EX-1 2 exhibit_01.htm ITR 2Q18 exhibit_01.htm - Generated by SEC Publisher for SEC Filing

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

INDEX

 

 

 
Identification   
Capital Stock Breakdown  2 
Individual Financial Statements   
Balance Sheet Assets  3 
Balance Sheet Liabilities  4 
Statement of Income  6 
Statement of Comprehensive Income  7 
Statement of Cash Flows  8 
Statement of Changes in Shareholders' Equity   
Statement of Changes in Shareholders' Equity - from 01/01/2018 to 06/30/2018  9 
Statement of Changes in Shareholders' Equity - from 01/01/2017 to 06/30/2017  10 
Statement of Added Value  11 
Consolidated Financial Statements   
Balance Sheet Assets  12 
Balance Sheet Liabilities  13 
Statement of Income  15 
Statement of Comprehensive Income  16 
Statement of Cash Flows  17 
Statement of Changes in Shareholders' Equity   
Statement of Changes in Shareholders' Equity - from 01/01/2018 to 06/30/2018  18 
Statement of Changes in Shareholders' Equity - from 01/01/2017 to 06/30/2017  19 
Statement of Added Value  20 
Management Report  21 
Explanatory Notes  58 
Commentary about the company projections behavior   136 
Breakdown of the Capital by Owner  137 
Declarations and Opinion   
Independent Auditors' Report on Review of Quartely Financial Information  138 
Opinion of the Audit Committee  140 
Statement of Executive Board on the Quartely Financial Information and Independent   
Auditor's Report on Review of Interim Financial Information  141 

  

 

 

 

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Identification / Capital Stock Breakdown
 

 

 

 

Number of shares

 Current Quarter

(Units)

 06.30.18

   

Paid-in Capital

 

Common

           812,473,246

Preferred

                          -  

Total

           812,473,246

 

 

Treasury Shares

 

Common

              1,133,601

Preferred

                          -  

Total

              1,133,601

 

2

 


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

 

 

  

Account Code

Account Description

Current Quarter
06.30.18

 

Previous Year
12.31.17

1

Total Assets

        38,949,123

 

        39,983,749

1.01

Current Assets

        15,868,184

 

        17,371,001

1.01.01

Cash and Cash Equivalents

         3,639,188

 

         3,584,701

1.01.02

Marketable Securities

            157,905

 

            166,322

1.01.02.01

Financial Investments Evaluated at Fair Value through Result

            157,905

 

            166,322

1.01.02.01.01

Held for Trading

            157,905

 

            166,322

1.01.03

Trade Accounts Receivable

         5,834,187

 

         7,433,022

1.01.03.01

Trade Accounts Receivable

         5,731,955

 

         7,325,588

1.01.03.02

Other Receivables

            102,232

 

            107,434

1.01.04

Inventories

         2,777,446

 

         2,817,784

1.01.05

Biological Assets

         1,273,471

 

         1,261,556

1.01.06

Recoverable Taxes

            762,963

 

            842,034

1.01.06.01

Current Recoverable Taxes

            762,963

 

            842,034

1.01.06.01.01

Income and social contribution tax (IR/CS)

            381,860

 

            373,319

1.01.06.01.03

Recoverable Taxes

            403,379

 

            488,454

1.01.06.01.04

Provision for losses

             (22,276)

 

             (19,739)

1.01.08

Other Current Assets

         1,423,024

 

         1,265,582

1.01.08.03

Other

         1,423,024

 

         1,265,582

1.01.08.03.01

Interest on Shareholders' Equity Receivable

                1,163

 

                7,352

1.01.08.03.02

Derivative Financial Instruments

            131,153

 

              49,132

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

                     -  

 

              28,897

1.01.08.03.06

Restricted Cash

            501,041

 

            108,795

1.01.08.03.10

Other

            789,667

 

         1,071,406

1.02

Non-current Assets

        23,080,939

 

        22,612,748

1.02.01

Non-current Assets

         5,503,350

 

         5,523,188

1.02.01.02

Financial Investments Evaluated at Fair Value through Other Comprehensive Income

              95,330

 

            276,900

1.02.01.02.01

Available for Sale

              95,330

 

            276,900

1.02.01.03

Marketable Securities Valued at Amortized Cost

              85,039

 

              82,418

1.02.01.03.01

Evaluated at Amortized Cost

              85,039

 

              82,418

1.02.01.04

Trade Accounts Receivable

            115,362

 

            121,749

1.02.01.04.01

Trade Accounts Receivable

                4,985

 

                5,944

1.02.01.04.02

Other Receivables

            110,377

 

            115,805

1.02.01.06

Biological Assets

            771,840

 

            773,560

1.02.01.07

Deferred Taxes

            920,650

 

            883,953

1.02.01.07.01

Deferred Income Tax and Social Contribution

            920,650

 

            883,953

1.02.01.10

Other Non-current Assets

         3,515,129

 

         3,384,608

1.02.01.10.03

Judicial Deposits

            684,552

 

            676,732

1.02.01.10.05

Income and social contribution tax (IR/CS)

              15,794

 

              15,794

1.02.01.10.06

Provision for losses from Income and social contribution tax (IR/CS)

               (8,985)

 

               (8,985)

1.02.01.10.07

Recoverable Taxes

         2,423,712

 

         2,344,830

1.02.01.10.08

Provision for losses

           (116,230)

 

           (118,684)

1.02.01.10.10

Restricted Cash

            430,777

 

            407,803

1.02.01.10.11

Other

              85,509

 

              67,118

1.02.02

Investments

         5,590,131

 

         4,960,752

1.02.02.01

Investments

         5,590,131

 

         4,960,752

1.02.02.01.01

Equity in Associates

              10,491

 

                7,551

1.02.02.01.02

Interest on Wholly-owned Subsidiaries

         5,578,533

 

         4,952,093

1.02.02.01.04

Other

                1,107

 

                1,108

1.02.03

Property, Plant and Equipment, Net

         9,006,649

 

         9,189,492

1.02.03.01

Property, Plant and Equipment in Operation

         8,472,184

 

         8,611,605

1.02.03.02

Right of Use in Progress

            224,613

 

            220,690

1.02.03.03

Property, Plant and Equipment in Progress

            309,852

 

            357,197

1.02.04

Intangible

         2,980,809

 

         2,939,316

1.02.04.01

Intangible

         2,980,809

 

         2,939,316

1.02.04.01.02

Software

            195,592

 

            188,615

1.02.04.01.03

Trademarks

         1,173,000

 

         1,173,000

1.02.04.01.04

Goodwill

         1,542,929

 

         1,542,929

1.02.04.01.05

Software Leased

              34,766

 

              12,505

1.02.04.01.08

Other

              34,522

 

              22,267


 

 See accompanying notes to the consolidated financial statements.

 

3

 


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Current Quarter
06.30.18

 

Previous Year
12.31.17

2

Total Liabilities

        38,949,123

 

        39,983,749

2.01

Current Liabilities

        16,206,202

 

        14,391,025

2.01.01

Social and Labor Obligations

            185,098

 

            205,513

2.01.01.01

Social Obligations

            112,110

 

            118,905

2.01.01.02

Labor Obligations

              72,988

 

              86,608

2.01.02

Trade Accounts Payable

          5,355,634

 

          5,284,296

2.01.02.01

Domestic Suppliers

          4,496,940

 

          4,503,627

2.01.02.01.01

Domestic Suppliers

          3,957,969

 

          4,026,929

2.01.02.01.02

Supply Chain Finance

            538,971

 

            476,698

2.01.02.02

Foreign Suppliers

            858,694

 

            780,669

2.01.02.02.01

Foreign Suppliers

            647,927

 

            608,453

2.01.02.02.02

Supply Chain Finance

            210,767

 

            172,216

2.01.03

Tax Obligations

            219,404

 

            228,962

2.01.03.01

Federal Tax Obligations

              42,464

 

              50,215

2.01.03.01.02

Other Federal

              42,464

 

              50,215

2.01.03.02

State Tax Obligations

            174,910

 

            176,461

2.01.03.03

Municipal Tax Obligations

                2,030

 

                2,286

2.01.04

Short Term Debts

          6,765,255

 

          4,038,367

2.01.04.01

Short Term Debts

          6,765,255

 

          4,038,367

2.01.04.01.01

Local Currency

          6,032,816

 

          3,401,603

2.01.04.01.02

Foreign Currency

            732,439

 

            636,764

2.01.05

Other Obligations

          2,817,254

 

          3,776,280

2.01.05.01

Advances from related parties

          1,727,346

 

          3,051,892

2.01.05.01.04

Advances from related parties

          1,727,346

 

          3,051,892

2.01.05.02

Other

          1,089,908

 

            724,388

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

                1,355

 

                1,723

2.01.05.02.04

Derivative Financial Instruments

            720,615

 

            282,619

2.01.05.02.05

Management and Employees Profit Sharing

                     -  

 

              95,900

2.01.05.02.08

Other Obligations

            367,938

 

            344,146

2.01.06

Provisions

            863,557

 

            857,607

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

            439,344

 

            516,597

2.01.06.01.01

Tax Risk Provisions

              53,851

 

              51,416

2.01.06.01.02

Social Security and Labor Risk Provisions

            297,560

 

            251,342

2.01.06.01.04

Civil Risk Provisions

              87,933

 

            213,839

2.01.06.02

Other Provisons

            424,213

 

            341,010

2.01.06.02.04

Vacations & Christmas Bonuses Provisions

            347,603

 

            264,400

2.01.06.02.05

Employee Benefits Provisions

              76,610

 

              76,610

2.02

Non-current Liabilities

        13,724,042

 

        14,392,513

2.02.01

Long-term Debt

          8,312,992

 

          9,508,371

2.02.01.01

Long-term Debt

          8,312,992

 

          9,508,371

2.02.01.01.01

Local Currency

          3,382,873

 

          4,970,269

2.02.01.01.02

Foreign Currency

          4,930,119

 

          4,538,102

2.02.02

Other Obligations

          4,196,218

 

          3,614,130

2.02.02.01

Liabilities with Related Parties

          2,848,003

 

          2,634,565

2.02.02.01.04

Advances from Related Parties and Other Liabilities

          2,848,003

 

          2,634,565

2.02.02.02

Other

          1,348,215

 

            979,565

2.02.02.02.06

Other Obligations

          1,348,215

 

            979,565

 

See accompanying notes to the consolidated financial statements.

 

4

 


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

 

2.02.04

Provisions

          1,214,832

 

          1,270,012

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

            924,636

 

            998,743

2.02.04.01.01

Provisions for Tax Contingencies

            225,633

 

            221,463

2.02.04.01.02

Social Security and Labor Risk Provisions

            168,463

 

            257,581

2.02.04.01.04

Provisions for Civil Contingencies

            160,787

 

            149,299

2.02.04.01.05

Contingent Liability

            369,753

 

            370,400

2.02.04.02

Other Provisons

            290,196

 

            271,269

2.02.04.02.04

Employee Benefits Plans

            290,196

 

            271,269

2.03

Shareholders' Equity

          9,018,879

 

        11,200,211

2.03.01

Paid-in Capital

        12,460,471

 

        12,460,471

2.03.01.01

Paid-in Capital

        12,553,418

 

        12,553,418

2.03.01.02

Cost of Shares Issuance

             (92,947)

 

             (92,947)

2.03.02

Capital Reserves

              46,417

 

              43,614

2.03.02.01

Goodwill on the Shares Issuance

            166,192

 

            166,192

2.03.02.04

Granted Options

            253,907

 

            261,829

2.03.02.05

Treasury Shares

             (60,759)

 

             (71,483)

2.03.02.07

Gain on Disposal of Shares

             (73,094)

 

             (73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Entities

             (40,533)

 

             (40,534)

2.03.02.09

Acquisition of Non-Controlling Entities

           (199,296)

 

           (199,296)

2.03.04

Profit Reserves

            101,367

 

            101,367

2.03.04.01

Legal Reserves

            101,367

 

            101,367

2.03.05

Accumulated Earnings (Losses)

         (1,788,912)

 

                     -  

2.03.08

Other Comprehensive Loss

         (1,800,464)

 

         (1,405,241)

2.03.08.01

Derivative Financial Intruments

           (788,841)

 

           (572,152)

2.03.08.02

Financial Instruments (Available for Sale)

             (95,143)

 

             (56,258)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

           (913,443)

 

           (766,959)

2.03.08.04

Actuarial Losses

               (3,037)

 

               (9,872)

 

See accompanying notes to the consolidated financial statements.

 

5


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Statement of Income

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Current Quarter
04.01.18 to 06.30.18

 

Accumulated Current Year
 01.01.18 to 06.30.18

 

Previous Quarter
04.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.17 to 06.30.17

3.01

Net Sales

          5,573,848

 

    11,484,337

 

          5,998,564

 

     12,651,105

3.02

Cost of Goods Sold

         (5,406,213)

 

   (10,382,238)

 

         (5,015,043)

 

    (10,499,399)

3.03

Gross Profit

             167,635

 

      1,102,099

 

             983,521

 

       2,151,706

3.04

Operating (Expenses) Income

            (628,586)

 

     (1,256,305)

 

            (627,906)

 

      (1,819,213)

3.04.01

Selling

            (816,184)

 

     (1,563,108)

 

            (704,351)

 

      (1,444,271)

3.04.02

General and Administrative

             (68,136)

 

       (123,129)

 

             (63,429)

 

         (120,000)

3.04.03

Impairment Loss on Trade and Other Receivables

               (6,733)

 

         (16,175)

 

             (10,548)

 

           (23,817)

3.04.04

Other Operating Income

              33,707

 

        114,842

 

              23,118

 

            78,188

3.04.05

Other Operating Expenses

             (82,643)

 

       (135,629)

 

            (111,016)

 

         (260,397)

3.04.06

Income from Associates and Joint Ventures

             311,403

 

        466,894

 

             238,320

 

           (48,916)

3.05

Income Before Financial and Tax Results

            (460,951)

 

       (154,206)

 

             355,615

 

          332,493

3.06

Financial Results

            (959,403)

 

     (1,475,060)

 

            (910,091)

 

      (1,229,252)

3.06.01

Financial Income

             575,063

 

        548,864

 

             275,633

 

          345,408

3.06.02

Financial Expenses

         (1,534,466)

 

     (2,023,924)

 

         (1,185,724)

 

      (1,574,660)

3.07

Loss Before Taxes

         (1,420,354)

 

     (1,629,266)

 

            (554,476)

 

         (896,759)

3.08

Income and Social Contribution

            (164,564)

 

         (79,974)

 

             387,165

 

          448,014

3.08.01

Current

                     -  

 

                 -  

 

              18,192

 

           (16,051)

3.08.02

Deferred

            (164,564)

 

         (79,974)

 

             368,973

 

          464,065

3.09

Loss from Continued Operations

         (1,584,918)

 

     (1,709,240)

 

            (167,311)

 

         (448,745)

3.11

Loss

         (1,584,918)

 

     (1,709,240)

 

            (167,311)

 

         (448,745)

3.99

Earnings per Share - (Brazilian Reais/Share)

             

3.99.01

Earnings per Share - Basic

             

3.99.01.01

ON

            (1.95359)

 

       (2.10702)

 

            (0.20940)

 

         (0.56163)

3.99.02

Earning per Share - Diluted

             

3.99.02.01

ON

            (1.95359)

 

       (2.10702)

 

            (0.20940)

 

         (0.56163)

 

  

See accompanying notes to the consolidated financial statements

 

6

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

 

Individual FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

   
 

Account Code

Account Description

Current Quarter
04.01.18 to 06.30.18

 

Accumulated Current Year
 01.01.18 to 06.30.18

 

Previous Quarter
04.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.17 to 06.30.17

4.01

Loss

         (1,584,918)

 

         (1,709,240)

 

            (167,311)

 

            (448,745)

4.02

Other Comprehensive Income

            (411,896)

 

            (395,223)

 

                7,049

 

             (19,820)

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

            (142,098)

 

            (146,484)

 

              89,298

 

              56,120

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

              36,650

 

             (56,121)

 

              52,842

 

             (10,746)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

             (12,884)

 

              17,236

 

             (19,570)

 

                  (299)

4.02.04

Unrealized Losses on Cash Flow Hedge

            (447,147)

 

            (327,162)

 

            (182,760)

 

            (105,141)

4.02.05

Taxes on Unrealized Gains on Cash Flow Hedge

             149,982

 

             110,473

 

              63,046

 

              31,692

4.02.06

Actuarial Gains on Pension and Post-employment Plans

                5,456

 

              10,976

 

                6,443

 

              13,052

4.02.07

Taxes on Realized Losses on Pension Post-employment Plans

               (1,855)

 

               (4,141)

 

               (2,250)

 

               (4,498)

4.03

Comprehensive Loss

         (1,996,814)

 

         (2,104,463)

 

            (160,262)

 

            (468,565)

 

See accompanying notes to the consolidated financial statements.

 

7

 


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Statement of Cash Flow (Indirect method)

(in thousands of Brazilian Reais)

 

 

   

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 06.30.18

 

Accumulated Previous Year
01.01.17 to 06.30.17

6.01

Net Cash Provided by Operating Activities

             168,209

 

            (939,410)

6.01.01

Cash from Operations

             215,520

 

             870,405

6.01.01.01

Loss for the Period

         (1,709,240)

 

            (448,745)

6.01.01.03

Depreciation and Amortization

             381,714

 

             354,344

6.01.01.04

Depreciation and Depletion of Biological Assets

             299,015

 

             311,544

6.01.01.05

Results on Disposals of Property, Plant and Equipments

              25,286

 

               (8,553)

6.01.01.08

Deferred Income Tax

              79,974

 

            (464,065)

6.01.01.09

Provision for Tax, Civil and Labor Risks

              87,946

 

             215,522

6.01.01.10

Interest and Exchange Rate Variations

          1,104,037

 

             766,022

6.01.01.11

Equity Pick-Up

            (466,894)

 

              48,916

6.01.01.12

Provision for Losses in Inventories

             226,796

 

              71,511

6.01.01.17

Others

             186,886

 

              23,909

6.01.02

Changes in Operating Assets and Liabilities

             (47,311)

 

         (1,809,815)

6.01.02.01

Trade Accounts Receivable

          1,615,781

 

            (194,979)

6.01.02.02

Inventories

            (209,659)

 

              20,847

6.01.02.03

Trade Accounts Payable

            (199,441)

 

            (422,087)

6.01.02.04

Supply Chain Finance

             100,824

 

            (814,559)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

            (155,496)

 

            (172,094)

6.01.02.06

Others Operating Assets and Liabilities

         (1,022,752)

 

             327,840

6.01.02.08

Redemption of Held for Trading Securities

              13,428

 

              25,115

6.01.02.11

Fair value for for Assets and Liabilities

              98,954

 

            (289,723)

6.01.02.12

Payment of Interest

            (357,912)

 

            (573,468)

6.01.02.14

Interest on Shareholders' Equity Received

              10,912

 

                7,448

6.01.02.15

Biological assets - Current

             (11,915)

 

              65,375

6.01.02.16

Interest received

              69,965

 

             210,470

6.02

Net Cash Provided by Investing Activities

            (735,624)

 

         (1,114,055)

6.02.04

Redemptions of Available for Sale

             140,886

 

              15,011

6.02.05

Redemptions of Restricted Cash (Investments)

            (379,284)

 

             (73,825)

6.02.06

Additions to Property, Plant and Equipment

            (238,072)

 

            (428,702)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

              38,109

 

              79,958

6.02.09

Additions to Intangible

             (12,790)

 

             (44,501)

6.02.10

Additions to Biological Assets - Non-current

            (283,884)

 

            (291,381)

6.02.11

Investments in Associates and Joint Venturies

                  (589)

 

                  (609)

6.02.12

Business Combination, net of cash

                     -  

 

             (59,186)

6.02.13

Net Cash Transferred to Subsidiaries

                     -  

 

            (309,615)

6.02.17

Advance for Future Capital Increase

                     -  

 

               (1,205)

6.03

Net Cash Provided by Financing Activities

             619,491

 

          3,320,135

6.03.01

Proceeds from Debt Issuance

          2,024,824

 

          4,976,628

6.03.02

Payment of Debt

         (1,357,605)

 

         (1,604,742)

6.03.11

Lease

             (47,728)

 

             (51,751)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

                2,411

 

              73,060

6.05

Increase (Decrease) in Cash and Cash Equivalents

              54,487

 

          1,339,730

6.05.01

At the Beginning of the Period

          3,584,701

 

          3,856,505

6.05.02

At the End of the Period

          3,639,188

 

          5,196,235

See accompanying notes to the consolidated financial statements.

8


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2018 to 06/30/2018

(in thousands of Brazilian Reais)

 

 

                                                                                                                   

 

 

  

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2018

         12,460,471

 

               43,614

 

             101,367

 

                      -  

 

          (1,405,241)

 

         11,200,211

5.02

Previous Year Adjustment

                      -  

 

                      -  

 

                      -  

 

              (15,696)

 

                      -  

 

              (15,696)

5.03

Opening Balance Adjusted

         12,460,471

 

               43,614

 

             101,367

 

              (15,696)

 

          (1,405,241)

 

         11,184,515

5.04

Share-based Payments

                      -  

 

                 2,803

 

                      -  

 

                      -  

 

                      -  

 

                 2,803

5.04.03

Options Granted

                      -  

 

                (1,657)

 

                      -  

 

                      -  

 

                      -  

 

                (1,657)

5.04.05

Treasury Shares Sold

                      -  

 

                 4,460

 

                      -  

 

                      -  

 

                      -  

 

                 4,460

5.05

Total Comprehensive Loss

                      -  

 

                      -  

 

                      -  

 

          (1,773,216)

 

            (395,223)

 

          (2,168,439)

5.05.01

Loss for the Period

                      -  

 

                      -  

 

                      -  

 

          (1,709,240)

 

                      -  

 

          (1,709,240)

5.05.02

Other Comprehensive Loss

                      -  

 

                      -  

 

                      -  

 

              (63,976)

 

            (395,223)

 

            (459,199)

5.05.02.01

Financial Instruments Adjustments

                      -  

 

                      -  

 

                      -  

 

                      -  

 

            (327,162)

 

            (327,162)

5.05.02.02

Tax on Financial Instruments Adjustments

                      -  

 

                      -  

 

                      -  

 

                      -  

 

             110,473

 

             110,473

5.05.02.06

Unrealized Losses in Available for Sale Marketable Securities

                      -  

 

                      -  

 

                      -  

 

                      -  

 

              (56,121)

 

              (56,121)

5.05.02.07

Tax on Unrealized Gains in Available for Sale Marketable Securities

                      -  

 

                      -  

 

                      -  

 

                      -  

 

               17,236

 

               17,236

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

                      -  

 

                      -  

 

                      -  

 

                      -  

 

                 6,835

 

                 6,835

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

                      -  

 

                      -  

 

                      -  

 

                      -  

 

            (146,484)

 

            (146,484)

5.05.02.10

 Realized Loss in Available for Sale Marketable Securities

                      -  

 

                      -  

 

                      -  

 

              (63,976)

 

                      -  

 

              (63,976)

5.07

Balance at June 30, 2018

         12,460,471

 

               46,417

 

             101,367

 

          (1,788,912)

 

          (1,800,464)

 

           9,018,879

 

See accompanying notes to the consolidated financial statements.

 

9


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2017 to 06/30/2017

(in thousands of Brazilian Reais)

 

 

                                                                                                                   

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2017

         12,460,471

 

            (680,850)

 

           1,350,675

 

                      -  

 

          (1,290,318)

 

         11,839,978

5.03

Opening Balance Adjusted

         12,460,471

 

            (680,850)

 

           1,350,675

 

                      -  

 

          (1,290,318)

 

         11,839,978

5.04

Share-based Payments

                      -  

 

                (9,464)

 

                      -  

 

                      -  

 

                      -  

 

                (9,464)

5.04.03

Options Granted

                      -  

 

               21,767

 

                      -  

 

                      -  

 

                      -  

 

               21,767

5.04.09

Treasury Shares Canceled

                      -  

 

              (14,674)

 

                      -  

 

                      -  

 

                      -  

 

              (14,674)

5.04.12

Acquisition of Non-Controlling Entities

                      -  

 

              (16,557)

 

                      -  

 

                      -  

 

                      -  

 

              (16,557)

5.05

Total Comprehensive Loss

                      -  

 

                      -  

 

                      -  

 

            (448,745)

 

              (19,820)

 

            (468,565)

5.05.01

Loss for the Period

                      -  

 

                      -  

 

                      -  

 

            (448,745)

 

                      -  

 

            (448,745)

5.05.02

Other Comprehensive Loss

                      -  

 

                      -  

 

                      -  

 

                      -  

 

              (19,820)

 

              (19,820)

5.05.02.01

Financial Instruments Adjustments

                      -  

 

                      -  

 

                      -  

 

                      -  

 

            (105,141)

 

            (105,141)

5.05.02.02

Tax on Financial Instruments Adjustments

                      -  

 

                      -  

 

                      -  

 

                      -  

 

               31,692

 

               31,692

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

                      -  

 

                      -  

 

                      -  

 

                      -  

 

              (10,746)

 

              (10,746)

5.05.02.07

Tax on Unrealized Losses in Available for Sale Marketable Securities

                      -  

 

                      -  

 

                      -  

 

                      -  

 

                   (299)

 

                   (299)

5.05.02.08

Actuarial gains on pension and post-employment plans

                      -  

 

                      -  

 

                      -  

 

                      -  

 

                 8,554

 

                 8,554

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

                      -  

 

                      -  

 

                      -  

 

                      -  

 

               56,120

 

               56,120

5.07

Balance at June 30, 2017

         12,460,471

 

            (690,314)

 

           1,350,675

 

            (448,745)

 

          (1,310,138)

 

         11,361,949

See accompanying notes to the consolidated financial statements.

10

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 06.30.18

 

Accumulated Previous Year
01.01.17 to 06.30.17

 7.01

 Revenues

         13,023,135

 

         14,086,849

 7.01.01

 Sales of Goods, Products and Services

         12,913,481

 

         14,120,649

 7.01.02

 Other Income

              (68,603)

 

            (362,847)

 7.01.03

 Revenue Related to Construction of Own Assets

             227,050

 

             339,156

 7.01.04

 (Provision) Reversal for Doubtful Accounts Reversal 

              (48,793)

 

              (10,109)

 7.02

 Raw Material Acquired from Third Parties

          (9,498,665)

 

          (9,404,758)

 7.02.01

 Costs of Products and Goods Sold

          (8,226,726)

 

          (8,101,095)

 7.02.02

 Materials, Energy, Third Parties Services and Other

          (1,183,193)

 

          (1,247,946)

 7.02.03

 Recovery (Loss) of Assets Values

              (88,746)

 

              (55,717)

 7.03

 Gross Added Value 

           3,524,470

 

           4,682,091

 7.04

 Retentions

            (680,729)

 

            (665,888)

 7.04.01

 Depreciation, Amortization and Exhaustion

            (680,729)

 

            (665,888)

 7.05

 Net Added Value 

           2,843,741

 

           4,016,203

 7.06

 Received from Third Parties

           1,017,311

 

             297,359

 7.06.01

 Equity Pick-Up

             466,894

 

              (48,916)

 7.06.02

 Financial Income

             548,864

 

             345,408

 7.06.03

 Other

                 1,553

 

                    867

 7.07

 Added Value to be Distributed

           3,861,052

 

           4,313,562

 7.08

 Distribution of Added Value 

           3,861,052

 

           4,313,562

 7.08.01

 Payroll

           1,770,590

 

           1,885,892

 7.08.01.01

 Salaries

           1,292,038

 

           1,474,421

 7.08.01.02

 Benefits

             379,206

 

             311,961

 7.08.01.03

 Government Severance Indemnity Fund for Employees
 Guarantee Fund for Length of Service - FGTS

               99,346

 

               99,510

 7.08.02

 Taxes, Fees and Contributions

           1,676,997

 

           1,197,202

 7.08.02.01

 Federal

             765,821

 

             274,126

 7.08.02.02

 State

             896,046

 

             906,386

 7.08.02.03

 Municipal

               15,130

 

               16,690

 7.08.03

 Capital Remuneration from Third Parties

           2,122,705

 

           1,679,213

 7.08.03.01

 Interests

           2,032,405

 

           1,594,366

 7.08.03.02

 Rents

               90,300

 

               84,847

 7.08.04

 Interest on Own Capital

          (1,709,240)

 

            (448,745)

 7.08.04.03

 Retained Earnings

          (1,709,240)

 

            (448,745)

  

See accompanying notes to the consolidated financial statements.

 

 

11

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Current Quarter
06.30.18

 

Previous Year
12.31.17

1

Total Assets

       45,529,173

 

       45,228,481

1.01

Current Assets

       19,315,091

 

       19,185,523

1.01.01

Cash and Cash Equivalents

         5,747,786

 

         6,010,829

1.01.02

Marketable Securities

            416,529

 

            228,430

1.01.02.01

Financial Investments Evaluated at Fair Value through Result

            207,132

 

            195,994

1.01.02.01.01

Held for Trading

            207,132

 

            195,994

1.01.02.02

Financial Investments Evaluated at Fair Value through Other Comprehensive Income

              15,998

 

              15,447

1.01.02.02.02

Available for Sale

              15,998

 

              15,447

1.01.02.03

Marketable Securities Evaluated at Amortized Cost

            193,399

 

              16,989

1.01.02.03.01

Evaluated at Amortized Cost

            193,399

 

              16,989

1.01.03

Trade Accounts Receivable

         3,858,949

 

         4,032,149

1.01.03.01

Trade Accounts Receivable

         3,751,909

 

         3,919,022

1.01.03.02

Other Receivables

            107,040

 

            113,127

1.01.04

Inventories

         4,986,329

 

         4,948,168

1.01.05

Biological Assets

         1,510,218

 

         1,510,480

1.01.06

Recoverable Taxes

         1,287,688

 

         1,228,259

1.01.06.01

Current Recoverable Taxes

         1,287,688

 

         1,228,259

1.01.06.01.01

Income and social contribution tax (IR/CS)

            577,238

 

            499,341

1.01.06.01.03

Recoverable Taxes

            735,303

 

            752,021

1.01.06.01.04

Provision for losses

             (24,853)

 

             (23,103)

1.01.08

Other Current Assets

         1,507,592

 

         1,227,208

1.01.08.03

Other

         1,507,592

 

         1,227,208

1.01.08.03.01

Interest on Shareholders' Equity Receivable

                    -  

 

               6,187

1.01.08.03.02

Derivative Financial Instruments

            135,292

 

              90,536

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

                    -  

 

              28,897

1.01.08.03.06

Restricted Cash

            523,080

 

            127,821

1.01.08.03.10

Other

            849,220

 

            973,767

1.02

Non-current Assets

       26,214,082

 

       26,042,958

1.02.01

Non-current Assets

         6,866,844

 

         6,586,544

1.02.01.02

Financial Investments Evaluated at Fair Value through Other Comprehensive Income

            139,255

 

            328,816

1.02.01.02.01

Available for Sale

            139,255

 

            328,816

1.02.01.03

Marketable Securities Evaluated at Amortized Cost

            146,299

 

            239,989

1.02.01.03.01

Evaluated at Amortized Cost

            146,299

 

            239,989

1.02.01.04

Trade Accounts Receivable

            116,356

 

            122,654

1.02.01.04.01

Trade Accounts Receivable

               5,884

 

               6,260

1.02.01.04.02

Other Receivables

            110,472

 

            116,394

1.02.01.06

Biological Assets

            970,844

 

            903,654

1.02.01.07

Deferred Taxes

         1,684,638

 

         1,369,366

1.02.01.07.01

Deferred Income Tax and Social Contribution

         1,684,638

 

         1,369,366

1.02.01.10

Other Non-current Assets

         3,809,452

 

         3,622,065

1.02.01.10.03

Judicial Deposits

            702,036

 

            688,940

1.02.01.10.05

Income and social contribution tax (IR/CS)

              23,075

 

              29,039

1.02.01.10.06

Provision for losses from Income and social contribution tax (IR/CS)

              (9,029)

 

              (9,029)

1.02.01.10.07

Recoverable Taxes

         2,700,091

 

         2,555,555

1.02.01.10.08

Provision for losses

           (142,566)

 

           (137,400)

1.02.01.10.10

Restricted Cash

            430,777

 

            407,803

1.02.01.10.11

Other

            105,068

 

              87,157

1.02.02

Investments

              81,248

 

              68,195

1.02.02.01

Investments

              73,795

 

              61,343

1.02.02.01.01

Equity in Associates

              72,680

 

              60,227

1.02.02.01.05

Other

               1,115

 

               1,116

1.02.02.02

Investments Property

               7,453

 

               6,852

1.02.02.02.01

Investments Property

               7,453

 

               6,852

1.02.03

Property, Plant and Equipment, Net

       11,903,185

 

       12,190,583

1.02.03.01

Property, Plant and Equipment in Operation

       11,253,897

 

       11,508,581

1.02.03.02

Right of Use in Progress

            234,690

 

            228,056

1.02.03.03

Property, Plant and Equipment in Progress

            414,598

 

            453,946

1.02.04

Intangible

         7,362,805

 

         7,197,636

1.02.04.01

Intangible

         7,362,805

 

         7,197,636

1.02.04.01.02

Software

            233,940

 

            210,228

1.02.04.01.03

Trademarks

         1,580,370

 

         1,649,910

1.02.04.01.04

Goodwill

         4,366,386

 

         4,192,228

1.02.04.01.05

Software Leased

              34,766

 

              12,505

1.02.04.01.08

Other

         1,147,343

 

         1,132,765

 

See accompanying notes to the consolidated financial statements.

 

12

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Current Quarter
06.30.18

 

Previous Year
12.31.17

2

Total Liabilities

       45,529,173

 

       45,228,481

2.01

Current Liabilities

       17,830,101

 

       14,907,874

2.01.01

Social and Labor Obligations

            328,303

 

            330,448

2.01.01.01

Social Obligations

            159,163

 

            159,106

2.01.01.02

Labor Obligations

            169,140

 

            171,342

2.01.02

Trade Accounts Payable

         7,060,656

 

         7,160,675

2.01.02.01

Domestic Suppliers

         4,811,044

 

         4,937,047

2.01.02.01.01

Domestic Suppliers

         4,197,437

 

         4,418,630

2.01.02.01.02

Supply Chain Finance

            613,607

 

            518,417

2.01.02.02

Foreign Suppliers

         2,249,612

 

         2,223,628

2.01.02.02.01

Foreign Suppliers

         2,038,845

 

         2,026,856

2.01.02.02.02

Supply Chain Finance

            210,767

 

            196,772

2.01.03

Tax Obligations

            507,488

 

            426,028

2.01.03.01

Federal Tax Obligations

            218,112

 

            160,844

2.01.03.01.01

Income Tax and Social Contribution Payable

            164,121

 

              93,278

2.01.03.01.02

Other Federal

              53,991

 

              67,566

2.01.03.02

State Tax Obligations

            286,760

 

            262,343

2.01.03.03

Municipal Tax Obligations

               2,616

 

               2,841

2.01.04

Short Term Debts

         7,473,136

 

         5,031,351

2.01.04.01

Short Term Debts

         7,473,136

 

         5,031,351

2.01.04.01.01

Local Currency

         6,164,156

 

         3,592,760

2.01.04.01.02

Foreign Currency

         1,308,980

 

         1,438,591

2.01.05

Other Obligations

         1,485,402

 

            999,952

2.01.05.01

Liabilities with Related Parties

                    -  

 

                      5

2.01.05.01.01

Débitos com Coligadas

                    -  

 

                      5

2.01.05.02

Other

         1,485,402

 

            999,947

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

               1,355

 

               1,916

2.01.05.02.04

Derivative Financial Instruments

            750,536

 

            299,491

2.01.05.02.05

Management and Employees Profit Sharing

                    47

 

              95,900

2.01.05.02.08

Other Obligations

            733,464

 

            602,640

2.01.06

Provisions

            975,116

 

            959,420

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

            460,013

 

            536,089

2.01.06.01.01

Tax Risk Provisions

              53,851

 

              51,416

2.01.06.01.02

Social Security and Labor Risk Provisions

            314,739

 

            264,552

2.01.06.01.04

Civil Risk Provisions

              91,423

 

            220,121

2.01.06.02

Other Provisons

            515,103

 

            423,331

2.01.06.02.04

Vacations and Christmas Bonuses Provisions

            429,918

 

            338,146

2.01.06.02.05

Employee Benefits Provisions

              85,185

 

              85,185

2.02

Non-current Liabilities

       18,082,401

 

       18,607,825

2.02.01

Long-term Debt

       15,011,654

 

       15,413,027

2.02.01.01

Long-term Debt

       15,011,654

 

       15,413,027

2.02.01.01.01

Local Currency

         4,162,874

 

         5,750,269

2.02.01.01.02

Foreign Currency

       10,848,780

 

         9,662,758

2.02.02

Other Obligations

         1,523,825

 

         1,492,776

2.02.02.02

Other

         1,523,825

 

         1,492,776

2.02.02.02.06

Other Obligations

         1,523,825

 

         1,492,776

2.02.03

Deferred Taxes

            146,624

 

            155,303

2.02.03.01

Deferred Income Tax and Social Contribution

            146,624

 

            155,303

 

See accompanying notes to the consolidated financial statements.

 

13

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

 

 

2.02.04

Provisions

         1,400,298

 

         1,546,719

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

         1,069,182

 

         1,237,116

2.02.04.01.01

Provisions for Tax Contingencies

            240,920

 

            251,972

2.02.04.01.02

Social Security and Labor Risk Provisions

            276,115

 

            427,172

2.02.04.01.04

Provisions for Civil Contingencies

            182,210

 

            187,330

2.02.04.01.05

Contingent Liabilities

            369,937

 

            370,642

2.02.04.02

Other Provisons

            331,116

 

            309,603

2.02.04.02.04

Employee Benefits Plans

            331,116

 

            309,603

2.03

Shareholders' Equity

         9,616,671

 

       11,712,782

2.03.01

Paid-in Capital

       12,460,471

 

       12,460,471

2.03.01.01

Paid-in Capital

       12,553,418

 

       12,553,418

2.03.01.02

Cost of Shares Issuance

             (92,947)

 

             (92,947)

2.03.02

Capital Reserves

              46,417

 

              43,614

2.03.02.01

Goodwill on the Shares Issuance

            166,192

 

            166,192

2.03.02.04

Granted Options

            253,907

 

            261,829

2.03.02.05

Treasury Shares

             (60,759)

 

             (71,483)

2.03.02.07

Gain on Disposal of Shares

             (73,094)

 

             (73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Interests

             (40,533)

 

             (40,534)

2.03.02.09

Acquisition of Non-Controlling Interests

           (199,296)

 

           (199,296)

2.03.04

Profit Reserves

            101,367

 

            101,367

2.03.04.01

Legal Reserves

            101,367

 

            101,367

2.03.05

Accumulated Earnings / Loss

        (1,788,912)

 

                    -  

2.03.08

Other Comprehensive Loss

        (1,800,464)

 

        (1,405,241)

2.03.08.01

Derivative Financial Instruments

           (788,841)

 

           (572,152)

2.03.08.02

Financial Instrument (Available for Sale)

             (95,143)

 

             (56,258)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

           (913,443)

 

           (766,959)

2.03.08.04

Actuarial Losses

              (3,037)

 

              (9,872)

2.03.09

Non-controlling Interest

            597,792

 

            512,571

 

See accompanying notes to the consolidated financial statements.

 

 

14

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Income

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Current Quarter
04.01.18 to 06.30.18

 

Accumulated Current Year
 01.01.18 to 06.30.18

 

Previous Quarter
04.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.17 to 06.30.17

3.01

Net Sales

           8,181,073

 

    16,384,106

 

           8,026,624

 

     15,836,073

3.02

Cost of Goods Sold

          (7,520,312)

 

   (14,186,769)

 

          (6,544,089)

 

    (12,977,591)

3.03

Gross Profit

             660,761

 

      2,197,337

 

           1,482,535

 

       2,858,482

3.04

Operating (Expenses) Income

          (1,439,716)

 

     (2,680,709)

 

          (1,373,333)

 

      (2,681,079)

3.04.01

Selling

          (1,226,017)

 

     (2,338,223)

 

          (1,115,981)

 

      (2,189,102)

3.04.02

General and Administrative

            (157,036)

 

       (290,221)

 

            (148,418)

 

         (278,734)

3.04.03

Impairment Loss on Trade and Other Receivables

              (10,199)

 

         (32,139)

 

                (9,908)

 

           (23,685)

3.04.04

Other Operating Income

               48,498

 

        121,138

 

               25,597

 

            82,237

3.04.05

Other Operating Expenses

              (98,309)

 

       (150,127)

 

            (130,784)

 

         (285,489)

3.04.06

Income from Associates and Joint Ventures

                 3,347

 

            8,863

 

                 6,161

 

            13,694

3.05

Income Before Financial and Tax Results

            (778,955)

 

       (483,372)

 

             109,202

 

          177,403

3.06

Financial Results

            (791,950)

 

     (1,308,774)

 

            (694,994)

 

      (1,107,539)

3.06.01

Financial Income

           1,018,033

 

        960,189

 

             739,728

 

          580,846

3.06.02

Financial Expenses

          (1,809,983)

 

     (2,268,963)

 

          (1,434,722)

 

      (1,688,385)

3.07

Income Before Taxes

          (1,570,905)

 

     (1,792,146)

 

            (585,792)

 

         (930,136)

3.08

Income and Social Contribution

                (3,132)

 

        104,303

 

             419,480

 

          478,090

3.08.01

Current

              (47,757)

 

         (77,877)

 

               24,378

 

           (63,912)

3.08.02

Deferred

               44,625

 

        182,180

 

             395,102

 

          542,002

3.09

Loss from Continued Operations

          (1,574,037)

 

     (1,687,843)

 

            (166,312)

 

         (452,046)

3.11

Loss

          (1,574,037)

 

     (1,687,843)

 

            (166,312)

 

         (452,046)

3.11.01

Attributable to: Controlling Shareholders

          (1,584,918)

 

     (1,709,240)

 

            (167,311)

 

         (448,745)

3.11.02

Attributable to: Non-controlling Interest

               10,881

 

          21,397

 

                    999

 

            (3,301)

3.99

Earnings per share - (Brazilian Reais/Share)

             

3.99.01

Earnings per Share - Basic

             

3.99.01.01

ON

            (1.94018)

 

       (2.08065)

 

            (0.20815)

 

         (0.56576)

3.99.02

Earning per Share - Diluted

             

3.99.02.01

ON

            (1.94018)

 

       (2.08065)

 

            (0.20815)

 

         (0.56576)

 

See accompanying notes to the consolidated financial statements.

 

15

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Current Quarter
04.01.18 to 06.30.18

 

Accumulated Current Year
 01.01.18 to 06.30.18

 

Previous Quarter
04.01.17 to 06.30.17

 

Accumulated Previous Year
01.01.17 to 06.30.17

4.01

Loss

          (1,574,037)

 

     (1,687,843)

 

            (166,312)

 

         (452,046)

4.02

Other Comprehensive Income

            (411,896)

 

       (395,223)

 

                 7,049

 

           (19,820)

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

            (142,098)

 

       (146,484)

 

               89,298

 

            56,120

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

               36,650

 

         (56,121)

 

               52,842

 

           (10,746)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

              (12,884)

 

          17,236

 

              (19,570)

 

               (299)

4.02.04

Unrealized Losses on Cash Flow Hedge

            (447,147)

 

       (327,162)

 

            (182,760)

 

         (105,141)

4.02.05

Taxes on Unrealized Gains on Cash Flow Hedge

             149,982

 

        110,473

 

               63,046

 

            31,692

4.02.06

Actuarial Gains on Pension and Post-employment Plans

                 5,456

 

          10,976

 

                 6,443

 

            13,052

4.02.07

Taxes on Realized Losses on Pension Post-employment Plans

                (1,855)

 

           (4,141)

 

                (2,250)

 

            (4,498)

4.03

Comprehensive Loss

          (1,985,933)

 

     (2,083,066)

 

            (159,263)

 

         (471,866)

4.03.01

Attributable to: BRF Shareholders

          (1,996,814)

 

     (2,104,463)

 

            (160,262)

 

         (468,565)

4.03.02

Attributable to: Non-Controlling Interests

               10,881

 

          21,397

 

                    999

 

            (3,301)

 

See accompanying notes to the consolidated financial statements.

 

16

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Cash Flow (Indirect method)

(in thousands of Brazilian Reais)

 

 

 

 

  

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 06.30.18

 

Accumulated Previous Year
01.01.17 to 06.30.17

6.01

Net Cash Provided by Operating Activities

             327,654

 

            (383,698)

6.01.01

Cash from Operations

           1,286,910

 

           1,045,504

6.01.01.01

Loss for the Period

          (1,687,843)

 

            (448,745)

6.01.01.02

Non-controlling Interest

                      -  

 

                (3,301)

6.01.01.03

Depreciation and Amortization

             567,246

 

             519,399

6.01.01.04

Depreciation and Depletion of Biological Assets

             410,118

 

             384,007

6.01.01.05

Results on Disposals of Property, Plant and Equipments

               34,590

 

                (4,557)

6.01.01.08

Deferred Income Tax

            (182,180)

 

            (542,002)

6.01.01.09

Provision for Tax, Civil and Labor Risks

               40,444

 

             228,019

6.01.01.10

Interest and Exchange Rate Variations

           1,616,645

 

             805,544

6.01.01.11

Equity Pick-Up

                (8,863)

 

              (13,694)

6.01.01.12

Provision for losses in Inventories

             245,935

 

               89,860

6.01.01.17

Others

             250,818

 

               30,974

6.01.02

Changes in Operating Assets and Liabilities

            (959,256)

 

          (1,429,202)

6.01.02.01

Trade Accounts Receivable

             181,262

 

            (403,594)

6.01.02.02

Inventories

            (307,169)

 

            (133,357)

6.01.02.03

Trade Accounts Payable

            (432,318)

 

             125,323

6.01.02.04

Supply Chain Finance

             109,157

 

            (794,305)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

            (168,049)

 

            (175,676)

6.01.02.06

Others Operating Assets and Liabilities

              (18,384)

 

             634,362

6.01.02.07

Investment in Held for Trading Securities

            (142,719)

 

            (204,626)

6.01.02.08

Redemption of Held for Trading Securities

             125,353

 

             228,305

6.01.02.11

Fair value for for Assets and Liabilities

             163,258

 

            (307,609)

6.01.02.12

Payment of Interest

            (561,342)

 

            (720,192)

6.01.02.13

Payment of Income Tax and Social Contribution

                   (296)

 

              (34,637)

6.01.02.14

Interest on Shareholders' Equity Received

               10,910

 

                 7,661

6.01.02.15

Biological Assets - Current

              (10,245)

 

             123,690

6.01.02.16

Interest Received

               91,326

 

             225,453

6.02

Net Cash Provided by Investing Activities

          (1,035,024)

 

          (1,793,756)

6.02.01

Marketable Securities

              (35,476)

 

                (7,609)

6.02.02

Redemptions of Marketable Securities

                      -  

 

               30,357

6.02.04

Redemptions of Available for Sale Securities

             140,886

 

             203,858

6.02.05

Redemptions of Restricted Cash (Investments)

            (380,193)

 

            (300,025)

6.02.06

Additions to Property, Plant and Equipment

            (321,996)

 

            (554,971)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

               38,109

 

               79,958

6.02.09

Additions to Intangible

              (13,721)

 

              (44,599)

6.02.10

Additions to Biological Assets - Non-current

            (462,044)

 

            (363,372)

6.02.11

Investments in Associates and Joint Venturies

                   (589)

 

                   (610)

6.02.12

Business Combination, net of cash

                      -  

 

            (836,743)

6.03

Net Cash Provided by Financing Activities

             356,248

 

           4,218,401

6.03.01

Proceeds from Debt Issuance

           2,791,170

 

           6,883,310

6.03.02

Payment of Debt

          (2,385,355)

 

          (2,610,676)

6.03.11

Lease

              (49,567)

 

              (54,233)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

               88,079

 

             113,036

6.05

Decrease (Increase) in Cash and Cash Equivalents

            (263,043)

 

           2,153,983

6.05.01

At the Beginning of the Period

           6,010,829

 

           6,356,919

6.05.02

At the End of the Period

           5,747,786

 

           8,510,902

 

See accompanying notes to the consolidated financial statements.

 

17

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Changes in Shareholders’ Equity for the period from 01/01/2018 to 06/30/2018

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Non-Controlling Interests

 

Total Shareholders' Equity

5.01

Balance at January 1, 2018

12,460,471

 

43,614

 

101,367

 

  -

 

  (1,405,241)

 

11,200,211

 

512,571

 

11,712,782

5.02

Previous Year Adjustment

  -

 

  -

 

  -

 

  (15,696)

 

  -

 

  (15,696)

 

  -

 

  (15,696)

5.03

Opening Balance Adjusted

12,460,471

 

43,614

 

101,367

 

  (15,696)

 

  (1,405,241)

 

11,184,515

 

512,571

 

11,697,086

5.04

Share-based Payments

  -

 

2,803

 

  -

 

  -

 

  -

 

2,803

 

63,824

 

66,627

5.04.03

Options Granted

  -

 

  (1,657)

 

  -

 

  -

 

  -

 

  (1,657)

 

  -

 

  (1,657)

5.04.05

Treasury Shares Sold

  -

 

4,460

 

  -

 

  -

 

  -

 

4,460

 

  -

 

4,460

5.04.13

Non-Controlling Interests

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

63,824

 

63,824

5.05

Total Comprehensive Loss

  -

 

  -

 

  -

 

  (1,773,216)

 

  (395,223)

 

  (2,168,439)

 

21,397

 

  (2,147,042)

5.05.01

Loss for the Period

  -

 

  -

 

  -

 

  (1,709,240)

 

  -

 

  (1,709,240)

 

21,397

 

  (1,687,843)

5.05.02

Other Comprehensive Loss

  -

 

  -

 

  -

 

  (63,976)

 

  (395,223)

 

  (459,199)

 

  -

 

  (459,199)

5.05.02.01

Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

  (327,162)

 

  (327,162)

 

  -

 

  (327,162)

5.05.02.02

Tax on Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

110,473

 

110,473

 

  -

 

110,473

5.05.02.06

Unrealized Losses in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

  (56,121)

 

  (56,121)

 

  -

 

  (56,121)

5.05.02.07

Tax on Unrealized Gains in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

17,236

 

17,236

 

  -

 

17,236

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

  -

 

  -

 

  -

 

  -

 

6,835

 

6,835

 

  -

 

6,835

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

  -

 

  -

 

  -

 

  -

 

  (146,484)

 

  (146,484)

 

  -

 

  (146,484)

5.05.02.10

 Realized Loss in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  (63,976)

 

  -

 

  (63,976)

 

  -

 

  (63,976)

5.07

Balance at June 30, 2018

  12,460,471

 

46,417

 

101,367

 

  (1,788,912)

 

  (1,800,464)

 

9,018,879

 

597,792

 

9,616,671

See accompanying notes to the consolidated financial statements.

 

18

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Changes in Shareholders’ Equity for the period from 01/01/2017 to 06/30/2017

(in thousands of Brazilian Reais)

 

 

 

 

 

  

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Non-Controlling Interests

 

Total Shareholders' Equity

5.01

Balance at January 1, 2017

12,460,471

 

  (680,850)

 

1,350,675

 

  -

 

  (1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.03

Opening Balance Adjusted

12,460,471

 

  (680,850)

 

1,350,675

 

  -

 

  (1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.04

Share-based Payments

  -

 

  (9,464)

 

  -

 

  -

 

  -

 

  (9,464)

 

4,189

 

  (5,275)

5.04.03

Options Granted

  -

 

21,767

 

  -

 

  -

 

  -

 

21,767

 

  -

 

21,767

5.04.09

Treasury Shares Canceled

  -

 

  (14,674)

 

  -

 

  -

 

  -

 

  (14,674)

 

  -

 

  (14,674)

5.04.12

Acquisition of Non-Controlling Entities

  -

 

  (16,557)

 

  -

 

  -

 

  -

 

  (16,557)

 

  -

 

  (16,557)

5.04.13

Non-Controlling Interests

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

4,189

 

4,189

5.05

Total Comprehensive Loss

  -

 

  -

 

  -

 

  (448,745)

 

  (19,820)

 

  (468,565)

 

  (3,301)

 

  (471,866)

5.05.01

Loss for the Period

  -

 

  -

 

  -

 

  (448,745)

 

  -

 

  (448,745)

 

  (3,301)

 

  (452,046)

5.05.02

Other Comprehensive Loss

  -

 

  -

 

  -

 

  -

 

  (19,820)

 

  (19,820)

 

  -

 

  (19,820)

5.05.02.01

Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

  (105,141)

 

  (105,141)

 

  -

 

  (105,141)

5.05.02.02

Tax on Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

31,692

 

31,692

 

  -

 

31,692

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

  (10,746)

 

  (10,746)

 

  -

 

  (10,746)

5.05.02.07

Tax on Unrealized Losses in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

(299)

 

(299)

 

  -

 

(299)

5.05.02.08

Actuarial gains on pension and post-employment plans

  -

 

  -

 

  -

 

  -

 

8,554

 

8,554

 

  -

 

8,554

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

  -

 

  -

 

  -

 

  -

 

56,120

 

56,120

 

  -

 

56,120

5.07

Balance at June 30, 2017

12,460,471

 

  (690,314)

 

1,350,675

 

  (448,745)

 

  (1,310,138)

 

11,361,949

 

380,263

 

11,742,212

 

See accompanying notes to the consolidated financial statements.

 

 

19

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Consolidated FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 06.30.18

 

Accumulated Previous Year
01.01.17 to 06.30.17

7.01

Revenues

         18,168,036

 

         17,514,909

7.01.01

Sales of Goods, Products and Services

         18,010,442

 

         17,525,049

7.01.02

Other Income

              (64,075)

 

            (398,120)

7.01.03

Revenue Related to Construction of Own Assets

             293,072

 

             399,238

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

              (71,403)

 

              (11,258)

7.02

Raw Material Acquired from Third Parties

        (13,068,833)

 

        (11,739,780)

7.02.01

Costs of Products and Goods Sold

        (11,219,506)

 

          (9,884,474)

7.02.02

Materials, Energy, Third Parties Services and Other

          (1,785,809)

 

          (1,819,963)

7.02.03

Recovery of Assets Values

              (63,518)

 

              (35,343)

7.03

Gross Added Value

           5,099,203

 

           5,775,129

7.04

Retentions

            (977,364)

 

            (903,406)

7.04.01

Depreciation, Amortization and Exhaustion

            (977,364)

 

            (903,406)

7.05

Net Added Value

           4,121,839

 

           4,871,723

7.06

Received from Third Parties

             971,739

 

             596,435

7.06.01

Equity Pick-Up

                 8,863

 

               13,694

7.06.02

Financial Income

             960,189

 

             580,846

7.06.03

Other

                 2,687

 

                 1,895

7.07

Added Value to be Distributed

           5,093,578

 

           5,468,158

7.08

Distribution of Added Value

           5,093,578

 

           5,468,158

7.08.01

Payroll

           2,573,067

 

           2,590,481

7.08.01.01

Salaries

           1,957,735

 

           2,019,154

7.08.01.02

Benefits

             496,858

 

             453,398

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

             118,474

 

             117,929

7.08.02

Taxes, Fees and Contributions

           1,765,923

 

           1,464,860

7.08.02.01

Federal

             873,430

 

             555,436

7.08.02.02

State

             868,510

 

             884,674

7.08.02.03

Municipal

               23,983

 

               24,750

7.08.03

Capital Remuneration from Third Parties

           2,442,431

 

           1,864,863

7.08.03.01

Interests

           2,282,993

 

           1,709,413

7.08.03.02

Rents

             159,438

 

             155,450

7.08.04

Interest on Own Capital

          (1,687,843)

 

            (452,046)

7.08.04.03

Retained Earnings

          (1,709,240)

 

            (448,745)

7.08.04.04

Non-Controlling Interest

               21,397

 

                (3,301)

 

See accompanying notes to the consolidated financial statements.

 

20

 


 

21


 

 

22


 

 

23


 


24


 

 

25


 

 

26


 

27


 

 

28


 

29


 

 

30


 

 

31


 

 

32


 

 

 

33


 


 

34


 

35


 

36


 

37


 

38


 

 


 

39


 

40


 

41


 


42


 

 

43


 

 

44


 


45


 


46


 


47


 

48


 

49


 

50


 

 

51 


 

52


 

53


 


54


 


55


 


56


 


57


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

1.            COMPANY’S OPERATIONS

 

BRF S.A. (“BRF”) and its consolidated subsidiaries (collectively the “Company”) is a multinational Brazilian Company, which owns a comprehensive and diverse portfolio of products and it is one of the world’s largest producers of foods. With a focus on raising, producing and slaughtering of poultry and pork for processing, production and sale of fresh meat, processed products, pasta, sauce, mayonnaise, frozen vegetables and soybean by-products, among which the following are highlighted:

 

·                Whole chickens and frozen cuts of chicken, turkey and pork;

·                Ham products, bologna, sausages, frankfurters and other smoked products;

·                Hamburgers, breaded meat products and meatballs;

·                Lasagnas, pizzas, cheese breads, pies and frozen vegetables;

·                Margarine, sauces and mayonnaise; and

·                Soy meal and refined soy flour, as well as animal feed.

 

BRF is a public company, listed on the New Market of B3 (“Brasil, Bolsa, Balcão”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. Its headquarters are located at 475 Jorge Tzachel street, in the City of Itajaí, State of Santa Catarina.

 

Our portfolio strategy is focused on creating new, convenient, practical and healthy products for our consumers based on their needs. We seek to achieve that goal through strong innovation to provide us with increasing value-added items that will differentiate us from our competitors and strengthen our brands.

 

The Company's business model is by means of a vertical and integrated production system, which are distributed through an extensive distribution network, reaching the 5 continents, to meet the supermarkets, retail stores, wholesalers, restaurants and other institutional customers. In addition, our facilities are strategically located near to their raw material suppliers or its main consumption centers.

 

The Company has as main brands Sadia, Perdigão, Qualy, Chester®, Perdix, Paty and Banvit that are highly recognized, especially in Brazil, Argentina, Turkey and the Middle East. On February, 2018 the Company launched in Brazil the Kidelli brand that presents a portfolio of products different from other brands and very diversified, based on poultry and pork, offer our quality products with competitive price.

 

 

58


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

1.1.        Equity interest

                     

% equity interest

Entity

 

 

Main activity

 

Country

 

Participation

 

Accounting method

 

06.30.18

 

12.31.17

                           

BRF Energia S.A.

 

 

Commercialization of eletric energy

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH

   

Holding

 

Austria

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

   

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

99.90%

 

99.90%

BRF France SARL

   

Marketing and logistics services

 

France

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

BRF Global Company South Africa Proprietary Ltd.

   

Import and commercialization of products

 

South Africa

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

BRF Global GmbH

(b)

 

Holding and trading

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

   

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

0.10%

 

0.10%

Qualy 5201 B.V.

(b)

 

Import, commercialization of products and holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Xamol Consultores Serviços Ltda.

   

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Japan KK

   

Marketing and logistics services

 

Japan

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Korea LLC

   

Marketing and logistics services

 

Korea

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Management Consulting Co. Ltd.

   

Advisory and related services

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Trading Co. Ltd.

   

Commercialization and distribution of products

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Singapore PTE Ltd.

   

Marketing and logistics services

 

Singapore

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Germany GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH Turkiye Irtibat

   

Import and commercialization of products

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Holland B.V.

   

Import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

2.66%

 

2.66%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF B.V.

   

Industrialization, import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

   

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

10.00%

 

10.00%

BRF Hungary LLC

   

Import and commercialization of products

 

Hungary

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Iberia Alimentos SL

   

Import and commercialization of products

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Invicta Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

69.16%

 

69.16%

Invicta Food Products Ltd.

   

Import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Wrexham Ltd.

   

Industrialization, import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Food Group Ltd.

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foods Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foodservice Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Universal Meats (UK) Ltd.

(b)

 

Import, Industrialization, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Italia SPA

   

Import and commercialization of products

 

Italy

 

Indirect

 

Consolidated

 

67.00%

 

67.00%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

50.48%

 

50.48%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

96.00%

 

96.00%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

5.00%

 

5.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

8.44%

 

8.44%

Eclipse Latam Holdings

   

Holding

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

95.00%

 

95.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

6.53%

 

6.53%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

31.89%

 

31.89%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

4.00%

 

4.00%

Golden Foods Poultry Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.52%

 

48.52%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

51.84%

 

51.84%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.16%

 

48.16%

BRF Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Feed Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Sales (Europe) Limited

   

Holding and trading

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Europe BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Netherlands BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Siam Europe Limited

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Poultry (UK) Ltd

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão Europe Lda.

   

Import and export of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão International Ltd.

   

Import and export of products

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BFF International Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Highline International

(a)

 

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Sadia Overseas Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

98.00%

 

98.00%

ProudFood Lda

   

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

90.00%

 

90.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

40.00%

 

40.00%

Sadia Foods GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

SATS BRF Food PTE Ltd.

   

Import, industrialization, commercialization and distribution of products

 

Singapore

 

Joint venture

 

Equity pick-up

 

49.00%

 

49.00%

BRF Global Namíbia

   

Import and commercialization of products

 

Namibia

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Wellax Food Logistics C.P.A.S.U. Lda.

 

 

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Luxembourg Sarl

 

 

Holding

 

Luxemburgo

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Austria GmbH

   

Holding

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

One Foods Holdings Ltd

   

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al-Wafi Food Products Factory LLC

   

Industrialization and commercialization of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Badi Ltd.

   

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al-Wafi Al-Takamol International for Foods Products

   

Import and commercialization of products

 

Saudi Arabia

 

Indirect

 

Consolidated

 

75.00%

 

75.00%

BRF Al Yasra Food K.S.C.C. ("BRF AFC")

   

Import, commercialization and distribution of products

 

Kuwait

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

BRF Foods GmbH

   

Industrialization, import and commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al Khan Foodstuff LLC ("AKF")

   

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

FFM Further Processing Sdn. Bhd.

   

Industrialization, import and commercialization of products

 

Malaysia

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

SHB Comércio e Indústria de Alimentos S.A.

   

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

TBQ Foods GmbH

   

Commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Banvit Bandirma Vitaminli

   

Holding

 

Turkey

 

Indirect

 

Consolidated

 

91.71%

 

91.71%

Banvit Enerji ve Elektrik Üretim  Ltd. Sti.

   

Commercialization of eletric energy

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit Foods SRL

   

Industrialization of grains and animal feed

 

Romania

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Nutrinvestments BV

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit ME FZE

   

Marketing and logistics services

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit Foods SRL

   

Industrialization of grains and animal feed

 

Romania

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

BRF Malaysia Sdn Bhd

   

Marketing and logistics services

 

Malaysia

 

Indireta

 

Consolidated

 

100.00%

 

100.00%

Federal Foods LLC

   

Import, commercialization and distribution of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Federal Foods Qatar

   

Import, commercialization and distribution of products

 

Qatar

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

SHB Comércio e Indústria de Alimentos S.A.

   

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF Hong Kong LLC

   

Import, commercialization and distribution of products

 

Hong Kong

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

 

 

59


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Direct

 

Consolidated

 

99.94%

 

99.94%

BRF Pet S.A.

 

 

Industrialization and commercialization and distribution of feed and nutrients for animals

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

PP-BIO Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

PSA Laboratório Veterinário Ltda.

 

 

Veterinary activities

 

Brazil

 

Direct

 

Consolidated

 

99.99%

 

99.99%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

PR-SAD Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

Quickfood S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Direct

 

Consolidated

 

91.21%

 

91.21%

Sadia Alimentos S.A.

   

Holding

 

Argentina

 

Direct

 

Consolidated

 

43.10%

 

43.10%

Avex S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

33.98%

 

33.98%

Sadia International Ltd.

   

Import and commercialization of products

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Indirect

 

Consolidated

 

5.10%

 

5.10%

Avex S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

66.02%

 

66.02%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

Sadia Alimentos S.A.

 

 

Holding

 

Argentina

 

Indirect

 

Consolidated

 

56.90%

 

56.90%

Sadia Overseas Ltd.

 

 

Financial fundraising

 

Cayman Island

 

Direct

 

Consolidated

 

2.00%

 

2.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Direct

 

Consolidated

 

94.90%

 

94.90%

UP Alimentos Ltda.

 

 

Industrialization and commercialization of products

 

Brazil

 

Affiliate

 

Equity pick-up

 

50.00%

 

50.00%

Vip S.A. Empreendimentos e Participações Imobiliárias

   

Commercialization of owned real state

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Indirect

 

Consolidated

 

0.06%

 

0.06%

PSA Laboratório Veterinário Ltda.

   

Veterinary activities

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

 

 

(a)       Dormant subsidiaries.

 

(b)       The wholly-owned subsidiary BRF Global GmbH, operates as a trading in the European market and owns 101 direct subsidiaries in Madeira Island, Portugal, with an investment as of June 30, 2018 of R$4,707 (R$3,617 as of December 31, 2017) and a direct subsidiary in Den Bosch, The Netherlands, denominated Qualy 20 with an investment as of June 30, 2018 of R$7,406 (R$6,471 as of December 31, 2017). The wholly-owned subsidiary Qualy 5201 B.V. owns 212 subsidiaries in The Netherlands being the amount of this investment as of June 30, 2018 of R$25,713 (R$20,210 as of December 31, 2017). The indirect subsidiary Invicta Food Group Ltd. owns 120 direct subsidiaries in Ashford, England, with an investment of R$142,530 as of June 30, 2018 (R$126,570 as of December 31, 2017). The indirect subsidiary Universal Meats (UK) Ltd owns 99 direct subsidiaries in Ashford, England with an investment of R$44,868 as of June 30, 2018 (R$41,636 as of December 31, 2017). The indirect subsidiary Golden Foods Siam Europe Ltd (GFE) owns 32 subsidiaries in Ashford. England with an investment of R$202 as of June 30, 2018 (R$16 as of December 31, 2017). The purpose of these subsidiaries is to operate in the European market to increase the Company’s market share, which is regulated by a system of poultry and turkey meat import quotas.

 

1.2.        Carne Fraca Operation

 

BRF's Statutory Audit Committee conducted an investigation with respect to the allegations involving BRF employees and former employees involved in the Carne Fraca Operation and engaged the support of external counsels. The independent investigation is being conducted and but in addition to the impacts already recorded by the Company, the unfolding of this operation may result in penalties, fines and sanctions from governmental authorities and other forms of liabilities.

 

On June 04, 2018 the Company was informed about the establishment of a responsibility administrative process (“PAR”) by the Office of the Comptroller General (“CGU”), supported on the Law Nº 12,846/2013 (“Anti-corruption Law”), which aims to investigate administrative responsibilities related to the facts object of the criminal suit Nº 5016879-04.2017.4.04.7000, in progress under the 14th Federal Court of the subsection of Curitiba/PR, as a consequence of the Carne Fraca Operation.

 

Due to the uncertainties inherent to the judgment of the abovementioned criminal suit and of the PAR raised by the CGU, the Company is not able to make a reliable estimative of the potential loss of those lawsuits. If the lawsuit results in a decision that is against the Company or a settlement is reached, the Company might be responsible for the payment of significant amounts, which, might cause adverse impacts on its financial situation, consolidated results or cash flows during a certain period.

 

60


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

With a view to ensuring transparency and continuous improvement of internal controls, the Company revisited food quality and safety processes and reinforced its internal control and compliance.  

 

1.3.        Trapaça Operation

 

On March 5, 2018, the Company learned of a decision issued by a federal judge of the 1st Federal Court of Ponta Grosse/PR, authorizing the search and seizure of information and documents due to main allegations involving misconduct relating to quality violations, improper use of feed components, and falsification of tests at certain BRF manufacturing plants and accredited labs. Such Operation was denominated as Trapaça Operation. BRF’s Statutory Audit Committee has initiated an investigation with respect to the alleged misconduct involving BRF employees in the Trapaça Operation and it involved outside counsel. On March 5, 2018, BRF received notice from Ministry of Agriculture, Livestock and Food Supply (“MAPA”) that it immediately suspended exports from its Rio Verde/GO, Carambeí/PR and Mineiros/GO plants to 12 (twelve) countries that require specific sanitary requirements for the control of the bacteria group Salmonella spp and Salmonella pullorum.

 

On May 14, 2018, the Company received the formal notice that 12 (twelve) plants located in Brazil were removed from the list that permits imports of animal origin products by the European Union’s countries. The measure entered into force as of May 16, 2018 and affects only the Company's plants located in Brazil and which have export licenses to the European Union, not affecting the supply to other markets or other BRF plants located outside Brazil and exporting to the European market.

 

The outcome of this operation may result in penalties, fines and sanctions from governmental authorities or other forms of liabilities. For the six-month period ended June 30, 2018, the main impacts observed by the Company, as a result of this operation, were losses related to inventories and adjustments to net realizable value of inventories, expenses with lawyers and advisories, which totaled R$300,346 and were recorded on (i) cost of goods sold in the amount of R$246,003, (ii) other operating expenses in the amount of R$43,737 and (iii) gross sales deduction in the amount of R$10,606. For the three-month period ended June 30, 2018, the related impacts totaled R$287,527 and were recorded on (i) cost of goods sold in the amount of R$246,003, (ii) other operating expenses in the amount of R$30,918 and (iii) gross sales deduction in the amount of R$10,606.

 

1.4.         U.S. Class Action

 

On March 12, 2018, a purported shareholder class action lawsuit was filed in U.S. Federal District Court in the Southern District of New York alleging, among other things, that BRF and certain of its officers and/or directors engaged in securities fraud or other unlawful business practices related to the regulatory issues or other illegal commercial acts related to Trapaça and Carne Fraca Operation. Because this lawsuit is in its early stage, the possible loss or range of losses, if any, arising from this litigation cannot be estimated. While BRF believes that the claims are without merit and will continue to defend against the litigation vigorously, in the event that this litigation is decided against the Company, or BRF enter into an agreement to settle, there can be no assurance that an unfavorable outcome would not have a material impact.

 

61


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

1.5.         Financial and operational restructuring plan

 

On June 29, 2018, the Board of Directors approved the financial and operational restructuring plan of the Company ("the Plan"), with the objective to improve its share capital structure, by reducing its debt leverage, which also enhances its controlling and quality processes.

 

The Company’s decision is it to focus its transactions in the brazilian market, in Asia and in the muslim market.

 

As a result of the plan, there are several action predicted, including: (i) sale of operational units in Europe, Thailand and Argentina, (ii) sale of real estate and non-operation assets and (iii) sale of non-controlling interests in companies and (iv) operational restructuring plan with the purpose to adjust its productive structure to the market demand and includes adjustments in its the production lines, collective paid leave and a reduction of around 5% of the factory unit employees in Brazil.

 

For the six-month period ended June 30, 2017, the assets above mentioned in items (i) and (ii) have not yet been complied with all the necessary requirements for the classification as determined by the CVM Deliberation No. 598/09, which approved the technical pronouncement CPC 31, which deals with noncurrent assets held for sale and discontinued operations, as well as the terms of the transaction have not yet been formalized with the buyer.  

 

For the three and six-month period ended June 30, 2018, the impacts recorded due to the operational restructuring plan, substantially related to item (iv) previously mentioned, such includes termination of contracts with suppliers and outgrowers, employee termination, inventory and biological assets losses, as well as increase in idleness, in total amount of R$143,941 and were recorded in (i) cost of goods sold in the amount of R$126,913 an (ii) other operating expenses in the amount of R$17,028.

 

1.6.        Strike of truck drivers

 

On May 21, 2018, it began a national strike of truck drivers, which resulted in blocked roads and interruption of the transport of goods and supplies, impacting several of the company's facilities plants, whether by total or partial suspension of its activities for about 10 days. As a result of the strike, the Company incurred in inventory and biological assets losses and idleness during the days of the strike, as well incurred in additional logistics costs to restart of its activities. For the three and six-month period ended June 30, 2018, such losses amounted R$75,099 and were recorded in (i) cost of goods sold in the amount of R$62,676 and (ii) selling expenses in the amount of R$12,424.

 

62


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

1.7.        Hyperinflationary ecônomo in Argentina

 

On June, 14, 2018, the National Institute of Statistics and Census of Argentina (“INDEC”), disclosed the wholesale price index data for May 2018, which has been consistently published in Argentina and used as a basis for monitoring the inflation in the country. Considering the data published it can be observed that the accumulated inflation in the last 3 years exceeded 100%, and supported by other qualitative analysis, the Company could conclude that as of July 01, 2018, Argentina will be considered a country with hyperinflationary economy.

 

It is expected that all entities consistently apply the concepts related to hyperinflationary economy for the same country, thus, considering the recent publication of INDEC, the Company concluded that the impacts on its operations in Argentina, will be reflected in the individual and consolidated information during the second half of 2018, when such impacts may be determined.

 

1.8.        Seasonality

 

In Brazil and Southern Cone operating segments, in months of November and December of each year, the Company is impacted by seasonality due to Christmas and New Year’s Celebrations, being the best-selling products in this period: turkey, Chester®, ham and pork loins.

 

In Halal operating segment (former name of One Foods), seasonality is due to Ramadan, which is the holy month of the Muslim Calendar. The start of Ramadan depends on the beginning of the moon cycle and therefore can vary each year.

 

 

2.            MANAGEMENT’S STATEMENT AND BASIS OF PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS

 

The Company’s consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”), introduced in Brazil through Brazilian Accounting Pronouncements Committee (“CPC”) and its technical interpretations (“ICPC”) and guidelines (“OCPC”), approved by the Brazilian Securities Exchange Commission (“CVM”) and applicable to the preparation of quarterly financial information.

 

63


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The Company’s individual and consolidated financial statements are expressed in thousands of Brazilian Reais (“R$”), as well as the amounts of other currencies disclosed

in the financial statements, when applicable, were also expressed in thousands, unless otherwise stated.

 

The preparation of the Company’s financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date. However, the uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of the affected assets and liabilities in future periods.

 

The Company reviews its judgments, estimates and assumptions on a quarterly basis as

disclosed of financial statements for the year ended December 31, 2017 (note 3.28).

 

The individual and consolidated financial statements were prepared on the historical cost basis except for the following items which are measured at fair value:

 

                 i.       derivative and non-derivative financial instruments measured at fair value;

 

               ii.       share-based payments and employee benefits at fair value, and

 

              iii.       biological assets at fair value.

 

The Company’s Management notes that the consolidated financial statements were prepared considering the continuing capacity of the Company’s operating activities.

 

In addition, all the relevant information was disclosed in the explanatory notes, in order to clarify and complement the accounting basis used in the preparation of the financial statements and used by the Management.

 

 

3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The quarterly financial information have been prepared according to CVM Deliberation Nº 673/11, that approved CPC 21 (R1), which is consistent with IAS 34, which establishes the minimum content of interim financial statement and the principles for measurement and recognition of a full or condensed set of financial statements for an interim period.

 

The interim financial statements, in this case denominated as quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except in the case where Management judged that the maintenance of the information was relevant.

 

64


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The current quarterly financial information was consistently prepared based on the accounting policies and estimates calculation methodology adopted in the preparation of the annual financial statements for the year ended December 31, 2017 (note 3).

 

There were no changes on such policies and estimates calculation methodology, except for those related to the adoption of CVM Deliberation 762/16, which regulates revenue from contracts with customers and nº 763/16, which regulates financial instruments, corresponding to IFRS 15 and 09, respectively, set forth below. As allowed by CVM Deliberation Nº 673/11, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the quarterly financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2017, in order to allow the users of this financial information to further understand the Company’s capacity of profit and future cash flows generation as well as its financial conditions and liquidity.

 

3.1.        IFRS 15 – Revenue from contracts with customers

 

As of January 01, 2018, the Company adopted the IFRS 15, whose content was assessed and based on its operations considers that revenues are recognized when it products are delivered to the customer and therefore, determining when the customer accepts the products and obtains the control of the products.

 

In this assessment, recognition and measurement of revenue, rebates, discounts and returns, as well as policies, processes and individual relevant agreements, have not been substantially changed by the new standard. Then, the accounting policy applied by the Company did not change significantly.

 

3.2.        IFRS 9 – Financial Instruments

                                        

The Company adopted IFRS 9 Financial Instruments in replacement of IAS 39 Financial Instruments: Recognition and measurement from January 01, 2018, as per CVM Deliberation Nº 763/16. The changes in accounting policies and its impacts to the financial statements are described below:

 

Classification of Financial Assets

 

IFRS 9 contains a new classification and measurement approach for financial assets which contains three principal classification categories: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit and loss (FVTPL). The standard eliminates the IAS 39 categories of held to maturity, held for trading, loans and receivables and available for sale.

 

65


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

This change did not cause any retrospective impact in the measurement of the Company’s financial assets. Prospectively, for equity instruments measured at FVOCI, when settled or transferred, the gains and losses accumulated in other comprehensive income no longer affect income statement, being immediately reclassified to accumulated profits or losses, in equity.

 

The classification of financial assets is based on individual characteristics of the instrument and the management model of the asset or portfolio in which it is contained. For already existent financial instruments on January 01, 2018, the Company has adequate the categories on the following manner:

 

(i)        Financial assets held to maturity and loans and receivables were transferred to the amortized cost category;

(ii)       Financial assets held for trading were transferred to the FVTPL classification;

(iii)      Financial assets available for sale were transferred to the FVOCI classification;

 

The charts related to financial instruments in Notes 4 and 7 now follow the categories described above.

 

Hedge accounting

 

The Company has chosen to apply the new hedge accounting requirements of IFRS 9. The standard requires that hedge accounting relationships are aligned with the Company’s risk management objectives and strategy, the application of a more qualitative and forward-looking approach to assessing hedge effectiveness and prohibits voluntary discontinuation of hedge accounting.

 

For financial instruments designated into cash flow hedge relations, the Company has begun to account for the time value of purchased options, the forward element of forward contracts and foreign currency basis spreads as cost of hedging, into other comprehensive income. When the instrument is terminated, the costs of hedge are reclassified to the income statement together with the intrinsic values of the instrument.

 

The categories and designation models for hedge accounting remain unchanged.

 

Impairment of Financial Assets

 

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with a forward-looking ‘expected credit loss’ model. This model is applicable to financial assets measured at amortized cost or at FVOCI, except for equity instruments and contractual assets.

 

66


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

For financial investments and cash and equivalents, the Company did not have any relevant impact on credit losses, due to the elevated ratings of its counterparties.

 

For trade receivables and notes receivables, the Company has elected the practical expedient of the aging-based provision matrix in paragraph B5.5.35 of IFRS 9, with the appropriate groupings of the receivables.

 

The Company prepared a study of historical losses of its customers portfolios for every acting region, taking into consideration the dynamics of the markets and the instruments hired to reduce credit exposures, such as: letters of credit, insurances and guarantees. In addition to the analysis of the consolidated portfolios, specific clients with different credit risks were treated separately.

Based on the studies, expected losses indexes were calculated for each portfolio and aging class. The indexes were applied to the accounts receivable balances and generated the amounts of expected credit losses. The Company monitors the indexes, customers and portfolios constantly, recognizing the respective changes into the commercial expense account.

 

The adoption of the new policy has impacted the Company’s equity as per below:

 

Retained Earnings

 

Impact of IFRS 9 adoption

Increase in expected credit losses with trade accounts receivable

 

                  12,613

Increase in expected credit losses with notes receivable

 

                    6,499

Deferred taxes

 

                   (5,963)

Non-controlling interest

 

                    2,547

Impact on 01.01.18

 

                  15,696

 

 

Transition

 

Changes in accounting policies resulting from the adoption of IFRS 9 were applied retrospectively, except as described below:

 

·         The Company took advantage of the exemption allowing it not to restate comparative information for prior periods with respect to classification and measurement (including impairment) changes. Differences in carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 were recognized in retained earnings at January 01, 2018.

·         The new hedge accounting requirements were applied prospectively.

 

3.3.        Comparability of the statement of income

 

In 2018, for a better presentation of expenses by function, the Company reclassified expenses with employee benefits plan, share-based payment, labor contingencies (public civil lawsuit) and disabled operations. For the purposes of comparability with the previous year, the Company reclassified the amount of R$242,862 during the six-month period ended June 30, 2017 from other operating income (expenses), net, to (i) cost of sales in the amount of R$237,128 (ii) selling expenses in the amount of R$4,884 and (iii) administrative expenses in the amount of R$850 and in the period from April 1, 2017 to June 30, 2017, reclassified R$164,013 from other operating income (expenses), net, to (i) cost of sales in the amount of R$163,566 (ii) selling expenses in the amount of R$ 762 and (iii) administrative expenses in the amount of R$315, mainly impacted by the cancellation of shares granted.

 

67


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

3.4.        Exchange rates

 

The exchange rates in Brazilian Reais that are effective at the balance sheet dates are as follows:

 

Exchange rate at the balance sheet date

 

06.30.18

 

12.31.17

Bath (THB)

 

0.1167

 

0.1015

Kwait Dinar (KWD)

 

   12.7507

 

   10.9791

Dirham (AED)

 

1.0498

 

0.9006

Singapore Dollar (SGD)

 

2.8304

 

2.4753

U.S. Dollar (US$ or USD)

 

3.8558

 

3.3080

Euro (€ or EUR)

 

4.5032

 

3.9693

Forint Hungary (HUF)

 

0.0137

 

0.0128

Yen (JPY)

 

0.0348

 

0.0294

Pound Sterling (£ or GBP)

 

5.0889

 

4.4714

Turkish Lira (TRY)

 

0.8404

 

0.8752

Argentinian Peso ($ or ARS)

 

0.1330

 

0.1755

Chilean Peso (CLP)

 

0.0059

 

0.0054

Uruguayan Peso (UYU)

 

0.1227

 

0.1149

Rande Africa (ZAR)

 

0.2812

 

0.2690

Renminbi Yuan China (CNY)

 

0.5827

 

0.5087

Saudi Riyal (SAR)

 

1.0281

 

0.8821

Qatar Riyal (QAR)

 

1.0593

 

0.9088

Omani Riyal (OMR)

 

   10.0151

 

8.6011

Ringgit Malaysia (MYR)

 

0.9549

 

0.8180

Ruble Russia (RUB)

 

0.0615

 

0.0574

Won South Korea (KRW)

 

0.0035

 

0.0031

 

 

68


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Average rates

 

06.30.18

 

06.30.17

Bath (THB)

 

0.1079

 

0.0916

Kwait Dinar (KWD)

 

   11.3936

 

   10.4424

Dirham (AED)

 

0.9325

 

0.8654

Singapore Dollar (SGD)

 

2.5808

 

2.2638

U.S. Dollar (US$ or USD)

 

3.4247

 

3.1783

Euro (€ or EUR)

 

4.1414

 

3.4437

Forint Hungary (HUF)

 

0.0132

 

0.0111

Yen (JPY)

 

0.0315

 

0.0283

Pound Sterling (£ or GBP)

 

4.7102

 

4.0031

Turkish Lira (TRY)

 

0.8377

 

0.8747

Argentinian Peso ($ or ARS)

 

0.1599

 

0.2025

Chilean Peso (CLP)

 

0.0056

 

0.0048

Uruguayan Peso (UYU)

 

0.1171

 

0.1121

Rande Africa (ZAR)

 

0.2783

 

0.2407

Renminbi Yuan China (CNY)

 

0.5379

 

0.4625

Saudi Riyal (SAR)

 

0.9132

 

0.8476

Qatar Riyal (QAR)

 

0.9408

 

0.8716

Omani Riyal (OMR)

 

8.8974

 

8.2616

Ringgit Malaysia (MYR)

 

0.8702

 

0.7248

Ruble Russia (RUB)

 

0.0576

 

0.0549

Won South Korea (KRW)

 

0.0032

 

0.0028

 

 

4.            FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

4.1.        Overview

 

In the ordinary course of business, the Company is exposed to credit, liquidity and market risks, which are actively managed in compliance with the Financial Risk Management Policy and Strategic Documents (“Risk Policy”) and internal guidelines subject to such policy.

 

The Risk Policy is under the management of the Board of Directors, Risk Management Committee and Financial Risk Management department, with clear and defined roles and responsibilities, as follows:

 

·         The Board of Directors is responsible for approving the Risk Policy further defining the tolerance limits for the different risks identified as acceptable to the Company on behalf of its shareholders. The current risk policy was reviewed and approved and is valid until on November 26, 2019;

 

·         The Financial Risk Management Committee formally and subordinated to the Executive Board, is in charge of the execution of the Risk Policy, which comprises the supervision of the risk management process, planning and verification of the impacts of the decisions implemented, as well as the evaluation and approval of hedging strategies and monitoring the risk exposure levels to ensure compliance with Risk Policy; and

 

69


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

·         The Risk Management Department has the key role in monitoring, evaluating and reporting the financial risks taken by the Company.

 

The Risk Policy determines that derivatives can only be used for hedge purposes, and prohibits entering into any leveraged derivative transaction. Additionally, any individual hedge operation (notional amount) must not exceed 2.5% of the Company’s shareholders’ equity.

 

4.2.        Credit risk management

 

The Company is exposed to credit risk related to the financial assets held by: trade and non-trade accounts receivable, marketable securities, derivative instruments and cash and equivalents.

 

  i.            Accounts receivable credit risk

 

Credit risk associated with trade accounts receivable is actively managed through specific systems and is supported by internal policies for credit analysis. The significant level of diversification and geographical dispersion of the customer portfolio significantly reduces the risk, however, the Company choses to complement the risk management tactic by hiring insurance policies for specific markets. The impairment of these financial assets is carried out based on IFRS 9 (note 3.2).

 

ii.            Counterparty credit risk

 

Credit risk associated with marketable securities, cash and cash equivalents and derivative instruments is limited to counterparties with Investment Grade ratings. The risk concentration is constantly assessed according to credit ratings and the Company’s portfolio.

 

On June 30, 2018, the Company had financial investments over R$100,000 at the following financial institutions: Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Santander, Caixa Econômica Federal, HSBC e J.P. Morgan Chase Bank.

 

The Company also held derivative contracts with the following financial institutions: Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Santander, Banco Votorantim, Citibank, ING Bank, Merrill Lynch, Morgan Stanley e Rabobank.

 

4.3.        Capital management and liquidity risk

 

The Company is exposed to liquidity risk as far as it needs cash or other financial assets to settle its obligations in the respective terms. The Company’s cash and liquidity strategy takes into consideration historical results volatility scenarios as well as simulations of sectorial and systemic crisis, grounded by allowing resilience in scenarios of capital restriction.

 

70


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

BRF’s ideal capital structure definition is essentially associated with (i) cash strength as tolerance factor to liquidity shocks, (ii) financial leverage and (iii) maximization of the opportunity cost of capital.

 

The financial leverage seeks balance between various sources of financing and the conditions of allocations, with the purpose of maximizing the opportunity cost of the Company in its business initiatives, without compromising the capacity to honor its commitments and obligations.

 

As guideline, the gross debt must be concentrated in the long term. On June 30, 2018, the long term consolidated gross debt represented 64.6% (74.3% as of December 31, 2017) of the total indebtedness with an average term higher than 3.2 years.

 

The Company monitors the net debt and indebtedness as set forth below:

 

 

Consolidated

 

06.30.18

 

12.31.17

 

 Current

 

 Non-current

 

 Total

 

 Total

Foreign currency debt

   (1,308,980)

 

(10,848,780)

 

(12,157,760)

 

(11,101,349)

Local currency debt

   (6,164,156)

 

   (4,162,874)

 

(10,327,030)

 

   (9,343,029)

Derivative financial instruments liabilities

   (750,536)

 

  -

 

   (750,536)

 

   (299,491)

Gross debt

   (8,223,672)

 

(15,011,654)

 

(23,235,326)

 

(20,743,869)

               

Marketable securities and cash and cash equivalents

  6,164,315

 

  285,554

 

  6,449,869

 

  6,808,064

Derivative financial instruments assets

  135,292

 

  -

 

  135,292

 

90,536

Restricted cash

  523,080

 

  430,777

 

  953,857

 

  535,624

Net debt

   (1,400,985)

 

(14,295,323)

 

(15,696,308)

 

(13,309,645)

 

 

71


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The table below summarizes the significant commitments and contractual obligations that may impact the Company’s liquidity:

 

 

Parent company

 

06.30.18

 

Book
value

 

Cash flow contracted

 

Up to 6 months

 

2019

 

2020

 

2021

 

2022

 

2023 onwards

Non derivative financial liabilities

                             

Loans and financing

  10,511,610

 

  11,652,458

 

  2,024,086

 

  6,133,656

 

  722,192

 

  507,911

 

  609,341

 

   1,655,272

BRF bonds

   4,566,637

 

   5,372,993

 

51,516

 

  164,951

 

  164,951

 

  164,951

 

  2,860,648

 

   1,965,976

Trade accounts payable

   4,605,896

 

   4,605,896

 

  4,605,896

 

   -

 

   -

 

   -

 

   -

 

  -

Supply chain finance

   749,738

 

   749,738

 

  749,738

 

   -

 

   -

 

   -

 

   -

 

  -

Financial lease

   254,275

 

   358,407

 

63,918

 

75,693

 

52,184

 

29,419

 

23,612

 

   113,581

Operational lease

  -

 

   502,284

 

  205,897

 

  119,963

 

38,304

 

29,398

 

25,625

 

  83,097

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Currency derivatives (NDF)

   126,863

 

   108,159

 

97,046

 

11,113

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean (NDF)

9,596

 

9,596

 

  6,163

 

  3,433

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Corn (NDF)

5,275

 

5,275

 

  5,275

 

   -

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean meal (NDF)

7,064

 

7,064

 

  5,939

 

  1,125

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean oil (NDF)

9,910

 

9,910

 

  7,675

 

  2,235

 

   -

 

   -

 

   -

 

  -

Currency derivatives (options)

   238,656

 

   191,791

 

  164,392

 

27,399

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean meal (Options)

1,090

 

   924

 

  924

 

   -

 

   -

 

   -

 

   -

 

  -

Commodities derivatives (Future)

1,138

 

1,138

 

  1,138

 

   -

 

   -

 

   -

 

   -

 

  -

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

   510

 

4,665

 

  4,665

 

   -

 

   -

 

   -

 

   -

 

  -

Swap (index / currency / stocks)

   320,513

 

   325,380

 

  216,920

 

  108,460

 

   -

 

   -

 

   -

 

  -

 

 

Consolidated

 

06.30.18

 

Book
value

 

Cash flow contracted

 

Up to 6 months

 

2019

 

2020

 

2021

 

2022

 

2023 onwards

Non derivative financial liabilities

                             

Loans and financing

  12,672,858

 

  13,975,378

 

  2,538,187

 

  6,331,855

 

  1,627,337

 

  527,919

 

  1,294,808

 

   1,655,272

BRF bonds

   4,566,637

 

   5,372,993

 

   51,516

 

  164,951

 

  164,951

 

  164,951

 

  2,860,648

 

   1,965,976

BFF bonds

   340,803

 

   380,122

 

   12,034

 

24,069

 

  344,019

 

   -

 

   -

 

  -

BRF GMBH bonds

   1,902,820

 

   2,640,743

 

   41,932

 

83,864

 

83,864

 

83,864

 

83,864

 

   2,263,355

Quickfood bonds

   119,058

 

   125,513

 

  7,536

 

43,012

 

32,332

 

24,952

 

17,681

 

  -

SHB bonds

   2,882,614

 

   3,716,027

 

   68,681

 

  137,363

 

  137,363

 

  137,363

 

  137,363

 

   3,097,894

Trade accounts payable

   6,236,282

 

   6,236,282

 

  6,236,282

 

   -

 

   -

 

   -

 

   -

 

  -

Supply chain finance

   824,374

 

   824,374

 

824,374

 

   -

 

   -

 

   -

 

   -

 

  -

Financial lease

   267,739

 

   379,907

 

   78,988

 

78,401

 

53,366

 

29,901

 

25,670

 

   113,581

Operational lease

  -

 

   554,534

 

242,822

 

  128,958

 

42,959

 

30,106

 

26,061

 

  83,628

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Swap (Interest  rate and exchange rate)

2,580

 

9,228

 

  8,282

 

  946

 

   -

 

   -

 

   -

 

  -

Currency derivatives (NDF)

   134,749

 

   115,648

 

104,535

 

11,113

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Corn (NDF)

5,275

 

5,275

 

  5,275

 

   -

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean meal (NDF)

7,064

 

7,064

 

  5,939

 

  1,125

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean oil (NDF)

9,910

 

9,910

 

  7,675

 

  2,235

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean (NDF)

9,596

 

9,596

 

  6,163

 

  3,433

 

   -

 

   -

 

   -

 

  -

Currency derivatives (options)

   257,355

 

   205,491

 

171,507

 

33,984

 

   -

 

   -

 

   -

 

  -

Commodities derivatives - Soybean meal (Options)

1,090

 

   924

 

  924

 

   -

 

   -

 

   -

 

   -

 

  -

Commodities derivatives (Future)

1,138

 

1,138

 

  1,138

 

   -

 

   -

 

   -

 

   -

 

  -

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

   510

 

4,665

 

  4,665

 

   -

 

   -

 

   -

 

   -

 

  -

Swap (index / currency / stocks)

   320,513

 

   325,380

 

216,920

 

  108,460

 

   -

 

   -

 

   -

 

  -

Commodities derivatives (Future)

   756

 

   703

 

  703

 

   -

 

   -

 

   -

 

   -

 

  -

 

72


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

4.4.        Market risk management

 

a.            Interest rate risk

 

Interest rate risk is the one that may cause economic losses to the Company resulting from volatility of the rates, affecting its assets and liabilities.

 

The Company’s Risk Policy does not restrict exposure to different interest rates, neither establishes limits for fixed or floating rates. However, the Company continually monitors

the market interest rates, in order to evaluate any need to enter into hedging transaction to protect from the exposure to fluctuation of such rates and manage the mismatch between its financial investments and debts.

 

The Company’s indebtedness is essentially linked to the London Interbank Offered Rate ("LIBOR"), fixed coupon (“R$ and USD”), Interbank Deposit Certificate (“CDI”) and Broad Consumer Price Index (“IPCA”). In situations of adverse market changes that result in an increase in LIBOR, CDI and IPCA, the cost of floating-rate debt rises and on the other hand, the cost of fixed-rate debt decreases in relative terms.

 

Regarding the marketable securities, the Company holds mainly instruments indexed by the Interbank Deposit Certificate ("CDI") for investments in Brazil and fixed coupon (“USD”) for investments in the foreign market.

 

 

 

The derivative instruments held to reduce the interest rate risk exposure as of June 30, 2018 are set forth below:

 

06.30.18

Cash flow hedges - Derivative instruments

 

Maturity

 

Hedged Object

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

                           

Subsidiaries

                         

Interest rate swap

 

02.01.19

 

Debt

 

LIBOR 6M + 2.70% p.a.

 

5.90% p.a.

 

   75,000

US$

 

   (1,304)

Interest rate swap

 

02.01.19

 

Debt

 

LIBOR 6M + 2.70% p.a.

 

5.88% p.a.

 

   75,000

US$

 

   (1,275)

                           

Total Consolidated

                       

   (2,579)

                           
                           
                           

06.30.18

Derivative instruments not designated

 

Maturity

 

Hedged Object

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

Parent company and Consolidated

                         

Interest rate swap

 

04.02.19

 

Debt

 

R$ (Fixed 9.61% p.a.)

 

95.00% CDI

 

 250,000

BRL

 

  12,114

Interest rate swap

 

04.02.19

 

Debt

 

R$ (Fixed 9.61% p.a.)

 

93.54% CDI

 

 248,960

BRL

 

  12,552

                           
                         

  24,666

 

 

b.           Foreing exchange risk

 

Foreign exchange risk is the one that may cause unexpected losses to the Company resulting from volatility of the FX rates, reducing its assets or revenues or increasing its liabilities and costs. The Company’s exposure is managed in two dimensions: balance sheet exposure and operating income exposure.

 

73


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

i.              Balance sheet exposure

 

The Risk Policy regarding balance sheet exposure has the objective to balance assets and liabilities denominated in foreign currencies, hedging the Company’s balance sheet by using natural hedges, over-the-counter derivatives and exchange traded futures.

 

The Company’s consolidated financial statements are mainly impacted by variations in the following currencies: Baht, Kwait Dinar, Dirham, U.S. Dollar, Euro, Yen, Pound Sterling, Turkish Lira, Argentinian Peso, Riyal Saudi Arabia, Riyal Qatar, and Russian Ruble.

 

Assets and liabilities denominated in foreign currency which exchange variations are recognized in the income statement are as follows, summarized in Brazilian Reais:

 

   

Consolidated

   

06.30.18

 

12.31.17

   

Exposure (in thousand of US$)

         

Cash and cash equivalents

 

  80,565

 

278,147

Trade accounts receivable

 

   673,156

 

862,197

Trade accounts payable

 

  (899,866)

 

   31,446

Loans and financing

 

  (7,111,675)

 

   (6,136,406)

Hedge

 

   3,700,069

 

3,049,698

Investments, net

 

   2,601,091

 

1,985,689

Other assets and liabilities, net

 

   (3,723)

 

  (15,378)

         

Exposure in result

 

  (960,383)

 

   55,393

 

The investments, net line item is comprised of natural hedges derived from assets and liabilities of foreign subsidiaries with Brazilian Reais as functional currency.

           

 

74


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The net P&L exposure is mainly composed of the following currencies:

 

   

 

 

06.30.18

 

 

 

12.31.17

Net P&L Exposure

 

in thousands

 

Equivalent in

thousands of R$

 

in thousands

 

Equivalent in thousands of R$

                 

Argentinian Peso

 

  1,852,962

 

  246,444

 

  1,066,311

 

  187,138

Euros

 

25,366

 

  114,226

 

  (41,024)

 

   (162,835)

Pound Sterling

 

   (49,902)

 

   (253,945)

 

   2,931

 

13,106

Yen

 

  1,409,646

 

49,098

 

  1,309,736

 

38,506

Rubles

 

  1,455,330

 

89,532

 

  1,334,278

 

76,601

Turkish Liras

 

(423,920)

 

   (356,263)

 

   (391,238)

 

   (342,411)

U.S. Dollars

 

(220,311)

 

   (849,475)

 

74,150

 

  245,289

Total

     

   (960,383)

     

55,393

 

The Company has a foreign exchange exposure that impacts shareholders’ equity equivalent to R$5,222,980 on June 30, 2018 (R$5,519,344 on December 31, 2017). This exposure does not contemplate the effects of the financial instruments designated as hedging instruments, whose changes in fair value present a temporary effect on shareholders’ equity. 

 

The derivative financial instruments hired to hedge foreign currency balance sheet exposure on June 30, 2018 are not designated as hedge accounting and are set forth below:

 

06.30.18

Derivative instruments not designated

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$)

Parent company

                         

Non-deliverable forward

 

 USD

 

 BRL

 

3rd Qtr. 2018

 

100,000

US$

 

   3.8826

 

  2,079

Non-deliverable forward

 

 EUR

 

 BRL

 

3rd Qtr. 2018

 

550,000

 EUR

 

   4.5359

 

   27,196

Futures - B3

 

 USD

 

 BRL

 

08.2018

 

167,000

US$

 

   3.8328

 

  3,836

Currency swap

 

 US$ + 2.67% p.a.

 

 110.91% CDI

 

04.2019

 

   50,000

US$

 

  -

 

   29,607

                         

   -

                         

   62,718

                           

Subsidiaries

                         

Non-deliverable forward

 

 EUR

 

 USD

 

3rd Qtr. 2018

 

100,000

 EUR

 

   1.1684

 

  2,465

Collar

 

 TRY

 

 USD

 

3rd Qtr. 2018

 

   50,000

US$

 

   5.0250

 

33

                           

Total Consolidated

                       

   65,216

 

ii.            Operating income exposure

 

The Risk Policy regarding operating income exposure has the objective to hedge revenues and costs denominated in foreign currencies. The Company is supported by internal models to measure and monitor these risks, and uses financial instruments for hedging, designating the relations as cash flow hedges.

 

75


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The derivative and non-derivative financial instruments designated as cash flow hedges for FX operating exposure on June 30, 2018 are set forth below:

 

06.30.18

Cash flow hedges - Derivative instruments

 

Hedged object

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$)

Parent company

                             

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 US$

 

3rd Qtr. 2018

 

 215,000

 US$

 

  3.5720

 

(66,174)

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 US$

 

4th Qtr. 2018

 

 160,000

 US$

 

  3.7152

 

(31,124)

Non-deliverable forward

 

 USD Cost

 

 BRL

 

 US$

 

3rd Qtr. 2018

 

  2,278

 US$

 

  3.2778

 

   (1,392)

Non-deliverable forward

 

 USD Cost

 

 BRL

 

 US$

 

4th Qtr. 2018

 

   14,325

 US$

 

  3.6235

 

   (4,216)

Non-deliverable forward

 

 USD Cost

 

 BRL

 

 US$

 

1st Qtr. 2019

 

   32,562

 US$

 

  3.6147

 

(10,324)

Non-deliverable forward

 

 USD Cost

 

 BRL

 

 US$

 

2nd Qtr. 2019

 

   16,505

 US$

 

  3.6581

 

   (4,998)

Non-deliverable forward

 

 EUR Exports

 

 BRL

 

 EUR

 

3rd Qtr. 2018

 

   40,000

 EUR

 

  4.3665

 

   (6,168)

Non-deliverable forward

 

 GBP Exports

 

 BRL

 

 GBP

 

3rd Qtr. 2018

 

   10,000

 GBP

 

  4.8880

 

   (2,099)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

3rd Qtr. 2018

 

 480,000

 US$

 

  3.5379

 

  (141,465)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

4th Qtr. 2018

 

 190,000

 US$

 

  3.6421

 

(43,724)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

1st Qtr. 2019

 

   60,000

 US$

 

  3.4774

 

(23,943)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

2nd Qtr. 2019

 

   60,000

 US$

 

  3.7682

 

(10,758)

                               
                             

  (346,385)

Subsidiaries

                             

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 US$

 

3rd Qtr. 2018

 

   20,000

 US$

 

  3.4814

 

   (7,887)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

3rd Qtr. 2018

 

   10,000

 US$

 

  3.5060

 

   (3,544)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

4th Qtr. 2018

 

   15,000

 US$

 

  3.5287

 

   (5,189)

Collar

 

 USD Exports

 

 BRL

 

 US$

 

1st Qtr. 2019

 

   25,000

 US$

 

  3.5172

 

   (9,080)

                               

Total Consolidated

                           

  (372,085)

                               
                               

06.30.18

Cash flow hedges - Non-derivative instruments

 

Coverage

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$) (1)

Parent company and consolidated

                             

Export prepayment - PPE

 

 USD Exports

 

 -

 

 US$

 

07.2018 a 02.2019

 

 133,333

 US$

 

  1.8758

 

   514,107

Bond BRF SA BRFSBZ5

 

 USD Exports

 

 -

 

 US$

 

06.2022

 

 118,662

 US$

 

  2.0213

 

   559,097

Bond BRF SA BRFSBZ3

 

 USD Exports

 

 -

 

 US$

 

05.2023

 

 150,000

 US$

 

  2.0387

 

   578,370

                               
                             

   1,651,574

(1)        Notional amount converted by the Ptax rate at the end of the period or partial revocation dates. This amount represents the total that may impact the Company's shareholders' equity.

 

c.            Commodities price risk

 

In the ordinary course of business, the Company purchases commodities, mainly corn, soybean, soybean meal and soybean oil, individual components of the production costs.

 

Corn and soy prices are subject to volatility resulting from weather conditions, harvest productivity, transport and warehouse costs, government agricultural policies, FX rates and international market prices, among other factors.

 

The Risk Policy stablishes coverage limits to the flow of purchases of corn and soy with the purpose of reducing the impact due to a price increase of these raw materials. The hedge may be reached using derivatives or by inventory management.

 

 

76


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The financial instruments designated as cash flow hedges and fair value hedges for the commodities price exposure on June 30, 2018 are set forth below:

 

06.30.18

Cash flow hedges - Derivative instruments

 

Hedged object

 

Index

 

Maturity

 

Quantity

 

Average rate (US$/Ton)

 

Fair value (R$)

Parent company and consolidated

                         

Non-deliverable forward - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

3rd Qtr. 2018

 

   73,981

 ton

 

  133.06

 

   (2,274)

Non-deliverable forward - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

4th Qtr. 2018

 

   42,993

 ton

 

  133.72

 

   (1,809)

Non-deliverable forward - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

1st Qtr. 2019

 

  6,000

 ton

 

  144.56

 

   (1,125)

Collar - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

4th Qtr. 2018

 

   19,958

 ton

 

  141.14

 

  (241)

Collar - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

4th Qtr. 2018

 

  9,979

 ton

 

  161.41

 

   (1,257)

Call - buy

 

 Soybean meal purchase - floating price

 

 Soybean meal - CBOT

 

4th Qtr. 2018

 

   25,946

 ton

 

  161.41

 

   408

Non-deliverable forward - buy

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

3rd Qtr. 2018

 

   12,000

 ton

 

  378.25

 

   (2,772)

Non-deliverable forward - buy

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

4th Qtr. 2018

 

   44,982

 ton

 

  345.47

 

   (3,391)

Non-deliverable forward - buy

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

1st Qtr. 2019

 

   17,000

 ton

 

  356.46

 

   (1,834)

Non-deliverable forward - buy

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

2nd Qtr. 2019

 

   14,001

 ton

 

  361.05

 

   (1,599)

Non-deliverable forward - buy

 

 Corn purchase - floating price

 

 Corn - CBOT

 

3rd Qtr. 2018

 

   49,994

 ton

 

  157.63

 

   (3,103)

Non-deliverable forward - buy

 

 Corn purchase - floating price

 

 Corn - CBOT

 

4th Qtr. 2018

 

100,004

 ton

 

  151.79

 

   (2,172)

Non-deliverable forward - buy

 

 Soybean oil purchase - floating price

 

 Soybean oil - CBOT

 

3rd Qtr. 2018

 

   14,521

 ton

 

  719.62

 

   (4,057)

Non-deliverable forward - buy

 

 Soybean oil purchase - floating price

 

 Soybean oil - CBOT

 

4th Qtr. 2018

 

   14,502

 ton

 

  721.30

 

   (3,618)

Non-deliverable forward - buy

 

 Soybean oil purchase - floating price

 

 Soybean oil - CBOT

 

1st Qtr. 2019

 

  9,999

 ton

 

  726.42

 

   (2,235)

                           
                         

(31,079)

                           
                           
                           

06.30.18

Fair value hedges - Derivative instruments

 

Hedged object

 

Index

 

Maturity

 

Quantity

 

Average rate (US$/Ton)

 

Fair value (R$)

Parent company and consolidated

                         

Non-deliverable forward - sell

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

3rd Qtr. 2018

 

  6,000

 ton

 

  379.75

 

1,396

Non-deliverable forward - sell

 

 Corn purchase - floating price

 

 Corn - CBOT

 

4th Qtr. 2018

 

   39,524

 ton

 

  164.91

 

2,858

Non-deliverable forward - sell

 

 Corn purchase - floating price

 

 Corn - CBOT

 

1st Qtr. 2019

 

237,681

 ton

 

  164.24

 

  12,963

Non-deliverable forward - sell

 

 Corn purchase - floating price

 

 Corn - CBOT

 

2nd Qtr. 2019

 

102,782

 ton

 

  166.78

 

4,990

Non-deliverable forward - sell

 

 Corn purchase - floating price

 

 Corn - CBOT

 

3rd Qtr. 2018

 

  3,450

 ton

 

  157.97

 

  62

Corn future - sell

 

 Corn purchase - floating price

 

 Corn - B3

 

3rd Qtr. 2018

 

209,115

 ton

 

  -

 

   (1,046)

Corn future - sell

 

 Corn purchase - floating price

 

 Corn - B3

 

4th Qtr. 2018

 

   20,547

 ton

 

  -

 

(92)

                           
                         

  21,131

 

d.           Stock price risk

 

On August 16, 2017, the Company sold shares held in treasury and entered into a Total Return Swap instrument registered in B3, in equivalent amount, with maturity on February 05, 2019 and no possibility of renewal. By this instrument, the Company will receive or pay the variation on the stock price (BRFS3) in exchange for the payment of interest indexed to CDI. This swap does not qualify as hedge accounting and therefore was not designated as such. Additionally, there are securities given as guarantee to the counterparty, as demonstrated in note 14.

 

The position of the Total Return Swap on June 30, 2018 is set forth below:

 

 

77


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

06.30.18

Derivative instruments not designated

 

Maturity

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

Parent company and consolidated

                     

Total Return Swap

 

02.2019

 

BRFS3

 

110.00% CDI

 

 510,091

R$

 

   (320,513)

                       
                     

   (320,513)

 

4.5.        Hedge accounting

 

4.5.1.   Relations designated as hedge accounting

 

The Company applies hedge accounting rules for derivative and non-derivative financial instruments that qualify as cash flow hedges and fair value hedges, in accordance with the Risk Policy determinations. For all the hedge relations, the hedge index, which represents the proportion of the object hedged by the instrument, is 100%.

 

The Company formally designates its hedge accounting relations in compliance with CVM Deliberation 763/16 and the Risk Policy. The hedge accounting relations used by the company as of June 30, 2018 and their effects are described below:

 

i.              Cash flow hedge accounting – exports in foreign currencies

 

The future exports in foreign currencies are highly probable and qualify as hedged object since the Company expects to keep its sales in foreign currencies for future periods, based on sales already committed and historical exports.

 

The derivative and non-derivative financial instruments used for hedging (detailed in note 4.4.b.ii) have a direct economic relation with the objects risk, since both are transactions in the same currency. The main source of ineffectiveness in this relation is the possible mismatch between the instruments maturity dates and the sales dates. However, this mismatch is limited within the month of designation and it is not expected to compromise the hedge relation.

 

ii.            Cash flow hedge – commodities

 

The future commodities purchases are highly probable and qualify as hedge object as far as these inputs are essential for the productive process of the Company. The exposure consists of purchases already committed and of historical purchase volumes.

 

The derivative instruments used as hedge (detailed in note 4.4.c) have a strong economic relation with the objects risk, since the purchase prices negotiated with the suppliers are indexed to the same prices used as coverage. The main source of ineffectiveness is the sales seasonality, which in atypical situations may delay or anticipate the orders. It is not expected that this ineffectiveness may compromise the hedge relation.

 

78


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

iii.           Fair value hedge – commodities

 

The Company has agreements with suppliers for future purchases at fixed prices. These agreements are firm commitments, which the company designates as fair value hedge objects.

 

The derivative instruments used as hedge (detailed in note 4.4.c) have a strong economic relation with the objects risk, since the purchase prices negotiated with the suppliers are indexed to the same prices used as coverage. There are no identified sources of ineffectiveness that may compromise the hedge relation.

 

4.5.2.   Gains and losses with hedge accounting instruments

 

The gains and losses with the instruments designated as cash flow hedge, while unrealized, are registered as a component of other comprehensive income. For hedging instruments designated in fair value hedge relations, the unrealized gains and losses are recorded in inventories, item in which the object will be registered at initial recognition.

 

Parent company

06.30.18

   

Cash flow hedge

 

Fair value hedge

   
   

Interest

 

Foreign exchange

 

Commodities

 

Commodities

   
   

Derivatives

 

Derivatives

 

Non-derivatives

 

Derivatives

 

Derivatives

 

Total

                         

Fair value at the beggining of the period

 

  (2,452)

 

  (160,816)

 

   (1,679,461)

 

  (8,748)

 

   1,761

 

 (1,849,716)

                         

Settlement

 

   820

 

   221,545

 

   220,882

 

  (6,933)

 

23,480

 

  459,794

Inventories

 

  -  

 

  -  

 

   -  

 

  -  

 

   (24,927)

 

   (24,927)

Other comprehensive income

 

   2,194

 

  (162,980)

 

  (110,393)

 

   (26,112)

 

  -  

 

(297,291)

Operating result

 

  -  

 

  (153,937)

 

(43,182)

 

10,714

 

20,818

 

(165,587)

Financial result

 

  (562)

 

(90,194)

 

(39,420)

 

  -  

 

  -  

 

(130,176)

   

 

 

 

 

 

 

 

 

 

 

 

Fair value at the end of the period

 

-

 

  (346,382)

 

   (1,651,574)

 

   (31,079)

 

21,132

 

 (2,007,903)

 

 

79


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

06.30.18

   

Cash flow hedge

 

Fair value hedge

   
   

Interest

 

Foreign exchange

 

Commodities

 

Commodities

   
   

Derivatives

 

Derivatives

 

Non-derivatives

 

Derivatives

 

Derivatives

 

Total

                         

Fair value at the beggining of the period

 

(13,299)

 

  (161,049)

 

   (1,679,461)

 

  (8,748)

 

   1,761

 

 (1,860,796)

                         

Settlement

 

   4,987

 

   293,011

 

   261,923

 

  (6,933)

 

23,480

 

  576,468

Inventories

 

  -  

 

  -  

 

   -  

 

  -  

 

   (24,927)

 

   (24,927)

Other comprehensive income

 

   6,295

 

  (188,672)

 

  (110,393)

 

   (26,112)

 

  -  

 

(318,882)

Operating result

 

  -  

 

  (223,227)

 

(84,223)

 

10,714

 

20,818

 

(275,918)

Financial result

 

  (562)

 

(92,146)

 

(39,420)

 

  -  

 

  -  

 

(132,128)

   

 

 

 

 

 

 

 

 

 

 

 

Fair value at the end of the period

 

  (2,579)

 

  (372,083)

 

   (1,651,574)

 

   (31,079)

 

21,132

 

 (2,036,183)

 

 

4.6.        Sensitivity analysis

 

The Management understands that the most relevant risks that may affect the Company’s income are: volatility of commodities prices, stock prices and foreign exchange rates. Currently the fluctuation of the interest rates do not affect significantly the Company’s results since Management has chosen to keep at fixed rates a considerable portion of its debts.

 

The scenarios below are compliant with CVM Instruction 475/08 and present the possible impacts of the financial instruments considering situations of increase and decrease in the selected risk factors. The amounts of exports used correspond to the notional amount of the financial instruments designated for hedge accounting.

 

The information used in the preparation of the analysis are based on the position as of June 30, 2018. The future results to be measured may diverge significantly of the estimated values if the reality presents different than the considered premises. Positive values indicate gains and negative values indicate losses.

 

80


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Parity - Brazilian Reais x U.S. Dollar

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

   (107,057)

 

  70,568

 

   337,006

 

   (551,119)

 

   (995,182)

Options - currencies

 

Devaluation of R$

 

   (182,229)

 

  73,306

 

   508,706

 

   (984,749)

 

(1,794,467)

Export prepayments

 

Devaluation of R$

 

   (263,999)

 

  (212,589)

 

  (135,473)

 

   (392,526)

 

   (521,052)

Bonds

 

Devaluation of R$

 

   (490,250)

 

  (386,660)

 

  (231,274)

 

   (749,227)

 

(1,008,204)

Exports (object)

 

Appreciation of R$

 

  1,027,777

 

   464,938

 

  (431,420)

 

  2,598,560

 

  4,176,542

Cost (object)

 

Appreciation of R$

 

   15,758

 

  (9,563)

 

(47,545)

 

   79,061

 

142,363

Not designated as hedge accouting

                       

NDF - Purchase

 

Appreciation of R$

 

(2,680)

 

(41,238)

 

(99,075)

 

   93,715

 

190,110

Future purchase - B3

 

Appreciation of R$

 

  3,846

 

(60,545)

 

  (157,133)

 

164,826

 

325,806

Net effect

     

  1,166

 

  (101,783)

 

  (256,208)

 

258,541

 

515,916

                         
                         
       

   4.5032

 

  4.0529

 

  3.3774

 

   5.6290

 

   6.7548

Parity - Brazilian Reais x Euro

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

(5,468)

 

  12,545

 

  39,564

 

  (50,500)

 

  (95,532)

Exports (object)

 

Appreciation of R$

 

  5,468

 

(12,545)

 

(39,564)

 

   50,500

 

   95,532

Not designated as hedge accouting

                       

NDF - Purchase EUR x US$

 

Devaluation of R$

 

(174)

 

(45,205)

 

  (112,753)

 

112,406

 

224,986

NDF - Purchase

 

Devaluation of R$

 

  (17,980)

 

  (265,656)

 

  (637,170)

 

601,210

 

  1,220,400

Net effect

     

  (18,154)

 

  (310,861)

 

  (749,923)

 

713,616

 

  1,445,386

                         
                         
       

   5.0889

 

  4.5800

 

  3.8167

 

   6.3611

 

   7.6334

Parity - Brazilian Reais x GBP

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

(2,009)

 

   3,080

 

  10,713

 

  (14,731)

 

  (27,454)

Exports (object)

 

Appreciation of R$

 

  2,009

 

  (3,080)

 

(10,713)

 

   14,731

 

   27,454

Net effect

     

   -

 

-

 

-

 

   -

 

   -

                         
                         
       

   149.07

 

  134.16

 

  111.80

 

   186.34

 

   223.61

Price parity CBOT -  Corn - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Corn sale

 

Increase in the price of corn

 

   23,451

 

  45,490

 

  78,549

 

  (31,648)

 

  (86,746)

Non-deliverable forward - Corn purchase

 

Decrease in the price of corn

 

(2,697)

 

(11,319)

 

(24,252)

 

   18,857

 

   40,411

Cost (object)

 

Decrease in the price of corn

 

  (20,754)

 

(34,171)

 

(54,297)

 

   12,791

 

   46,335

Net effect

     

-  

 

  -  

 

  -  

 

-  

 

-  

                         
                         
       

   129.93

 

  116.94

 

   97.45

 

   162.41

 

   194.89

Price parity CBOT -  Soybean meal - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Soybeal meal purchase

 

Decrease in the price of soybean meal

(1,860)

 

  (8,021)

 

(17,262)

 

   13,542

 

   28,944

Soybean meal options

 

Decrease in the price of soybean meal

(793)

 

  (3,144)

 

  (6,751)

 

  2,322

 

   16,137

Cost (object)

 

Increase in the price of soybean meal

 

  2,653

 

  11,165

 

  24,013

 

  (15,864)

 

  (45,081)

Net effect

     

-  

 

  -  

 

  -  

 

-  

 

-  

                         
                         
       

   325.82

 

  293.24

 

  244.36

 

   407.27

 

   488.73

Price parity CBOT -  Soybean - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

NDF - Soybean sale

 

Increase in the price of soybean

 

  1,248

 

   2,001

 

   3,132

 

(637)

 

(2,521)

NDF - Soybean purchase

 

Decrease in the price of soybean

 

(9,745)

 

(20,798)

 

(37,378)

 

   17,888

 

   45,521

Cost (object)

 

Increase in the price of soybean

 

  8,497

 

  18,797

 

  34,246

 

  (17,251)

 

  (43,000)

Net effect

     

-  

 

  -  

 

  -  

 

-  

 

-  

                         
                         
                         
       

   656.13

 

  590.51

 

  492.09

 

   820.16

 

   984.19

Price parity CBOT - soybean oil - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

NDF - Soybean oil purchase

 

Decrease in the price of soybean oil

 

(9,910)

 

(19,782)

 

(34,590)

 

   14,770

 

   39,450

Cost (object)

 

Increase in the price of soybean oil

 

  9,910

 

  19,782

 

  34,590

 

  (14,770)

 

  (39,450)

Net effect

     

-  

 

  -  

 

  -  

 

-  

 

-  

                         
                         
       

  18.00

 

   16.20

 

   13.50

 

  22.50

 

  27.00

Price parity - Shares BRFS3 - R$

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Not designated as hedge accounting

                       

Stock swap

 

Decrease in the share price

 

   (320,513)

 

  (342,355)

 

  (375,118)

 

   (265,909)

 

   (211,305)

Net effect

     

   (320,513)

 

  (342,355)

 

  (375,118)

 

   (265,909)

 

   (211,305)

 

 

81


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

4.7.        Financial instruments by category

 

 

Parent company

 

06.30.18

 

Amortized cost

 

Fair value through other

comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

  38,274

 

-

 

-

 

  -

 

  38,274

Cash equivalents

  -

 

-

 

-

 

   3,600,914

 

   3,600,914

Marketable securities

  85,039

 

  95,330

 

-

 

   157,905

 

   338,274

Restricted cash

931,818

 

-

 

-

 

  -

 

   931,818

Trade accounts receivable

5,736,940

 

-

 

-

 

  -

 

   5,736,940

Other credits

212,609

 

-

 

-

 

 -

 

   212,609

Derivatives not designated

  -

 

-

 

-

 

  87,894

 

  87,894

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  43,259

 

  43,259

                   

Liabilities

                 

Trade accounts payable

   (4,605,896)

 

-

 

-

 

  -

 

  (4,605,896)

Supply chain finance

   (749,738)

 

-

 

-

 

  -

 

  (749,738)

Loans and financing

(15,078,247)

 

-

 

-

 

  -

 

(15,078,247)

Finance lease payable

   (254,275)

 

-

 

-

 

  -

 

  (254,275)

Derivatives not designated

  -

 

-

 

-

 

  (321,023)

 

  (321,023)

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  (399,592)

 

  (399,592)

 

(13,683,476)

 

  95,330

 

-

 

   3,169,357

 

(10,418,789)

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

 

 

Parent company

 

12.31.17

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

146,331

 

-

 

-

 

  -

 

   146,331

Cash equivalents

  -

 

-

 

-

 

   3,438,370

 

   3,438,370

Marketable securities

  82,418

 

   276,900

 

-

 

   166,322

 

   525,640

Restricted cash

516,598

 

-

 

-

 

  -

 

   516,598

Trade accounts receivable

7,331,532

 

-

 

-

 

  -

 

   7,331,532

Other credits

223,239

 

-

 

-

 

  -

 

   223,239

Other receivables

  28,897

 

-

 

-

 

  -

 

  28,897

Derivatives not designated

  -

 

-

 

-

 

  25,432

 

  25,432

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  23,700

 

  23,700

                   

Liabilities

                 

Trade accounts payable

   (4,635,382)

 

-

 

-

 

  -

 

  (4,635,382)

Supply chain finance

   (648,914)

 

-

 

-

 

  -

 

  (648,914)

Loans and financing

(13,546,738)

 

-

 

-

 

  -

 

(13,546,738)

Finance lease payable

   (226,477)

 

-

 

-

 

  -

 

  (226,477)

Derivatives not designated

  -

 

-

 

-

 

(88,664)

 

(88,664)

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  (193,955)

 

  (193,955)

 

(10,728,496)

 

   276,900

 

-

 

   3,371,205

 

  (7,080,391)

 

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

82


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

06.30.18

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

1,664,019

 

-

 

-

 

  -

 

   1,664,019

Cash equivalents

  -

 

-

 

-

 

   4,083,767

 

   4,083,767

Marketable securities

339,698

 

   139,255

 

  15,998

 

   207,132

 

   702,083

Restricted cash

953,857

 

-

 

-

 

  -

 

   953,857

Trade accounts receivable

3,757,793

 

-

 

-

 

  -

 

   3,757,793

Other credits

217,512

 

-

 

-

 

  -

 

   217,512

Derivatives not designated

  -

 

-

 

-

 

  91,148

 

  91,148

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  44,144

 

  44,144

                   

Liabilities

                 

Trade accounts payable

   (6,236,282)

 

-

 

-

 

  -

 

  (6,236,282)

Supply chain finance

   (824,374)

 

-

 

-

 

  -

 

  (824,374)

Loans and financing

(22,484,790)

 

-

 

-

 

  -

 

(22,484,790)

Finance lease payable

   (267,739)

 

-

 

-

 

  -

 

  (267,739)

Derivatives not designated

  -

 

-

 

-

 

  (321,779)

 

  (321,779)

Derivatives designated as hedge accounting (1)

  -

 

-

 

-

 

  (428,757)

 

  (428,757)

 

(22,880,306)

 

   139,255

 

  15,998

 

   3,675,655

 

(19,049,398)

 

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

 

 

Consolidated

 

12.31.17

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

       1,670,117

 

                -

 

                -

 

                    -

 

      1,670,117

Cash equivalents

                    -

 

                -

 

                -

 

      4,340,712

 

      4,340,712

Marketable securities

          256,978

 

      328,816

 

        15,447

 

         195,994

 

         797,235

Restricted cash

          535,624

 

                -

 

                -

 

                    -

 

         535,624

Trade accounts receivable

       3,925,282

 

                -

 

                -

 

                    -

 

      3,925,282

Other credits

          229,521

 

                -

 

                -

 

                    -

 

         229,521

Other receivables

           28,897

 

                -

 

                -

 

                    -

 

           28,897

Derivatives not designated

                    -

 

                -

 

                -

 

           63,081

 

           63,081

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

           27,455

 

           27,455

                   

Liabilities

                 

Trade accounts payable

      (6,445,486)

 

                -

 

                -

 

                    -

 

     (6,445,486)

Supply chain finance

         (715,189)

 

                -

 

                -

 

                    -

 

        (715,189)

Loans and financing

    (20,444,378)

 

                -

 

                -

 

                    -

 

    (20,444,378)

Finance lease payable

         (232,575)

 

                -

 

                -

 

                    -

 

        (232,575)

Derivatives not designated

                    -

 

                -

 

                -

 

          (90,701)

 

          (90,701)

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

        (208,790)

 

        (208,790)

 

    (21,191,209)

 

      328,816

 

        15,447

 

      4,327,751

 

    (16,519,195)

 

(1)       All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

 

83


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

4.8.        Fair value of the financial instruments

 

According to CVM Deliberation 699/12 the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Depending on the inputs used for measurement, the financial instruments at fair value are classified into 3 hierarchy levels:

 

·         Level 1 – Prices quoted (not adjusted) for identical instruments in active markets. Investments in stocks, credit linked notes, savings accounts, overnights, term deposits, Financial Treasury Bills (“LFT”) and investment funds are classified at level 1;

 

·         Level 2 – Prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. Investments in Bank Deposit Certificates (“CDB”) and derivatives, which are measured by well-known pricing models: discounted cash flows and Black & Scholes. The observable inputs are interest rates and curves, volatility factors and foreign exchange rates; and

 

·         Level 3 – Instruments whose significant inputs are non-observable. The Company does not have financial instruments in this classification.

 

The table below presents the overall classification of financial instruments measured at fair value by measurement hierarchy. For the period ended on June 30, 2018, there were no changes between the 3 levels of hierarchy.

 

 

Parent company

 

06.30.18

 

12.31.17

 

Level 1

 

Level 2

 

Total

 

Level 1

 

Level 2

 

Total

Financial Assets

                     

Fair value through other comprehensive income

                     

Stocks

   95,330

 

   -

 

   95,330

 

  276,900

 

   -

 

  276,900

Fair value through profit and loss

                     

Savings account and overnight

   62,872

 

   -

 

   62,872

 

  108,148

 

   -

 

  108,148

Bank deposit certificates

   -

 

  3,534,496

 

  3,534,496

 

   -

 

  3,324,888

 

  3,324,888

Financial treasury bills

  157,905

 

   -

 

  157,905

 

  166,322

 

   -

 

  166,322

Investment funds

  3,546

 

   -

 

  3,546

 

  5,334

 

   -

 

  5,334

Derivatives

   -

 

  131,153

 

  131,153

 

   -

 

   49,132

 

   49,132

Financial Liabilities

                     

Fair value through profit and loss

                     

Derivatives

   -

 

(720,615)

 

(720,615)

 

   -

 

(282,619)

 

(282,619)

 

  319,653

 

  2,945,034

 

  3,264,687

 

  556,704

 

  3,091,401

 

  3,648,105

 

84


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

06.30.18

 

12.31.17

 

Level 1

 

Level 2

 

Total

 

Level 1

 

Level 2

 

Total

Financial Assets

                     

Fair value through other comprehensive income

                     

Credit linked notes

   15,998

 

   -

 

   15,998

 

   15,447

 

   -

 

   15,447

Stocks

  139,255

 

   -

 

  139,255

 

  328,816

 

   -

 

  328,816

Fair value through profit and loss

                     

Savings account and overnight

  379,438

 

   -

 

  379,438

 

  649,618

 

   -

 

  649,618

Term deposits

   45,407

 

   -

 

   45,407

 

  157,974

 

   -

 

  157,974

Bank deposit certificates

   -

 

  3,655,376

 

  3,655,376

 

   -

 

  3,527,786

 

  3,527,786

Financial treasury bills

  157,905

 

   -

 

  157,905

 

  166,322

 

   -

 

  166,322

Investment funds

   52,773

 

   -

 

   52,773

 

   35,006

 

   -

 

   35,006

Derivatives

   -

 

  135,292

 

  135,292

 

   -

 

   90,536

 

   90,536

Financial Liabilities

                     

Fair value through profit and loss

                     

Derivatives

   -

 

(750,536)

 

(750,536)

 

   -

 

(299,491)

 

(299,491)

 

  790,776

 

  3,040,132

 

  3,830,908

 

  1,353,183

 

  3,318,831

 

  4,672,014

 

Except for the items set forth below, the fair value of all other financial instruments approximates their fair value. The fair value of financial instruments set forth below is based in prices observed in active markets, level 1 of the fair value hierarchy.

 

Parent company and Consolidated

 

 

 

06.30.18

 

12.31.17

 

Maturity

 

Book
value

 

Fair
value

 

Book
value

 

Fair
value

BRF bonds

                 

BRF SA BRFSBZ5

2022

 

  (447,777)

 

  (456,221)

 

  (369,627)

 

  (406,699)

BRF SA BRFSBZ3

2023

 

  (1,874,710)

 

  (1,701,063)

 

  (1,608,257)

 

  (1,578,661)

BRF SA BRFSBZ7

2018

 

  -

 

  -

 

  (503,802)

 

  (502,363)

BRF SA BRFSBZ2

2022

 

  (2,244,150)

 

  (2,168,694)

 

  (1,997,537)

 

  (1,974,482)

Parent company

   

  (4,566,637)

 

  (4,325,978)

 

  (4,479,223)

 

  (4,462,205)

                   

BFF bonds

                 

Sadia Overseas BRFSBZ7

2020

 

  (340,803)

 

  (347,139)

 

  (292,211)

 

  (299,883)

Bonds BRF - SHB

                 

BRF SA BRFSBZ4

2024

 

  (2,882,614)

 

  (2,555,562)

 

  (2,465,396)

 

  (2,427,849)

Bonds BRF Gmbh

                 

BRF SA BRFSBZ4

2026

 

  (1,902,820)

 

  (1,624,208)

 

  (1,628,927)

 

  (1,553,088)

Quickfood bonds

                 

Quickfood

2022

 

  (119,058)

 

  (119,058)

 

  (167,966)

 

  (167,966)

Consolidated

   

  (9,811,932)

 

  (8,971,945)

 

  (9,033,723)

 

  (8,910,991)

 

 

85


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

5.            SEGMENT INFORMATION

 

The operating segments are reported consistently with the management reports provided to the chief operating decision maker for assessing the performance of each segment and allocating resources.

 

The segment information is prepared considering the 5 operating segments, as follows: Brazil, Southern Cone, International, Halal (previously denominated “One Foods”) and Other Segments, which primarily observe our geographical structure.

 

These segments include sales of all distribution channels and operations subdivided according to the nature of the products whose characteristics are described below:

 

·         Poultry: involves the production and sale of whole poultry and in-natura cuts.

 

·         Pork and other: involves the production and sale of in-natura cuts.

 

·         Processed: involves the production and sale of processed foods, frozen and processed products derived from poultry, pork and beef, margarine, vegetable and soybean-based products.

 

·         Other sales: involves the sale of flour for food service and others.

Other segments are divided into:

 

·         Ingredients: commercialization and development of animal health ingredients, human nutrition, plant nutrition (fertilizers) and health care (health and wellness).

 

·         Other segments: commercialization of agricultural products.

 

 

 

86


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The net sales for each reportable operating segment are set forth below:

 

   

 

 

Consolidated

Net sales

 

April to
June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

Brazil

               

In-natura

 

932,098

 

1,901,199

 

830,690

 

1,684,621

Poultry

 

740,290

 

1,510,653

 

640,935

 

1,304,223

Pork and other

 

191,808

 

390,546

 

189,755

 

380,398

Processed

 

2,746,931

 

5,519,544

 

2,699,386

 

5,494,852

Other sales

 

4,158

 

8,292

 

4,046

 

8,329

   

3,683,187

 

7,429,035

 

3,534,122

 

7,187,802

                 

Halal

               

In-natura

 

1,712,588

 

3,199,307

 

1,345,183

 

2,499,856

Poultry

 

1,702,214

 

3,182,044

 

1,334,765

 

2,478,186

Other

 

  10,374

 

  17,263

 

  10,418

 

  21,670

Processed

 

312,797

 

594,513

 

191,942

 

353,645

Other sales

 

  78,302

 

148,045

 

  37,438

 

  37,438

   

2,103,687

 

3,941,865

 

1,574,563

 

2,890,939

                 
                 

International

               

In-natura

 

1,090,957

 

2,278,394

 

1,417,640

 

2,810,132

Poultry

 

923,632

 

1,891,113

 

1,125,223

 

2,165,591

Pork and other

 

167,325

 

387,281

 

292,417

 

644,541

Processed

 

522,920

 

1,116,633

 

657,396

 

1,325,378

Other sales

 

  29,530

 

  72,085

 

  69,764

 

122,313

   

1,643,407

 

3,467,112

 

2,144,800

 

4,257,823

                 

Southern Cone

               

In-natura

 

226,131

 

460,355

 

189,518

 

368,658

Poultry

 

  69,313

 

150,738

 

  51,476

 

  96,793

Pork and other (1)

 

156,818

 

309,617

 

138,042

 

271,865

Processed

 

325,334

 

664,503

 

347,684

 

684,161

Other sales

 

  23,305

 

  41,896

 

  22,152

 

  33,388

   

574,770

 

1,166,754

 

559,354

 

1,086,207

   

 

 

 

 

 

 

 

Other segments

               

Ingredients

 

  98,790

 

206,755

 

  82,339

 

  82,339

Other sales

 

  77,232

 

172,585

 

131,446

 

330,963

   

176,022

 

379,340

 

213,785

 

413,302

   

8,181,073

 

  16,384,106

 

8,026,624

 

  15,836,073

(1)     On June 30, 2018, the amounts related to in-natura beef cuts were reallocated from Other Segments.

87


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The operating income for each reportable operating segment is set forth below:

 

   

 

 

Consolidated

   

April to
June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

Brazil

 

(56,113)

 

  99,277

 

214,252

 

521,553

Halal

 

   (6,287)

 

  50,266

 

(50,870)

 

(95,122)

International

 

   (190,741)

 

   (108,729)

 

  86,156

 

  42,166

Southern Cone

 

(21,448)

 

(37,894)

 

(11,394)

 

(27,368)

Other segments

 

  16,531

 

  53,034

 

  43,010

 

  12,420

Ingredients

 

  20,676

 

  49,092

 

  17,624

 

  17,624

Other sales

 

   (4,145)

 

3,942

 

  25,386

 

   (5,204)

Sub total

 

   (258,058)

 

  55,954

 

281,154

 

453,649

Corporate

 

   (520,897)

 

   (539,326)

 

   (171,952)

 

   (276,246)

   

   (778,955)

 

   (483,372)

 

109,202

 

177,403

 

(1) For comparability of information see note 3.3.

 

The Corporate line presented above refers to relevant events not attributable to the normal course of its business either to the operating segments. For the three and six-month period ended June 30, 2018, the main events were R$300,346 related to Trapaça Operation (note 1.3), R$143,941 related to the operational restructuring plan (note 1.5) and R$ 75,099 related to strike of the truck drivers (note 1.6). For the six-month period ended June 30, 2017, the main events were R$157,502 related to Carne Fraca Operation and R$35,320 related to price adjustment expense due of sale the dairy segment to Lactalis. In the three-month period ended on 06.30.17, the main event was R$ 117,694 of expenses related to Carne Fraca Operation.

 

No customer individually or in aggregate accounted for more than 5% of net sales for the period ended on June 30, 2018 and 2017.

 

The goodwill and intangible assets with indefinite useful life (trademarks) arising from business combination were allocated to the reportable operating segments, considering the nature of the products manufactured in each segment (cash-generating unit), as presented below:

 

 

Consolidated

 

Goodwill

 

Trademarks

 

Total

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Brazil

  1,151,498

 

  1,151,498

 

  982,478

 

  982,478

 

  2,133,976

 

  2,133,976

Halal

  1,485,725

 

  1,388,084

 

  380,507

 

  389,207

 

  1,866,232

 

  1,777,291

International

  1,488,891

 

  1,345,423

 

25,103

 

24,498

 

  1,513,994

 

  1,369,921

Southern Cone

  240,272

 

  307,223

 

  192,282

 

  253,727

 

  432,554

 

  560,950

 

  4,366,386

 

  4,192,228

 

  1,580,370

 

  1,649,910

 

  5,946,756

 

  5,842,138

 

Information referring to the total assets by reportable segments is not being disclosed, as it is not included in the set of information made available to the chief operating decision maker, which take investment decisions and determine allocation of assets on a consolidated basis.

 

88


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

6.            CASH AND CASH EQUIVALENTS

 

 

Average rate (p.a.)

 

Parent company

 

Consolidated

   

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Cash and bank accounts

                 

U.S. Dollar

-

 

   874

 

13,462

 

  702,039

 

  525,058

Brazilian Reais

-

 

36,277

 

  123,022

 

40,078

 

  135,013

Euro

-

 

   909

 

   6,021

 

  223,663

 

  181,756

Other currencies

-

 

   214

 

   3,826

 

  698,239

 

  828,290

     

38,274

 

  146,331

 

   1,664,019

 

   1,670,117

Cash equivalents

                 

In Brazilian Reais

                 

Investment funds

3.44%

 

   3,546

 

   5,334

 

   3,546

 

   5,334

Savings account

2.56%

 

   1,771

 

   4,038

 

   1,771

 

   4,038

Bank deposit certificates

6.01%

 

   3,534,496

 

   3,324,888

 

   3,655,376

 

   3,527,786

     

   3,539,813

 

   3,334,260

 

   3,660,693

 

   3,537,158

In U.S. Dollar

                 

Term deposit

  -  

 

-

 

-

 

-

 

66,247

Overnight

0.50%

 

61,101

 

  104,110

 

  377,667

 

  645,580

Other currencies

                 

Term deposit

2.12%

 

-

 

-

 

45,407

 

91,727

     

61,101

 

  104,110

 

  423,074

 

  803,554

     

   3,639,188

 

   3,584,701

 

   5,747,786

 

   6,010,829

 

7.            MARKETABLE SECURITIES

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

WATM (1)

 

Currency

   

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Fair value through other comprehensive income

                         

Credit linked note (a)

1.58

 

US$

 

3.85%

 

-

 

-

 

15,998

 

15,447

Stocks (b)

  -  

 

R$ and HKD

 

-  

 

95,330

 

  276,900

 

  139,255

 

  328,816

             

95,330

 

  276,900

 

  155,253

 

  344,263

Fair value through profit and loss

                         

Financial treasury bills (c)

1.87

 

R$

 

6.40%

 

  157,905

 

  166,322

 

  157,905

 

  166,322

Investment funds (d)

0.40

 

ARS

 

25.00%

 

-

 

-

 

49,227

 

29,672

             

  157,905

 

  166,322

 

  207,132

 

  195,994

Amortized cost

                         

Sovereign bonds and others (c)

  4.08

 

AOA and R$

 

3.82% to 6.40%

 

85,039

 

82,418

 

  339,698

 

  256,978

             

  338,274

 

  525,640

 

  702,083

 

  797,235

                           

Current

           

  157,905

 

  166,322

 

  416,529

 

  228,430

Non-current (2)

           

  180,369

 

  359,318

 

  285,554

 

  568,805

 

(1)     Weighted average maturity in years.

(2)     Maturity within up to March 01, 2020.

 

(a)  The credit linked note is a structured operation with a first-class financial institution that bears periodic interest (LIBOR + spread) and corresponds to a credit note that contemplates the Company’s risk.

 

89


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

(b)  Is composed as set forth below:

 

       

Quantity of shares

 

Share value

 

Total

Entities

 

Ticker

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Minerva

 

BEEF3

 

15,204,100

 

26,000,000

 

6.27

 

10.65

 

95,330

 

  276,900

Cofco Meat

 

1610

 

77,583,000

 

77,583,000

 

HKD1,15 / R$0,56

 

HKD1,58 / R$0,67

 

HKD89.220 / R$43.925

 

HKD122.581 / R$51.916

 

(c)  Comprised of Financial Treasury Bills (“LFT”) remunerated at the rate of the Special System for Settlement and Custody (“SELIC”) and securities of the Angola Government denominated in Kwanzas.

 

(d)  The fund in foreign currency is basically represented of public and private securities.

 

The unrealized loss on the marketable securities measured at fair value through other comprehensive income, recorded in other Shareholders' Equity, corresponds to the accumulated amount of R$95,143 net of income tax of R$40,222 (loss of R$56,259 net of income tax of R$22,984 as of December 31, 2017).

 

Additionally, on June 30, 2018, of the total of marketable securities, R$95,194 (R$16,196 as of December 31, 2017) were pledged as collateral (without restrictions for use) for operations with future contracts denominated in U.S. Dollars, traded on the B3.

 

 

 

90


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

8.            TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES, NET 

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Trade accounts receivable, net

             

Domestic customers

  1,365,176

 

  1,618,579

 

  1,373,238

 

  1,622,769

Domestic related parties

  1,446,436

 

  831,962

 

   2,274

 

   2,583

Foreign customers

  401,849

 

  337,222

 

  2,855,632

 

  2,753,998

Foreign related parties

  2,986,719

 

  4,962,508

 

75,648

 

27,215

 

  6,200,180

 

  7,750,271

 

  4,306,792

 

  4,406,565

( - ) Adjustment to present value

  (6,969)

 

   (11,261)

 

   (10,041)

 

   (13,728)

( - ) Allowance for doubtful accounts

(456,271)

 

(407,478)

 

(538,958)

 

(467,555)

               
 

  5,736,940

 

  7,331,532

 

  3,757,793

 

  3,925,282

               

Current

  5,731,955

 

  7,325,588

 

  3,751,909

 

  3,919,022

Non-current

   4,985

 

   5,944

 

   5,884

 

   6,260

               
               

Notes receivable

  247,133

 

  254,303

 

  252,036

 

  260,585

( - ) Adjustment to present value

(564)

 

(313)

 

(564)

 

(313)

( - ) Allowance for doubtful accounts

   (33,960)

 

   (30,751)

 

   (33,960)

 

   (30,751)

               
 

  212,609

 

  223,239

 

  217,512

 

  229,521

               

Current

  102,232

 

  107,434

 

  107,040

 

  113,127

Non-current (1)

  110,377

 

  115,805

 

  110,472

 

  116,394

 

(1)     Weighted average maturity of 2.96 years.

 

Of the foreign related parties balance recorded in the parent company, is tied to Agribusiness Receivable Certificate (“CRA) operation, as disclosed in the financial statements for the year ended December 31, 2017 (note 19.2).

 

06.30.18

 

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

Operation

 

Date

 

Maturity

 

Average rate

 

Principal value

 

Updated Value

 

Updated Value

                         

CRA 2018 - 1th Issue

 

09.29.2015

 

10.01.2018

 

96.9% CDI

 

   1,000,000

 

1,030,015

 

1,030,015

CRA 2019 - 2sd Issue

 

04.19.2016

 

04.19.2019

 

96.5% CDI

 

   1,000,000

 

1,041,821

 

1,041,821

CRA 2020 - 3th Issue

 

12.16.2016

 

12.16.2020

 

96.0% CDI

 

  780,000

 

  -  

 

789,630

CRA 2023 - 3th Issue

 

12.16.2016

 

12.18.2023

 

IPCA + 5.90%

 

  720,000

 

741,069

 

741,069

               

   3,500,000

 

  2,812,905

 

  3,602,535

 

On June 30, 2018 notes receivable are comprised mainly by receivables from the sales of several other assets and farms with an amount of R$198,380.

 

The trade accounts receivable from related parties are disclosed in note 28. The consolidated balances, refers to transaction with associates UP!, in domestic market and with joint ventures SATS BRF, in foreign market.

 

 

91


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The rollforward of allowance for doubtful accounts is set forth below:

 

 

Parent company

 

Consolidated

 

06.30.18

 

06.30.18

Beginning balance

(407,478)

 

(467,555)

Inicial adoption IFRS 9

  (2,644)

 

   (12,612)

Provision

   (16,175)

 

   (32,139)

Write-offs

12,960

 

18,235

Exchange rate variation

   (42,934)

 

   (44,887)

Ending balance

(456,271)

 

(538,958)

 

The aging of trade accounts receivable is as follows:

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Current

  5,714,563

 

  7,287,311

 

  3,218,704

 

  3,272,086

Overdue

             

 01 to 60 days

33,861

 

48,894

 

  383,783

 

  364,336

 61 to 90 days

   4,211

 

10,022

 

45,746

 

98,937

 91 to 120 days

   3,087

 

10,065

 

35,199

 

33,650

 121 to 180 days

   5,261

 

   7,925

 

35,128

 

74,633

 181 to 360 days

20,954

 

16,478

 

90,299

 

  170,771

More than 360 days

  418,243

 

  369,576

 

  497,933

 

  392,152

( - ) Adjustment to present value

  (6,969)

 

   (11,261)

 

   (10,041)

 

   (13,728)

( - ) Allowance for doubtful accounts

(456,271)

 

(407,478)

 

(538,958)

 

(467,555)

 

  5,736,940

 

  7,331,532

 

  3,757,793

 

  3,925,282

 

9.            INVENTORIES

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Finished goods

   1,309,796

 

   1,309,298

 

   3,072,412

 

   2,986,521

Work in process

      116,909

 

      107,037

 

      167,546

 

      154,976

Raw materials

      717,638

 

      846,257

 

      944,476

 

   1,086,304

Packaging materials

       64,698

 

       56,369

 

       97,380

 

       86,998

Secondary materials

      328,184

 

      272,638

 

      362,432

 

      321,105

Warehouse

      136,446

 

      147,776

 

      238,626

 

      239,757

Imports in transit

      107,628

 

       91,678

 

      138,378

 

      103,904

Other

       31,378

 

       20,845

 

         7,138

 

       11,414

(-) Adjustment to present value

      (35,231)

 

      (34,114)

 

      (42,059)

 

      (42,811)

 

   2,777,446

 

   2,817,784

 

   4,986,329

 

   4,948,168

 

The costs of sales attributed to products sold during the six-month period ended June 30, 2018 totaled R$10,382,238 in the parent company and R$14,186,769 in the consolidated (R$10,499,399 in the parent company and R$12,977,591 in the consolidated in the same period of the previous year), and during the three-month period ended June 30, 2018 totaled R$5,406,213 in the parent company and R$5,720,312 in the consolidated, (R$5,015,043 in the parent company and R$6,544,089 in the consolidated in the same period of the previous year). Such amounts include the additions and reversals of inventory provisions, set forth in the table below:

 

92


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Parent company

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

06.30.18

Beginning balance

   (209,681)

 

  (41,098)

 

   (6,370)

 

   (257,149)

Additions

   (202,487)

 

  (50,778)

 

   (5,594)

 

   (258,859)

Reversals

  32,063

 

   -

 

  -

 

   32,063

Write-offs

  93,584

 

   42,483

 

1,983

 

138,050

Ending balance

   (286,521)

 

  (49,393)

 

   (9,981)

 

   (345,895)

   

 

Consolidated

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

06.30.18

Beginning balance

  (253,720)

 

  (66,394)

 

(6,914)

 

   (327,028)

Additions

  (221,300)

 

  (72,082)

 

(6,864)

 

   (300,246)

Reversals

  54,311

 

   -

 

   -

 

  54,311

Write-offs

   109,064

 

   71,010

 

  2,215

 

182,289

Exchange rate variation

370

 

(328)

 

86

 

128

Ending balance

  (311,275)

 

  (67,794)

 

   (11,477)

 

   (390,546)

 

In 2018, the rollforward of provisions presented above includes the impacts related to Trapaça Operation (note 1.3) and Operational restructuring plan (note 1.5), and for the year 2017 is related to Carne Fraca Operation (note 1.2).

 

On June 30, 2018 and December 31, 2017, there were no inventory items pledged as collateral.

 

 

10.         BIOLOGICAL ASSETS

 

The balance of biological assets is segregated in current and non-current assets are set forth below:

 

93


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

               

Live animals

   1,273,471

 

   1,261,556

 

   1,510,218

 

   1,510,480

Total current

   1,273,471

 

   1,261,556

 

   1,510,218

 

   1,510,480

               

Live animals

   531,024

 

   535,842

 

   701,180

 

   639,799

Forests

   240,816

 

   237,718

 

   269,664

 

   263,855

Total non-current

   771,840

 

   773,560

 

   970,844

 

   903,654

 

   2,045,311

 

   2,035,116

 

   2,481,062

 

   2,414,134

 

Live animals are represented for poultry and pork and separated into consumable and for production. There were no changes in classification of nature of biological assets as compared to the information disclosed in the financial statements for the year ended December 31, 2017 (note 11).

 

94


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The rollforward of biological assets for the year is set forth below:

 

 

Parent company

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

 

 

 

 

 

 

 

 

 

06.30.18

 

 

 

 

 

 

 

06.30.18

Beginning balance

   461,881

 

   799,675

 

   1,261,556

 

   235,425

 

  300,417

 

 237,718

 

  773,560

Additions/Transfer

   135,763

 

   869,371

 

   1,005,134

 

  25,507

 

  111,289

 

   12,918

 

  149,714

Fair value variation (1)

   274,204

 

   125,403

 

   399,607

 

  (9,018)

 

   (71,269)

 

   12,140

 

   (68,147)

Harvest

-

 

-

 

-

 

-

 

-

 

  (13,015)

 

   (13,015)

Write-off

-

 

-

 

-

 

-

 

-

 

(4,698)

 

  (4,698)

Transfer between current  and non-current

27,646

 

33,681

 

61,327

 

(27,646)

 

   (33,681)

 

   -

 

   (61,327)

Transfer between held for sale

-

 

-

 

-

 

-

 

-

 

(4,247)

 

  (4,247)

Transfer to inventories

  (511,987)

 

  (942,166)

 

  (1,454,153)

 

-

 

-

 

   -

 

-

Ending balance

   387,507

 

   885,964

 

   1,273,471

 

   224,268

 

  306,756

 

 240,816

 

  771,840

                           
                           
 

Consolidated

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

 

 

 

 

 

 

 

 

 

06.30.18

 

 

 

 

 

 

 

06.30.18

Beginning balance

   699,947

 

   810,533

 

   1,510,480

 

   325,821

 

  313,978

 

 263,855

 

  903,654

Additions/Transfer

   171,244

 

   869,371

 

   1,040,615

 

   157,977

 

  111,289

 

   17,309

 

  286,575

Fair value variation (1)

   473,825

 

   142,729

 

   616,554

 

(65,989)

 

   (69,374)

 

   13,149

 

 (122,214)

Harvest

-

 

-

 

-

 

-

 

-

 

  (15,666)

 

   (15,666)

Write-off

-

 

-

 

-

 

  (3,269)

 

-

 

(4,736)

 

  (8,005)

Transfer between current  and non-current

34,808

 

34,698

 

69,506

 

(34,808)

 

   (34,698)

 

   -

 

   (69,506)

Transfer between held for sale

-

 

-

 

-

 

-

 

-

 

(4,247)

 

  (4,247)

Transfer to inventories

  (761,964)

 

  (954,466)

 

  (1,716,430)

 

-

 

-

 

   -

 

-

Exchange variation

  (6,898)

 

  (3,609)

 

   (10,507)

 

   3,443

 

  (3,190)

 

   -

 

  253

Ending balance

   610,962

 

   899,256

 

   1,510,218

 

   383,175

 

  318,005

 

 269,664

 

  970,844

 

(1)       The fair value variation of biological assets includes depreciation of breeding stock and depletion of forests in the amount of R$299,015 (R$311,544 as of June 30, 2017) in the parent company and R$410,118 (R$377,823 as of June 30, 2017) in the consolidated.

 

95


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The quantities and balances per live animals assets are set forth below:

 

 

Parent company

 

06.30.18

 

12.31.17

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

93,096

 

   387,507

 

  116,134

 

   461,881

Immature pork

   3,962

 

   885,964

 

   3,903

 

   799,675

Total current

97,058

 

   1,273,471

 

  120,037

 

   1,261,556

               
               

Production biological assets

             

Immature poultry

   4,350

 

  74,768

 

   4,776

 

  89,488

Mature poultry

   7,661

 

   149,500

 

   7,669

 

   145,937

Immature pork

  198

 

  66,991

 

  191

 

  59,292

Mature pork

  439

 

   239,765

 

  437

 

   241,125

Total non-current

12,648

 

   531,024

 

13,073

 

   535,842

 

  109,706

 

   1,804,495

 

  133,110

 

   1,797,398

               
               
               
               
               
   
 

Consolidated

 

06.30.18

 

12.31.17

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

  179,218

 

   610,962

 

  199,337

 

   699,947

Immature pork

   4,055

 

   899,256

 

   3,987

 

   810,533

Total current

  183,273

 

   1,510,218

 

  203,324

 

   1,510,480

               
               

Production biological assets

             

Immature poultry

   7,522

 

   135,112

 

   6,693

 

   117,188

Mature poultry

12,293

 

   248,063

 

11,113

 

   208,633

Immature pork

  220

 

  73,805

 

  229

 

  67,819

Mature pork

  447

 

   244,200

 

  445

 

   246,159

Total non-current

20,482

 

   701,180

 

18,480

 

   639,799

 

  203,755

 

   2,211,398

 

  221,804

 

   2,150,279

 

The Company has forests as collateral for loan and tax/civil contingencies in the amount of R$63,770 in the parent company and R$64,544 in the consolidated (R$56,126 in the parent company and consolidated as of December 31, 2017).

 

10.1.     Table of sensitivity analysis

 

The live animals and forests fair value is determined using non-observable information and the best practices and data available at the moment the appraisal is done, being classified as level 3 in the fair value hierarchy, as required by CVM Deliberation Nº 699/12.

 

           

Impact on fair value measurement

           

The estimated fair value can be change if:

Asset

 

Valuation methodology

 

Non observable  significant inputs

 

Increase

 

Decrease

Forests

 

Income approach

 

Estimated price of standing wood

 

Increase in the price of wood

 

Decrease in the price of wood

       

Productivity per hectare estimated

 

Increase in yield per hectare

 

Decrease in yield per hectare

       

Harvest and transport cost

 

Decrease of harvest cost

 

Increase of harvest cost

 

 

 

 

Discount rate

 

Descrease in discount rate

 

Increase in discount rate

                 

Live animals

 

Cost approach

 

Animal feed cost (corn, soybean meal)

 

Increase in animal feed cost

 

Decrease in animal feed cost

 

 

 

 

Labor cost (outgrowers)

 

Increase in labor cost

 

Decrease in labor cost

 

 

96


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

11.         RECOVERABLE AND INCOME AND SOCIAL CONTRIBUTION TAXES

 

 

Parent company

 

Consolidated

Recoverable taxes

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

ICMS ("State VAT")

   1,404,139

 

   1,397,484

 

   1,764,957

 

   1,681,938

PIS and COFINS ("Federal Taxes to Social Fund Programs")

   273,703

 

   323,456

 

   403,101

 

   430,165

IPI ("Federal VAT")

   803,675

 

   781,779

 

   808,160

 

   791,226

INSS ("Brazilian Social Security")

   298,616

 

   280,415

 

   298,662

 

   280,442

Other

46,958

 

50,150

 

   160,514

 

   123,805

(-) Provision for losses

  (138,506)

 

  (138,423)

 

  (167,419)

 

  (160,503)

 

   2,688,585

 

   2,694,861

 

   3,267,975

 

   3,147,073

               

Current

   381,103

 

   468,715

 

   710,450

 

   728,918

Non-current

   2,307,482

 

   2,226,146

 

   2,557,525

 

   2,418,155

               
               

Income and social contribution tax

             

Income and social contribution tax (IR/CS)

   397,654

 

   389,113

 

   600,313

 

   528,380

(-) Provision for losses

  (8,985)

 

  (8,985)

 

  (9,029)

 

  (9,029)

 

   388,669

 

   380,128

 

   591,284

 

   519,351

Current

   381,860

 

   373,319

 

   577,238

 

   499,341

Non-current

   6,809

 

   6,809

 

14,046

 

20,010

 

The rollforward of the allowance for losses is set forth below:

 

 

Parent company

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

06.30.18

Beginning balance

   (104,698)

 

  (19,717)

 

   (8,985)

 

  (13,562)

 

  (446)

 

  (147,408)

Additions

(4,215)

 

   -

 

  -

 

   -

 

   (4)

 

  (4,219)

Write-offs

  4,080

 

   -

 

  -

 

   -

 

  56

 

   4,136

Ending balance

   (104,833)

 

  (19,717)

 

   (8,985)

 

  (13,562)

 

  (394)

 

  (147,491)

 

 

 

Consolidated

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

06.30.18

Beginning balance

   (122,892)

 

  (19,717)

 

   (9,029)

 

  (13,562)

 

  (4,332)

 

  (169,532)

Additions

  (12,497)

 

   -

 

   -  

 

-  

 

(10)

 

(12,507)

Write-offs

  4,237

 

   -

 

   -  

 

-  

 

   412

 

   4,649

Exchange rate variation

-  

 

   -

 

   -  

 

-  

 

   942

 

   942

Ending balance

   (131,152)

 

  (19,717)

 

   (9,029)

 

  (13,562)

 

  (2,988)

 

  (176,448)

 

 

97


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

12.         INCOME AND SOCIAL CONTRIBUTION TAXES

 

12.1.     Deferred income and social contribution taxes

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Assets

             

Tax loss carryforwards (corporate income tax)

1,023,018

 

1,023,439

 

1,425,636

 

1,438,911

Negative calculation basis (social contribution tax)

  400,068

 

  400,219

 

  400,281

 

  401,404

               

Temporary differences

             

Provisions for tax, civil and labor risks

  325,862

 

  376,953

 

  347,789

 

  397,955

Suspended collection taxes

18,497

 

12,345

 

18,497

 

12,345

Allowance for doubtful accounts

  133,901

 

  116,085

 

  133,908

 

  116,086

Provision for property, plant and equipment losses

1,959

 

2,768

 

1,959

 

6,286

Provision for losses on tax credits

47,725

 

46,994

 

57,388

 

53,180

Provision for other obligations

  104,184

 

92,464

 

  109,175

 

92,753

Provision for inventory losses

  118,362

 

87,289

 

  124,725

 

98,601

Employees' benefits plan

  124,714

 

  118,279

 

  134,388

 

  127,403

Unrealized losses on derivatives financial instruments

  116,526

 

80,387

 

  116,526

 

80,387

Unrealized losses on inventories

  -

 

  -

 

2,464

 

4,443

Provision for losses - notes receivables

6,561

 

13,340

 

6,879

 

13,664

Unrealized losses on fair value measurement

7,924

 

  -

 

7,924

 

  -

Estimated annual effective tax rate - CPC 21

  -

 

  -

 

  270,816

 

  -

Business combination - Sadia (1)

  145,693

 

  206,799

 

  145,693

 

  206,799

Business combination - Invicta

  -

 

  -

 

14,826

 

  -

Other temporary differences

  111,336

 

67,143

 

  141,813

 

96,766

 

2,686,330

 

2,644,504

 

3,460,687

 

3,146,983

               

Liabilities

             

Temporary differences

             

Unrealized gains on fair value

  -

 

  (36,170)

 

  (2,424)

 

  (38,495)

Difference between tax basis and accounting basis of goodwill amortization

(317,885)

 

(301,805)

 

(317,885)

 

(301,805)

Difference between tax depreciation rate and accounting depreciation rate (useful life)

(719,244)

 

(684,704)

 

(719,225)

 

(694,240)

Estimated annual effective tax rate - CPC 21

  (11,581)

 

  -

 

  -

 

  -

Business combination - Sadia (1)

(716,970)

 

(727,098)

 

(716,970)

 

(727,098)

Business combination - AKF

  -

 

  -

 

  (19,907)

 

  (17,835)

Business combination - Dánica and Avex

  -

 

  -

 

  (2,860)

 

  (4,470)

Business combination - Invicta

  -

 

  -

 

  -

 

  (30,926)

Business combination - other companies (2)

  -

 

  -

 

  (84,913)

 

  (35,796)

Other - exchange rate variation

  -

 

  -

 

  (58,489)

 

  (54,854)

Other temporary differences

  -

 

  (10,774)

 

  -

 

  (27,401)

 

  (1,765,680)

 

  (1,760,551)

 

  (1,922,673)

 

  (1,932,920)

               

Total deferred tax

  920,650

 

  883,953

 

1,538,014

 

1,214,063

               
               

Total Assets

  920,650

 

  883,953

 

1,684,638

 

1,369,366

Total Liabilities

  -

 

  -

 

(146,624)

 

(155,303)

 

  920,650

 

  883,953

 

1,538,014

 

1,214,063

(1)          The deferred tax asset on the business combination with Sadia is mainly computed on the difference between the goodwill amortization tax basis and goodwill accounting basis identified in the purchase price allocation. Deferred tax liability on business combination with Sadia is substantially represented by the fair value of property, plant and equipment, trademarks and contingent liabilities.

(2)          Deferred tax liabilities related to the business combinations with Quickfood (trademarks, customer relationship, Fair value of property, plant and equipment) and AFC (customer relationship).

 

98


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parte inferior do formulárioThe roll-forward of deferred tax is set forth below: 

 

 

Parent company

 

Consolidated

 

06.30.18

 

06.30.18

       

Beginning balance

883,953

 

1,214,063

Deferred income and social contribution taxes recognized in the statement of income

  (79,974)

 

182,180

Deferred income and social contribution taxes recognized in other comprehensive income

113,562

 

120,399

Business combination

  -

 

  (1,775)

Exchange rate variation over deferred income and social contribution taxes related to business combination

  -

 

  (7,555)

Other

3,109

 

30,702

Ending balance

920,650

 

1,538,014

 

12.2.      Estimated time of realization

 

Deferred tax arising from temporary differences will be realized as these differences are settled. The period of the settlement or realization of such differences is uncertain and is tied to several factors that are not under control of the Management.

 

When assessing the likelihood of the realization of deferred tax assets on income tax loss carryforward and negative calculation basis of social contribution tax, Management considers the Company’s budget, strategic plan and projected taxable income. Based on this estimate, Management believes that it is more likely than not that the deferred tax will be realized, as set forth below:

 

 

Parent company

 

Consolidated

2018

                             -

 

                    20,142

2019

                    40,025

 

                    60,207

2020

                    85,696

 

                  126,019

2021

                    86,833

 

                  127,156

2022

                  107,125

 

                  167,550

2023 to 2025

                  612,719

 

                  834,155

2026 onwards

                  490,688

 

                  490,688

 

                1,423,086

 

                1,825,917

 

12.3.     Income and social contribution taxes reconciliation

 

 

 

 

Parent company

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

                               

Loss before income and social contribution taxes

 (1,420,354)

 

 (1,629,266)

 

(554,476)

 

(896,759)

 

 (1,570,905)

 

 (1,792,146)

 

(585,792)

 

(930,136)

Nominal tax rate

34%

 

34%

 

34%

 

34%

 

34%

 

34%

 

34%

 

34%

Credit (expense) at nominal rate

482,920

 

553,950

 

  188,522

 

  304,898

 

534,108

 

609,330

 

  199,169

 

  316,246

                               

Reconciling itens

                             

Equity interest in income of subsidiaries, associates and joint venture

  6,278

 

39,087

 

3,889

 

(96,622)

 

  1,138

 

  3,013

 

2,095

 

4,656

Exchange rate variation on foreign investments

99,599

 

119,657

 

  77,139

 

  79,990

 

130,657

 

138,429

 

  61,810

 

  64,844

Difference of tax rates on results of foreign subsidiaries

-

 

-

 

  -

 

  -

 

67,855

 

147,215

 

  (9,486)

 

(114,766)

Deferred tax assets not recognized (1)

  (800,261)

 

  (800,261)

 

  -

 

  -

 

 (1,082,658)

 

 (1,082,658)

 

  -

 

  -

Investment grant

17,890

 

28,271

 

  14,287

 

  23,247

 

17,890

 

28,271

 

  14,287

 

  23,247

Special Regime for the Reintegration of Tax Values for Exporting Companies (Reintegra)

855

 

  2,241

 

  -

 

  -

 

966

 

  2,589

 

  -

 

  -

Estimated annual effective tax rate - CPC 21

45,075

 

  (11,581)

 

  107,314

 

  142,321

 

344,701

 

270,816

 

  157,186

 

  192,193

Other permanent differences

  (16,920)

 

  (11,338)

 

  (3,986)

 

  (5,820)

 

  (17,789)

 

  (12,702)

 

  (5,581)

 

  (8,330)

 

  (164,564)

 

  (79,974)

 

  387,165

 

  448,014

 

(3,132)

 

104,303

 

  419,480

 

  478,090

                               

Current income tax

-

 

-

 

  18,192

 

(16,051)

 

  (47,757)

 

  (77,877)

 

  24,378

 

(63,912)

Deferred income tax

  (164,564)

 

  (79,974)

 

  368,973

 

  464,065

 

44,625

 

182,180

 

  395,102

 

  542,002

 

(1)   Amount related to tax losses carry forward and negative basis of social contribution tax in the amount of R$2,353,708 in the parent company and R$3,184,288 in the consolidated generated in the period of six-month ended June 30, 2018, for which no deferred tax assets were recognized. recognized.

 

99


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

The taxable income, current and deferred income tax from foreign subsidiaries is set forth below:

 

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

Taxable income from foreign subsidiaries, before taxes

  547,015

 

  827,935

 

  197,803

 

(232,967)

Current income tax credit from foreign subsidiaries

(47,745)

 

(77,782)

 

(15,319)

 

(28,030)

Deferred income tax from foreign subsidiaries

(36,995)

 

(21,314)

 

  (6,235)

 

  64,296


Company determined that the earnings recorded by the holdings of its wholly-owned subsidiaries located abroad will not be redistributed.

Such resources will be used for investments in the subsidiaries, and thus no deferred income tax was recognized. The total of undistributed earnings corresponds to R$3,471,643 as of June 30, 2018 (R$3,182,430 as of December 31, 2017).

 

Brazilian income taxes are subject to review for a five-year period, during which the tax authorities might audit and assess the Company for additional taxes and penalties. Subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.

 

 

13.         JUDICIAL DEPOSITS

 

The rollforward of the judicial deposits is set forth below:

 

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

06.30.18

Beginning balance

 292,517

 

 348,248

 

35,967

 

 676,732

Additions

7,566

 

74,380

 

  1,897

 

83,843

Reversals

  (946)

 

  (17,254)

 

  (933)

 

  (19,133)

Write-offs

  (844)

 

  (66,315)

 

(4,198)

 

  (71,357)

Price index update

8,691

 

5,230

 

546

 

14,467

Ending balance

 306,984

 

 344,289

 

33,279

 

 684,552

 

 

100


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

06.30.18

Beginning balance

292,543

 

360,033

 

36,364

 

  688,940

Additions

9,920

 

82,583

 

  2,085

 

  94,588

Reversals

  (2,783)

 

  (17,588)

 

(1,332)

 

(21,703)

Write-offs

  (844)

 

  (66,525)

 

(4,198)

 

(71,567)

Price index update

8,699

 

5,271

 

547

 

  14,517

Exchange rate variation

  (27)

 

  (2,712)

 

-

 

(2,739)

Ending balance

307,508

 

361,062

 

33,466

 

  702,036

 

 

14.         RESTRICTED CASH

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

Maturity (1)

 

Currency

   

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

                           

Bank deposit certificates (2)

  1.76

 

R$

 

6.70%

 

  721,691

 

  326,385

 

  721,691

 

  326,385

National treasury certificates (3)

  1.68

 

R$

 

18.94%

 

  210,127

 

  190,213

 

  210,127

 

  190,213

Bank deposit (4)

-

 

US$

 

  -

 

  -

 

  -

 

  22,039

 

  19,026

             

  931,818

 

  516,598

 

  953,857

 

  535,624

                           

Current

           

  501,041

 

  108,795

 

  523,080

 

  127,821

Non-current

           

  430,777

 

  407,803

 

  430,777

 

  407,803

(1)    Weighted average maturity in years.

(2)    The deposit was pledged as collateral in the disposal of the dairy segment to Groupe Lactalis (“Parmalat”) with maturity in 2021 and by the transaction of total return swap, with maturity in 2019 (note 4.4.ii.d).

(3)    The national treasury certificates, which mature in 2020, are pledged as collateral for the loan obtained through the Special Program Asset Restructuring (“PESA”) (note 18).

(4)    Deposit linked to operations in the international market.

 

 

15.         INVESTMENTS

 

15.1.     Investments breakdown

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Investment in associates and affiliates

   5,467,447

 

   4,797,461

 

       65,661

 

       54,088

Goodwill Quickfood

      121,577

 

      162,183

 

                -

 

                -

Goodwill SATS BRF

                -

 

                -

 

         7,019

 

         6,139

 

   5,589,024

 

   4,959,644

 

       72,680

 

       60,227

Other investments

         1,107

 

         1,108

 

         8,568

 

         7,968

 

   5,590,131

 

   4,960,752

 

       81,248

 

       68,195

 

 

101


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

15.2.     Rollforward of the interest in subsidiaries and affiliates – Parent Company

 

 

Subsidiaries

 

Affiliates

       
 

BRF Energia S.A.

 

BRF GmbH

 

Establec. Levino Zaccardi

 

BRF Pet S.A.

 

BRF Luxembourg SARL

 

 PSA Labor. Veter. Ltda

 

Quickfood S.A.

 

Sadia Alimentos S.A.

 

Sadia International Ltd.

 

Sadia Uruguay S.A.

 

Sadia Overseas S.A.

 

VIP S.A. Empr. e Particip. Imob

 

PP-BIO
Adm. Bem próprio S.A.

 

PR-SAD
Adm. Bem próprio S.A.

 

UP! Alimentos Ltda

 

06.30.18

 

12.31.17

a) Capital share as of June 30, 2018

                                                                 

% of share

100.00%

 

100.00%

 

99.94%

 

100.00%

 

100.00%

 

99.99%

 

91.21%

 

43.10%

 

100.00%

 

94.90%

 

2.00%

 

100.00%

 

33.33%

 

33.33%

 

50.00%

       

Total number of shares and membership interests

   6,963,854

 

   1

100

 

27,664,086

 

100

 

   5,463,850

 

  36,469,606

 

  594,576,682

 

900,000

 

   2,444,753,091

 

   50,000

 

14,249,459

 

-

 

-

 

1,000

       

Number of shares and membership interest held

   6,963,854

 

   1

 

100

 

27,664,086

 

100

 

   5,463,849

 

  33,264,887

 

  256,253,695

 

900,000

 

   2,319,989,778

 

  1,000

 

14,249,459

 

-

 

    -

 

500

       
                                                                   

b) Information as of June 30, 2018

                                                                 

Capital stock

5,972

 

  6,523

 

1,420

 

  27,664

 

  42,783

 

5,564

 

   50,601

 

   293,224

 

  2,933

 

359,115

 

  165

 

   50

 

-

 

-

 

  1

       

Shareholders' equity

270

 

5,196,215

 

   24

 

  29,945

 

(594,845)

 

5,655

 

  (145,605)

 

   (20,008)

 

224,910

 

(51,445)

 

  1,375

 

2,304

 

-

 

-

 

4,704

       

Fair value adjustments of assets and liabilities acquired

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

   47,965

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

       

Goodwill based on expectation of future profitability

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

   73,612

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

          

Income (loss) for the period

185

 

294,501

 

(9)

 

  (614)

 

   (12,585)

 

   94

 

(26,343)

 

   (55,898)

 

(12,753)

 

  (117,128)

 

   5

 

   61

 

-

 

-

 

  14,147

       
                                                                   

c) Balance of investments as of June 30, 2018

                                                                 

Beginning balance

1,290

 

4,454,751

 

   42

 

  30,561

 

  -

 

5,559

 

169,710

 

  17,260

 

205,190

 

   65,466

 

24

 

2,240

 

  2,242

 

  5,308

 

  1

 

   4,959,644

 

   5,032,717

Adjustment of previous years (adoption of IFRS 9)

   -

 

(5,289)

 

   -

 

   -

 

1,468

 

   -

 

   (3,464)

 

  (348)

 

   (104)

 

   (1,925)

 

   -

 

   -

 

-

 

-

 

   -

 

   (9,662)

 

   -

Equity pick-up

185

 

294,501

 

(9)

 

  (614)

 

   (12,585)

 

   94

 

(24,028)

 

   (24,091)

 

(12,753)

 

  (111,151)

 

   -

 

   61

 

-

 

-

 

7,074

 

   116,684

 

  (835,903)

Unrealized profit in inventory

  -

 

-

 

   -

 

   29

 

  -

 

   -

 

34

 

   -

 

   -

 

   (216)

 

   -

 

   -

 

-

 

-

 

   -

 

   (153)

 

   (367)

Exchange rate variation on goodwill

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

(39,037)

 

  -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

(39,037)

 

(28,093)

Goodwill amortization

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

   (1,568)

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

   (1,568)

 

   (3,838)

Advance for future capital increase

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

   -

 

   164,598

Exchange rate variation on foreign investments

   -

 

316,378

 

   -

 

   -

 

(89)

 

   -

 

-

 

   -

 

   35,664

 

   -

 

  (22)

 

   -

 

-

 

-

 

   -

 

   351,931

 

   342,812

Other comprehensive income

   -

 

132,247

 

(8)

 

   -

 

(264,709)

 

   -

 

  2,243

 

  (1,444)

 

   (3,087)

 

   (1,010)

 

26

 

   -

 

-

 

-

 

   -

 

  (135,742)

 

(39,268)

Increase in capital

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

  137

 

  452

 

   -

 

589

 

  96,593

Impairment Investiment reversal

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

   -

 

  (105,857)

Dividends and interests on shareholders' equity

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   (4,723)

 

   (4,723)

 

(31,152)

Premium paid in the acquisition of non-controlling entities

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

   -

 

6,884

Adjustment of the option for non-controlling entities

   -

 

-

 

   -

 

   -

 

  -

 

   -

 

-

 

   -

 

   -

 

   -

 

   -

 

   -

 

-

 

-

 

   -

 

   -

 

  41,587

Impairment losses for investments

   -

 

-

 

   -

 

   -

 

   275,915

 

   -

 

   17,687

 

8,623

 

   -

 

   48,836

 

   -

 

   -

 

-

 

-

 

   -

 

   351,061

 

   318,931

 

1,475

 

5,192,588

 

   25

 

  29,976

 

  -

 

5,653

 

121,577

 

   -

 

224,910

 

   -

 

28

 

2,301

 

  2,379

 

  5,760

 

2,352

 

   5,589,024

 

   4,959,644

 

The exchange rate variation result on the investments in foreign subsidiaries, whose functional currency is Brazilian Reis, for the period of six-month ended in June 30, 2018 totaled R$417,691, (gain of R$194,176 in the same period of the previous year) and for the period of three-month ended in June 30, 2018 a gain of R$394,026  (gain of R$185,124 in the same period of the previous year), was recognized as financial result in the consolidated statement of income.

 

On June 30, 2018, these associates, affiliates and joint ventures do not have any restriction to transfer dividends or repay their loans or advances to the Company.

 

 

 

102


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

16.         PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment rollforward is set forth below:

 

 

Parent company

 

Weighted average depreciation rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers (1)

 

06.30.18

Cost

                     

Land

-  

 

490,073

 

55

 

  (3,117)

 

(10,839)

 

476,172

Buildings and improvements

-  

 

4,734,021

 

   317

 

  (8,573)

 

   1,679,921

 

6,405,686

Machinery and equipment

-  

 

6,620,016

 

44,196

 

   (71,302)

 

   317,458

 

6,910,368

Facilities

-  

 

1,840,046

 

64

 

  (8,452)

 

  (1,830,522)

 

  1,136

Furniture and fixtures

-  

 

108,423

 

   6

 

  (866)

 

   1,458

 

109,021

Vehicles

-  

 

   13,168

 

-

 

   (73)

 

  (6,818)

 

  6,277

Construction in progress

-  

 

357,197

 

  227,050

 

-

 

  (274,395)

 

309,852

Advances to suppliers

-  

 

257

 

   1,478

 

-

 

  (1,117)

 

618

     

   14,163,201

 

  273,166

 

   (92,383)

 

  (124,854)

 

   14,219,130

                       

Depreciation

                     

Buildings and improvements

3.04%

 

   (1,515,130)

 

   (69,643)

 

   217

 

  (578,093)

 

   (2,162,649)

Machinery and equipment

5.95%

 

   (2,791,283)

 

 (202,349)

 

59,791

 

(60,246)

 

   (2,994,087)

Facilities

3.72%

 

   (612,992)

 

   (37,597)

 

   6,337

 

   644,141

 

   (111)

Furniture

7.96%

 

  (48,385)

 

  (3,668)

 

   680

 

   300

 

  (51,073)

Vehicles

19.94%

 

(5,919)

 

  (319)

 

72

 

   1,605

 

(4,561)

     

   (4,973,709)

 

 (313,576)

 

67,097

 

   7,707

 

   (5,212,481)

     

9,189,492

 

   (40,410)

 

   (25,286)

 

  (117,147)

 

9,006,649

 

(1)     Refers to the transfer of R$86,497 to intangible assets, R$17,731 to held for sale and R$12,919 to biological assets.

 

 

103


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

Weighted average depreciation rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers (1)

 

Exchange rate variation

 

06.30.18

Cost

                         

Land

-  

 

   706,218

 

   364

 

  (3,117)

 

(32,241)

 

9,421

 

   680,645

Buildings and improvements

-  

 

   6,102,831

 

   2,727

 

   (12,087)

 

   1,667,534

 

  29,663

 

   7,790,668

Machinery and equipment

-  

 

   8,881,223

 

63,557

 

   (88,178)

 

   325,994

 

(20,250)

 

   9,162,346

Facilities

-  

 

   2,175,032

 

97

 

  (9,164)

 

  (1,819,556)

 

  14,675

 

   361,084

Furniture and fixtures

-  

 

   171,482

 

   1,828

 

  (2,310)

 

   1,528

 

3,421

 

   175,949

Vehicles

-  

 

28,508

 

89

 

  (803)

 

(10,265)

 

3,992

 

21,521

Construction in progress

-  

 

   453,946

 

  293,072

 

-

 

  (326,208)

 

   (6,212)

 

   414,598

Advances to suppliers

-  

 

13,643

 

   954

 

-

 

  (1,117)

 

  11

 

13,491

     

 18,532,883

 

  362,688

 

 (115,659)

 

  (194,331)

 

  34,721

 

 18,620,302

                           

Depreciation

                         

Buildings and improvements

3.02%

 

  (1,872,565)

 

   (94,307)

 

   1,347

 

  (576,555)

 

(15,472)

 

  (2,557,552)

Machinery and equipment

5.93%

 

  (3,656,477)

 

 (278,380)

 

71,102

 

(56,458)

 

(22,027)

 

  (3,942,240)

Facilities

3.78%

 

  (724,477)

 

   (46,921)

 

   6,978

 

   644,141

 

  (151)

 

  (120,430)

Furniture

8.06%

 

   (77,745)

 

  (6,688)

 

   1,097

 

   910

 

   (1,445)

 

   (83,871)

Vehicles

19.99%

 

   (11,036)

 

  (1,403)

 

   545

 

  (1,375)

 

   245

 

   (13,024)

     

  (6,342,300)

 

 (427,699)

 

81,069

 

  10,663

 

    (38,850)

 

  (6,717,117)

     

 12,190,583

 

   (65,011)

 

   (34,590)

 

  (183,668)

 

   (4,129)

 

 11,903,185

(1)     Refers to the transfer of R$105,987 to intangible assets, R$60,373 to held for sale and R$17,308 to biological assets.

 

104


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The Company has fully depreciated items that are still operating, which are set forth below:

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Cost

 

 

 

 

 

 

 

Buildings and improvements

      128,657

 

      119,772

 

      148,122

 

      138,171

Machinery and equipment

      605,868

 

      603,457

 

      702,355

 

      699,989

Facilities

        74,048

 

        65,837

 

        82,405

 

        74,048

Furniture and fixtures

        16,769

 

        15,007

 

        25,421

 

        22,724

Vehicles

          3,961

 

          4,059

 

          5,156

 

          5,262

Others

        42,744

 

        52,506

 

        50,830

 

        60,003

 

      872,047

 

      860,638

 

   1,014,289

 

   1,000,197

 

During the six-month period ended June 30, 2018, the Company capitalized interest in the amount of R$8,481 in the parent company and R$14,030 in the consolidated (R$19,706 in the parent company and R$21,028 in the consolidated during the six-month period ended June 30, 2017) and during the three-month period ended June 30, 2018 were R$3,932 in the parent company and R$6,711 in the consolidated (R$8,701 in the parent company and R$8,980 in the consolidated same period of the previous year).

 

The weighted average interest rate utilized to determine the capitalized amount was 6.63% p.a. in the parent company and 15.77% in the consolidated, which is mainly impacted by transactions in South Cone (7.71% p.a. in the parent company and 8.59% in the consolidated as of June 30, 2017).

 

On June 30, 2018, except for the built to suit agreement mentioned in note 22.2, the Company had no commitments assumed related to acquisition or construction of property, plant and equipment items.

 

The property, plant and equipment items that are pledged as collateral for transactions of different natures are set forth below:

 

   

 

 

Parent company

 

Consolidated

   

 

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

   

Type of collateral

 

Book value of the collateral

 

Book value of the collateral

 

Book value of the collateral

 

Book value of the collateral

Land

 

Financial/Tax

 

   231,540

 

   238,837

 

   250,027

 

   329,969

Buildings and improvements

 

Financial/Tax

 

   1,220,304

 

   1,184,999

 

1,226,612

 

1,290,431

Machinery and equipment

 

Financial/Labor/Tax/Civil

 

   1,957,373

 

   2,072,362

 

1,957,682

 

2,318,729

Facilities

 

Financial/Tax

 

   580,267

 

   540,561

 

   580,590

 

   540,891

Furniture and fixtures

 

Financial/Tax

 

  19,759

 

  20,940

 

  19,760

 

  21,930

Vehicles

 

Financial/Tax

 

1,799

 

   851

 

1,799

 

1,469

Other

 

Financial/Tax

 

  -

 

  -

 

  -

 

429

       

   4,011,042

 

   4,058,550

 

4,036,470

 

4,503,848

 

105


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

 

17.         INTANGIBLE ASSETS

 

The intangible assets rollforward is set forth below:

 

   

 

Parent company

 

Weighted average amortization rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers

 

06.30.18

Cost

                     

Non-compete agreement

  -

 

29,876

 

23,139

 

-

 

-

 

53,015

Goodwill

  -

 

   1,542,929

 

-

 

-

 

-

 

   1,542,929

Ava

  -

 

49,368

 

-

 

-

 

-

 

49,368

Eleva Alimentos

  -

 

  503,558

 

-

 

-

 

-

 

  503,558

Incubatório Paraíso

  -

 

   656

 

-

 

-

 

-

 

   656

Paraíso Agroindustrial

  -

 

16,751

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

  -

 

   7,636

 

-

 

-

 

-

 

   7,636

Sadia

  -

 

  964,960

 

-

 

-

 

-

 

  964,960

Outgrowers relationship

  -

 

15,022

 

-

 

-

 

-

 

15,022

Trademarks

  -

 

   1,173,000

 

-

 

-

 

-

 

   1,173,000

Patents

  -

 

   6,100

 

-

 

-

 

  (130)

 

   5,970

Software

  -

 

  453,289

 

-

 

(119,590)

 

86,681

 

  420,380

     

   3,220,216

 

23,139

 

(119,590)

 

86,551

 

   3,210,316

                       

Amortization

                     

Non-compete agreement

48.54%

 

   (14,915)

 

  (9,276)

 

-

 

-

 

   (24,191)

Outgrowers relationship

12.50%

 

  (9,588)

 

  (981)

 

-

 

-

 

   (10,569)

Patents

20.00%

 

  (4,228)

 

  (497)

 

-

 

-

 

  (4,725)

Software

28.55%

 

(252,169)

 

   (57,384)

 

  119,585

 

   (54)

 

(190,022)

     

(280,900)

 

   (68,138)

 

  119,585

 

   (54)

 

(229,507)

     

   2,939,316

 

   (44,999)

 

  (5)

 

86,497

 

   2,980,809

 

106


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

   

 

Consolidated

 

Weighted average amortization rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers

 

Exchange rate variation

 

06.30.18

Cost

                         

Non-compete agreement

-

 

62,043

 

23,139

 

-

 

-

 

   1,399

 

86,581

Goodwill

-

 

   4,192,228

 

-

 

-

 

-

 

  174,158

 

   4,366,386

AKF

-

 

  131,494

 

-

 

-

 

-

 

21,617

 

  153,111

Alimentos Calchaquí

-

 

  157,908

 

-

 

-

 

-

 

   (38,241)

 

  119,667

Ava

-

 

49,368

 

-

 

-

 

-

 

-

 

49,368

Avex

-

 

16,026

 

-

 

-

 

-

 

  (3,881)

 

12,145

Banvit Bandirma Vitaminli

-

 

  193,750

 

-

 

-

 

-

 

  (7,704)

 

  186,046

BRF AFC

-

 

  131,922

 

-

 

-

 

-

 

21,286

 

  153,208

BRF Holland B.V.

-

 

25,979

 

-

 

-

 

-

 

   3,494

 

29,473

BRF Invicta

-

 

  131,926

 

-

 

-

 

-

 

18,219

 

  150,145

Dánica

-

 

   4,079

 

-

 

-

 

-

 

  (988)

 

   3,091

Eclipse Holding Cooperatief

-

 

   1,315

 

-

 

-

 

-

 

  (318)

 

   997

Eleva Alimentos

-

 

  808,140

 

-

 

-

 

-

 

-

 

  808,140

Federal Foods LLC

-

 

63,843

 

-

 

-

 

-

 

10,577

 

74,420

Federal Foods Qatar L.L.C

-

 

  313,189

 

-

 

-

 

-

 

51,865

 

  365,054

GFS Group

-

 

  771,604

 

-

 

-

 

-

 

  114,104

 

  885,708

GQFE - Golden Quality Foods Europe

-

 

   2,779

 

-

 

-

 

-

 

   374

 

   3,153

Incubatório Paraíso

-

 

   656

 

-

 

-

 

-

 

-

 

   656

Invicta Food Group

-

 

   715

 

-

 

-

 

-

 

99

 

   814

Paraíso Agroindustrial

-

 

16,751

 

-

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

-

 

   7,636

 

-

 

-

 

-

 

-

 

   7,636

Quickfood

-

 

97,133

 

-

 

-

 

-

 

   (23,523)

 

73,610

Sadia

-

 

   1,214,036

 

-

 

-

 

-

 

-

 

   1,214,036

Universal Meats Ltd.

-

 

51,979

 

-

 

-

 

-

 

   7,178

 

59,157

Import quotas

-

 

  111,731

 

-

 

-

 

-

 

15,429

 

  127,160

Outgrowers relationship

-

 

15,022

 

-

 

-

 

-

 

-

 

15,022

Trademarks

-

 

   1,649,910

 

-

 

-

 

-

 

   (69,540)

 

   1,580,370

Patents

-

 

   6,867

 

39

 

-

 

     (130)

 

  (103)

 

   6,673

Customer relationship

-

 

   1,220,801

 

-

 

-

 

-

 

85,107

 

   1,305,908

Supplier relationship

-

 

   2,049

 

-

 

-

 

-

 

   307

 

   2,356

Software

-

 

  516,308

 

   892

 

(120,474)

 

  105,883

 

   1,993

 

  504,602

     

   7,776,959

 

24,070

 

(120,474)

 

  105,753

 

  208,750

 

   7,995,058

                           

Amortization

                         

Non-compete agreement

37.83%

 

   (23,501)

 

   (12,471)

 

-

 

-

 

78

 

   (35,894)

Import quotas

73.24%

 

   (93,139)

 

   (12,359)

 

-

 

-

 

   (14,343)

 

(119,841)

Outgrowers relationship

13.15%

 

  (9,590)

 

  (981)

 

-

 

-

 

-

 

   (10,571)

Patents

20.00%

 

  (4,886)

 

  (504)

 

-

 

-

 

   108

 

  (5,282)

Customer relationship

7.60%

 

(154,530)

 

   (49,927)

 

-

 

-

 

   (20,134)

 

(224,591)

Supplier relationship

5.00%

 

  (102)

 

   (55)

 

-

 

-

 

   (21)

 

  (178)

Software

27.41%

 

(293,575)

 

   (63,250)

 

  120,474

 

   234

 

   221

 

(235,896)

     

(579,323)

 

(139,547)

 

  120,474

 

   234

 

   (34,091)

 

(632,253)

     

   7,197,636

 

(115,477)

 

-

 

  105,987

 

  174,659

 

   7,362,805

 

For the six-month period ended June 30, 2018, Management did not identify and event that could indicate an impairment of such assets      

 

107


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

18.         LOANS AND FINANCING

 

 

Parent company

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

06.30.18

 

Captured

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.17

Local currency

                                                     
 

 

 

 

                                               

Working capital

 6.95%
(7.78% on 12.31.17)

 

 6.95%
(7.78% on 12.31.17)

 

   0.7

 

   1,701,393

 

   717,764

 

   2,419,157

 

377,100

 

(403,375)

 

(32,680)

 

   92,894

 

-

 

   1,461,324

 

   923,894

 

   2,385,218

                                                       

Certificate of agribusiness receivables

 96.51% of CDI / IPCA + 5.90%
(96.51% of CDI / IPCA + 5.90% on 12.31.17)

 

 7.11%
(7.41% on 12.31.17)

 

   1.9

 

   2,115,857

 

   697,048

 

   2,812,905

 

   -

 

-

 

(58,598)

 

100,863

 

-

 

   1,076,870

 

   1,693,770

 

   2,770,640

                                                       

Development bank credit lines

 Fixed rate / Selic / TJLP + 1.63%
(Fixed rate / Selic / TJLP + 1.48% on 12.31.17)

 

 6.17%
(6.78% on 12.31.17)

 

   1.4

 

   287,372

 

   127,092

 

   414,464

 

   -

 

(160,018)

 

(11,943)

 

   16,343

 

-

 

   313,311

 

   256,771

 

   570,082

                                                       

Bonds

 (7.75% on 12.31.17)

 

 (7.75% on 12.31.17)

 

-

 

  -

 

  -

 

  -

 

   -

 

(500,000)

 

(19,375)

 

   15,573

 

-

 

   503,802

 

  -

 

   503,802

                                                       

Export credit facility

 104.62% of CDI
(100.35% on 12.31.17)

 

 7.64%
(6.91% on 12.31.17)

 

   2.2

 

   1,922,451

 

   1,584,359

 

   3,506,810

 

  1,621,124

 

-

 

(64,036)

 

   60,524

 

-

 

  39,198

 

   1,850,000

 

   1,889,198

                                                       

Special program asset restructuring

 Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.17)

 

 11.83%
(4.36% on 12.31.17)

 

   1.7

 

1,847

 

   256,610

 

   258,457

 

   -

 

-

 

  (5,789)

 

   14,880

 

-

 

3,532

 

   245,834

 

   249,366

                                                       

Fiscal incentives

 2.40%
(2.40% on 12.31.17)

 

 2.40%
(2.40% on 12.31.17)

 

   0.5

 

3,896

 

  -

 

3,896

 

   26,600

 

   (26,280)

 

  (193)

 

  203

 

-

 

3,566

 

  -

 

3,566

                                                       
             

   6,032,816

 

   3,382,873

 

   9,415,689

 

  2,024,824

 

(1,089,673)

 

  (192,614)

 

301,280

 

-

 

   3,401,603

 

   4,970,269

 

   8,371,872

                                                       

Foreign currency

                                                     
                                                       

Bonds

 3.55%
(3.50% on 12.31.17) + e.r. US$ and EUR

 

 3.55%
(3.50% on 12.31.17) + e.r. US$ and EUR

 

   4.1

 

  18,432

 

   4,548,205

 

   4,566,637

 

   -

 

-

 

  (128,759)

 

104,438

 

   615,537

 

  40,111

 

   3,935,310

 

   3,975,421

                                                       

Export credit facility

 LIBOR + 1.27%
(LIBOR + 1.58% on 12.31.17) + e.r. US$

 

 4.81%
(4.04% on 12.31.17) + e.r. US$

 

   1.5

 

   711,926

 

   381,754

 

   1,093,680

 

   -

 

(266,315)

 

(36,369)

 

   26,096

 

   174,396

 

   594,039

 

   601,833

 

   1,195,872

                                                       

Development bank credit lines

 UMBNDES + 1.73%
(UMBNDES + 1.73% on 12.31.17)
+ e.r. US$ and other currencies

 

 6.22%
(6.22% on 12.31.17)
+ e.r. US$ and other currencies

 

   0.9

 

2,081

 

   160

 

2,241

 

   -

 

  (1,617)

 

  (170)

 

  455

 

-

 

2,614

 

   959

 

3,573

                                                       
             

   732,439

 

   4,930,119

 

   5,662,558

 

   -

 

(267,932)

 

  (165,298)

 

130,989

 

   789,933

 

   636,764

 

   4,538,102

 

   5,174,866

             

   6,765,255

 

   8,312,992

 

  15,078,247

 

  2,024,824

 

(1,357,605)

 

  (357,912)

 

432,269

 

   789,933

 

   4,038,367

 

   9,508,371

 

  13,546,738

 

(1)     Weighted average maturity in years.

 

 

108


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

06.30.18

 

Captured

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.17

Local currency

                                                     
                                                       

Working capital

 6.91%
(7.79% on 12.31.17)

 

 6.91%
(7.79% on 12.31.17)

 

   0.7

 

  1,823,103

 

717,765

 

   2,540,868

 

430,260

 

(500,268)

 

   (41,435)

 

   96,948

 

   -

 

   1,631,469

 

   923,894

 

   2,555,363

                                                       

Certificate of agribusiness receivables

 96.51% of CDI / IPCA + 5,90%
(96.51% of CDI / IPCA + 5,90% on 12.31.17)

 

 7.11%
(7.41% on 12.31.17)

 

   1.9

 

  2,125,487

 

  1,477,048

 

   3,602,535

 

   -

 

-

 

   (93,998)

 

124,881

 

   -

 

   1,097,882

 

   2,473,770

 

   3,571,652

                                                       

Development bank credit lines

 Fixed rate / Selic / TJLP + 1.63%
(Fixed rate / Selic / TJLP + 1.48% on 12.31.17)

 

 6.17%
(6.78% on 12.31.17)

 

   1.4

 

  287,372

 

127,092

 

   414,464

 

   -

 

(160,018)

 

   (11,943)

 

   16,343

 

   -

 

   313,311

 

   256,771

 

   570,082

                                                       

Bonds

 (7.75% on 12.31.17)

 

 (7.75% on 12.31.17)

 

-

 

-

 

   -

 

  -

 

   -

 

(500,000)

 

   (19,375)

 

   15,573

 

   -

 

   503,802

 

-

 

   503,802

                                                       

Export credit facility

 104.62% of CDI
(100.35% on 12.31.17)

 

 7.64%
(6.91% on 12.31.17)

 

   2.2

 

  1,922,451

 

  1,584,359

 

   3,506,810

 

  1,621,124

 

-

 

   (64,036)

 

   60,524

 

   -

 

39,198

 

   1,850,000

 

   1,889,198

                                                       

Special program asset restructuring

 Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.17)

 

 11.83%
(4.36% on 12.31.17)

 

   1.7

 

   1,847

 

256,610

 

   258,457

 

   -

 

-

 

  (5,789)

 

   14,880

 

   -

 

   3,532

 

   245,834

 

   249,366

                                                       

Fiscal incentives

 2.40%
(2.40% on 12.31.17)

 

 2.40%
(2.40% on 12.31.17)

 

   0.5

 

   3,896

 

   -

 

3,896

 

   26,600

 

   (26,280)

 

  (193)

 

  203

 

   -

 

   3,566

 

-

 

3,566

                                                       
             

  6,164,156

 

  4,162,874

 

  10,327,030

 

  2,077,984

 

(1,186,566)

 

  (236,769)

 

329,352

 

   -

 

   3,592,760

 

   5,750,269

 

   9,343,029

                                                       

Foreign currency

                                                     
                                                       

Bonds

 4.14%
(4.08% on 12.31.17) + e.r. US$, EUR and ARS

 

 4.14%
(4.08% on 12.31.17) + e.r. US$, EUR and ARS

 

   4.9

 

88,624

 

  9,723,308

 

   9,811,932

 

   -

 

  (9,615)

 

  (261,068)

 

248,863

 

  1,303,831

 

   105,080

 

   8,424,841

 

   8,529,921

                                                       

Export credit facility

 LIBOR + 1.57%
(LIBOR + 1.85% on 12.31.17)
+ e.r. US$

 

 3.65%
(3.35% on 12.31.17) + e.r. US$

 

   2.4

 

  714,965

 

  1,057,232

 

   1,772,197

 

  8,395

 

(678,202)

 

   (50,223)

 

   38,990

 

302,509

 

   953,502

 

   1,197,226

 

   2,150,728

                                                       

Development bank credit lines

 UMBNDES + 1.73%
(UMBNDES + 1.73% on 12.31.17)
+ e.r. US$ and other currencies

 

 6.22%
(6.22% on 12.31.17)
+ e.r. US$ and other currencies

 

   0.9

 

   2,080

 

  160

 

2,240

 

   -

 

  (1,617)

 

  (170)

 

  455

 

   -

 

   2,613

 

   959

 

3,572

                                                       

Working capital

 31.71%
(23.10% on 12.31.17) + e.r. ARS / + e.r US$ 

 

 31.71%
(23.10% on 12.31.17) + e.r. ARS / + e.r US$ 

 

   0.6

 

  289,168

 

   26,060

 

   315,228

 

597,972

 

(403,103)

 

  (3,103)

 

   27,766

 

  (72,192)

 

   128,156

 

39,732

 

   167,888

                                                       

Working capital

 18.19% (15.95% on 12.31.17) + e.r TRY

 

 18.19% (15.95% on 12.31.17) + e.r TRY

 

   0.7

 

  214,143

 

   42,020

 

   256,163

 

106,819

 

(106,252)

 

   (10,009)

 

   18,369

 

(2,004)

 

   249,240

 

-

 

   249,240

                                                       
             

  1,308,980

 

   10,848,780

 

  12,157,760

 

713,186

 

(1,198,789)

 

  (324,573)

 

334,443

 

  1,532,144

 

   1,438,591

 

   9,662,758

 

  11,101,349

             

  7,473,136

 

   15,011,654

 

  22,484,790

 

  2,791,170

 

(2,385,355)

 

  (561,342)

 

663,795

 

  1,532,144

 

   5,031,351

 

 15,413,027

 

  20,444,378

 

(1)       Weighted average maturity in years.

                                                                                                                      

 

109


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The main characteristics of loan and financing agreements entered into by the Company were disclosed in note 19 of financial statements for the year ended December 31, 2017.

 

On June 30, 2018, the Company did not have financial covenants clauses related to its loan agreements.

 

18.1.     Export credit facilities

 

Denominated in Reais with semi-annual payments of interest and payment installments of principal or total amortization maturity and with a maturing 2023. The resources from those lines are utilized to finance export activities and Company´s working capital.

 

18.2.     Loans and financing maturity schedule

 

The maturity schedule of the loans and financing balances is as follows:

 

 

 

 

 

 

Parent company

 

Consolidated

 

06.30.18

 

06.30.18

2018

2,030,220

 

2,562,703

2019

5,532,923

 

5,746,750

2020

   703,972

 

1,896,860

2021

   404,059

 

   436,834

2022

3,100,510

 

3,787,783

2023 onwards

3,306,563

 

8,053,860

 

  15,078,247

 

  22,484,790

 

18.3.     Guarantees

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Total of loans and financing

 15,078,247

 

 13,546,738

 

 22,484,790

 

 20,444,378

Mortgage guarantees

   420,601

 

   577,218

 

   420,601

 

   577,218

Related to FINEM-BNDES

   342,547

 

   462,842

 

   342,547

 

   462,842

Related to tax incentives and other

  78,054

 

   114,376

 

  78,054

 

   114,376

 

The Company is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade from the BNDES. The loan was obtained with the purpose of allowing the implementation of biodigesters in the farms of the outgrowers which take part in the Company´s integration system, targeting the reduction of the emission of Greenhouse Gases. The value of these guarantees on June 30, 2018 totaled R$11,647 (R$17,306 as of December 31, 2017) (see note 28.1).

 

The Company is the guarantor of loans related to a special program, which aimed the local development of outgrowers in the central region of Brazil. The proceeds of such loans are utilized by the outgrowers to improve farm conditions and will be paid by them in 10 years, taking as collateral the land and equipment acquired by the outgrowers through this program. The guarantee as of June 30, 2018 totaled R$55,239 (R$87,062 as of December 31, 2017).

 

110


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

On June 30, 2018, the Company contracted bank guarantees in the amount of R$881,391 (R$1,477,817 as of December 31, 2017) offered mainly in litigations involving the Company´s use of tax credits. These guarantees have an average cost of 1.29% p.a. (1.09% p.a. as of December 31, 2017).

 

18.4.     Commitments

 

In the normal course of the business, the Company enters into agreements with third parties which are mainly related to the purchase of raw materials, such as corn and soymeal, where the agreed prices can be fixed or to be fixed. The Company enters into other agreements, such as electricity, packaging supplies and manufacturing activities. The amounts of the agreements at the date of these financial statements are set forth below:  

 

   

Parent company

 

Consolidated

   

06.30.18

 

06.30.18

2018

 

                    3,653,688

 

                    4,460,898

2019

 

                    1,386,253

 

                    1,730,391

2020

 

                       343,352

 

                       410,451

2021

 

                       202,246

 

                       224,746

2022

 

                       105,506

 

                       115,543

2023 onwards

 

                       128,257

 

                       178,428

   

                    5,819,302

 

                    7,120,457

 

 

 

111


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

19.         TRADE ACCOUNTS PAYABLE

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Domestic suppliers

             

Third parties

   3,756,662

 

   4,018,460

 

   4,233,683

 

   4,451,090

Related parties

      240,959

 

       53,064

 

         8,231

 

       16,592

 

   3,997,621

 

   4,071,524

 

   4,241,914

 

   4,467,682

               

Foreign suppliers

             

Third parties

      647,707

 

      605,078

 

   2,041,138

 

   2,030,596

Related parties

            220

 

         3,375

 

                -

 

                -

 

      647,927

 

      608,453

 

   2,041,138

 

   2,030,596

               

(-) Adjustment to present value

      (39,652)

 

      (44,595)

 

      (46,770)

 

      (52,792)

 

   4,605,896

 

   4,635,382

 

   6,236,282

 

   6,445,486

 

 

For the six-month period ended June 30, 2018, the days payable outstanding is 91 days (97 days on December 31, 2017).

 

On the suppliers balance as of June 30, 2018, R$1,579,396 in the parent company and R$1,780,134 in the consolidated (R$1,596,448 in the parent company and R$1,787,714 in the consolidated as of December 31, 2017) corresponds to the supply chain finance transactions on which there were no changes in the payment terms and prices negotiated with the suppliers.

 

The information on accounts payable involving related parties is set forth in note 28. The trade accounts payable to related parties refer to transactions with associates UP! in domestic market.

 

 

20.         SUPPLY CHAIN FINANCE 

 

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Supply chain finance - Domestic suppliers

      538,971

 

      476,698

 

      613,607

 

      518,417

Supply chain finance - Foreign suppliers

      210,767

 

      172,216

 

      210,767

 

      196,772

 

      749,738

 

      648,914

 

      824,374

 

      715,189

 

 

The Company has partnerships with several financial institutions that allow the suppliers to anticipate their receivables. The suppliers do have the freedom to choose whether to anticipate or not and, if positive, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. This flexibility allows the Company to intensify its commercial relations with the network of suppliers by potentially leveraging benefits such as preference for supply in case of restricted supply, better price conditions and / or more flexible payment terms, among others.

 

The Company has not identified a material change in the existing commercial conditions with its suppliers.

 

112


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

As such, these transactions are set forth in the operating cash flows.

 

On June 30, 2018, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the internal market were set between 0.54% to 0.77% p.m. (0.57% to 0.84% p.m. on December 31, 2017).

 

On June 30, 2018, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.26% to 0.34% p.a. (0.19% to 0.29% p.m. on December 31, 2017).

 

 

 

113


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

21.         DERIVATIVE FINANCIAL INSTRUMENTS

 

Parent company

 

Consolidated

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

               

Derivatives designated as hedge accounting

             

Assets

             

Non-deliverable forward (NDF)

            367

 

            663

 

            367

 

         1,138

Currency option contracts

        18,767

 

        20,262

 

        19,652

 

        23,542

Commodities (corn) non-deliverable forward (NDF)

        20,873

 

            783

 

        20,873

 

            783

Corn future contracts - B3

                -

 

              24

 

                -

 

              24

Corn option contracts - B3

                -

 

            789

 

                -

 

            789

Commodities (soybean) non-deliverable forward (NDF)

         1,396

 

         1,056

 

         1,396

 

         1,056

Commodities (soybean meal) non-deliverable forward (NDF)

         1,856

 

                -

 

         1,856

 

                -

Commodities (soybean oil) non-deliverable forward (NDF)

                -

 

            123

 

                -

 

            123

 

        43,259

 

        23,700

 

        44,144

 

        27,455

               

Liabilities

             

Non-deliverable forward of currency (NDF)

     (126,863)

 

        (5,846)

 

     (134,749)

 

        (6,769)

Currency option contracts

     (238,656)

 

       (22,851)

 

     (257,355)

 

       (25,916)

Commodities (corn) non-deliverable forward (NDF)

        (5,275)

 

        (4,593)

 

        (5,275)

 

        (4,593)

Corn future contracts - B3

        (1,138)

 

                -

 

        (1,138)

 

                -

Corn option contracts - B3

                -

 

           (554)

 

                -

 

           (554)

Commodities (soybean) non-deliverable forward (NDF)

        (9,596)

 

                -

 

        (9,596)

 

                -

Commodities (soybean meal) non-deliverable forward (NDF)

        (7,064)

 

        (3,015)

 

        (7,064)

 

        (3,015)

Soybean meal option contracts

        (1,090)

 

        (1,488)

 

        (1,090)

 

        (1,488)

Commodities (soybean oil) non-deliverable forward (NDF)

        (9,910)

 

           (112)

 

        (9,910)

 

           (112)

Exchange rate contracts currency (Swap)

                -

 

     (155,496)

 

        (2,580)

 

     (166,343)

 

     (399,592)

 

     (193,955)

 

     (428,757)

 

     (208,790)

               

Derivatives not designated as hedge accounting

             

Assets

             

Non-deliverable forward of currency (NDF)

        29,785

 

            239

 

        32,250

 

        36,412

Currency future contracts - B3

         3,836

 

                -

 

         3,836

 

                -

Currency option contracts

                -

 

                -

 

            789

 

         1,476

Exchange rate contracts currency (Swap)

        54,273

 

        25,193

 

        54,273

 

        25,193

 

        87,894

 

        25,432

 

        91,148

 

        63,081

               

Liabilities

             

Non-deliverable forward of currency (NDF)

           (510)

 

        (1,964)

 

           (510)

 

        (1,964)

Currency future contracts - B3

                -

 

           (249)

 

                -

 

           (249)

Currency option contracts

                -

 

                -

 

           (756)

 

        (2,037)

Swap (index / currency / stocks)

     (320,513)

 

       (86,451)

 

     (320,513)

 

       (86,451)

 

     (321,023)

 

       (88,664)

 

     (321,779)

 

       (90,701)

               

Current assets

      131,153

 

        49,132

 

      135,292

 

        90,536

Current liabilities

     (720,615)

 

     (282,619)

 

     (750,536)

 

     (299,491)

 

 

The collateral given in the transactions set forth above are disclosed in note 7.

 

 

 

114


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

22.         LEASES

The Company is lessee in several contracts, which can be classified as operating or finance lease.

 

22.1.     Operating lease

 

The minimum future payments of non-cancellable operating lease are set forth below:

 

 

 

Parent company

 

Consolidated

 

06.30.18

 

06.30.18

2018

                    205,897

 

                    242,822

2019

                    119,963

 

                    128,958

2020

                      38,304

 

                      42,959

2021

                      29,398

 

                      30,106

2022

                      25,625

 

                      26,061

2023 onwards

                      83,097

 

                      83,628

 

                    502,284

 

                    554,534

 

 

The payments of operating lease agreements recognized as expense in the six-month ended June 30, 2018 amounted to R$90,300 in the parent company and R$159,438 in the consolidated (R$84,847 in the parent company and R$155,450 in the consolidated in the same period of the previous year) and in the three-month period ended June 30, 2018 amounted R$42,090 in the parent company and R$79,681 in the consolidated (R$39,107 in the parent company and R$74,110 in the consolidated in the same period of last year.

 

 

 

 

 

115


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

22.2.     Finance lease

 

The Company enters into finance leases mainly for the acquisitions of machinery, equipment, vehicles, software and buildings, set forth below:

 

 

 

 

 

Parent company

 

Consolidated

 

Weighted average depreciation rate
(p.a.)
(1)

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Cost

                 

Machinery and equipment

   

        116,273

 

          91,923

 

        127,110

 

          98,138

Software

   

          68,210

 

          97,083

 

          68,210

 

          97,083

Vehicles

   

                   -

 

                   -

 

              207

 

              269

Land

   

                   -

 

                   -

 

            1,075

 

            1,419

Buildings

   

        214,171

 

        216,560

 

        215,895

 

        218,835

Facilities

   

          14,492

 

          14,692

 

          14,492

 

          14,692

     

        413,146

 

        420,258

 

        426,989

 

        430,436

                   

Accumulated depreciation

                 

Machinery and equipment

35.12%

 

         (52,661)

 

         (42,930)

 

         (55,992)

 

         (45,273)

Software

39.09%

 

         (33,444)

 

         (84,578)

 

         (33,444)

 

         (84,578)

Vehicles

20.00%

 

                   -

 

                   -

 

             (149)

 

             (171)

Buildings

7.71%

 

         (66,454)

 

         (58,836)

 

         (66,740)

 

         (59,134)

Facilities

6.67%

 

           (1,208)

 

             (719)

 

           (1,208)

 

             (719)

     

       (153,767)

 

       (187,063)

 

       (157,533)

 

       (189,875)

     

        259,379

 

        233,195

 

        269,456

 

        240,561

 

(1)     The period of depreciation of leased assets corresponds to the lowest of term of the contract and the useful life of the asset, as determined by CVM Deliberation Nº 645/10.

 

The minimum future payments required for these finance leases are segregated as follows, and were recorded in current and non-current liabilities:

 

 

 

Parent company

 

06.30.18

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2018

                     53,884

 

                     10,034

 

                     63,918

2019

                     56,119

 

                     19,574

 

                     75,693

2020

                     37,513

 

                     14,671

 

                     52,184

2021

                     20,992

 

                       8,427

 

                     29,419

2022

                     16,061

 

                       7,551

 

                     23,612

2023 onwards

                     69,706

 

                     43,875

 

                   113,581

 

                   254,275

 

                   104,132

 

                   358,407

 

 

 

116


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

  

 

 

 

Consolidated

 

06.30.18

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2018

                     64,476

 

                     14,512

 

                     78,988

2019

                     57,093

 

                     21,308

 

                     78,401

2020

                     37,816

 

                     15,550

 

                     53,366

2021

                     21,219

 

                       8,682

 

                     29,901

2022

                     17,429

 

                       8,241

 

                     25,670

2023 onwards

                     69,706

 

                     43,875

 

                   113,581

 

                   267,739

 

                   112,168

 

                   379,907

 

 

The contract terms for both modalities, with respect to renewal, adjustment and purchase option, are according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.

 

The Company also has commitments regarding financial leases, related to a built to suit agreement for the construction of facilities which will be build by third parties. The agreements terms will be 13 years from the signing date as well as the charge of rent expenses. If the Company defaults on its obligations, it will be subject to fines and/or acceleration of rent outstanding installments falling due, according to the terms of the contract.

 

The estimated schedule of future payments related to this agreement is set forth below:

  

 

   

Parent company and Consolidated

   

06.30.18

2019

 

                         9,423

2020

 

                         9,423

2021

 

                         9,423

2022

 

                         9,423

2023 onwards

 

                       84,806

   

                     122,498

 

 

23.         SHARE-BASED PAYMENT

 

The rules of the stock options plan granted to executives were disclosed in the financial statements for the year ended December 31, 2017 (note 24) and are unchanged for this period.

 

 

 

117


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The breakdown of the outstanding granted options is set forth as follows: 

 

Date

 

Quantity

 

Grant (1)

 

Strike price (1)

Grant date

 

Beggining of exercise period

 

End of the exercise period

 

Options granted

 

Outstanding options

 

Fair value of the option

 

Granting date

 

Updated IPCA

                             

Plan I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04.04.14

 

04.03.15

 

04.03.19

 

    1,552,564

 

      407,556

 

12.56

 

              44.48

 

              56.61

05.02.14

 

05.01.15

 

05.01.19

 

    1,610,450

 

      437,185

 

14.11

 

              47.98

 

              60.66

12.18.14

 

12.17.15

 

12.17.19

 

    5,702,714

 

    1,674,170

 

14.58

 

              63.49

 

              78.20

 

 

 

 

 

 

    8,865,728

 

    2,518,911

           

 

 

 

 

 

                   

Plan II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04.26.16

 

04.30.17

 

12.30.22

 

    8,724,733

 

    2,641,650

 

9.21

 

              56.00

 

              59.90

05.31.16

 

05.31.17

 

12.30.22

 

    3,351,220

 

    1,850,870

 

10.97

 

              46.68

 

              49.54

03.30.17

 

03.30.18

 

12.29.23

 

      863,528

 

      511,069

 

9.45

 

              38.43

 

              39.55

05.30.18

 

05.31.19

 

05.29.23

 

      150,000

 

      150,000

 

14.11

 

              23.13

 

              23.13

           

  13,089,481

 

    5,153,589

           
           

  21,955,209

 

    7,672,500

           

(1)     Amounts expressed in Brazilian Reais

 

The breakdown of the outstanding granted restricted options is set forth as follows:

 

Date

 

Quantity

 

Grant (1)

Grant

 

Term of acquisition of right

 

Shares granted

 

Outstanding shares

 

Fair value of the shares

Restricted stock plan

 

 

 

 

 

 

 

 

08.31.17

 

08.31.19

 

                  716,846

 

                  604,029

 

                      41.85

04.26.18

 

04.26.20

 

                  276,000

 

                  276,000

 

                      22.29

06.14.18

 

06.14.20

 

                  270,000

 

                  270,000

 

                      20.00

       

               1,262,846

 

               1,150,029

   

(1)     Amounts expressed in Brazilian Reais

 

 

 

 

 

 

118


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The rollforward of the outstanding granted options for the year ended June 30, 2018 is set forth as follows: 

 

   

Consolidated

     

Outstanding options as of December 31, 2017

 

              12,872,189

 Issued - grant of 2018

   

 June 2018 - (Restricted stock plan)

 

                  270,000

 April 2018 - (Restricted stock plan)

 

                  276,000

 May 2018

 

                  150,000

 Exercised:

   

 Exercised on April 2018 (Restricted stock plan)

 

                 (200,100)

 Forfeiture:

   

 Grant of 2017

 

                 (415,144)

 Grant of 2017 (Restricted stock)

 

                 (102,791)

 Grant of 2016

 

               (2,185,740)

 Grant of 2014

 

               (1,661,372)

 Grant of 2014

 

                   (75,645)

 Grant of 2013

 

                 (304,968)

Outstanding options as of June 30, 2018

 

                8,622,429

 

The weighted average exercise prices of the outstanding options conditioned to services is R$59.19 (fifty-nine Brazilian Reais and nineteen cents), and the weighted average of the remaining vesting period is 43 months.

 

The Company records as capital reserve in shareholders’ equity the fair value of the options in the amount of R$253,907 (R$261,836 as of December 31, 2017). In the statement of income to the six-month period ended June 30, 2018 the amount of R$7,929 (R$7,099 in the same period of the previous year) and in the three-month period ended June 30, 2018 the amount of R$7,452 (R$3,492 in the same period of the previous year).

 

During the six-month period ended on June 30, 2018, was exercised for the Company executive 200,100 stock options, to the average price of R$22.29 (twenty-two reais and twenty-nine cents) totaling R$4,460. The Company, to honor this commitment, utilized stock options on treasury with average cost of acquisition of R$53.60 (fifty-three reais and sixty cents), totaling R$10,725, having recorded in the disposal of these shares a loss of R$6,265, recorded as a capital reserve.

 

 

24.         EMPLOYEES BENEFITS PLANS

 

The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended December 31, 2017 (note 25) and have not been changed during this period.

 

 

119


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

The actuarial liabilities are presented below:

 

 

 

Parent company

 

Consolidated

 

Liabilities

 

Liabilities

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

Medical assistance

        138,932

 

        132,495

 

        139,301

 

        132,845

F.G.T.S. Penalty (1)

        150,930

 

        142,673

 

        170,719

 

        161,342

Award for length of service

          47,398

 

          44,640

 

          52,393

 

          49,328

Other

          29,546

 

          28,071

 

          53,888

 

          51,273

 

        366,806

 

        347,879

 

        416,301

 

        394,788

               

Current

          76,610

 

          76,610

 

          85,185

 

          85,185

Non-current

        290,196

 

        271,269

 

        331,116

 

        309,603

(1)     FGTS – Government Severance Indemnity Fund for Employee

 

 

The Company estimated costs for the year 2018, according to an appraisal report prepared in 2017 by an actuarial expert and recorded in statement of income for the six-month period ended June 30, 2018 in counterpart to comprehensive income an expense of R$10,976 in the parent company and consolidated (expense of R$13,052 in the same period of the previous year) and R$5,456 for the three-month period ended June 30, 2018 in the parent company and the consolidated (R$6,743 in the parent company and consolidated in the same period of the previous year).

 

 

25.         PROVISION FOR TAX, CIVIL AND LABOR RISKS

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the normal course of business, which include civil, administrative, tax, social security and labor risks.

 

The Company classifies the risk of unfavorable decisions in the legal proceedings as “probable”, “possible” or “remote”. The provisions recorded relating to such proceedings is determined by the Company’s management, based on legal advice and reasonably reflect the estimated probable losses.

                                         

The Company’s management believes that its provision for tax, civil and labor risks, accounted for according to CVM Deliberation Nº 594/09 is sufficient to cover estimated losses related to its legal proceedings, as set forth below:

 

25.1.     Contingencies for probable losses

 

 

120


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The rollforward of the provisions for tax, civil and labor risks is summarized below:  

 

 

 Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

06.30.18

Beginning balance

         272,879

 

       508,923

 

                 363,138

 

         370,400

 

 1,515,340

Additions

            2,064

 

       157,823

 

                    5,103

 

                    -

 

    164,990

Reversals

           (1,033)

 

      (120,742)

 

                (115,707)

 

               (647)

 

   (238,129)

Payments

           (3,475)

 

      (138,832)

 

                 (13,189)

 

                    -

 

   (155,496)

Price index update

            9,049

 

         58,851

 

                    9,375

 

                    -

 

      77,275

Ending balance

         279,484

 

       466,023

 

                 248,720

 

         369,753

 

 1,363,980

                   

Current

               

    439,344

Non-current

               

    924,636

 
                   
 

 Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

06.30.18

Beginning balance

     303,388

 

        691,724

 

                 407,451

 

        370,642

 

 1,773,205

Additions

       12,053

 

        230,476

 

                   12,876

 

                   -

 

    255,405

Reversals

      (20,922)

 

       (227,483)

 

                (137,963)

 

              (647)

 

   (387,015)

Payments

        (3,475)

 

       (151,223)

 

                  (13,351)

 

                   -

 

   (168,049)

Price index update

         9,049

 

          70,164

 

                   10,074

 

                   -

 

      89,287

Exchange rate variation

        (5,322)

 

         (22,804)

 

                   (5,454)

 

               (58)

 

     (33,638)

Ending balance

     294,771

 

        590,854

 

                 273,633

 

        369,937

 

 1,529,195

                   

Current

               

    460,013

Non-current

               

 1,069,182

 

25.2.     Contingencies for possible losses

 

The Company is involved in other tax, civil, labor and social security contingencies, for which losses have been assessed as possible by management with the support from legal counsel and therefore no provision was recorded. On June 30, 2018, the total amount of the possible contingencies was R$13,966,444 (R$13,278,353 as of December 31, 2017), of which R$369,937 (R$370,642 as of December 31, 2017) was recorded at fair value as a result of business combinations with Sadia, Avex and Dánica group, according to the requirements of paragraph 23 of CVM Deliberation Nº 665/11, set forth in the table above. The main natures of these contingencies were properly disclosed in the annual statements for the year ended December 31, 2017 (note 26.2).

 

 

 

 

 

 

121


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

26.         SHAREHOLDERS’ EQUITY

 

26.1.     Capital stock

 

On June 30, 2018, the capital subscribed and paid by the Company is R$12,553,418, which is composed of 812,473,246 book-entry shares of common stock without par value. The value of the capital stock is net of the public offering expenses of R$92,947.

 

The Company is authorized to increase the capital stock, irrespective of amendment to the bylaws, up to the limit of 1,000,000,000 common shares, in book-entry form without par value.

 

26.2.     Breakdown of capital stock by nature

 

 

Consolidated

 

06.30.18

 

12.31.17

Common shares

    812,473,246

 

    812,473,246

Treasury shares

      (1,133,601)

 

      (1,333,701)

Outstanding shares

    811,339,645

 

    811,139,545

 

 

26.3.     Rollforward of outstanding shares

 

   

Consolidated

   

 

 

Quantity of outstanding of shares

   

06.30.18

 

12.31.17

Shares at the beggining of the period

 

          811,139,545

 

          799,005,245

Sale of treasury shares

 

                200,100

 

            12,134,300

Shares at the end of the period

 

          811,339,645

 

          811,139,545

 

 

26.4.     Treasury shares

 

The Company has 1,333,601 (1,333,701 as of December 31, 2017) shares in treasury, with an average cost of R$53.60 (fifty-three Brazilian Reais and sixty cents) per share, with a market value of R$18.00 (eighteen Brazilian Reais) per each share corresponding to the total of R$20,405, market value of R$36.60 (thirty-six Brazilian Reais and sixty cents for each share corresponding to the total amount of R$48,813 as of December 31, 2017).

 

 

 


 

122

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

   

Consolidated

   

 

 

Quantity of outstanding of shares

   

06.30.18

 

12.31.17

Shares at the beggining of the period

 

             1,333,701

 

           13,468,001

Sale of treasury shares

 

               (200,100)

 

          (12,134,300)

Shares at the end of the period

 

             1,133,601

 

             1,333,701

 

27.          LOSS PER SHARE

 

 

 

 

 

Parent company

 

April to
June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

Basic numerator

             

Loss for the period attributable to controlling shareholders

    (1,584,918)

 

    (1,709,240)

 

      (167,311)

 

      (448,745)

               

Basic denominator

             

Common shares

 812,473,246

 

 812,473,246

 

 812,473,246

 

 812,473,246

Weighted average number of outstanding shares - basic
(except treasury shares)

 811,284,062

 

 811,211,404

 

 799,005,245

 

 799,005,245

Loss per share basic - R$

      (1.95359)

 

      (2.10702)

 

      (0.20940)

 

      (0.56163)

               
               

Diluted numerator

             

Loss fot the period attributable to controlling shareholders

    (1,584,918)

 

    (1,709,240)

 

      (167,311)

 

      (448,745)

               

Diluted denominator

             

Weighted average number of outstanding shares - basic
(except treasury shares)

 811,284,062

 

 811,211,404

 

 799,005,245

 

 799,005,245

Weighted average number of outstanding shares - diluted

 811,284,062

 

 811,211,404

 

 799,005,245

 

 799,005,245

Loss per share diluted - R$

      (1.95359)

 

      (2.10702)

 

      (0.20940)

 

      (0.56163)

 

 

Diluted result is calculated considering the numbers of dilutive potential ordinary shares (stock options). However, due to loss disclosed for the six-month period ended June 30, 2018 and 2017, the numbers of dilutive potential ordinary shares (stock options) has antidilutive effect and therefore was not considered in the calculation of diluted loss per share.

 

 

28.         RELATED PARTIES – PARENT COMPANY

 

As part of the Company’s operations, rights and obligations arise between related parties, resulting from transactions of purchase and sale of products, loans agreed based on contracts, on market or commutative conditions for similar transactions.

 

All the relationships between the Company and its subsidiaries were disclosed irrespectively of the existence or not of transactions between these parties.

 

 

123


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

All the transactions and balances among the companies were eliminated in the consolidation and refer to commercial and/or financial transactions.

 

Specifically, to transactions of the purchase, sale and industrialization, which are commutative between BRF SA and SHB (a wholly-owned subsidiary of One Foods), and, sharing of costs, prices are determined based on cost plus tax impacts, in order to preserve the value chain of the companies.

 

124


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

28.1.     Transactions and balances

 

The balances of the transactions with the related parties are as follow:

 

 

 

Accounts receivable

 

Dividends and interest on the shareholders' equity receivable

 

Loan contracts

 

Trade accounts payable

 

Advance for future capital increase

 

Other rights

 

Other obligations

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

12.31.17

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

                                                   

Al-Wafi Food Products Factory LLC

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

              (71)

 

              (62)

 

                           -

 

                 -

 

               30

 

               31

 

               (887)

 

            (945)

Avex S.A.

            147,417

 

            107,018

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

        25,468

 

        25,468

 

                    -

 

                 -

Banvit

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

               47

 

                 -

 

                    -

 

                 -

BFF International Ltd.

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

          2,103

 

          1,804

 

                    -

 

                 -

BRF Al Yasra

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

            (3,823)

 

         (3,279)

BRF Energia S.A.

                      -

 

                      -

 

                    27

 

                    27

 

                      -

 

       (11,113)

 

                 -

 

                    1,205

 

          1,205

 

                 -

 

                 -

 

                    -

 

                 -

BRF Foods GmbH

                      -

 

                  350

 

                      -

 

                      -

 

                      -

 

                 -

 

              (52)

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

BRF Foods GmbH - Branch

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

             402

 

            (1,657)

 

         (1,422)

BRF Foods LLC

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

             436

 

             397

 

                    -

 

                 -

BRF Global GmbH

         2,620,602

 

         4,700,124

 

                      -

 

                      -

 

                      -

 

                 -

 

         (3,048)

 

                           -

 

                 -

 

                 -

 

                 -

 

      (3,665,855)

 (1)

   (4,793,195)

BRF GmbH

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

              (17)

 

              (15)

 

                           -

 

                 -

 

                 -

 

                 -

 

            (1,588)

 

         (1,355)

BRF Hong Kong

                      -

 

                  351

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

BRF Pet S.A.

                  241

 

                    76

 

                  438

 

                  438

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

BRF Thailand Ltd.

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

             212

 

                 -

 

                    -

 

                 -

Campo Austral

              33,890

 

              27,548

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

Federal Foods

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                 (78)

 

              (67)

Federal Foods Catar

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

               (135)

 

            (116)

FFM Further

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

               70

 

               70

 

                    -

 

                 -

Highline International Ltd.

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

            (7,032)

 

         (6,033)

One Foods Holdings

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

          5,347

 

          4,266

 

                    -

 

                 -

Perdigão International Ltd.

                      -

 

                      -

 

                      -

 

                      -

 

             (33,648)

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

         (869,135)

 (1)

      (754,402)

Quickfood S.A.

              29,572

 

               9,704

 

                      -

 

                      -

 

                      -

 

                 -

 

              (83)

 

                163,393

 

       163,393

 

                 -

 

                 -

 

          (23,289)

 

       (29,399)

Sadia Alimentos S.A.

              16,665

 

              16,665

 

                      -

 

                      -

 

                      -

 

            (132)

 

            (115)

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

Sadia Chile S.A.

            130,984

 

              94,620

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

Sadia Uruguay S.A.

               7,589

 

               6,128

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

SHB Com. e Ind. de Alim. S.A

         1,443,921

 

            829,303

 

                      -

 

                      -

 

                      -

 

      (221,615)

 

       (36,472)

 

                           -

 

                 -

 

       201,383

 

       294,663

 

            (1,870)

 

       (62,591)

UP! Alimentos Ltda.

               2,274

 

               2,583

 

                      -

 

               6,190

 

                      -

 

         (8,231)

 

       (16,592)

 

                           -

 

                 -

 

          2,544

 

          5,107

 

                    -

 

               (5)

VIP S.A. Empreendimentos e Partic. Imob.

                      -

 

                      -

 

                  698

 

                  697

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

                 -

Wellax Foods Logistics C.P.A.S.U. Lda.

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

             191

 

             178

 

                    -

 

                 -

Edavila Consultoria Empresarial Eireli

                      -

 

                      -

 

                      -

 

                      -

 

                      -

 

                 -

 

                 -

 

                           -

 

                 -

 

                 -

 

                 -

 

                    -

 

              (40)

Total

         4,433,155

 

         5,794,470

 

               1,163

 

               7,352

 

             (33,648)

 

      (241,179)

 

       (56,439)

 

                164,598

 

       164,598

 

       237,831

 

       332,386

 

      (4,575,349)

 

   (5,652,849)

 

(1)           The amount corresponds to advances for export pre-payment, usual operation between the productive units in Brazil with the wholly-owned subsidiary BRF Global GmbH that operates as a trading in the European market.

 

 

 

 

 

 

 

125


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

Revenue

 

 

 

Financial results, net

 

 

 

Purchases

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

                                               

Avex S.A.

      19,875

 

      38,447

 

       7,997

 

      29,528

 

               -

 

               -

 

              -

 

              -

 

         (159)

 

          (427)

 

          (134)

 

          (268)

BRF Energia S.A.

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

              -

 

              -

 

     (53,695)

 

    (108,293)

 

      (59,184)

 

      (68,853)

BRF Foods GmbH

               -

 

               -

 

              -

 

       2,748

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

BRF Global GmbH

 1,079,799

 

 2,215,715

 

 1,343,474

 

 2,862,018

 

     (19,718)

 

     (33,291)

 

     (26,858)

 

     (56,132)

 

               -

 

               -

 

               -

 

               -

BRF Hong Kong

               -

 

               -

 

          176

 

          351

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

BRF Pet S.A.

          153

 

          153

 

              -

 

              -

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

Campo Austral

        2,456

 

        5,475

 

      10,717

 

      16,923

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

Perdigão International Ltd.

               -

 

               -

 

              -

 

              -

 

     (11,608)

 

     (22,358)

 

     (14,120)

 

     (27,776)

 

               -

 

               -

 

               -

 

               -

Quickfood S.A.

        9,204

 

      19,869

 

      10,130

 

      32,159

 

               -

 

               -

 

              -

 

              -

 

         (324)

 

          (585)

 

          (490)

 

          (657)

Sadia Alimentos S.A.

               -

 

               -

 

          118

 

       1,754

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

Sadia Chile S.A.

      19,342

 

      53,300

 

      30,662

 

      63,679

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

Sadia Uruguay S.A.

        7,227

 

      10,337

 

       3,151

 

       6,276

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

               -

 

               -

SHB Com. e Ind. de Alim. S.A

    745,395

 

 1,506,331

 

    733,372

 

 1,793,989

 

               -

 

               -

 

              -

 

              -

 

   (506,925)

 

 (1,013,953)

 

    (432,010)

 

 (1,017,129)

UP! Alimentos Ltda.

        2,820

 

        6,652

 

       3,619

 

       7,234

 

               -

 

               -

 

              -

 

              -

 

     (27,236)

 

      (63,665)

 

      (50,892)

 

    (101,404)

Corall Consultoria LTDA.

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

              (3)

 

              (3)

Instituto de Desenvolvimento Gerencial S.A.

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

          (910)

 

          (910)

Edavila Consultoria Empresarial Eireli (1)

               -

 

               -

 

              -

 

              -

 

               -

 

               -

 

              -

 

              -

 

               -

 

            (40)

 

          (200)

 

          (240)

Total

 1,886,271

 

 3,856,279

 

 2,143,416

 

 4,816,659

 

     (31,326)

 

     (55,649)

 

     (40,978)

 

     (83,908)

 

   (588,339)

 

 (1,186,963)

 

    (543,823)

 

 (1,189,464)

(1)       Entity on which BRF has no equity interest, but have relationship with the Board of Directors, and provided services to the Company related international marketing and innovation.

 

All companies set forth in note 1.1, which describes the relationship with BRF as well as the nature of the operations of each entity, are controlled by BRF, except for UP! Alimentos, PP-BIO, PR-SAD and SATS BRF which are associates or joint ventures.

 

The Company also recorded a liability in the amount of R$2,523 (R$3,749 as of December 31, 2017) related to the fair value of the guarantees offered to BNDES concerning a loan made by Instituto Sadia de Sustentabilidade.

 

Due to the acquisition of biodigesters from Instituto Sadia de Sustentabilidade, as of June 30, 2018 the Company recorded a payable to this entity of R$9,124 included in other liabilities (R$13,557 as of December 31, 2017).

 

 

 

 

 

 

126


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

The Company entered loans agreement with its subsidiaries. Below is a summary of the balances and rates charged for the transactions at the balance sheet date:

 

 

Counterparty

     

Balance

 

Interest rate (p.a.)

Creditor

 

Debtor

 

Currency

 

06.30.18

 
                 
                 
                 

BRF GmbH

 

BRF Global GmbH

 

US$

 

   1,210,902

 

4.2%

BRF GmbH

 

Federal Foods Qatar

 

US$

 

      529,242

 

2.5%

BRF GmbH

 

Perdigão International Ltd.

 

US$

 

      336,072

 

3.9%

Perdigão International Ltd.

 

BRF GmbH

 

US$

 

      249,752

 

5.2%

Sadia International Ltd.

 

Wellax Food Logistics

 

US$

 

      224,826

 

1.5%

BRF Invicta Food

 

BRF Invicta

 

GBP

 

      208,663

 

1.8%

Perdigão International Ltd.

 

BRF Global GmbH

 

US$

 

      182,529

 

3.2%

BRF GmbH

 

BRF Global GmbH

 

EUR

 

      168,966

 

0.9%

Qualy 5201 B.V.

 

BRF Holland B.V.

 

EUR

 

        95,170

 

0.6%

BRF GmbH

 

BRF Foods LLC

 

US$

 

        81,967

 

2.5%

BRF Holland B.V.

 

BRF B.V.

 

EUR

 

        51,613

 

0.0%

Wellax Food Logistics

 

BRF GmbH

 

US$

 

        26,996

 

3.9%

BRF Foods GmbH

 

One Foods Holdings

 

US$

 

        21,874

 

2.7%

BRF GmbH

 

BRF Hong Kong

 

US$

 

        12,137

 

3.6%

BRF GmbH

 

Sadia International Ltd.

 

US$

 

         5,901

 

5.2%

Golden Quality Foods Europe

 

BRF Holland B.V.

 

EUR

 

         5,348

 

0.6%

Perdigão International Ltd.

 

BRF Foods LLC

 

US$

 

         4,794

 

1.0%

BRF GmbH

 

BFF International

 

US$

 

         3,937

 

4.8%

Invicta Food Product

 

BRF Wrexam

 

GBP

 

         3,517

 

1.8%

BRF Holland B.V.

 

BRF Wrexam

 

GBP

 

         2,953

 

3.0%

Wellax Food Logistics

 

BRF Foods LLC

 

US$

 

         2,620

 

7.0%

Golden Quality Foods Netherlands

 

BRF Holland B.V.

 

EUR

 

         2,387

 

0.6%

BRF GmbH

 

BRF Austria Gmbh

 

US$

 

            935

 

4.0%

Campo Austral S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

            873

 

20.0%

Invicta Foods Limited

 

Invicta Food Group Limited

 

GBP

 

            460

 

1.0%

Eclipse Holding Cooperatief

 

Eclipse LATAM Holdings

 

EUR

 

            338

 

20.0%

Avex S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

              80

 

20.0%

Campo Austral S.A.

 

Itega

 

ARS

 

              32

 

20.0%

 

      

28.2.     Other Related Parties

 

The Company leased properties owned by Fundação Attílio Francisco Xavier Fontana (“FAF”). For the six-month period ended June 30, 2018, the total amount paid as rent was R$8,462 (R$7,678 in the same period of the previous year) and for the three-month period ended June 30, 2018 was R$4,231 (R$4,040 in the same period of the previous year). The rent value was set based on market conditions.

 

 

 

 

127


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

28.3.     Granted guarantees

 

All granted guarantees on behalf of related parties were disclosed in note 18.2.

 

28.4.     Management remuneration

 

Key management personnel include board members, statutory directors and the head of internal audit.

 

The total remuneration and benefits paid to these professionals are set forth below:

   

 

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

Salary and profit sharing

      13,346

 

      24,865

 

       7,334

 

      14,170

Short term benefits (1)

            16

 

            20

 

            59

 

          117

Private pension

          112

 

          234

 

          114

 

          281

Post-employment benefits

            55

 

            78

 

            45

 

            49

Termination benefits

        2,422

 

        5,444

 

       1,423

 

       2,263

Share-based payment

        1,749

 

        3,672

 

       3,967

 

       8,773

 

      17,700

 

      34,313

 

      12,942

 

      25,653

(1)     Comprises:  Medical assistance, educational expenses and others.

 

In addition, the executive officers who are also an integral part of the key management personnel received between remuneration and benefits the total amount of R$20,521 for six-month period ended June 30, 2018 (R$8,586 in the same period of the previous year), and for three-month period ended June 30, 2018 R$10,156 (R$4,564 in the same period of the previous year).

 

 

 

 

 

128


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

29.         NET SALES

 

 

 

 

 

Parent company

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

Gross sales

                             

Brazil

   4,643,635

 

   9,367,227

 

   4,518,677

 

   9,184,708

 

   4,643,623

 

   9,367,217

 

   4,518,679

 

   9,182,774

Halal

     531,444

 

   1,300,242

 

     536,329

 

   1,684,421

 

   2,283,649

 

   4,286,943

 

   1,767,903

 

   3,251,969

International

     901,519

 

   2,070,538

 

   1,532,636

 

   3,262,190

 

   1,741,254

 

   3,641,310

 

   2,261,874

 

   4,454,482

Southern Cone

     112,660

 

     222,494

 

       83,908

 

     195,498

 

     656,815

 

   1,335,582

 

     653,095

 

   1,273,175

Other segments

     396,953

 

     584,794

 

     405,482

 

     578,999

 

     208,533

 

     433,150

 

     239,870

 

     458,785

 

   6,586,211

 

 13,545,295

 

   7,077,032

 

 14,905,816

 

   9,533,874

 

 19,064,202

 

   9,441,421

 

 18,621,185

                               

Sales deductions

                             

Brazil

    (960,445)

 

  (1,938,191)

 

    (984,535)

 

  (1,993,308)

 

    (960,436)

 

  (1,938,182)

 

    (984,557)

 

  (1,994,972)

Halal

      (10,699)

 

      (44,771)

 

      (10,310)

 

    (131,408)

 

    (179,962)

 

    (345,078)

 

    (193,340)

 

    (361,030)

International

      (19,516)

 

      (36,723)

 

      (35,942)

 

      (51,757)

 

      (97,847)

 

    (174,198)

 

    (117,074)

 

    (196,659)

Southern Cone

           (259)

 

           (375)

 

        (1,214)

 

        (1,046)

 

      (82,045)

 

    (168,828)

 

      (93,741)

 

    (186,968)

Other segments

      (21,444)

 

      (40,898)

 

      (46,467)

 

      (77,192)

 

      (32,511)

 

      (53,810)

 

      (26,085)

 

      (45,483)

 

  (1,012,363)

 

  (2,060,958)

 

  (1,078,468)

 

  (2,254,711)

 

  (1,352,801)

 

  (2,680,096)

 

  (1,414,797)

 

  (2,785,112)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

                             

Brazil

   3,683,190

 

   7,429,036

 

   3,534,142

 

   7,191,400

 

   3,683,187

 

   7,429,035

 

   3,534,122

 

   7,187,802

Halal

     520,745

 

   1,255,471

 

     526,019

 

   1,553,013

 

   2,103,687

 

   3,941,865

 

   1,574,563

 

   2,890,939

International

     882,003

 

   2,033,815

 

   1,496,694

 

   3,210,433

 

   1,643,407

 

   3,467,112

 

   2,144,800

 

   4,257,823

Southern Cone

     112,401

 

     222,119

 

       82,694

 

     194,452

 

     574,770

 

   1,166,754

 

     559,354

 

   1,086,207

Other segments

     375,509

 

     543,896

 

     359,015

 

     501,807

 

     176,022

 

     379,340

 

     213,785

 

     413,302

 

   5,573,848

 

 11,484,337

 

   5,998,564

 

 12,651,105

 

   8,181,073

 

 16,384,106

 

   8,026,624

 

 15,836,073

 

 

30.         RESEARCH AND DEVELOPMENT COSTS

 

Consist of expenditures on internal research and development of new products which are recognized in the statement of income when incurred. The expenditures amounted to R$27,059 for the six-month period ended June 30, 2018 (R$19,416 in the same period of the previous year), and for the three-month period ended June 30, 2018 was R$11,319 (R$9,781 in the same period of the previous year).

 

 

 

 

 

 

 

129


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

31.         OTHER OPERATING INCOME (EXPENSES), NET

   

 

 

 

 

Parent company

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

Income

                             

Recovery of expenses (1)

      23,640

 

      37,205

 

      13,969

 

      59,321

 

      25,010

 

      39,443

 

      14,002

 

      59,546

Rewards and short-term incentive

       (2,431)

 

      46,263

 

           (48)

 

       (3,609)

 

         (712)

 

      32,398

 

       (4,265)

 

     (12,094)

Provision reversal

          814

 

      11,379

 

          176

 

        6,733

 

          814

 

      11,379

 

          176

 

        6,733

Scrap sales

        2,860

 

        5,181

 

        2,527

 

        4,906

 

        3,737

 

        6,972

 

        3,610

 

        7,171

Reversal of allowance for doubtful accounts

        3,801

 

        1,811

 

               -

 

               -

 

        3,574

 

          883

 

               -

 

               -

Other

        5,023

 

      13,003

 

        6,494

 

      10,837

 

      16,075

 

      30,063

 

      12,074

 

      20,881

 

      33,707

 

    114,842

 

      23,118

 

      78,188

 

      48,498

 

    121,138

 

      25,597

 

      82,237

                               

Expenses

                             

Expenses arising from Trapaça Operation (2)

     (30,918)

 

     (43,737)

 

     (23,885)

 

     (63,253)

 

     (30,918)

 

     (43,737)

 

     (34,298)

 

     (74,106)

Costs on business disposed

               -

 

     (27,848)

 

               -

 

     (35,319)

 

               -

 

     (27,848)

 

               -

 

     (35,319)

Restructuring

     (17,028)

 

     (17,028)

 

               -

 

               -

 

     (17,028)

 

     (17,028)

 

               -

 

               -

Other employees benefits

       (7,446)

 

     (14,893)

 

     (14,362)

 

     (28,728)

 

       (7,544)

 

     (16,010)

 

     (15,442)

 

     (30,771)

Net loss from the disposals of property, plant and equipment

       (9,622)

 

       (6,996)

 

       (1,554)

 

       (8,553)

 

     (12,845)

 

     (10,448)

 

         (230)

 

       (4,557)

Insurance claims costs

         (560)

 

       (5,274)

 

       (5,900)

 

     (13,707)

 

       (2,011)

 

       (8,318)

 

       (7,699)

 

     (15,937)

Discontinued operations

       (1,467)

 

       (5,845)

 

     (14,265)

 

     (27,830)

 

       (1,545)

 

       (5,956)

 

     (14,355)

 

     (27,931)

Allowance for doubtful accounts

               -

 

               -

 

         (767)

 

       (6,116)

 

               -

 

               -

 

       (1,806)

 

       (7,079)

Provision for civil and tax risks

     (10,629)

 

       (1,629)

 

     (38,248)

 

     (51,319)

 

     (11,936)

 

        9,842

 

     (42,187)

 

     (56,641)

Other

       (4,973)

 

     (12,379)

 

     (12,035)

 

     (25,572)

 

     (14,482)

 

     (30,624)

 

     (14,767)

 

     (33,148)

 

     (82,643)

 

   (135,629)

 

   (111,016)

 

   (260,397)

 

     (98,309)

 

   (150,127)

 

   (130,784)

 

   (285,489)

 

     (48,936)

 

     (20,787)

 

     (87,898)

 

   (182,209)

 

     (49,811)

 

     (28,989)

 

   (105,187)

 

   (203,252)

(1)     The accumulated balance in 2018 refers mainly to extemporaneous tax credits in the amount of R$29,409.

(2)     In 2018, expenses arising from Trapaça Operation (note 1.3) and in 2017 expenses arising from Carne Fraca Operation (note 1.2).

 

 

 

 

 

 

 

 

130


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

32.         FINANCIAL INCOME (EXPENSES), NET 

 

 

 

 

Parent company

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to June 2017

 

January to June 2017

Financial income

                             

Exchange rate variation on net assets of foreign subsidiaries (1)

               -

 

               -

 

               -

 

               -

 

     394,026

 

     417,691

 

     185,124

 

     194,176

Exchange rate variation on other assets

      26,688

 

      29,966

 

        4,317

 

               -

 

     348,009

 

     206,789

 

               -

 

               -

Interest on assets

      29,281

 

     165,115

 

      32,175

 

      92,264

 

      37,250

 

     174,746

 

      33,089

 

      95,496

Interest on cash and cash equivalents

      26,410

 

      58,992

 

      70,612

 

     130,424

 

      34,816

 

      77,418

 

      76,832

 

     145,898

Interests on financial assets classified as

                             

Amortized cost

      22,271

 

      38,841

 

      12,565

 

      33,839

 

      31,130

 

      53,105

 

      12,565

 

      33,839

Fair value throught profit and loss

        2,430

 

        5,010

 

        5,363

 

      11,347

 

        2,430

 

        5,572

 

        5,371

 

      11,600

Fair value throught other comprehensive income

               -

 

               -

 

               -

 

               -

 

           152

 

           298

 

        2,962

 

        7,468

Exchange rate variation on marketable securities

        5,181

 

        2,408

 

      75,913

 

      75,801

 

      29,059

 

      24,570

 

      12,909

 

               -

Gains from derivative transactions, net

     462,802

 

     248,532

 

      73,898

 

               -

 

     141,161

 

               -

 

     172,360

 

               -

Exchange rate variation on other liabilities

               -

 

               -

 

               -

 

               -

 

               -

 

               -

 

     237,894

 

      89,585

Financial income on accounts payable

               -

 

               -

 

           790

 

        1,733

 

               -

 

               -

 

           622

 

        2,784

 

     575,063

 

     548,864

 

     275,633

 

     345,408

 

  1,018,033

 

     960,189

 

     739,728

 

     580,846

                               

Financial expenses

                             
                               

Exchange rate variation on loans and financing

    (495,172)

 

    (571,291)

 

    (369,272)

 

    (311,708)

 

    (991,245)

 

 (1,043,912)

 

    (325,123)

 

    (168,428)

Interest on loans and financing

    (207,763)

 

    (410,927)

 

    (273,136)

 

    (538,120)

 

    (337,187)

 

    (651,841)

 

    (374,787)

 

    (728,805)

Adjustment to present value

     (54,941)

 

    (113,417)

 

     (52,824)

 

    (118,775)

 

     (72,975)

 

    (150,106)

 

     (67,130)

 

    (145,278)

Exchange rate variation on other liabilities

    (644,687)

 

    (666,655)

 

    (267,176)

 

     (95,213)

 

    (258,065)

 

    (101,792)

 

               -

 

               -

Losses price to be fixed transactions

     (35,234)

 

     (88,686)

 

               -

 

               -

 

     (38,734)

 

     (97,698)

 

               -

 

               -

Interest on liabilities

     (38,988)

 

     (65,953)

 

    (145,303)

 

    (189,449)

 

     (26,263)

 

     (53,078)

 

    (146,492)

 

    (193,075)

Losses on derivative transactions, net

               -

 

               -

 

               -

 

    (162,128)

 

               -

 

     (16,065)

 

               -

 

     (61,890)

Exchange rate variation on other assets

               -

 

               -

 

               -

 

     (16,185)

 

               -

 

               -

 

    (397,702)

 

    (203,520)

Exchange rate variation on marketable securities

               -

 

               -

 

               -

 

               -

 

               -

 

               -

 

               -

 

     (19,671)

Interest expenses on loans to related parties

     (31,327)

 

     (55,649)

 

     (40,978)

 

     (83,908)

 

               -

 

               -

 

               -

 

               -

Others

     (26,354)

 

     (51,346)

 

     (37,035)

 

     (59,174)

 

     (85,514)

 

    (154,471)

 

    (123,488)

 

    (167,718)

 

 (1,534,466)

 

 (2,023,924)

 

 (1,185,724)

 

 (1,574,660)

 

 (1,809,983)

 

 (2,268,963)

 

 (1,434,722)

 

 (1,688,385)

 

    (959,403)

 

 (1,475,060)

 

    (910,091)

 

 (1,229,252)

 

    (791,950)

 

 (1,308,774)

 

    (694,994)

 

 (1,107,539)

(1)          Refers to gains and losses on translation of assets and liabilities reported by the Company’s subsidiaries whose functional currency is Real.

 

 

 

 

 

 

 

 

131


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

33.         STATEMENT OF INCOME BY NATURE

 

The Company has chosen to disclose its statement of income by function and thus presents below the details by nature: 

 

 

 

 

Parent company

 

 

 

Consolidated

 

April to June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

 

April to June 2018

 

January to June 2018

 

April to
June 2017

 

January to June 2017

Costs of sales

                             

Raw materials and consumables (1)

   3,988,923

 

   7,517,659

 

   3,520,836

 

   7,571,844

 

   5,534,184

 

 10,186,805

 

   4,498,590

 

   8,982,362

Depreciation

      278,257

 

      553,827

 

      283,758

 

      556,352

 

      389,244

 

      764,161

 

      367,482

 

      712,951

Amortization

       15,041

 

       29,216

 

       12,033

 

       22,972

 

       20,369

 

       39,594

 

       18,317

 

       34,657

Salaries and employees benefits

      736,874

 

   1,453,030

 

      795,391

 

   1,544,942

 

   1,045,667

 

   2,061,481

 

   1,072,581

 

   2,063,075

Others

      387,118

 

      828,506

 

      403,025

 

      803,289

 

      530,848

 

   1,134,728

 

      587,119

 

   1,184,546

 

   5,406,213

 

 10,382,238

 

   5,015,043

 

 10,499,399

 

   7,520,312

 

 14,186,769

 

   6,544,089

 

 12,977,591

                               

Sales expenses

                             

Depreciation

       16,336

 

       32,420

 

       15,463

 

       30,019

 

       17,727

 

       35,171

 

       16,555

 

       32,029

Amortization

       10,827

 

       21,229

 

         8,363

 

       15,925

 

       17,494

 

       34,165

 

       14,392

 

       27,650

Salaries and employees benefits

      226,938

 

      448,418

 

      219,421

 

      432,884

 

      299,993

 

      599,380

 

      303,411

 

      592,214

Indirect and direct logistics expenses (2)

      332,685

 

      664,167

 

      305,524

 

      616,771

 

      580,627

 

   1,141,606

 

      539,052

 

   1,055,943

Others

      229,398

 

      396,874

 

      155,580

 

      348,672

 

      310,176

 

      527,901

 

      242,571

 

      481,266

 

      816,184

 

   1,563,108

 

      704,351

 

   1,444,271

 

   1,226,017

 

   2,338,223

 

   1,115,981

 

   2,189,102

                               

Administrative expenses

                             

Depreciation

         4,315

 

         8,677

 

         4,279

 

         8,653

 

         6,739

 

       19,599

 

         6,187

 

       12,110

Amortization

         9,376

 

       17,693

 

         7,308

 

       14,539

 

       28,820

 

       65,788

 

       32,998

 

       64,271

Salaries and employees benefits

       32,730

 

       54,413

 

       24,467

 

       47,914

 

       82,767

 

      147,722

 

       66,891

 

      131,645

Fees

         7,691

 

       13,682

 

         5,020

 

       10,460

 

         9,370

 

       16,673

 

         6,472

 

       13,478

Others

       14,024

 

       28,664

 

       22,355

 

       38,434

 

       29,340

 

       40,439

 

       35,870

 

       57,230

 

       68,136

 

      123,129

 

       63,429

 

      120,000

 

      157,036

 

      290,221

 

      148,418

 

      278,734

                               

Impairment Loss on Trade and Other Receivables

                             

Impairment Loss on Trade and Other Receivables

         6,733

 

       16,175

 

       10,548

 

       23,817

 

       10,199

 

       32,139

 

         9,908

 

       23,685

 

         6,733

 

       16,175

 

       10,548

 

       23,817

 

       10,199

 

       32,139

 

         9,908

 

       23,685

                               

Other operating expenses (3)

                             

Depreciation

         9,159

 

       17,667

 

         9,093

 

       17,428

 

         9,898

 

       18,886

 

         9,971

 

       19,738

Others

       73,484

 

      117,962

 

      101,923

 

      242,969

 

       88,411

 

      131,241

 

      120,813

 

      265,751

 

       82,643

 

      135,629

 

      111,016

 

      260,397

 

       98,309

 

      150,127

 

      130,784

 

      285,489

(1)     To the six and three-month period ended June 30, 2018, included expenses in the amount of R$246,003 arising from Trapaça Operation (note 1.3), R$126,913 arising from restructuring plan (nota 1.5) and R$62,676 arising from strike of trucker drive (note 1.6). To the six and three-month period ended June 30, 2017, included expenses in the amount of R$81,582 in the parent company and R$83,397 in the consolidated arising from Carne Fraca Operation.

 

(2)     To the six and three-month period ended June 30, 2018, included expenses in the amount of R$12,424 arising from strike of trucker drive (note 1.6).

 

 

(3)     The composition of other operating expenses is disclosed in note 31.

 

 

34.         NEW ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

 

IFRS 16 - Leases

 

On January 2016, the IASB issued the final version of IFRS 16 – Leases, which supersedes IAS 17 – Leases, which will be applicable to periods beginning on January 01, 2019. The adoption of this standard introduces a single model for the accounting of leases, for the lessee, for which should be recognized a right of use asset and an obligation to make payments related to the lease. Assets with a term of less than 12 months and of low value, are exempt from this treatment. On December 21, 2017, CVM issued the Deliberation CVM Nº 787/17 corresponding to this IFRS.

 

132


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

The Company is assessing the content and possible impacts of adoption this pronouncement in its consolidated financial statements, but the process is ongoing. The Company understands that the effective impact will depend on economic conditions at the time of adoption, for example (i) rate of indebtedness of the Company (ii) agreements portfolio in force and (iii) possible agreement renewals.

 

 

35.         TRANSACTIONS THAT DO NOT INVOLVE CASH OR CASH EQUIVALENTS

 

The following transactions that did not involve cash or cash equivalents during the six-month period ended June 30, 2018 were:

 

(i)         Capitalized interest arising from loans:  To the six-month period ended June 30, 2018,  amounted to R$8,481 in the parent company and R$14,030 in the consolidated (R$19,706 in the parent company and R$21,028 in the in the same period of the previous year) and to the three-month period ended June 30, 2018, amounted to R$3,932 in the parent company and R$6,711 in the consolidated (R$8,701 in the parent company and R$8,980 in the consolidated in the same period of the previous year); and

 

(ii)        Addition of financial lease: To the six-month period ended June 30, 2018, amounted to R$35,094 in the parent company and R$40,692 in the consolidated (R$85,701 in the parent company and R$90,006 in the consolidated in the same period of the previous year) and to the three-month period ended June 30, 2018, amounted to R$6,836 in the parent company and R$7,486 in the consolidated (R$79,562 in the parent company and R$80,537 in the consolidated in the same period of the previous year).

 

 

36.         SUBSEQUENT EVENTS

 

36.1.     Simplification of the organizational structure

 

On July 20, 2018, as an ongoing process disclosed on note 1.5, regarding to simplification of the organizational structure, the Company’s Board of Directors approved the hiring and the appointment of new executives for the following positions (i) Sidney Manzaro, takes office on August 13, 2018, as Vice-President of Brazilian Market, in substitution of Alexandre Almeida (ii) Vinícius Guimarães Barbosa,  takes office on August 01, 2018, as Vice-President of Operations and (iii) Bruno Ferla, currently serving as a consultant to the Company and heading its Legal Department, takes office on August 01, 2018, as Vice-President of Institutional Affairs, Legal, and Compliance.

 

 

133


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

36.2.     Credit lines refinancing

 

On July 20, 2018, the BRF´s Board Administration approved the credit line refinancing currently in force with Banco do Brasil. The total amount included in such transaction, between debt rollover and new funding, it is approximately R$3,200,000 and terms of up to 3 years.

 

Adding the disclosed amount on July 02, 2017, of approximately R$1,100,000 with Bradesco Bank, the Company will amount to approximately of R$4,300,000 in credit lines refinanced on July 2018, addressing most of the volume due this year and a relevant part of the amount due in 2019. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

37.         APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

The consolidated financial statements were approved by the Board of Directors on August 9, 2018.

 

BOARD OF DIRECTORS

 

 

 

 

 

Chairman (Non-Independent)

 

Pedro Pullen Parente

Vice-Chairman (Independent)

Independent Member

Member (Non-Independent)

Independent Member

Independent Member

Independent Member

Independent Member

Independent Member

Independent Member

 

Augusto Marques da Cruz Filho

Francisco Petros O. L. Papathanasiadis

Walter Malieni Júnior

Flávia Buarque de Almeida

Roberto Rodrigues

José Luiz Osório

Roberto Antonio Mendes

Dan Ioschpe

Luiz Fernando Furlan

FISCAL COUNCIL

 

 

 

 

 

Chairman

 

Attílio Guaspari

Member

 

Marcus Vinicius D. Severini

Member

 

André Vicentini

AUDIT COMITTEE

 

 

 

 

 

Comittee Coordinator (Independent)

 

Francisco Petros O. L. Papathanasiadis

Member (Non-Independent)

Member (Independent)

 

Walter Malieni Júnior

Roberto Antonio Mendes

External Member and Financial Specialist

External Member

 

 

Fernando Maida Dall`Acqua

Sérgio Ricardo Silva Rosa

BOARD OF EXECUTIVE OFFICERS

 

 

 

Global Chief Executive Officer

 

 

Pedro Pullen Parente

Global Chief Operating Officer, Vice President of Finance and Investor Relations

 

Lorival Nogueira Luz Júnior

Vice President Brazil

Vice President of Management and Information

 

Alexandre Moreira Martins de Almeida

Andelaney Carvalho dos Santos

 

 

Marcos Roberto Badollato

 

Joloir Nieblas Cavichini

Controller

 

Accountant – CRC 1SP257406/O-5

 

135


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

Commentary about the company projections behavior

 

 

 

 

In the period ended on June 30, 2018, company’s net leverage, measured by Net debt/Adjusted EBITDA, reached 5.69x. However, according to the Material Fact released to the market on June 29, 2018, the expectation from Administration is that this index reaches 4.35x by the end of 2018 and 3.00x by the end of 2019 in accordance with Operational and Financial Restructuring Plan. At this moment, there is no update in assumption from the Plan that changes the expectation released.

 

 

 

 

136


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)

 

 

 

 

The shareholding position of the controlling shareholders holders of more than 5% of the

voting stock, management, members of the Board of Directors is presented below:

 

   

06.30.18

 

12.31.17

Shareholders

 

Quantity

 

%

 

Quantity

 

%

Major shareholders

               

Fundação Petrobras de Seguridade Social - Petros (1)

 

   93,336,366

 

           11.49

 

   92,716,266

 

           11.41

Caixa de Previd. dos Func. Do Banco do Brasil (1)

 

   86,569,552

 

           10.66

 

   86,605,452

 

           10.66

Tarpon

 

   50,023,642

 

             6.16

 

   59,014,607

 

             7.26

Aberdeen (1)

 

   40,748,226

 

             5.02

 

   40,748,226

 

             5.02

Management

               

Board of Directors

 

     6,310,783

 

             0.78

 

   41,220,470

 

             5.07

Executives

 

        205,300

 

             0.03

 

        157,546

 

             0.02

Treasury shares

 

     1,133,601

 

             0.14

 

     1,333,701

 

             0.16

Other

 

  534,145,776

 

           65.72

 

  490,676,978

 

           60.40

   

  812,473,246

 

          100.00

 

  812,473,246

 

          100.00

(1)       The pension funds are controlled by employees that participate in the respective companies.

 

The Company is bound to arbitration in the Market Arbitration Chamber, as established

by the arbitration clause in the by-laws.

 

137


 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

Report on Review of Interim Financial Information

 

To the Board of Directors and Shareholders of

BRF S.A.

Itajaí - SC

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended June 30, 2018, which comprises the balance sheet as of June 30, 2018 and the respective statements of income (loss) and comprehensive income (loss) for the three and six-month periods then ended and changes in equity and cash flows for the six-month period then ended, including the explanatory notes.

 

The Company's management is responsible for the preparation of this individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Interim Financial Reporting and IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the presentation of this information in accordance with standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the audit standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Emphasis of matter

 

We draw attention to explanatory notes 1.2, 1.3 and 1.4 to the interim financial information, which discloses information about the events, the measures taken by the Company and the current and potential developments of the operations named Carne Fraca and Trapaça, such as the establishment of the responsibility administrative process by the Office of the Comptroller General, which aims to investigate administrative responsibilities related to the facts object of the criminal suit related to Carne Fraca operation, and the U.S. Class Action. Considering the current stage of these matters, the Company is not able to reliably predict or measure the extension of financial and non-financial impacts resulting from the developments of such operations and, consequently, the record of additional potential losses which could cause material adverse effect in its financial condition, and its results and its cash flows in future periods. Our conclusion is unmodified in respect to this matter.

 

 

138


 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

 

Other matters

 

Statements of Value Added

The individual and consolidated interim financial information, related to statements of value added for the six-month period ended June 30, 2018, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34, were submitted to the review procedures followed together with the review of the Quarterly Information – ITR of the Company. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, consistent with the individual and consolidated interim financial information taken as a whole.

 

 

São Paulo, August 9, 2018

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

Original report in Portuguese signed by

Guilherme Nunes

Accountant CRC 1SP195631/O-1

 

 

139


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

OPINION OF THE AUDIT COMMITTEE

 

 

The Audit Committee of BRF S.A., in fulfilling its statutory and legal duties, reviewed: 

 

 

(i)          the quarterly financial information (parent company and consolidated) for the six-month period ended on June 30, 2018;

 

(ii)    the Management Report; and

 

(iii)  opinion report issued by KPMG Auditores Independentes.

 

 

Based on the documents reviewed and on the explanations provided, the members of the Audit Committee, undersigned, issued an opinion for the approval of the financial information identified above.

 

São Paulo, August 9, 2018.

 

 

Francisco Petros O. L. Papathanasiadis

Comittee Coordinator (Independent)

 

Walter Malieni Júnior

Member (Non-Independent)

 

Roberto Antonio Mendes

Member (Independent)

 

Fernando Maida Dall`Acqua

External Member and Financial Specialist

 

Sérgio Ricardo Silva Rosa

External Member

 

140


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2018 – BRF S.A.

 

STATEMENT OF EXECUTIVE BOARD ON THE QUARTELY FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

 

In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF S.A., states:

 

(i)          reviewed, discussed and agreed with the Company's quarterly financial information for the six-month period ended on June 30, 2018, and

 

(ii)        reviewed, discussed and agreed with conclusions expressed in the review report issued by KPMG Auditores Independentes for the Company's quarterly financial information for the six-month period ended on June 30, 2018.

 

São Paulo, August 9, 2018.

 

Pedro Pullen Parente

Global Chief Executive Officer

 

Lorival Nogueira Luz Júnior

Global Chief Operating Officer, Vice President of Finance and Investor Relations

 

Alexandre Moreira Martins de Almeida

Vice President Brazil

 

Andelaney Carvalho dos Santos

Vice President of Management and Information

 

 

 

141