XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2018
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Schedule of Stock Option Activity
Stock option activity during the nine months ended September 30, 2018 was as follows:
 
Number of shares
 
Weighted Average Exercise Price Per Share
 
(In thousands)
 
(In dollars)
Outstanding as of December 31, 2017
1,879

 
$
34.08

Granted
378

 
69.70

Exercised
(226
)
 
23.02

Expired
(6
)
 
21.45

Outstanding as of September 30, 2018
2,025

 
$
42.00

Schedule of RSU Activity
RSU activity during the nine months ended September 30, 2018 was as follows:
 
Number of shares
 
Weighted Average Grant Date Fair Value Per Share
 
(In thousands)
 
(In dollars)
Outstanding as of December 31, 2017
1,130

 
$
43.22

Granted
933

 
68.27

Vested
(410
)
 
40.94

Cancelled
(53
)
 
54.78

Outstanding as of September 30, 2018
1,600

 
$
58.04

Schedule of Weighted Average Assumptions
The table below sets forth the weighted average assumptions used to estimate the fair value of Arlo's option grants during the three months ended September 30, 2018.
 
Three Months Ended
 
September 30,
2018
Expected life (in years)
6.3

Risk-free interest rate
2.86
%
Expected volatility
40.0
%
Dividend yield

The table below sets forth the weighted average assumptions used to estimate the fair value of option grants and purchase rights granted under the ESPP during the three and nine months ended September 30, 2018 and October 1, 2017.
 
Three Months Ended
 
Nine Months Ended
 
Stock Options
 
ESPP
 
Stock Options
 
ESPP
 
September 30,
2018
 
October 1,
2017
 
September 30,
2018
 
October 1,
2017
 
September 30,
2018
 
October 1,
2017
 
September 30,
2018
 
October 1,
2017
Expected life (in years)
4.4

 
NA
 
0.5

 
0.5

 
4.4

 
4.4

 
0.5

 
0.5

Risk-free interest rate
2.79
%
 
NA
 
2.22
%
 
1.12
%
 
2.36
%
 
1.65
%
 
2.00
%
 
0.93
%
Expected volatility
33.5
%
 
NA
 
38.8
%
 
31.3
%
 
31.1
%
 
31.6
%
 
37.9
%
 
29.7
%
Dividend yield

 
NA
 

 

 

 

 

 


Schedule of Total Stock-Based Compensation Expense Resulting from Stock Options, Restricted Stock Awards, and the Employee Stock Purchase Plan

The following table sets forth the stock-based compensation expense resulting from stock options, RSUs and the ESPP included in the Company’s unaudited condensed consolidated statements of operations and includes $0.9 million expenses related to Arlo's equity grants described more fully in the section below:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2018
 
October 1,
2017
 
September 30,
2018
 
October 1,
2017
 
(In thousands)
Cost of revenue
$
853

 
$
499

 
$
2,571

 
$
1,477

Research and development
1,907

 
1,056

 
5,431

 
3,748

Sales and marketing
2,728

 
1,654

 
7,847

 
4,339

General and administrative
4,066

 
2,374

 
10,825

 
6,848

Total stock-based compensation
$
9,554

 
$
5,583

 
$
26,674

 
$
16,412