XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]  
Schedule Of Available-For-Sale Short-Term
 
As of
 
December 31, 2017
 
December 31, 2016
 
Cost
 
Unrealized Gain
 
Unrealized Loss
 
Estimated Fair Value
 
 Cost
 
Unrealized Gain
 
Unrealized Loss
 
Estimated Fair Value
 
(In thousands)
U.S. treasuries
$
124,816

 
$

 
$
(146
)
 
$
124,670

 
$
123,869

 
$
9

 
$
(40
)
 
$
123,838

Certificates of deposits
162

 

 

 
162

 
148

 

 

 
148

Total
$
124,978

 
$

 
$
(146
)
 
$
124,832

 
$
124,017

 
$
9

 
$
(40
)
 
$
123,986

Schedule Of Accounts Receivable And Related Allowances
Accounts receivable, net
 
As of
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Gross accounts receivable
$
437,891

 
$
333,080

Allowance for doubtful accounts
(1,257
)
 
(1,255
)
Allowance for sales returns
(20,189
)
 
(13,506
)
Allowance for price protection
(3,647
)
 
(4,480
)
Total allowances
(25,093
)
 
(19,241
)
Total accounts receivable, net
$
412,798

 
$
313,839

Schedule Of Inventories
Inventories 
 
As of
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Raw materials
$
4,465

 
$
4,596

Finished goods
241,429

 
243,266

Total inventories
$
245,894

 
$
247,862

Schedule Of Property And Equipment, Net
Property and equipment, net 
 
As of
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Computer equipment
$
10,114

 
$
10,557

Furniture, fixtures and leasehold improvements
21,640

 
20,827

Software
28,997

 
28,663

Machinery and equipment
62,490

 
63,446

Total property and equipment, gross
123,241

 
123,493

Accumulated depreciation and amortization
(102,581
)
 
(104,020
)
Total property and equipment, net
$
20,660

 
$
19,473

Schedule Of Purchased Intangibles, Net
Intangibles, net
 
As of December 31, 2017
 
As of December 31, 2016
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
 
(In thousands)
Technology
$
66,599

 
$
(62,172
)
 
$
4,427

 
$
66,599

 
$
(57,381
)
 
$
9,218

Customer contracts and relationships
56,500

 
(37,430
)
 
19,070

 
56,500

 
(30,375
)
 
26,125

Other
11,045

 
(9,554
)
 
1,491

 
11,045

 
(8,489
)
 
2,556

Total intangibles, net
134,144

 
(109,156
)
 
24,988

 
$
134,144

 
$
(96,245
)
 
$
37,899


Schedule Of Estimated Amortization Expense Related To Intangibles
As of December 31, 2017, estimated amortization expense related to finite-lived intangibles for each of the next five years and thereafter is as follows (in thousands):
2018
$
9,396

2019
7,544

2020
6,622

2021
1,413

2022
13

Total estimated amortization expense
$
24,988

Schedule Of Goodwill
The changes in the carrying amount of goodwill during the years ended December 31, 2017 and 2016 are as follows:

 
 
Old Segments
 
New Segments
 
 
Retail
 
Commercial
 
Service Provider
 
 Total
 
Arlo
 
Connected Home
 
SMB
 
Total
 
 
(In thousands)
As of December 31, 2015
 
$
45,442

 
$
36,279

 
$

 
$
81,721

 
$

 
$

 
$

 
$

Goodwill from acquisition of Placemeter
 
3,742

 

 

 
3,742

 

 

 

 

As of December 31, 2016
 
49,184

 
36,279

 

 
85,463

 

 

 

 

Relative fair value approach
 
(49,184
)
 
(36,279
)
 

 
(85,463
)
 
21,149

 
28,035

 
36,279

 
85,463

As of January 1, 2017
 

 

 

 

 
21,149

 
28,035

 
36,279

 
85,463

As of December 31, 2017
 
$

 
$

 
$

 
$

 
$
21,149

 
$
28,035

 
$
36,279

 
$
85,463

Schedule of Other Assets, Noncurrent
Other non-current assets
 
As of
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Non-current deferred income taxes
$
49,468

 
$
70,859

Other
12,321

 
7,977

Total other non-current assets
$
61,789

 
$
78,836



Schedule Of Other Accrued Liabilities
Other accrued liabilities  
 
As of
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Sales and marketing programs
$
96,153

 
$
74,330

Warranty obligation
75,824

 
58,520

Freight
10,567

 
8,980

Other
39,926

 
28,844

Total other accrued liabilities
$
222,470

 
$
170,674