XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Balance Sheet Components
12 Months Ended
Dec. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

Note 3. Balance Sheet Components

 

Available-for-sale investments

 

Amortized cost and estimated fair market value of investments classified as available-for-sale, excluding cash equivalents, as of December 31, 2022, and December 31, 2021, were as follows:

 

 

 

December 31, 2022

 

(In thousands)

 

Amortized Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

U.S. treasury securities

 

$

74,120

 

 

$

 

 

$

(320

)

 

$

73,800

 

Convertible debt (1)

 

 

346

 

 

 

 

 

 

 

 

 

346

 

Certificates of deposit

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

74,472

 

 

$

 

 

$

(320

)

 

$

74,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

(In thousands)

 

Amortized Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

Corporate equity securities

 

$

751

 

 

$

 

 

$

 

 

$

751

 

Convertible debt (1)

 

 

518

 

 

 

 

 

 

 

 

 

518

 

Certificates of deposit

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

1,275

 

 

$

 

 

$

 

 

$

1,275

 

 

(1)
On the Company’s consolidated balance sheets, $173,000 included in Short-term investments as of December 31, 2022, and December 31, 2021, and $173,000 and $346,000 included in Other non-current assets as of December 31, 2022, and December 31, 2021, respectively.

 

The contractual maturities on the U.S. treasury securities as of December 31, 2022, are all due within one year. Accrued interest receivable as of December 31, 2022, was insignificant and was recorded within Prepaid expenses and other current assets on the consolidated balance sheets.

 

The Company had no investments classified as available-for-sale in a continuous unrealized loss position for which an allowance for credit losses was not recorded as of December 31, 2021. The following table summarizes investments classified as available-for-sale in a continuous unrealized loss position for which an allowance for credit losses was not recorded as of December 31, 2022:

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(In thousands)

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

 

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

 

Estimated Fair Market Value

 

 

Gross Unrealized Losses

 

U.S. treasury securities

$

73,800

 

 

$

(320

)

 

$

 

 

$

 

 

$

73,800

 

 

$

(320

)

Total

$

73,800

 

 

$

(320

)

 

$

 

 

$

 

 

$

73,800

 

 

$

(320

)

 

In the years ended December 31, 2022, 2021 and 2020, no unrealized losses on available-for-sale securities were recognized in income. The Company does not intend to sell, and it is unlikely that it will be required to sell the investments in an unrealized loss position prior to their anticipated recovery. The investments are high quality U.S. treasury securities and the decline in fair value is largely due to changes in interest rates and other market conditions with the fair value expected to recover as they reach maturity. There were no other-than-temporary impairments for these securities during the years ended December 31, 2022, 2021 and 2020. Refer to Note 12, Fair Value Measurements, for detailed disclosures regarding fair value measurements.

 

Inventories

 

(In thousands)

 

December 31, 2022

 

 

December 31, 2021

 

Raw materials

 

$

4,549

 

 

$

12,269

 

Finished goods

 

 

295,065

 

 

 

303,398

 

Total

 

$

299,614

 

 

$

315,667

 

 

 

The Company records provisions for excess and obsolete inventory based on assumptions about future demand and the amounts incurred were $3.7 million, $3.9 million and $7.9 million for the years ended December 31, 2022, 2021 and 2020, respectively. While management believes the estimates and assumptions underlying its current forecasts are reasonable, there is risk that additional charges may be necessary if current forecasts are greater than actual demand.

Property and equipment, net

 

(In thousands)

 

December 31, 2022

 

 

December 31, 2021

 

Computer equipment

 

$

9,648

 

 

$

9,979

 

Furniture, fixtures, and leasehold improvements

 

 

18,642

 

 

 

18,364

 

Software

 

 

30,610

 

 

 

30,280

 

Machinery and equipment

 

 

76,806

 

 

 

75,559

 

Total property and equipment, gross

 

 

135,706

 

 

 

134,182

 

Accumulated depreciation

 

 

(126,481

)

 

 

(120,847

)

Total

 

$

9,225

 

 

$

13,335

 

 

Depreciation expense pertaining to property and equipment was $9.5 million, $11.7 million and $12.7 million for the years ended December 31, 2022, 2021 and 2020, respectively.

Intangibles, net

 

 

 

December 31, 2022

 

 

December 31, 2021

 

(In thousands)

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Technology

 

$

59,799

 

 

$

(58,692

)

 

$

1,107

 

 

$

59,799

 

 

$

(58,263

)

 

$

1,536

 

Customer contracts and relationships

 

 

56,800

 

 

 

(56,800

)

 

 

 

 

 

56,800

 

 

 

(56,800

)

 

 

 

Other

 

 

10,345

 

 

 

(10,123

)

 

 

222

 

 

 

10,345

 

 

 

(10,025

)

 

 

320

 

Total

 

$

126,944

 

 

$

(125,615

)

 

$

1,329

 

 

$

126,944

 

 

$

(125,088

)

 

$

1,856

 

 

Amortization of purchased intangibles in the years ended December 31, 2022, 2021 and 2020 was $0.5 million, $2.0 million and $6.2 million, respectively. No impairment charges were recorded in the years ended December 31, 2022, 2021 and 2020.

As of December 31, 2022, estimated amortization expense related to finite-lived intangibles for each of the remaining years was as follows (in thousands):

 

2023

 

$

514

 

2024

 

 

514

 

2025

 

 

301

 

Total

 

$

1,329

 

Goodwill

 

(In thousands)

 

Connected Home

 

 

SMB

 

 

Total

 

As of December 31, 2020

 

$

44,442

 

 

$

36,279

 

 

$

80,721

 

As of December 31, 2021

 

 

44,442

 

 

 

36,279

 

 

 

80,721

 

Goodwill impairment charge

 

 

(44,442

)

 

 

 

 

 

(44,442

)

As of December 31, 2022

 

$

 

 

$

36,279

 

 

$

36,279

 

 

Each year on the first day of fourth fiscal quarter, the Company assesses its goodwill for potential impairment. This impairment testing is applied more frequently than once a year if the Company is aware of changed conditions or circumstances since the last impairment testing that might call into question whether the current balances are fairly recorded. During the first quarter of 2022, the market price of the Company’s common stock and its market capitalization declined significantly. In addition, with a decline in the size of the U.S. WiFi market, sales of the

Company’s Connected Home products in the first fiscal quarter of 2022 were significantly lower than anticipated. Due to these factors, the Company determined that a triggering event had occurred, indicating a potential impairment of goodwill and/or long-lived assets. Prior to performing a goodwill impairment test for both of its reporting units, the Company assessed its long-lived assets and concluded that they were not impaired. The Company elected to bypass the qualitative goodwill impairment assessment and proceeded directly to the quantitative test, measured as of April 3, 2022.

 

The fair value of the reporting units, namely Connected Home and SMB, was determined using an income and market approach. Under the income approach, the Company calculated the fair value of its reporting units based on the present value of estimated future cash flows. Cash flow projections were based on management's estimates of revenue growth rates and net operating income margins, taking into consideration market and industry conditions. The discount rate used was based on the weighted-average cost of capital adjusted for the risk, size premium, and business-specific characteristics related to the business's ability to execute on the projected cash flows. Under the market approach, the Company evaluated the fair value based on forward-looking earnings multiples derived from comparable publicly-traded companies with similar market position and size as the reporting unit. The underlying unobservable inputs used to measure the fair value included projected revenue growth rates, the weighted average cost of capital, the normalized working capital level, capital expenditures assumptions, profitability projections, control premium, the determination of appropriate market comparison companies and terminal growth rates. The two approaches generated similar results and indicated that the fair value of the Connected Home reporting unit was less than its carrying amount, including goodwill, and the difference between the carrying amount and the fair value was greater than the carrying amount of the goodwill allocated to the reporting unit. Therefore, in the first fiscal quarter of 2022, the Company recognized an impairment charge of $44.4 million for its Connected Home reporting unit, which reduced the goodwill of this reporting unit to zero. The results of the quantitative test indicated that the fair value of the SMB reporting unit substantially exceeded its carrying amount, including goodwill, thus no goodwill impairment was recognized.

Further, the Company completed its annual impairment test of goodwill as of the first day of the fourth fiscal quarter of 2022, or October 3, 2022. The Company identified the reporting units for the purpose of goodwill impairment testing still as Connected Home and SMB and performed a qualitative test on the SMB reporting unit. Based upon the results of the qualitative testing, the Company believed that it was more-likely-than-not that the fair value of the SMB reporting unit was greater than its carrying value and therefore performing the next step of impairment test for this reporting unit was unnecessary. No goodwill impairment was recognized for the SMB reporting unit in the years ended December 31, 2022. No goodwill impairment was recognized for the Connected Home and SMB reporting units in the year ended December 31, 2021 or 2020. Accumulated goodwill impairment charges as of December 31, 2022 was $44.4 million for the Connected Home reporting unit and zero for the SMB reporting unit.

Other non-current assets

 

(In thousands)

 

December 31, 2022

 

 

December 31, 2021

 

Non-current deferred income taxes

 

$

85,704

 

 

$

63,795

 

Long-term investments

 

 

7,879

 

 

 

7,575

 

Other

 

 

4,210

 

 

 

4,980

 

Total

 

$

97,793

 

 

$

76,350

 

 

Long-term investments

The Company’s long-term investments are comprised of equity investments without readily determinable fair values, investments in convertible debt securities and investments in limited partnership funds. The changes in the carrying value of equity investments without readily determinable fair values were as follows (in thousands):

 

Carrying value, as of December 31, 2020 (1)

$

7,758

 

Additions

 

340

 

Disposals

 

(1,499

)

Impairment

 

(549

)

Upward adjustments for observable price changes

 

253

 

Carrying value, as of December 31, 2021 (1)

 

6,303

 

Impairment

 

(250

)

Carrying value, as of December 31, 2022 (1)

$

6,053

 

 

(1)
The balances excluded the investment in limited partnership fund of $1.7 million, $0.9 million and $0.6 million, as of December 31, 2022, 2021 and 2020, respectively. Additionally, the balances as of December 31, 2022 and 2021 excluded an investment in convertible debt securities of $0.2 million and $0.3 million, respectively.

 

For such equity investments without readily determinable fair values still held at December 31, 2022, there were no cumulative downward adjustments for price changes and impairment and the cumulative upward adjustments for price changes was $0.3 million.

 

Other accrued liabilities

(In thousands)

 

December 31, 2022

 

 

December 31, 2021

 

Current operating lease liabilities

 

$

11,012

 

 

$

9,220

 

Sales and marketing

 

 

98,690

 

 

 

104,549

 

Warranty obligations

 

 

6,320

 

 

 

6,861

 

Sales returns(1)

 

 

44,944

 

 

 

42,869

 

Freight and duty

 

 

7,243

 

 

 

22,126

 

Other

 

 

45,267

 

 

 

38,959

 

Total

 

$

213,476

 

 

$

224,584

 

________________________

(1)
Inventory expected to be received from future sales returns amounted to $21.8 million as of December 31, 2022 and 2021. Provisions to write down expected returned inventory to net realizable value amounted to $11.8 million and $13.2 million as of December 31, 2022 and December 31, 2021, respectively.