XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions (Narrative 1) (Details) (USD $)
0 Months Ended 3 Months Ended 0 Months Ended
Jul. 01, 2012
Existing Technology [Member]
Jul. 01, 2012
Firetide, Inc. [Member]
Jun. 04, 2012
Firetide, Inc. [Member]
Jun. 04, 2012
Firetide, Inc. [Member]
Existing Technology [Member]
Jun. 04, 2012
Firetide, Inc. [Member]
US Federal [Member]
Jun. 04, 2012
Firetide, Inc. [Member]
State [Member]
Jul. 01, 2012
Leaf Networks, LLC [Member]
Jul. 03, 2011
Leaf Networks, LLC [Member]
Apr. 03, 2011
Leaf Networks, LLC [Member]
Mar. 28, 2010
Leaf Networks, LLC [Member]
Jan. 15, 2010
Leaf Networks, LLC [Member]
Y
Jul. 01, 2012
Leaf Networks, LLC [Member]
Existing Technology [Member]
Jul. 01, 2012
Leaf Networks, LLC [Member]
US Federal [Member]
Jul. 01, 2012
Leaf Networks, LLC [Member]
State [Member]
Apr. 01, 2012
Leaf Networks, LLC [Member]
Additional Payment [Member]
Apr. 03, 2011
Leaf Networks, LLC [Member]
Additional Payment [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
Customer Contracts And Related Relationships [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
Core Technology [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
Order Backlog [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
US Federal [Member]
Apr. 15, 2011
Westell Technologies, Inc. [Member]
State [Member]
Business Acquisition [Line Items]                                            
Aggregate purchase price     $ 7,200,000       $ 2,900,000       $ 2,100,000           $ 37,009,000          
Purchase price, cash paid   6,600,000           100,000 100,000 2,000,000         500,000 400,000            
Total additional payout                     900,000                      
Total additional payout, period (in years)                     3                      
Present value of potential additional payments                   800,000                        
Acquired intangible assets     4,159,000       2,000,000         2,000,000         19,500,000 15,700,000 3,700,000 100,000    
Goodwill     3,041,000       900,000                   11,746,000          
Goodwill deductable for income tax purposes         1,600,000 3,000,000             500,000 900,000             10,600,000 11,700,000
Acquired Finite-lived Intangible Asset, Amount 4,200,000                                          
Discount rate used to calculate present value of future cash flows (percentage)       22.00%                           19.00% 16.00% 3.30%    
Acquired intangible assets, estimated useful life (years)       5 years               7 years           8 years 4 years      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred   $ 600,000