Delaware | 000-50350 | 77-0419172 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description | |
99.1 | Press Release, dated February 5, 2015 |
• | Fourth quarter 2014 net revenue of $353.2 million, as compared to $356.6 million in the comparable prior year quarter, decrease of 1.0% year over year. |
• | Fourth quarter 2014 GAAP net loss per diluted share of $1.16, as compared to net income per diluted share of $0.30 in the comparable prior year quarter. |
◦ | Fourth quarter 2014 GAAP net loss includes a non-cash goodwill impairment charge of $74.2 million, resulting in a loss of $1.62 per diluted share, net of tax, relating to the Service Provider Business Unit. |
◦ | Fourth quarter 2014 non-GAAP net income per diluted share of $0.65, as compared to $0.59 in the comparable prior year quarter. |
• | 2014 net revenue of $1.39 billion, as compared to $1.37 billion in 2013, increase of 1.7% year over year. |
• | 2014 GAAP net income per diluted share of $0.24, as compared to $1.42 in 2013. |
◦ | 2014 GAAP net income includes a non-cash goodwill impairment charge of $74.2 million, resulting in a loss of $1.54 per diluted share, net of tax, relating to the Service Provider Business Unit. |
◦ | 2014 non-GAAP net income per diluted share of $2.54, as compared to $2.29 in 2013. |
• | Company expects first quarter 2015 net revenue to be in the range of $300 million to $315 million, with non-GAAP operating margin in the range of 8.5% to 9.5%. |
NETGEAR, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands) |
(Unaudited) |
December 31, 2014 | December 31, 2013 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 141,234 | $ | 143,009 | |||
Short-term investments | 115,895 | 105,145 | |||||
Accounts receivable, net | 275,689 | 266,484 | |||||
Inventories | 222,883 | 224,456 | |||||
Deferred income taxes | 29,039 | 27,239 | |||||
Prepaid expenses and other current assets | 38,225 | 33,778 | |||||
Total current assets | 822,965 | 800,111 | |||||
Property and equipment, net | 29,694 | 27,194 | |||||
Intangibles, net | 66,230 | 84,118 | |||||
Goodwill | 81,721 | 155,916 | |||||
Other non-current assets | 48,077 | 26,591 | |||||
Total assets | $ | 1,048,687 | $ | 1,093,930 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 106,357 | $ | 114,531 | |||
Accrued employee compensation | 21,588 | 16,551 | |||||
Other accrued liabilities | 143,742 | 143,218 | |||||
Deferred revenue | 30,023 | 24,496 | |||||
Income taxes payable | 2,406 | 1,287 | |||||
Total current liabilities | 304,116 | 300,083 | |||||
Non-current income taxes payable | 15,252 | 13,804 | |||||
Other non-current liabilities | 7,754 | 6,260 | |||||
Total liabilities | 327,122 | 320,147 | |||||
Stockholders' equity: | |||||||
Common stock | 35 | 37 | |||||
Additional paid-in capital | 454,144 | 421,901 | |||||
Accumulated other comprehensive income | 38 | 69 | |||||
Retained earnings | 267,348 | 351,776 | |||||
Total stockholders' equity | 721,565 | 773,783 | |||||
Total liabilities and stockholders' equity | $ | 1,048,687 | $ | 1,093,930 |
NETGEAR, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands, except per share and percentage data) |
(Unaudited) |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||
Net revenue | $ | 353,182 | $ | 353,338 | $ | 356,620 | $ | 1,393,515 | $ | 1,369,633 | |||||||||
Cost of revenue | 252,708 | 251,005 | 255,831 | 995,597 | 976,018 | ||||||||||||||
Gross profit | 100,474 | 102,333 | 100,789 | 397,918 | 393,615 | ||||||||||||||
Gross margin | 28.4 | % | 29.0 | % | 28.3 | % | 28.6 | % | 28.7 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 22,908 | 23,337 | 22,529 | 90,902 | 85,168 | ||||||||||||||
Sales and marketing | 39,644 | 39,283 | 37,544 | 157,017 | 153,804 | ||||||||||||||
General and administrative | 11,557 | 11,726 | 12,339 | 46,552 | 48,915 | ||||||||||||||
Restructuring and other charges | 19 | 1,360 | 3,378 | 2,209 | 5,335 | ||||||||||||||
Litigation reserves, net | (1,265 | ) | 69 | 1,446 | (1,011 | ) | 5,354 | ||||||||||||
Goodwill impairment charges | 74,196 | — | — | 74,196 | — | ||||||||||||||
Intangibles impairment charges | — | — | — | — | 2,000 | ||||||||||||||
Total operating expenses | 147,059 | 75,775 | 77,236 | 369,865 | 300,576 | ||||||||||||||
Income (loss) from operations | (46,585 | ) | 26,558 | 23,553 | 28,053 | 93,039 | |||||||||||||
Operating margin | (13.2 | )% | 7.5 | % | 6.6 | % | 2.0 | % | 6.8 | % | |||||||||
Interest income | 79 | 68 | 85 | 253 | 400 | ||||||||||||||
Other income (expense), net | 544 | 2,246 | (494 | ) | 2,455 | (457 | ) | ||||||||||||
Income (loss) before income taxes | (45,962 | ) | 28,872 | 23,144 | 30,761 | 92,982 | |||||||||||||
Provision for income taxes | (5,609 | ) | 8,847 | 11,712 | 21,973 | 37,765 | |||||||||||||
Net income (loss) | $ | (40,353 | ) | $ | 20,025 | $ | 11,432 | $ | 8,788 | $ | 55,217 | ||||||||
Net income (loss) per share: | |||||||||||||||||||
Basic | $ | (1.16 | ) | $ | 0.56 | $ | 0.30 | $ | 0.25 | $ | 1.44 | ||||||||
Diluted | $ | (1.16 | ) | $ | 0.55 | $ | 0.30 | $ | 0.24 | $ | 1.42 | ||||||||
Weighted average shares used to compute net income per share: | |||||||||||||||||||
Basic | 34,726 | 35,643 | 37,845 | 35,771 | 38,379 | ||||||||||||||
Diluted | 34,726 | 36,250 | 38,408 | 36,445 | 38,948 | ||||||||||||||
NETGEAR, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES |
(In thousands, except percentage data) |
(Unaudited) |
STATEMENT OF OPERATIONS DATA: |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||
GAAP gross profit | $ | 100,474 | $ | 102,333 | $ | 100,789 | $ | 397,918 | $ | 393,615 | |||||||||
Amortization of intangibles | 2,625 | 2,625 | 2,664 | 10,488 | 8,803 | ||||||||||||||
Stock-based compensation expense | 504 | 573 | 503 | 2,037 | 1,577 | ||||||||||||||
Impact to cost of sales from acquisition accounting adjustments to inventory | — | — | — | — | 568 | ||||||||||||||
Non-GAAP gross profit | $ | 103,603 | $ | 105,531 | $ | 103,956 | $ | 410,443 | $ | 404,563 | |||||||||
Non-GAAP gross margin | 29.3 | % | 29.9 | % | 29.2 | % | 29.5 | % | 29.5 | % | |||||||||
GAAP research and development | $ | 22,908 | $ | 23,337 | $ | 22,529 | $ | 90,902 | $ | 85,168 | |||||||||
Stock-based compensation expense | (1,038 | ) | (1,255 | ) | (1,089 | ) | (4,916 | ) | (3,943 | ) | |||||||||
Non-GAAP research and development | $ | 21,870 | $ | 22,082 | $ | 21,440 | $ | 85,986 | $ | 81,225 | |||||||||
GAAP sales and marketing | $ | 39,644 | $ | 39,283 | $ | 37,544 | $ | 157,017 | $ | 153,804 | |||||||||
Amortization of intangibles | (1,771 | ) | (1,771 | ) | (1,771 | ) | (7,085 | ) | (6,414 | ) | |||||||||
Stock-based compensation expense | (1,409 | ) | (1,409 | ) | (1,508 | ) | (6,168 | ) | (5,379 | ) | |||||||||
Non-GAAP sales and marketing | $ | 36,464 | $ | 36,103 | $ | 34,265 | $ | 143,764 | $ | 142,011 | |||||||||
GAAP general and administrative | $ | 11,557 | $ | 11,726 | $ | 12,339 | $ | 46,552 | $ | 48,915 | |||||||||
Stock-based compensation expense | (1,837 | ) | (1,925 | ) | (1,870 | ) | (6,893 | ) | (6,563 | ) | |||||||||
Acquisition related expense | — | — | (16 | ) | (8 | ) | (940 | ) | |||||||||||
Non-GAAP general and administrative | $ | 9,720 | $ | 9,801 | $ | 10,453 | $ | 39,651 | $ | 41,412 | |||||||||
GAAP total operating expenses | $ | 147,059 | $ | 75,775 | $ | 77,236 | $ | 369,865 | $ | 300,576 | |||||||||
Amortization of intangibles | (1,771 | ) | (1,771 | ) | (1,771 | ) | (7,085 | ) | (6,414 | ) | |||||||||
Stock-based compensation expense | (4,284 | ) | (4,589 | ) | (4,467 | ) | (17,977 | ) | (15,885 | ) | |||||||||
Restructuring and other charges | (19 | ) | (1,360 | ) | (3,378 | ) | (2,209 | ) | (5,335 | ) | |||||||||
Acquisition related expense | — | — | (16 | ) | (8 | ) | (940 | ) | |||||||||||
Litigation reserves, net | 1,265 | (69 | ) | (1,446 | ) | 1,011 | (5,354 | ) | |||||||||||
Goodwill impairment charges | (74,196 | ) | — | — | (74,196 | ) | — | ||||||||||||
Intangibles impairment charges | — | — | — | — | (2,000 | ) | |||||||||||||
Non-GAAP total operating expenses | $ | 68,054 | $ | 67,986 | $ | 66,158 | $ | 269,401 | $ | 264,648 |
NETGEAR, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
(In thousands, except percentage data) |
(Unaudited) |
STATEMENT OF OPERATIONS DATA (CONTINUED): |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||
GAAP operating (loss) income | $ | (46,585 | ) | $ | 26,558 | $ | 23,553 | $ | 28,053 | $ | 93,039 | ||||||||
Amortization of intangibles | 4,396 | 4,396 | 4,435 | 17,573 | 15,217 | ||||||||||||||
Stock-based compensation expense | 4,788 | 5,162 | 4,970 | 20,014 | 17,462 | ||||||||||||||
Restructuring and other charges | 19 | 1,360 | 3,378 | 2,209 | 5,335 | ||||||||||||||
Acquisition-related expense | — | — | 16 | 8 | 940 | ||||||||||||||
Impact to cost of sales from acquisition accounting adjustments to inventory | — | — | — | — | 568 | ||||||||||||||
Litigation reserves, net | (1,265 | ) | 69 | 1,446 | (1,011 | ) | 5,354 | ||||||||||||
Goodwill impairment charges | 74,196 | — | — | 74,196 | — | ||||||||||||||
Intangibles impairment charges | — | — | — | — | 2,000 | ||||||||||||||
Non-GAAP operating income | $ | 35,549 | $ | 37,545 | $ | 37,798 | $ | 141,042 | $ | 139,915 | |||||||||
Non-GAAP operating margin | 10.1 | % | 10.6 | % | 10.6 | % | 10.1 | % | 10.2 | % | |||||||||
GAAP other income (expense), net | $ | 544 | $ | 2,246 | $ | (494 | ) | $ | 2,455 | $ | (457 | ) | |||||||
Gain on litigation settlements | — | (2,800 | ) | — | (2,800 | ) | — | ||||||||||||
Non-GAAP other income (expense), net | $ | 544 | $ | (554 | ) | $ | (494 | ) | $ | (345 | ) | $ | (457 | ) | |||||
GAAP net income (loss) | $ | (40,353 | ) | $ | 20,025 | $ | 11,432 | $ | 8,788 | $ | 55,217 | ||||||||
Amortization of intangibles | 4,396 | 4,396 | 4,435 | 17,573 | 15,217 | ||||||||||||||
Stock-based compensation expense | 4,788 | 5,162 | 4,970 | 20,014 | 17,462 | ||||||||||||||
Restructuring and other charges | 19 | 1,360 | 3,378 | 2,209 | 5,335 | ||||||||||||||
Acquisition-related expense | — | — | 16 | 8 | 940 | ||||||||||||||
Impact to cost of sales from acquisition accounting adjustments to inventory | — | — | — | — | 568 | ||||||||||||||
Litigation reserves, net | (1,265 | ) | 69 | 1,446 | (1,011 | ) | 5,354 | ||||||||||||
Goodwill impairment charges | 74,196 | — | — | 74,196 | — | ||||||||||||||
Intangibles impairment charges | — | — | — | — | 2,000 | ||||||||||||||
Gain on litigation settlements | — | (2,800 | ) | — | (2,800 | ) | — | ||||||||||||
Tax effect and tax related adjustments | (18,898 | ) | (2,030 | ) | (3,075 | ) | (26,477 | ) | (12,813 | ) | |||||||||
Non-GAAP net income | $ | 22,883 | $ | 26,182 | $ | 22,602 | $ | 92,500 | $ | 89,280 |
NETGEAR, INC. |
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
(Unaudited) |
STATEMENT OF OPERATIONS DATA (CONTINUED): |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||
NET INCOME (LOSS) PER DILUTED SHARE: | |||||||||||||||||||
GAAP net income (loss) per diluted share | $ | (1.16 | ) | $ | 0.55 | $ | 0.30 | $ | 0.24 | $ | 1.42 | ||||||||
Amortization of intangibles | 0.12 | 0.12 | 0.12 | 0.48 | 0.39 | ||||||||||||||
Stock-based compensation expense | 0.14 | 0.14 | 0.13 | 0.55 | 0.45 | ||||||||||||||
Restructuring and other charges | 0.00 | 0.04 | 0.09 | 0.06 | 0.14 | ||||||||||||||
Acquisition-related expense | — | — | 0.00 | 0.00 | 0.02 | ||||||||||||||
Impact to cost of sales from acquisition accounting adjustments to inventory | — | — | — | — | 0.01 | ||||||||||||||
Litigation reserves, net | (0.04 | ) | 0.00 | 0.04 | (0.03 | ) | 0.14 | ||||||||||||
Goodwill impairment charges | 2.10 | — | — | 2.04 | — | ||||||||||||||
Intangibles impairment charges | — | — | — | — | 0.05 | ||||||||||||||
Gain on litigation settlements | — | (0.08 | ) | — | (0.08 | ) | — | ||||||||||||
Tax effect and tax related adjustments | (0.53 | ) | (0.05 | ) | (0.09 | ) | (0.72 | ) | (0.33 | ) | |||||||||
Non-GAAP net income per diluted share * | $ | 0.65 | $ | 0.72 | $ | 0.59 | $ | 2.54 | $ | 2.29 | |||||||||
Shares used in computing GAAP net income (loss) per diluted share | 34,726 | 36,250 | 38,408 | 36,445 | 38,948 | ||||||||||||||
Shares used in computing non-GAAP net income per diluted share | 35,348 | 36,250 | 38,408 | 36,445 | 38,948 |
SUPPLEMENTAL FINANCIAL INFORMATION |
(In thousands, except per share data, DSO, inventory turns, weeks of channel inventory, headcount and percentage data) |
(Unaudited) |
Three Months Ended | |||||||||||||||||||
December 31, 2014 | September 28, 2014 | June 29, 2014 | March 30, 2014 | December 31, 2013 | |||||||||||||||
Cash, cash equivalents and short-term investments | $ | 257,129 | $ | 242,648 | $ | 242,729 | $ | 240,261 | $ | 248,154 | |||||||||
Cash, cash equivalents and short-term investments per diluted share | $ | 7.40 | $ | 6.69 | $ | 6.59 | $ | 6.44 | $ | 6.46 | |||||||||
Accounts receivable, net | $ | 275,689 | $ | 278,568 | $ | 282,900 | $ | 291,251 | $ | 266,484 | |||||||||
Days sales outstanding (DSO) | 73 | 72 | 76 | 74 | 69 | ||||||||||||||
Inventories | $ | 222,883 | $ | 206,494 | $ | 194,533 | $ | 201,630 | $ | 224,456 | |||||||||
Ending inventory turns | 4.5 | 4.9 | 4.9 | 5.0 | 4.6 | ||||||||||||||
Weeks of channel inventory: | |||||||||||||||||||
U.S. retail channel | 7.8 | 7.7 | 10.5 | 9.7 | 9.4 | ||||||||||||||
U.S. distribution channel | 12.0 | 10.6 | 12.0 | 9.8 | 11.2 | ||||||||||||||
EMEA distribution channel | 5.4 | 4.4 | 4.0 | 4.1 | 4.6 | ||||||||||||||
APAC distribution channel | 7.2 | 6.8 | 9.0 | 7.1 | 8.5 | ||||||||||||||
Deferred revenue (current and non-current) | $ | 31,621 | $ | 35,654 | $ | 35,229 | $ | 32,070 | $ | 26,433 | |||||||||
Headcount | 1,038 | 1,047 | 1,033 | 1,023 | 1,029 | ||||||||||||||
Non-GAAP diluted shares | 35,348 | 36,250 | 36,808 | 37,305 | 38,408 | ||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
Americas | $ | 194,673 | 55 | % | $ | 193,904 | 55 | % | $ | 211,307 | 59 | % | $ | 770,890 | 56 | % | $ | 789,318 | 58 | % | |||||||||
EMEA | 106,237 | 30 | % | 108,421 | 31 | % | 99,976 | 28 | % | 421,887 | 30 | % | 412,688 | 30 | % | ||||||||||||||
APAC | 52,272 | 15 | % | 51,013 | 14 | % | 45,337 | 13 | % | 200,738 | 14 | % | 167,627 | 12 | % | ||||||||||||||
Total | $ | 353,182 | 100 | % | $ | 353,338 | 100 | % | $ | 356,620 | 100 | % | $ | 1,393,515 | 100 | % | $ | 1,369,633 | 100 | % |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
December 31, 2014 | September 28, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
Retail | $ | 147,864 | 42 | % | $ | 131,341 | 38 | % | $ | 135,906 | 38 | % | $ | 508,100 | 36 | % | $ | 509,924 | 37 | % | |||||||||
Commercial | 79,393 | 22 | % | 71,974 | 20 | % | 75,007 | 21 | % | 305,677 | 22 | % | 311,261 | 23 | % | ||||||||||||||
Service Provider | 125,925 | 36 | % | 150,023 | 42 | % | 145,707 | 41 | % | 579,738 | 42 | % | 548,448 | 40 | % | ||||||||||||||
Total | $ | 353,182 | 100 | % | $ | 353,338 | 100 | % | $ | 356,620 | 100 | % | $ | 1,393,515 | 100 | % | $ | 1,369,633 | 100 | % |
6@GE-*KFG\KSH;[4>W/B=3?XW/+Z?,7^[[;OWKS^F3$_H4'?/3\KSH;[4>W
M/B=3?XW'3YB_W?;=^].F3$_H4'?/7,O'?U=[3/'?>NI=Z0W(K9UBEM37VN7R
M.@I2K55K'2[NN2*,B@P>N6BHN4&SDZ(%,8GL@`?)GEXUOIQ3&L)N<)ELH&1W
M,+HRX/>2`X4J`=%0O/Q7>IB&*X;/ALEI"QD\3F%P%U1WIJ/P