):

 

Carrying value, as of December 31, 2017

$

4,505

 

Additions

 

1,091

 

Reclassification of original investment in Meural due to acquisition

 

(1,500

)

Impairment

 

(1,400

)

Upward adjustments for observable price changes

 

190

 

Carrying value, as of December 31, 2018

 

2,886

 

Additions

 

5,484

 

Downward adjustments for observable price changes

 

(223

)

Carrying value, as of December 31, 2019

$

8,147

 

 

For the equity investments without readily determinable fair values as of December 31, 2019, cumulative downward adjustments for price changes and impairment was $1.6 million and cumulative upward adjustments for price changes was $0.2 million.

 

Other accrued liabilities

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

(In thousands)

 

Current operating lease liabilities

 

$

9,357

 

 

$

 

Sales and marketing

 

 

85,605

 

 

 

91,548

 

Warranty obligations

 

 

10,556

 

 

 

14,412

 

Sales returns(1)

 

 

52,612

 

 

 

46,318

 

Freight and duty

 

 

5,633

 

 

 

10,586

 

Other

 

 

25,784

 

 

 

36,608

 

Total

 

$

189,547

 

 

$

199,472

 

 

(1)

Inventory expected to be received from future sales returns amounted to $26.8 million and $23.8 million as of December 31, 2019 and 2018, respectively. Provisions to write down expected returned inventory to net realizable value amounted to $14.9 million and $14.2 million as of December 31, 2019 and December 31, 2018.