XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Impacts of Adopting ASC 606

The following table summarizes the impacts of adopting ASC 606 on the Company’s unaudited condensed consolidated balance sheets for the fiscal year beginning January 1, 2018 as an adjustment to the opening balances:
 
As of
 
Adjustments
 
As of
 
December 31,
2017
 
 
January 1,
2018
 
(In thousands)
Assets:
 
 
 
 
 
Accounts receivable, net
$
412,798

 
$
6,113

 
$
418,911

Inventories
$
245,894

 
$
(2,368
)
 
$
243,526

Other non-current assets
$
61,789

 
$
4,344

 
$
66,133

Liabilities:
 
 
 
 
 
Accounts payable
$
111,915

 
$
(156
)
 
$
111,759

Other accrued liabilities
$
222,470

 
$
45,481

 
$
267,951

Deferred revenue
$
55,284

 
$
(25,181
)
 
$
30,103

Income taxes payable
$
7,015

 
$
724

 
$
7,739

Other non-current liabilities
$
22,099

 
$
(276
)
 
$
21,823

Stockholders’ equity:
 
 
 
 
 
Retained earnings
$
128,168

 
$
(12,503
)
 
$
115,665


The following table summarizes the impacts of adopting ASC 606 on the Company’s unaudited condensed consolidated balance sheets as of September 30, 2018:
 
As of September 30, 2018
 
As reported
 
Adjustments
 
Balance without adoption of ASC 606
 
(In thousands)
Assets
 
 
 
 
 
Accounts receivable, net
$
358,982

 
$
(13,147
)
 
$
345,835

Inventories
$
330,516

 
$
2,491

 
$
333,007

Other non-current assets
$
94,047

 
$
(3,573
)
 
$
90,474

Liabilities:
 
 
 
 
 
Accounts payable
$
168,155

 
$
110

 
$
168,265

Other accrued liabilities
$
282,410

 
$
(53,196
)
 
$
229,214

Deferred revenue
$
35,485

 
$
18,326

 
$
53,811

Income taxes payable
$
6,853

 
$
1,554

 
$
8,407

Other non-current liabilities
$
53,499

 
$
1,884

 
$
55,383

Stockholders’ equity:
 
 
 
 
 
Retained earnings
$
124,488

 
$
16,761

 
$
141,249

Non-controlling interest
$
24,301

 
$
332

 
$
24,633


The following tables summarize the impacts of adopting ASC 606 on the Company’s unaudited condensed consolidated statement of operations for the three and nine months ended September 30, 2018:
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
As reported
 
Adjustments
 
Balance without adoption of ASC 606
 
As reported
 
Adjustments
 
Balance without adoption of ASC 606
 
(In thousands)
 
(In thousands)
Net revenue
$
400,586

 
$
2,278

 
$
402,864

 
$
1,112,379

 
$
5,974

 
$
1,118,353

Cost of revenue
$
276,394

 
$
(569
)
 
$
275,825

 
$
774,510

 
$
(123
)
 
$
774,387

Gross profit
$
124,192

 
$
2,847

 
$
127,039

 
$
337,869

 
$
6,097

 
$
343,966

Provision for income taxes
$
2,780

 
$
744

 
$
3,524

 
$
9,541

 
$
1,507

 
$
11,048

Net income
$
9,150

 
$
2,103

 
$
11,253

 
$
9,510

 
$
4,590

 
$
14,100

Net Income (loss) attributable to non-controlling interest
$
(799
)
 
$
332

 
$
(467
)
 
$
(799
)
 
$
332

 
$
(467
)
Net income attributable to NETGEAR, Inc.
$
9,949

 
$
1,771

 
$
11,720

 
$
10,309

 
$
4,258

 
$
14,567

Schedule of Remaining Performance Obligations
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 2018:
 
 
1 year
 
2 years
 
Greater than 2 years
 
Total
 
(In thousands)
Performance obligations
 
$
109,309

 
$
13,334

 
$
8,956

 
$
131,599

Schedule of Changes in Contract Balances
The following table reflects the changes in contract balances for the nine months ended September 30, 2018:
 
Balance Sheet Location
September 30, 2018
January 1, 2018 (*)
$ change
% change
 
 
(In thousands)
 
Accounts receivable, net
Accounts receivable, net
$
358,982

$
418,911

$
(59,929
)
(14.3
)%
Contract liabilities - current
Deferred revenue
$
35,485

$
30,103

$
5,382

17.9
 %
Contract liabilities - non-current
Other non-current liabilities
$
20,148

$
13,839

$
6,309

45.6
 %
_________________________
* Includes the adjustments made to the contracts which were not completed at the date of ASC 606 adoption using the modified retrospective method.
Schedule of Net Revenue Disaggregated by Geographical Region and Sales Channel
In the following tables, net revenue is disaggregated by geographic region and sales channel. The Company conducts business across three geographic regions: Americas; Europe, Middle-East and Africa (“EMEA”); and Asia Pacific ("APAC"). The tables also include reconciliations of the disaggregated revenue by reportable segment. The Company operates and reports in three segments: Arlo, Connected Home, and Small and Medium Business ("SMB"). Sales and usage-based taxes are excluded from net revenue.
 
Three Months Ended
 
September 30, 2018
 
October 1, 2017 (*)
 
Arlo
 
Connected Home
 
SMB
 
Total
 
Arlo
 
Connected Home
 
SMB
 
Total
 
(In thousands)
Geographic regions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas
$
112,851

 
$
141,884

 
$
34,049

 
$
288,784

 
$
88,134

 
$
129,034

 
$
27,220

 
$
244,388

EMEA
11,759

 
27,619

 
25,539

 
64,917

 
17,178

 
22,731

 
22,252

 
62,161

APAC
6,564

 
25,181

 
15,140

 
46,885

 
5,148

 
31,334

 
12,452

 
48,934

Total net revenue
$
131,174

 
$
194,684

 
$
74,728

 
$
400,586

 
$
110,460

 
$
183,099

 
$
61,924

 
$
355,483

Sales channels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service provider
$
5,973

 
$
30,769

 
$
1,191

 
$
37,933

 
$
5,794

 
$
44,631

 
$
1,114

 
$
51,539

Non-service provider
125,201

 
163,915

 
73,537

 
362,653

 
104,666

 
138,468

 
60,810

 
303,944

Total net revenue
$
131,174

 
$
194,684

 
$
74,728

 
$
400,586

 
$
110,460

 
$
183,099

 
$
61,924

 
$
355,483

_________________________
* As noted above, prior period amounts have not been adjusted under the modified retrospective method.

 
Nine Months Ended
 
September 30, 2018
 
October 1, 2017 (*)
 
Arlo
 
Connected Home
 
SMB
 
Total
 
Arlo
 
Connected Home
 
SMB
 
Total
 
(In thousands)
Geographic regions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas
$
264,728

 
$
422,759

 
$
94,743

 
$
782,230

 
$
197,291

 
$
396,912

 
$
88,763

 
$
682,966

EMEA
49,649

 
70,073

 
80,505

 
200,227

 
39,585

 
63,634

 
72,591

 
175,810

APAC
17,820

 
70,796

 
41,306

 
129,922

 
13,028

 
102,819

 
35,240

 
151,087

Total net revenue
$
332,197

 
$
563,628

 
$
216,554

 
$
1,112,379

 
$
249,904

 
$
563,365

 
$
196,594

 
$
1,009,863

Sales channels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service provider
$
21,951

 
$
118,899

 
$
2,954

 
$
143,804

 
$
15,743

 
$
146,309

 
$
2,492

 
$
164,544

Non-service provider
310,246

 
444,729

 
213,600

 
968,575

 
234,161

 
417,056

 
194,102

 
845,319

Total net revenue
$
332,197

 
$
563,628

 
$
216,554

 
$
1,112,379

 
$
249,904

 
$
563,365

 
$
196,594

 
$
1,009,863

_________________________
* As noted above, prior period amounts have not been adjusted under the modified retrospective method.