-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FOZAmuum4Y/l388IBrvK6zaV1QtDx7PHUmDJE2maRR2Jw+/MhJLFBH0lFLv7mSQ0 Gfamc6HdKilysW5UrCm3Pw== 0001056404-01-000002.txt : 20010122 0001056404-01-000002.hdr.sgml : 20010122 ACCESSION NUMBER: 0001056404-01-000002 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20001226 ITEM INFORMATION: FILED AS OF DATE: 20010104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WELLS FARGO ASSET SEC CORP MORT PASS THR CERT SER 2000-6 CENTRAL INDEX KEY: 0001122783 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 521972128 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: SEC FILE NUMBER: 333-65481-39 FILM NUMBER: 1501459 BUSINESS ADDRESS: STREET 1: 7485 NEW HORIZON WAY CITY: FREDERICK STATE: MD ZIP: 21703 BUSINESS PHONE: 3018468881 MAIL ADDRESS: STREET 1: 11000 BROKEN LAND PKWY CITY: COLUMBIA STATE: MD ZIP: 21044 8-K 1 0001.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2000 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2000-6 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-65481-39 Pending Pooling and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2000 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2000-6 Trust ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2000-6 Trust, relating to the December 26, 2000 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2000-6 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Sherri Sharps, Vice President By: Sherri Sharps, Vice President Date: 12/29/2000 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2000-6 Trust, relating to the December 26, 2000 distribution. EX-99.1 2 0002.txt
Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 11/30/2000 Distribution Date: 12/26/2000 WFMBS Series: 2000-6 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 846-8152 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94975YAH2 PO 0.00000% 387,874.81 0.00 363.85 A-1 94975YAA7 SEQ 7.00000% 118,141,218.17 689,157.11 463,660.18 A-2 94975YAB5 SEQ 7.00000% 32,604,000.00 190,190.00 0.00 A-3 94975YAC3 SEQ 7.50000% 3,000,000.00 18,750.00 0.00 A-4 94975YAD1 SEQ 7.50000% 5,333,333.00 33,333.33 0.00 A-5 94975YAE9 SEQ 7.50000% 4,000,000.00 25,000.00 0.00 A-6 94975YAF6 SEQ 7.50000% 4,000,000.00 25,000.00 0.00 A-7 94975YAG4 PO 0.00000% 1,166,667.00 0.00 0.00 A-R 94975YAJ8 R 7.00000% 0.00 0.00 0.00 B-1 94975YAK5 SUB 7.00000% 2,968,742.13 17,317.66 2,117.00 B-2 94975YAL3 SUB 7.00000% 786,342.45 4,587.00 560.74 B-3 94975YAM1 SUB 7.00000% 523,895.67 3,056.06 373.59 B-4 94975YAN9 SUB 7.00000% 437,078.67 2,549.63 311.68 B-5 94975YAP4 SUB 7.00000% 261,448.89 1,525.12 186.44 B-6 94975YAQ2 SUB 7.00000% 262,542.42 1,531.50 187.20 Totals 173,873,143.21 1,011,997.41 467,760.68
Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 387,510.96 363.85 0.00 A-1 0.00 117,677,557.99 1,152,817.29 0.00 A-2 0.00 32,604,000.00 190,190.00 0.00 A-3 0.00 3,000,000.00 18,750.00 0.00 A-4 0.00 5,333,333.00 33,333.33 0.00 A-5 0.00 4,000,000.00 25,000.00 0.00 A-6 0.00 4,000,000.00 25,000.00 0.00 A-7 0.00 1,166,667.00 0.00 0.00 A-R 0.00 0.00 0.00 0.00 B-1 0.00 2,966,625.13 19,434.66 0.00 B-2 0.00 785,781.71 5,147.74 0.00 B-3 0.00 523,522.08 3,429.65 0.00 B-4 0.00 436,766.99 2,861.31 0.00 B-5 0.00 261,262.45 1,711.56 0.00 B-6 0.02 262,355.20 1,718.70 22.53 Totals 0.02 173,405,382.51 1,479,758.09 22.53 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.
Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 389,004.54 387,874.81 356.82 7.03 0.00 0.00 A-1 119,286,000.00 118,141,218.17 119,975.10 343,685.07 0.00 0.00 A-2 32,604,000.00 32,604,000.00 0.00 0.00 0.00 0.00 A-3 3,000,000.00 3,000,000.00 0.00 0.00 0.00 0.00 A-4 5,333,333.00 5,333,333.00 0.00 0.00 0.00 0.00 A-5 4,000,000.00 4,000,000.00 0.00 0.00 0.00 0.00 A-6 4,000,000.00 4,000,000.00 0.00 0.00 0.00 0.00 A-7 1,166,667.00 1,166,667.00 0.00 0.00 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,975,000.00 2,968,742.13 2,117.00 0.00 0.00 0.00 B-2 788,000.00 786,342.45 560.74 0.00 0.00 0.00 B-3 525,000.00 523,895.67 373.59 0.00 0.00 0.00 B-4 438,000.00 437,078.67 311.68 0.00 0.00 0.00 B-5 262,000.00 261,448.89 186.44 0.00 0.00 0.00 B-6 263,095.84 262,542.42 187.20 0.00 0.00 0.02 Totals 175,030,200.38 173,873,143.21 124,068.57 343,692.10 0.00 0.02 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO 363.85 387,510.96 0.99616051 363.85 A-1 463,660.18 117,677,557.99 0.98651609 463,660.18 A-2 0.00 32,604,000.00 1.00000000 0.00 A-3 0.00 3,000,000.00 1.00000000 0.00 A-4 0.00 5,333,333.00 1.00000000 0.00 A-5 0.00 4,000,000.00 1.00000000 0.00 A-6 0.00 4,000,000.00 1.00000000 0.00 A-7 0.00 1,166,667.00 1.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 B-1 2,117.00 2,966,625.13 0.99718492 2,117.00 B-2 560.74 785,781.71 0.99718491 560.74 B-3 373.59 523,522.08 0.99718491 373.59 B-4 311.68 436,766.99 0.99718491 311.68 B-5 186.44 261,262.45 0.99718492 186.44 B-6 187.22 262,355.20 0.99718490 187.20 Totals 467,760.70 173,405,382.51 0.99071693 467,760.68
Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 389,004.54 997.09584366 0.91726436 0.01807177 0.00000000 A-1 119,286,000.00 990.40304956 1.00577687 2.88118530 0.00000000 A-2 32,604,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-3 3,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-4 5,333,333.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-5 4,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-6 4,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-7 1,166,667.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,975,000.00 997.89651429 0.71159664 0.00000000 0.00000000 B-2 788,000.00 997.89651015 0.71159898 0.00000000 0.00000000 B-3 525,000.00 997.89651429 0.71160000 0.00000000 0.00000000 B-4 438,000.00 997.89650685 0.71159817 0.00000000 0.00000000 B-5 262,000.00 997.89652672 0.71160305 0.00000000 0.00000000 B-6 263,095.84 997.89650798 0.71152778 0.00000000 0.00000000 (2) Per $ 1,000 Denomination.
Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 0.93533613 996.16050754 0.99616051 0.93533613 A-1 0.00000000 3.88696226 986.51608730 0.98651609 3.88696226 A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-7 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.71159664 997.18491765 0.99718492 0.71159664 B-2 0.00000000 0.71159898 997.18491117 0.99718491 0.71159898 B-3 0.00000000 0.71160000 997.18491429 0.99718491 0.71160000 B-4 0.00000000 0.71159817 997.18490868 0.99718491 0.71159817 B-5 0.00000000 0.71160305 997.18492366 0.99718492 0.71160305 B-6 0.00007602 0.71160380 997.18490418 0.99718490 0.71152778 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 389,004.54 0.00000% 387,874.81 0.00 0.00 0.00 A-1 119,286,000.00 7.00000% 118,141,218.17 689,157.11 0.00 0.00 A-2 32,604,000.00 7.00000% 32,604,000.00 190,190.00 0.00 0.00 A-3 3,000,000.00 7.50000% 3,000,000.00 18,750.00 0.00 0.00 A-4 5,333,333.00 7.50000% 5,333,333.00 33,333.33 0.00 0.00 A-5 4,000,000.00 7.50000% 4,000,000.00 25,000.00 0.00 0.00 A-6 4,000,000.00 7.50000% 4,000,000.00 25,000.00 0.00 0.00 A-7 1,166,667.00 0.00000% 1,166,667.00 0.00 0.00 0.00 A-R 100.00 7.00000% 0.00 0.00 0.00 0.00 B-1 2,975,000.00 7.00000% 2,968,742.13 17,317.66 0.00 0.00 B-2 788,000.00 7.00000% 786,342.45 4,587.00 0.00 0.00 B-3 525,000.00 7.00000% 523,895.67 3,056.06 0.00 0.00 B-4 438,000.00 7.00000% 437,078.67 2,549.63 0.00 0.00 B-5 262,000.00 7.00000% 261,448.89 1,525.12 0.00 0.00 B-6 263,095.84 7.00000% 262,542.42 1,531.50 0.00 0.00 Totals 175,030,200.38 1,011,997.41 0.00 0.00
Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 387,510.96 A-1 0.00 0.00 689,157.11 0.00 117,677,557.99 A-2 0.00 0.00 190,190.00 0.00 32,604,000.00 A-3 0.00 0.00 18,750.00 0.00 3,000,000.00 A-4 0.00 0.00 33,333.33 0.00 5,333,333.00 A-5 0.00 0.00 25,000.00 0.00 4,000,000.00 A-6 0.00 0.00 25,000.00 0.00 4,000,000.00 A-7 0.00 0.00 0.00 0.00 1,166,667.00 A-R 0.00 0.00 0.00 0.00 0.00 B-1 0.00 0.00 17,317.66 0.00 2,966,625.13 B-2 0.00 0.00 4,587.00 0.00 785,781.71 B-3 0.00 0.00 3,056.06 0.00 523,522.08 B-4 0.00 0.00 2,549.63 0.00 436,766.99 B-5 0.00 0.00 1,525.12 0.00 261,262.45 B-6 0.00 0.00 1,531.50 0.00 262,355.20 Totals 0.00 0.00 1,011,997.41 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 389,004.54 0.00000% 997.09584366 0.00000000 0.00000000 0.00000000 A-1 119,286,000.00 7.00000% 990.40304956 5.77735116 0.00000000 0.00000000 A-2 32,604,000.00 7.00000% 1000.00000000 5.83333333 0.00000000 0.00000000 A-3 3,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000 A-4 5,333,333.00 7.50000% 1000.00000000 6.24999977 0.00000000 0.00000000 A-5 4,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000 A-6 4,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000 A-7 1,166,667.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 7.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,975,000.00 7.00000% 997.89651429 5.82106218 0.00000000 0.00000000 B-2 788,000.00 7.00000% 997.89651015 5.82106599 0.00000000 0.00000000 B-3 525,000.00 7.00000% 997.89651429 5.82106667 0.00000000 0.00000000 B-4 438,000.00 7.00000% 997.89650685 5.82107306 0.00000000 0.00000000 B-5 262,000.00 7.00000% 997.89652672 5.82106870 0.00000000 0.00000000 B-6 263,095.84 7.00000% 997.89650798 5.82107266 0.00000000 0.00000000 (5) Per $1,000 Denomination.
Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 996.16050754 A-1 0.00000000 0.00000000 5.77735116 0.00000000 986.51608730 A-2 0.00000000 0.00000000 5.83333333 0.00000000 1000.00000000 A-3 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000 A-4 0.00000000 0.00000000 6.24999977 0.00000000 1000.00000000 A-5 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000 A-6 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000 A-7 0.00000000 0.00000000 0.00000000 0.00000000 1000.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.82106218 0.00000000 997.18491765 B-2 0.00000000 0.00000000 5.82106599 0.00000000 997.18491117 B-3 0.00000000 0.00000000 5.82106667 0.00000000 997.18491429 B-4 0.00000000 0.00000000 5.82107306 0.00000000 997.18490868 B-5 0.00000000 0.00000000 5.82106870 0.00000000 997.18492366 B-6 0.00000000 0.00000000 5.82107266 0.00000000 997.18490418 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Certificateholder Component Statement Component Beginning Ending Beginning Ending Ending Pass-Through Notional Notional Component Component Component Class Rate Balance Balance Balance Balance Percentage A-2-A 7.00000% 0.00 0.00 15,104,000.00 15,104,000.00 100.00000000% A-2-B 7.00000% 0.00 0.00 17,500,000.00 17,500,000.00 100.00000000%
CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 33,897.50 Deposits Payments of Interest and Principal 1,453,847.32 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 30,700.04 Realized Losses 0.00 Total Deposits 1,484,547.36 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 38,686.77 Payment of Interest and Principal 1,479,758.07 Total Withdrawals (Pool Distribution Amount) 1,518,444.84 Ending Balance 0.00
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 0.00 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
SERVICING FEES Gross Servicing Fee 36,223.57 Master Servicing Fee 2,463.20 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 38,686.77
LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
OTHER INFORMATION Current Period Realized Loss - Includes Interest Shortfall 0.02 Cumulative Realized Losses - Includes Interest Shortfall 22.53 Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 99,363.01
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Next Original $ Original % Current $ Current % Class% Prepayment% Class A 5,251,095.84 3.00010845% 5,236,313.56 3.01969494% 96.973542% 0.000000% Class B-1 2,276,095.84 1.30040178% 2,269,688.43 1.30889157% 1.714635% 56.654841% Class B-2 1,488,095.84 0.85019376% 1,483,906.72 0.85574432% 0.454162% 15.006391% Class B-3 963,095.84 0.55024552% 960,384.64 0.55383785% 0.302583% 9.997913% Class B-4 525,095.84 0.30000299% 523,617.65 0.30196159% 0.252440% 8.341116% Class B-5 263,095.84 0.15031454% 262,355.20 0.15129588% 0.151003% 4.989435% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.151635% 5.010303% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.05713300% 100,000.00 0.05766834% Fraud 3,500,604.01 2.00000000% 3,500,604.01 2.01874011% Special Hazard 3,020,830.51 1.72589102% 3,020,830.51 1.74206271% Limit of Subordinate's Exposure to Certain Types of Losses
COLLATERAL STATEMENT Collateral Description Fixed 30 year - Relocation Weighted Average Gross Coupon 7.962093% Weighted Average Pass-Through Rate 7.000000% Weighted Average Maturity(Stepdown Calculation ) 353 Beginning Scheduled Collateral Loan Count 477 Number Of Loans Paid In Full 1 Ending Scheduled Collateral Loan Count 476 Beginning Scheduled Collateral Balance 173,873,143.21 Ending Scheduled Collateral Balance 173,405,382.52 Ending Actual Collateral Balance at 30-Nov-2000 173,832,315.68 Ending Scheduled Balance For Norwest 171,149,209.78 Ending Scheduled Balance For Other Services 2,256,172.74 Monthly P &I Constant 1,174,950.81 Class A Optimal Amount 1,445,090.61 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans 160,451,842.39 Ending scheduled Balance For discounted Loans 12,953,540.13 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% 135,216,785.95 Greater Than 80%, less than or equal to 85% 3,836,528.61 Greater than 85%, less than or equal to 95% 34,356,827.53 Greater than 95% 0.00
-----END PRIVACY-ENHANCED MESSAGE-----