XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition (Tables)
3 Months Ended
Apr. 01, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Impacts of Adopting ASC 606
The following table summarizes the changes made to the unaudited condensed consolidated balance sheets of December 31, 2017 for the adoption of ASC 606:
 
As of
 
Adjustments
 
As of
 
December 31,
2017
 
 
January 1,
2018
 
(In thousands)
Assets:
 
 
 
 
 
Accounts receivable, net
$
412,798

 
$
6,113

 
$
418,911

Inventories
$
245,894

 
$
(2,368
)
 
$
243,526

Other non-current assets
$
61,789

 
$
4,344

 
$
66,133

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Accounts payable
$
111,915

 
$
(156
)
 
$
111,759

Other accrued liabilities
$
222,470

 
$
45,481

 
$
267,951

Deferred revenue
$
55,284

 
$
(25,181
)
 
$
30,103

Income taxes payable
$
7,015

 
$
724

 
$
7,739

Other non-current liabilities
$
22,099

 
$
(276
)
 
$
21,823

 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
Retained earnings
$
128,168

 
$
(12,503
)
 
$
115,665


The following table summarizes the impacts of adopting ASC 606 on the Company’s unaudited consolidated balance sheets as of April 1, 2018:
 
As reported
 
Adjustments
 
Balance without adoption of ASC 606
 
(In thousands)
Assets
 
 
 
 
 
Accounts receivable, net
$
317,102

 
$
(13,258
)
 
$
303,844

Inventories
$
266,345

 
$
2,166

 
$
268,511

Other non-current assets
$
85,953

 
$
(4,504
)
 
$
81,449

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Accounts payable
$
96,371

 
$
286

 
$
96,657

Other accrued liabilities
$
239,261

 
$
(48,671
)
 
$
190,590

Deferred revenue
$
30,985

 
$
18,825

 
$
49,810

Income taxes payable
$
9,866

 
$
(528
)
 
$
9,338

Other non-current liabilities
$
23,213

 
$
273

 
$
23,486

 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
Retained earnings
$
140,080

 
$
14,219

 
$
154,299


The following table summarizes the impacts of adopting ASC 606 on the Company’s unaudited consolidated statement of operations for the three months ended April 1, 2018:
 
As reported
 
Adjustments
 
Balance without adoption of ASC 606
 
(In thousands)
Net revenue
$
344,973

 
$
2,273

 
$
347,246

Cost of revenue
$
240,468

 
$
203

 
$
240,671

Gross profit
$
104,505

 
$
2,070

 
$
106,575

Provision for income taxes
$
2,393

 
$
357

 
$
2,750

Net income
$
5,590

 
$
1,713

 
$
7,303

Schedule of Remaining Performance Obligations
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of April 1, 2018:
 
 
1 year
 
2 years
 
Greater than 2 years
 
Total
Performance obligations
 
$
81,371

 
$
10,340

 
$
6,879

 
$
98,590

Schedule of Changes in Contract Balances
The following table reflects the changes in contract balances for the three months ended April 1, 2018:
 
Balance Sheet Location
April 1, 2018
January 1, 2018(*)
$ change
% change
 
 
(In thousands)
 
Accounts Receivable, net
Accounts receivable, net
$
317,102

$
418,911

$
(101,809
)
(24.3
)%
Contract liabilities - current
Deferred revenue
$
30,985

$
30,103

$
882

2.9
 %
Contract liabilities - non-current
Other non-current liabilities

$
15,509

$
13,839

$
1,670

12.1
 %
_________________________
* Includes the adjustments made to all open contracts at the date of ASC 606 adoption using the modified retrospective method.
Schedule of Net Revenue Disaggregated by Geographical Region and Sales Channel
In the following table, net revenue is disaggregated by geographic region and sales channel. The Company conducts business across three geographic regions: Americas; Europe, Middle-East and Africa (“EMEA”); and Asia Pacific ("APAC"). The table also includes a reconciliation of the disaggregated revenue by reportable segment. The Company operates and reports in three segments: Arlo, Connected Home, and Small and Medium Business ("SMB"). Sales and usage-based taxes are excluded from net revenue.

 
Three Months Ended
 
April 1,
2018
 
April 2, 2017 (*)
 
Arlo
 
Connected Home
 
SMB
 
Total
 
Arlo
 
Connected Home
 
SMB
 
Total
 
(In thousands)
Geographic regions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas
$
71,000

 
$
131,604

 
$
31,016

 
$
233,620

 
$
42,672

 
$
136,204

 
$
32,753

 
$
211,629

EMEA
18,741

 
21,428

 
26,460

 
66,629

 
12,470

 
22,002

 
23,973

 
58,445

APAC
6,468

 
24,749

 
13,507

 
$
44,724

 
$
5,570

 
$
36,155

 
$
11,858

 
$
53,583

Total net revenue
$
96,209

 
$
177,781

 
$
70,983

 
$
344,973

 
$
60,712

 
$
194,361

 
$
68,584

 
$
323,657

Sales channels:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service provider
$
8,387

 
$
41,797

 
$
1,063

 
$
51,247

 
$
1,977

 
$
53,193

 
$
790

 
$
55,960

Non-service provider
87,822

 
135,984

 
69,920

 
293,726

 
$
58,735

 
$
141,168

 
$
67,794

 
267,697

Total net revenue
$
96,209

 
$
177,781

 
$
70,983

 
$
344,973

 
$
60,712

 
$
194,361

 
$
68,584

 
$
323,657

_________________________
* As noted above, prior period amounts have not been adjusted under the modified retrospective method.