EX-1 2 exhibit_01.htm ITR 1Q18 exhibit_01.htm - Generated by SEC Publisher for SEC Filing
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Index

 

 

 

Identification

 

 

 

 

 

 

 

 

Capital Stock Breakdown

 

 

 

 

 

 

1

Individual Financial Statements

 

 

 

 

 

 

Balance Sheet Assets

 

 

 

 

 

 

2

Balance Sheet Liabilities

 

 

 

 

 

 

3

Statement of Income

 

 

 

 

 

 

5

Statement of Comprehensive Income

 

 

 

 

6

Statement of Cash Flows

 

 

 

 

 

 

7

Statement of Changes in Shareholders' Equity

 

 

 

 

Statement of Changes in Shareholders' Equity - from 01/01/2018 to 03/31/2018

8

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 03/31/2017

9

Statement of Added Value

 

 

 

 

 

 

10

Consolidated Financial Statements

 

 

 

 

 

Balance Sheet Assets

 

 

 

 

 

 

11

Balance Sheet Liabilities

 

 

 

 

 

 

12

Statement of Income

 

 

 

 

 

 

13

Statement of Comprehensive Income

 

 

 

 

14

Statement of Cash Flows

 

 

 

 

 

 

15

Statement of Changes in Shareholders' Equity

 

 

 

 

Statement of Changes in Shareholders' Equity - from 01/01/2018 to 03/31/2018

16

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 03/31/2017

17

Statement of Added Value

 

 

 

 

 

 

18

Management Report

 

 

 

 

 

 

19

Explanatory Notes

 

 

 

 

 

 

 

60

Breakdown of the Capital by Owner

 

 

 

 

 

132

Declarations and Opinion

 

 

 

 

 

 

Independent Auditors' Report on Review of Quartely Financial Information

 

133

Opinion of the Audit Commitee

 

 

 

 

 

135

Statement of Executive Board on the Quartely Financial Information and Independent Auditor's Report on Review of Interim Financial Information

136

 

  


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Identification / Capital Stock Breakdown
 

 

Number of shares

 Current Quarter

(Units)

 03.31.18

   

Paid-in Capital

 

Common

           812,473,246

Preferred

                          -  

Total

           812,473,246

 

 

Treasury Shares

 

Common

              1,333,701

Preferred

                          -  

Total

              1,333,701

 

 

 

1


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.18

 

Previous Year
12.31.17

1

Total Assets

  37,325,846

 

  39,983,749

1.01

Current Assets

  14,493,048

 

  17,371,001

1.01.01

Cash and Cash Equivalents

   1,825,671

 

   3,584,701

1.01.02

Marketable Securities

   155,475

 

   166,322

1.01.02.01

Financial Investments Evaluated at Fair Value

   155,475

 

   166,322

1.01.02.01.01

Held for Trading

   155,475

 

   166,322

1.01.03

Trade Accounts Receivable

   5,948,177

 

   7,433,022

1.01.03.01

Trade Accounts Receivable

   5,840,917

 

   7,325,588

1.01.03.02

Other Receivables

   107,260

 

   107,434

1.01.04

Inventories

   2,828,567

 

   2,817,784

1.01.05

Biological Assets

   1,270,330

 

   1,261,556

1.01.06

Recoverable Taxes

   829,916

 

   842,034

1.01.06.01

Current Recoverable Taxes

   829,916

 

   842,034

1.01.06.01.01

Income and social contribution tax (IR/CS)

   392,330

 

   373,319

1.01.06.01.03

Recoverable Taxes

   464,328

 

   488,454

1.01.06.01.04

Provision for losses

(26,742)

 

(19,739)

1.01.08

Other Current Assets

   1,634,912

 

   1,265,582

1.01.08.03

Other

   1,634,912

 

   1,265,582

1.01.08.03.01

Interest on Shareholders' Equity Receivable

1,163

 

7,352

1.01.08.03.02

Derivatives

   121,552

 

  49,132

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

   -  

 

  28,897

1.01.08.03.06

Restricted Cash

   416,988

 

   108,795

1.01.08.03.10

Other

   1,095,209

 

   1,071,406

1.02

Non-current Assets

  22,832,798

 

  22,612,748

1.02.01

Non-current Assets

   5,547,926

 

   5,523,188

1.02.01.01

Financial Investments Evaluated at Fair Value

   196,820

 

   276,900

1.02.01.01.02

Available for Sale

   196,820

 

   276,900

1.02.01.02

Marketable Securities Valued at Amortized Cost

  83,731

 

  82,418

1.02.01.02.01

Held to Maturity

  83,731

 

  82,418

1.02.01.03

Trade Accounts Receivable

   118,095

 

   121,749

1.02.01.03.01

Trade Accounts Receivable

5,667

 

5,944

1.02.01.03.02

Other Receivables

   112,428

 

   115,805

1.02.01.05

Biological Assets

   781,160

 

   773,560

1.02.01.06

Deferred Taxes

   957,371

 

   883,953

1.02.01.06.01

Deferred Income Tax and Social Contribution

   957,371

 

   883,953

1.02.01.09

Other Non-current Assets

   3,410,749

 

   3,384,608

1.02.01.09.03

Judicial Deposits

   674,627

 

   676,732

1.02.01.09.05

Income and social contribution tax (IR/CS)

  15,794

 

  15,794

1.02.01.09.06

Provision for losses from Income and social contribution tax (IR/CS)

   (8,985)

 

   (8,985)

1.02.01.09.07

Recoverable Taxes

   2,358,551

 

   2,344,830

1.02.01.09.08

Provision for losses

  (112,445)

 

  (118,684)

1.02.01.09.10

Restricted Cash

   418,564

 

   407,803

1.02.01.09.11

Other

  64,643

 

  67,118

1.02.02

Investments

   5,178,494

 

   4,960,752

1.02.02.01

Investments

   5,178,494

 

   4,960,752

1.02.02.01.01

Equity in Associates

  12,569

 

7,551

1.02.02.01.02

Interest on Wholly-owned Subsidiaries

   5,164,818

 

   4,952,093

1.02.02.01.04

Other

1,107

 

1,108

1.02.03

Property, Plant and Equipment, Net

   9,101,053

 

   9,189,492

1.02.03.01

Property, Plant and Equipment in Operation

   8,542,925

 

   8,611,605

1.02.03.02

Property, Plant and Equipment Leased

   233,843

 

   220,690

1.02.03.03

Property, Plant and Equipment in Progress

   324,285

 

   357,197

1.02.04

Intangible

   3,005,325

 

   2,939,316

1.02.04.01

Intangible

   3,005,325

 

   2,939,316

1.02.04.01.02

Software

   211,277

 

   188,615

1.02.04.01.03

Trademarks

   1,173,000

 

   1,173,000

1.02.04.01.04

Goodwill

   1,542,929

 

   1,542,929

1.02.04.01.05

Software Leased

  43,984

 

  12,505

1.02.04.01.08

Other

  34,135

 

  22,267

 

 

 

 See accompanying notes to the consolidated financial statements.

2


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.18

 

Previous Year
12.31.17

2

Total Liabilities

  37,325,846

 

  39,983,749

2.01

Current Liabilities

  14,691,567

 

  14,391,025

2.01.01

Social and Labor Obligations

   195,859

 

   205,513

2.01.01.01

Social Obligations

   120,302

 

   118,905

2.01.01.02

Labor Obligations

  75,557

 

  86,608

2.01.02

Trade Accounts Payable

4,912,881

 

5,284,296

2.01.02.01

Domestic Suppliers

4,073,591

 

4,503,627

2.01.02.01.01

Domestic Suppliers

3,653,796

 

4,026,929

2.01.02.01.02

Supply Chain Finance

   419,795

 

   476,698

2.01.02.02

Foreign Suppliers

   839,290

 

   780,669

2.01.02.02.01

Foreign Suppliers

   658,390

 

   608,453

2.01.02.02.02

Supply Chain Finance

   180,900

 

   172,216

2.01.03

Tax Obligations

   204,060

 

   228,962

2.01.03.01

Federal Tax Obligations

  37,909

 

  50,215

2.01.03.01.02

Other Federal

  37,909

 

  50,215

2.01.03.02

State Tax Obligations

   164,166

 

   176,461

2.01.03.03

Municipal Tax Obligations

1,985

 

2,286

2.01.04

Short Term Debts

6,788,142

 

4,038,367

2.01.04.01

Short Term Debts

6,788,142

 

4,038,367

2.01.04.01.01

Local Currency

6,075,916

 

3,401,603

2.01.04.01.02

Foreign Currency

   712,226

 

   636,764

2.01.05

Other Obligations

1,666,952

 

3,776,280

2.01.05.01

Advances from related parties

   874,064

 

3,051,892

2.01.05.01.04

Advances from related parties

   874,064

 

3,051,892

2.01.05.02

Other

   792,888

 

   724,388

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

2,088

 

1,723

2.01.05.02.04

Derivatives

   496,359

 

   282,619

2.01.05.02.05

Management and Employees Profit Sharing

4,183

 

  95,900

2.01.05.02.08

Other Obligations

   290,258

 

   344,146

2.01.06

Provisions

   923,673

 

   857,607

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

   548,617

 

   516,597

2.01.06.01.01

Tax Risk Provisions

  50,506

 

  51,416

2.01.06.01.02

Social Security and Labor Risk Provisions

   303,293

 

   251,342

2.01.06.01.04

Civil Risk Provisions

   194,818

 

   213,839

2.01.06.02

Other Provisons

   375,056

 

   341,010

2.01.06.02.04

Vacations & Christmas Bonuses Provisions

   298,446

 

   264,400

2.01.06.02.05

Employee Benefits Provisions

  76,610

 

  76,610

2.02

Non-current Liabilities

  11,557,883

 

  14,392,513

2.02.01

Long-term Debt

6,940,980

 

9,508,371

2.02.01.01

Long-term Debt

6,940,980

 

9,508,371

2.02.01.01.01

Local Currency

2,439,651

 

4,970,269

2.02.01.01.02

Foreign Currency

4,501,329

 

4,538,102

2.02.02

Other Obligations

3,519,531

 

3,614,130

2.02.02.01

Liabilities with Related Parties

2,454,558

 

2,634,565

2.02.02.01.04

Advances from Related Parties and Other Liabilities

2,454,558

 

2,634,565

2.02.02.02

Other

1,064,973

 

   979,565

2.02.02.02.06

Other Obligations

1,064,973

 

   979,565

 

See accompanying notes to the consolidated financial statements.

 

3


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.18

 

Previous Year
12.31.17

2.02.04

Provisions

1,097,372

 

1,270,012

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

   816,639

 

   998,743

2.02.04.01.01

Provisions for Tax Contingencies

   225,107

 

   221,463

2.02.04.01.02

Social Security and Labor Risk Provisions

   166,672

 

   257,581

2.02.04.01.04

Provisions for Civil Contingencies

  54,802

 

   149,299

2.02.04.01.05

Contingent Liability

   370,058

 

   370,400

2.02.04.02

Other Provisons

   280,733

 

   271,269

2.02.04.02.04

Employee Benefits Plans

   280,733

 

   271,269

2.03

Shareholders' Equity

  11,076,396

 

  11,200,211

2.03.01

Paid-in Capital

  12,460,471

 

  12,460,471

2.03.01.01

Paid-in Capital

  12,553,418

 

  12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

  43,144

 

  43,614

2.03.02.01

Goodwill on the Shares Issuance

   166,192

 

   166,192

2.03.02.04

Granted Options

   261,359

 

   261,829

2.03.02.05

Treasury Shares

(71,483)

 

(71,483)

2.03.02.07

Gain on Disposal of Shares

(73,094)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Entities

(40,534)

 

(40,534)

2.03.02.09

Acquisition of Non-Controlling Entities

  (199,296)

 

  (199,296)

2.03.04

Profit Reserves

   101,367

 

   101,367

2.03.04.01

Legal Reserves

   101,367

 

   101,367

2.03.05

Accumulated Earnings (Losses)

  (140,018)

 

   -  

2.03.08

Other Comprehensive Income

   (1,388,568)

 

   (1,405,241)

2.03.08.01

Derivative Financial Intruments

  (491,676)

 

  (572,152)

2.03.08.02

Financial Instruments (Available for Sale)

  (118,909)

 

(56,258)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

  (771,345)

 

  (766,959)

2.03.08.04

Actuarial Losses

   (6,638)

 

   (9,872)

 

See accompanying notes to the consolidated financial statements.

 

4


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Income

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

3.01

Net Sales

   5,910,489

 

6,652,541

3.02

Cost of Goods Sold

  (4,976,025)

 

   (5,484,356)

3.03

Gross Profit

  934,464

 

1,168,185

3.04

Operating (Expenses) Income

(627,719)

 

   (1,191,307)

3.04.01

Selling

(756,366)

 

   (753,189)

3.04.02

General and Administrative

   (54,993)

 

  (56,571)

3.04.04

Other Operating Income

94,751

 

   58,631

3.04.05

Other Operating Expenses

   (66,602)

 

   (152,942)

3.04.06

Income from Associates and Joint Ventures

  155,491

 

   (287,236)

3.05

Income Before Financial and Tax Results

  306,745

 

  (23,122)

3.06

Financial Results

(515,657)

 

   (319,161)

3.06.01

Financial Income

  190,845

 

377,629

3.06.02

Financial Expenses

(706,502)

 

   (696,790)

3.07

Income Before Taxes

(208,912)

 

   (342,283)

3.08

Income and Social Contribution

84,590

 

   60,849

3.08.01

Current

  -  

 

  (34,243)

3.08.02

Deferred

84,590

 

   95,092

3.09

Net Income from Continued Operations

(124,322)

 

   (281,434)

3.11

Net Income

(124,322)

 

   (281,434)

3.99

Earnings per Share - (Brazilian Reais/Share)

     

3.99.01

Earnings per Share - Basic

     

3.99.01.01

ON

(0.15327)

 

   (0.35223)

3.99.02

Earning per Share - Diluted

     

3.99.02.01

ON

(0.15327)

 

   (0.35223)

 

 

See accompanying notes to the consolidated financial statements.

5


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

4.01

Net Income

   (124,322)

 

   (281,434)

4.02

Other Comprehensive Income

  16,673

 

(26,869)

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

   (4,386)

 

(33,178)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

(92,771)

 

(63,588)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

  30,120

 

  19,271

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

119,985

 

  77,619

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

(39,509)

 

(31,354)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

5,520

 

6,609

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

   (2,286)

 

   (2,248)

4.03

Comprehensive Income

   (107,649)

 

   (308,303)

 

 

See accompanying notes to the consolidated financial statements.

6


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Cash Flow (Indirect method)

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

6.01

Net Cash Provided by Operating Activities

   (1,154,135)

 

251,976

6.01.01

Cash from Operations

  83,598

 

355,922

6.01.01.01

Net Income (Loss) for the Period

   (124,322)

 

   (281,434)

6.01.01.03

Depreciation and Amortization

189,142

 

174,081

6.01.01.04

Depreciation and Depletion of Biological Assets

148,276

 

151,510

6.01.01.05

Results on Disposals of Property, Plant and Equipments

6,930

 

   (6,999)

6.01.01.08

Deferred Income Tax

(84,590)

 

(95,092)

6.01.01.09

Provision for Tax, Civil and Labor Risks

  24,558

 

  97,203

6.01.01.10

Interest and Exchange Rate Variations

  57,126

 

  16,409

6.01.01.11

Equity Pick-Up

   (155,491)

 

287,236

6.01.01.17

Others

  21,969

 

  13,008

6.01.02

Changes in Operating Assets and Liabilities

   (1,237,733)

 

   (103,946)

6.01.02.01

Trade Accounts Receivable

1,517,286

 

1,126,400

6.01.02.02

Inventories

7,848

 

  97,101

6.01.02.03

Trade Accounts Payable

   (417,071)

 

   (536,846)

6.01.02.04

Supply Chain Finance

(48,219)

 

   (397,753)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

(83,078)

 

(59,999)

6.01.02.06

Others Operating Assets and Liabilities

   (2,519,764)

 

(63,571)

6.01.02.08

Redemption of Held for Trading Securities

  13,428

 

  25,115

6.01.02.11

Fair value for for Assets and Liabilities

355,066

 

(39,301)

6.01.02.12

Payment of Interest

(98,932)

 

   (374,875)

6.01.02.14

Interest on Shareholders' Equity Received

6,189

 

7,447

6.01.02.15

Biological assets - Current

   (8,774)

 

  50,034

6.01.02.16

Interest received

  38,288

 

  62,302

6.02

Net Cash Provided by Investing Activities

   (593,502)

 

   (687,689)

6.02.04

Redemptions of Available for Sale

   -  

 

  15,011

6.02.05

Redemptions of Restricted Cash (Investments)

   (303,787)

 

   -  

6.02.06

Additions to Property, Plant and Equipment

   (161,420)

 

   (233,736)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

  19,775

 

  33,127

6.02.09

Additions to Intangible

   (5,597)

 

(39,554)

6.02.10

Additions to Biological Assets - Non-current

   (142,178)

 

   (151,412)

6.02.11

Investments in Associates and Joint Venturies

   (295)

 

   (305)

6.02.13

Net Cash Transferred to Subsidiaries

   -  

 

   (309,615)

6.02.17

Advance for Future Capital Increase

   -  

 

   (1,205)

6.03

Net Cash Provided by Financing Activities

   (8,627)

 

119,923

6.03.01

Proceeds from Debt Issuance

239,676

 

715,584

6.03.02

Payment of Debt

   (248,303)

 

   (595,661)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

   (2,766)

 

   (112)

6.05

Increase (Decrease) in Cash and Cash Equivalents

   (1,759,030)

 

   (315,902)

6.05.01

At the Beginning of the Period

3,584,701

 

3,856,505

6.05.02

At the End of the Period

1,825,671

 

3,540,603

 

 

See accompanying notes to the consolidated financial statements.

7


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Changes in Shareholders' Equity for the Period from 01/01/2018 to 03/31/2018

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2018

12,460,471

 

43,614

 

101,367

 

  -

 

  (1,405,241)

 

11,200,211

5.02

Previous Year Adjustment

  -

 

  -

 

  -

 

  (15,696)

 

  -

 

  (15,696)

5.03

Opening Balance Adjusted

12,460,471

 

43,614

 

101,367

 

  (15,696)

 

  (1,405,241)

 

11,184,515

5.04

Share-based Payments

  -

 

(470)

 

  -

 

  -

 

  -

 

(470)

5.04.03

Options Granted

  -

 

(470)

 

  -

 

  -

 

  -

 

(470)

5.04.13

Non-Controlling Interests

  -

 

  -

 

  -

 

  -

 

  -

 

  -

5.05

Total Comprehensive Loss

  -

 

  -

 

  -

 

  (124,322)

 

16,673

 

  (107,649)

5.05.01

Net Loss for the Period

  -

 

  -

 

  -

 

  (124,322)

 

  -

 

  (124,322)

5.05.02

Other Comprehensive Income

  -

 

  -

 

  -

 

  -

 

16,673

 

16,673

5.05.02.01

Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

119,985

 

119,985

5.05.02.02

Tax on Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

  (39,509)

 

  (39,509)

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

  (92,771)

 

  (92,771)

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

30,120

 

30,120

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

  -

 

  -

 

  -

 

  -

 

3,234

 

3,234

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

  -

 

  -

 

  -

 

  -

 

  (4,386)

 

  (4,386)

5.07

Balance at March 31, 2018

12,460,471

 

43,144

 

101,367

 

  (140,018)

 

  (1,388,568)

 

11,076,396

 

See accompanying notes to the consolidated financial statements.

 

 

8


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Changes in Shareholders' Equity for the Period from 01/01/2017 to 03/31/2017

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

5.01

Balance at January 1, 2017

   12,460,471

 

   (680,850)

 

  1,350,675

 

-  

 

(1,290,318)

 

   11,839,978

5.03

Opening Balance Adjusted

   12,460,471

 

   (680,850)

 

  1,350,675

 

-  

 

(1,290,318)

 

   11,839,978

5.04

Share-based Payments

-  

 

   10,591

 

-  

 

-  

 

-  

 

   10,591

5.04.03

Options Granted

-  

 

   10,591

 

-  

 

-  

 

-  

 

   10,591

5.04.13

Non-Controlling Interests

-  

 

-  

 

-  

 

-  

 

-  

 

-  

5.05

Total Comprehensive Income

-  

 

-  

 

-  

 

   (281,434)

 

  (26,869)

 

   (308,303)

5.05.01

Net Income for the Period

-  

 

-  

 

-  

 

   (281,434)

 

-  

 

   (281,434)

5.05.02

Other Comprehensive Income

-  

 

-  

 

-  

 

-  

 

  (26,869)

 

  (26,869)

5.05.02.01

Financial Instruments Adjustments

-  

 

-  

 

-  

 

-  

 

   77,619

 

   77,619

5.05.02.02

Tax on Financial Instruments Adjustments

-  

 

-  

 

-  

 

-  

 

  (31,354)

 

  (31,354)

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-  

 

-  

 

-  

 

-  

 

  (63,588)

 

  (63,588)

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-  

 

-  

 

-  

 

-  

 

   19,271

 

   19,271

5.05.02.08

Actuarial gains on pension and post-employment plans

-  

 

-  

 

-  

 

-  

 

  4,361

 

  4,361

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-  

 

-  

 

-  

 

-  

 

  (33,178)

 

  (33,178)

5.07

Balance at March 31, 2017

   12,460,471

 

   (670,259)

 

  1,350,675

 

   (281,434)

 

(1,317,187)

 

   11,542,266

 

 

See accompanying notes to the consolidated financial statements.

 

 

9


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

 7.01

 Revenues

  6,730,770

 

  7,421,939

 7.01.01

 Sales of Goods, Products and Services

  6,631,580

 

  7,414,947

 7.01.02

 Other Income

  (21,084)

 

   (183,374)

 7.01.03

 Revenue Related to Construction of Own Assets

126,369

 

184,425

 7.01.04

 (Provision) Reversal for Doubtful Accounts Reversal 

(6,095)

 

  5,941

 7.02

 Raw Material Acquired from Third Parties

(4,543,748)

 

(4,999,143)

 7.02.01

 Costs of Products and Goods Sold

(3,987,342)

 

(4,332,080)

 7.02.02

 Materials, Energy, Third Parties Services and Other

   (588,716)

 

   (659,714)

 7.02.03

 Recovery (Loss) of Assets Values

   32,310

 

(7,349)

 7.03

 Gross Added Value 

  2,187,022

 

  2,422,796

 7.04

 Retentions

   (337,418)

 

   (325,591)

 7.04.01

 Depreciation, Amortization and Exhaustion

   (337,418)

 

   (325,591)

 7.05

 Net Added Value 

  1,849,604

 

  2,097,205

 7.06

 Received from Third Parties

346,874

 

   90,555

 7.06.01

 Equity Pick-Up

155,491

 

   (287,236)

 7.06.02

 Financial Income

190,845

 

377,629

 7.06.03

 Other

  538

 

  162

 7.07

 Added Value to be Distributed

  2,196,478

 

  2,187,760

 7.08

 Distribution of Added Value 

  2,196,478

 

  2,187,760

 7.08.01

 Payroll

841,658

 

924,754

 7.08.01.01

 Salaries

602,321

 

729,631

 7.08.01.02

 Benefits

189,850

 

146,971

 7.08.01.03

 Government Severance Indemnity Fund for Employees
 Guarantee Fund for Length of Service - FGTS

   49,487

 

   48,152

 7.08.02

 Taxes, Fees and Contributions

719,881

 

790,905

 7.08.02.01

 Federal

262,672

 

324,427

 7.08.02.02

 State

448,819

 

458,472

 7.08.02.03

 Municipal

  8,390

 

  8,006

 7.08.03

 Capital Remuneration from Third Parties

759,261

 

753,535

 7.08.03.01

 Interests

711,051

 

707,795

 7.08.03.02

 Rents

   48,210

 

   45,740

 7.08.04

 Interest on Own Capital

   (124,322)

 

   (281,434)

 7.08.04.03

 Retained Earnings

   (124,322)

 

   (281,434)

 

 

  

See accompanying notes to the consolidated financial statements.

 

 

10


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Current Quarter
03.31.18

 

Previous Year
12.31.17

1

Total Assets

44,997,619

 

45,228,481

1.01

Current Assets

18,992,897

 

19,185,523

1.01.01

Cash and Cash Equivalents

   5,515,699

 

   6,010,829

1.01.02

Marketable Securities

   390,598

 

   228,430

1.01.02.01

Financial Investments Evaluated at Fair Value

   222,976

 

   211,441

1.01.02.01.01

Held for Trading

   208,426

 

   195,994

1.01.02.01.02

Available for Sale

  14,550

 

  15,447

1.01.02.02

Marketable Securities Evaluated at Amortized Cost

   167,622

 

  16,989

1.01.02.02.01

Held to Maturity

   167,622

 

  16,989

1.01.03

Trade Accounts Receivable

   3,866,332

 

   4,032,149

1.01.03.01

Trade Accounts Receivable

   3,756,716

 

   3,919,022

1.01.03.02

Other Receivables

   109,616

 

   113,127

1.01.04

Inventories

   4,949,268

 

   4,948,168

1.01.05

Biological Assets

   1,490,183

 

   1,510,480

1.01.06

Recoverable Taxes

   1,281,270

 

   1,228,259

1.01.06.01

Current Recoverable Taxes

   1,281,270

 

   1,228,259

1.01.06.01.01

Income and social contribution tax (IR/CS)

   572,463

 

   499,341

1.01.06.01.03

Recoverable Taxes

   738,730

 

   752,021

1.01.06.01.04

Provision for losses

(29,923)

 

(23,103)

1.01.08

Other Current Assets

   1,499,547

 

   1,227,208

1.01.08.03

Other

   1,499,547

 

   1,227,208

1.01.08.03.01

Interest on Shareholders' Equity Receivable

  -  

 

   6,187

1.01.08.03.02

Derivatives

   137,095

 

  90,536

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

  -  

 

  28,897

1.01.08.03.06

Restricted Cash

   436,797

 

   127,821

1.01.08.03.10

Other

   925,655

 

   973,767

1.02

Non-current Assets

26,004,722

 

26,042,958

1.02.01

Non-current Assets

   6,652,326

 

   6,586,544

1.02.01.01

Financial Investments Evaluated at Fair Value

   238,445

 

   328,816

1.02.01.01.02

Available for Sale

   238,445

 

   328,816

1.02.01.02

Marketable Securities Evaluated at Amortized Cost

   136,538

 

   239,989

1.02.01.02.01

Held to Maturity

   136,538

 

   239,989

1.02.01.03

Trade Accounts Receivable

   118,950

 

   122,654

1.02.01.03.01

Trade Accounts Receivable

   6,430

 

   6,260

1.02.01.03.02

Other Receivables

   112,520

 

   116,394

1.02.01.05

Biological Assets

   976,735

 

   903,654

1.02.01.06

Deferred Taxes

   1,512,786

 

   1,369,366

1.02.01.06.01

Deferred Income Tax and Social Contribution

   1,512,786

 

   1,369,366

1.02.01.09

Other Non-current Assets

   3,668,872

 

   3,622,065

1.02.01.09.03

Judicial Deposits

   689,220

 

   688,940

1.02.01.09.05

Income and social contribution tax (IR/CS)

  28,520

 

  29,039

1.02.01.09.06

Provision for losses from Income and social contribution tax (IR/CS)

  (9,029)

 

  (9,029)

1.02.01.09.07

Recoverable Taxes

   2,593,242

 

   2,555,555

1.02.01.09.08

Provision for losses

  (134,917)

 

  (137,400)

1.02.01.09.10

Restricted Cash

   418,564

 

   407,803

1.02.01.09.11

Other

  83,272

 

  87,157

1.02.02

Investments

  75,520

 

  68,195

1.02.02.01

Investments

  75,520

 

  68,195

1.02.02.01.01

Equity in Associates

  67,369

 

  60,227

1.02.02.01.04

Other

   8,151

 

   7,968

1.02.03

Property, Plant and Equipment, Net

12,057,494

 

12,190,583

1.02.03.01

Property, Plant and Equipment in Operation

11,381,154

 

11,508,581

1.02.03.02

Property, Plant and Equipment Leased

   245,196

 

   228,056

1.02.03.03

Property, Plant and Equipment in Progress

   431,144

 

   453,946

1.02.04

Intangible

   7,219,382

 

   7,197,636

1.02.04.01

Intangible

   7,219,382

 

   7,197,636

1.02.04.01.02

Software

   230,748

 

   210,228

1.02.04.01.03

Trademarks

   1,626,447

 

   1,649,910

1.02.04.01.04

Goodwill

   4,217,264

 

   4,192,228

1.02.04.01.05

Software Leased

  43,984

 

  12,505

1.02.04.01.08

Other

   1,100,939

 

   1,132,765

 

See accompanying notes to the consolidated financial statements.

 

11


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Current Quarter
03.31.18

 

Previous Year
12.31.17

2

Total Liabilities

44,997,619

 

45,228,481

2.01

Current Liabilities

17,553,261

 

14,907,874

2.01.01

Social and Labor Obligations

   323,199

 

   330,448

2.01.01.01

Social Obligations

   168,601

 

   159,106

2.01.01.02

Labor Obligations

   154,598

 

   171,342

2.01.02

Trade Accounts Payable

   6,719,078

 

   7,160,675

2.01.02.01

Domestic Suppliers

   4,585,234

 

   4,937,047

2.01.02.01.01

Domestic Suppliers

   4,107,230

 

   4,418,630

2.01.02.01.02

Supply Chain Finance

   478,004

 

   518,417

2.01.02.02

Foreign Suppliers

   2,133,844

 

   2,223,628

2.01.02.02.01

Foreign Suppliers

   1,948,260

 

   2,026,856

2.01.02.02.02

Supply Chain Finance

   185,584

 

   196,772

2.01.03

Tax Obligations

   432,087

 

   426,028

2.01.03.01

Federal Tax Obligations

   172,430

 

   160,844

2.01.03.01.01

Income Tax and Social Contribution Payable

   123,475

 

  93,278

2.01.03.01.02

Other Federal

  48,955

 

  67,566

2.01.03.02

State Tax Obligations

   257,020

 

   262,343

2.01.03.03

Municipal Tax Obligations

   2,637

 

   2,841

2.01.04

Short Term Debts

   7,891,438

 

   5,031,351

2.01.04.01

Short Term Debts

   7,891,438

 

   5,031,351

2.01.04.01.01

Local Currency

   6,245,479

 

   3,592,760

2.01.04.01.02

Foreign Currency

   1,645,959

 

   1,438,591

2.01.05

Other Obligations

   1,148,205

 

   999,952

2.01.05.01

Liabilities with Related Parties

  -  

 

5

2.01.05.02

Other

   1,148,205

 

   999,947

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

   2,088

 

   1,916

2.01.05.02.04

Derivatives

   529,072

 

   299,491

2.01.05.02.05

Management and Employees Profit Sharing

   8,950

 

  95,900

2.01.05.02.08

Other Obligations

   608,095

 

   602,640

2.01.06

Provisions

   1,039,254

 

   959,420

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

   569,791

 

   536,089

2.01.06.01.01

Tax Risk Provisions

  50,506

 

  51,416

2.01.06.01.02

Social Security and Labor Risk Provisions

   319,096

 

   264,552

2.01.06.01.04

Civil Risk Provisions

   200,189

 

   220,121

2.01.06.02

Other Provisons

   469,463

 

   423,331

2.01.06.02.04

Vacations and Christmas Bonuses Provisions

   384,278

 

   338,146

2.01.06.02.05

Employee Benefits Provisions

  85,185

 

  85,185

2.02

Non-current Liabilities

15,832,295

 

18,607,825

2.02.01

Long-term Debt

12,872,296

 

15,413,027

2.02.01.01

Long-term Debt

12,872,296

 

15,413,027

2.02.01.01.01

Local Currency

   3,219,651

 

   5,750,269

2.02.01.01.02

Foreign Currency

   9,652,645

 

   9,662,758

2.02.02

Other Obligations

   1,451,225

 

   1,492,776

2.02.02.02

Other

   1,451,225

 

   1,492,776

2.02.02.02.06

Other Obligations

   1,451,225

 

   1,492,776

2.02.03

Deferred Taxes

   164,135

 

   155,303

2.02.03.01

Deferred Income Tax and Social Contribution

   164,135

 

   155,303

2.02.04

Provisions

   1,344,639

 

   1,546,719

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

   1,023,303

 

   1,237,116

2.02.04.01.01

Provisions for Tax Contingencies

   243,166

 

   251,972

2.02.04.01.02

Social Security and Labor Risk Provisions

   322,500

 

   427,172

2.02.04.01.04

Provisions for Civil Contingencies

  87,350

 

   187,330

2.02.04.01.05

Contingent Liabilities

   370,287

 

   370,642

2.02.04.02

Other Provisons

   321,336

 

   309,603

2.02.04.02.04

Employee Benefits Plans

   321,336

 

   309,603

2.03

Shareholders' Equity

11,612,063

 

11,712,782

2.03.01

Paid-in Capital

12,460,471

 

12,460,471

2.03.01.01

Paid-in Capital

12,553,418

 

12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

  43,144

 

  43,614

2.03.02.01

Goodwill on the Shares Issuance

   166,192

 

   166,192

2.03.02.04

Granted Options

   261,359

 

   261,829

2.03.02.05

Treasury Shares

(71,483)

 

(71,483)

2.03.02.07

Gain on Disposal of Shares

(73,094)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Interests

(40,534)

 

(40,534)

2.03.02.09

Acquisition of Non-Controlling Interests

  (199,296)

 

  (199,296)

2.03.04

Profit Reserves

   101,367

 

   101,367

2.03.04.01

Legal Reserves

   101,367

 

   101,367

2.03.05

Accumulated Earnings / Loss

  (140,018)

 

  -  

2.03.08

Other Comprehensive Income

  (1,388,568)

 

  (1,405,241)

2.03.08.01

Derivative Financial Instruments

  (491,676)

 

  (572,152)

2.03.08.02

Financial Instrument (Available for Sale)

  (118,909)

 

(56,258)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

  (771,345)

 

  (766,959)

2.03.08.04

Actuarial Losses

  (6,638)

 

  (9,872)

2.03.09

Non-controlling Interest

   535,667

 

   512,571

 

 

See accompanying notes to the consolidated financial statements.

 

12


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Statement of Income

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

3.01

Net Sales

   8,203,033

 

7,809,449

3.02

Cost of Goods Sold

  (6,666,457)

 

   (6,433,502)

3.03

Gross Profit

   1,536,576

 

1,375,947

3.04

Operating (Expenses) Income

  (1,240,993)

 

   (1,307,746)

3.04.01

Selling

  (1,134,146)

 

   (1,086,898)

3.04.02

General and Administrative

(133,185)

 

   (130,316)

3.04.04

Other Operating Income

99,506

 

   64,469

3.04.05

Other Operating Expenses

   (78,684)

 

   (162,534)

3.04.06

Income from Associates and Joint Ventures

   5,516

 

7,533

3.05

Income Before Financial and Tax Results

  295,583

 

   68,201

3.06

Financial Results

(516,824)

 

   (412,545)

3.06.01

Financial Income

  385,299

 

525,569

3.06.02

Financial Expenses

(902,123)

 

   (938,114)

3.07

Income Before Taxes

(221,241)

 

   (344,344)

3.08

Income and Social Contribution

  107,435

 

   58,610

3.08.01

Current

   (30,120)

 

  (88,290)

3.08.02

Deferred

  137,555

 

146,900

3.09

Net Income from Continued Operations

(113,806)

 

   (285,734)

3.11

Net Income

(113,806)

 

   (285,734)

3.11.01

Attributable to: Controlling Shareholders

(124,322)

 

   (281,434)

3.11.02

Attributable to: Non-controlling Interest

10,516

 

   (4,300)

3.99

Earnings per share - (Brazilian Reais/Share)

     

3.99.01

Earnings per Share - Basic

     

3.99.01.01

ON

(0.14030)

 

   (0.35761)

3.99.02

Earning per Share - Diluted

     

3.99.02.01

ON

(0.14030)

 

   (0.35761)

 

 

See accompanying notes to the consolidated financial statements.

 

13


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

4.01

Net Income

(113,806)

 

   (285,734)

4.02

Other Comprehensive Income

16,673

 

  (26,869)

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

  (4,386)

 

  (33,178)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

   (92,771)

 

  (63,588)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

30,120

 

   19,271

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

  119,985

 

   77,619

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

   (39,509)

 

  (31,354)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

   5,520

 

6,609

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

  (2,286)

 

   (2,248)

4.03

Comprehensive Income

   (97,133)

 

   (312,603)

4.03.01

Attributable to: BRF Shareholders

(107,649)

 

   (308,303)

4.03.02

Attributable to: Non-Controlling Interests

10,516

 

   (4,300)

 

 

See accompanying notes to the consolidated financial statements.

14


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Statement of Cash Flow (Indirect method)

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

6.01

Net Cash Provided by Operating Activities

196,155

 

(1,043,467)

6.01.01

Cash from Operations

454,079

 

   96,516

6.01.01.01

Net Income for the Period

   (113,806)

 

   (281,434)

6.01.01.02

Non-controlling Interest

-  

 

(4,300)

6.01.01.03

Depreciation and Amortization

289,259

 

250,356

6.01.01.04

Depreciation and Depletion of Biological Assets

197,814

 

187,148

6.01.01.05

Results on Disposals of Property, Plant and Equipments

   10,434

 

(4,327)

6.01.01.08

Deferred Income Tax

   (137,555)

 

   (146,900)

6.01.01.09

Provision for Tax, Civil and Labor Risks

   12,182

 

101,171

6.01.01.10

Interest and Exchange Rate Variations

155,365

 

  (19,164)

6.01.01.11

Equity Pick-Up

(5,516)

 

(7,533)

6.01.01.17

Others

   45,902

 

   21,499

6.01.02

Changes in Operating Assets and Liabilities

   (257,924)

 

(1,139,983)

6.01.02.01

Trade Accounts Receivable

183,856

 

  (52,057)

6.01.02.02

Inventories

   32,570

 

   (124,856)

6.01.02.03

Trade Accounts Payable

   (507,527)

 

   (338,138)

6.01.02.04

Supply Chain Finance

  (51,629)

 

   (325,842)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

  (89,597)

 

  (60,793)

6.01.02.06

Others Operating Assets and Liabilities

   (126,324)

 

   83,261

6.01.02.07

Investment in Held for Trading Securities

  (42,289)

 

  (73,034)

6.01.02.08

Redemption of Held for Trading Securities

   33,057

 

   76,508

6.01.02.11

Fair value for for Assets and Liabilities

408,717

 

  (41,665)

6.01.02.12

Payment of Interest

   (161,727)

 

   (434,644)

6.01.02.13

Payment of Income Tax and Social Contribution

(198)

 

  (32,868)

6.01.02.14

Interest on Shareholders' Equity Received

  6,187

 

  7,447

6.01.02.15

Biological Assets - Current

   14,272

 

104,172

6.01.02.16

Interest Received

   42,708

 

   72,526

6.02

Net Cash Provided by Investing Activities

   (787,766)

 

   (393,485)

6.02.01

Marketable Securities

  (35,476)

 

-  

6.02.04

Redemptions of Available for Sale Securities

-  

 

104,612

6.02.05

Redemptions of Restricted Cash (Investments)

   (304,696)

 

-  

6.02.06

Additions to Property, Plant and Equipment

   (207,394)

 

   (281,603)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

   19,775

 

   33,127

6.02.09

Additions to Intangible

(5,636)

 

  (39,625)

6.02.10

Additions to Biological Assets - Non-current

   (254,044)

 

   (183,321)

6.02.11

Investments in Associates and Joint Venturies

(295)

 

(305)

6.02.12

Business Combination, net of cash

-  

 

  (26,370)

6.03

Net Cash Provided by Financing Activities

   77,175

 

  1,396,112

6.03.01

Proceeds from Debt Issuance

733,639

 

  2,425,000

6.03.02

Payment of Debt

   (656,464)

 

(1,028,888)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

   19,306

 

(9,062)

6.05

Decrease (Increase) in Cash and Cash Equivalents

   (495,130)

 

  (49,902)

6.05.01

At the Beginning of the Period

  6,010,829

 

  6,356,919

6.05.02

At the End of the Period

  5,515,699

 

  6,307,017

 

 

See accompanying notes to the consolidated financial statements.

 

 

15


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Statement of Changes in Shareholders' Equity for the period from 01/01/2018 to 03/31/2018

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2018

12,460,471

 

43,614

 

101,367

 

  -

 

  (1,405,241)

 

11,200,211

 

512,571

 

11,712,782

5.02

Previous Year Adjustment

  -

 

  -

 

  -

 

  (15,696)

 

  -

 

  (15,696)

 

  -

 

  (15,696)

5.03

Opening Balance Adjusted

12,460,471

 

43,614

 

101,367

 

  (15,696)

 

  (1,405,241)

 

11,184,515

 

512,571

 

11,697,086

5.04

Share-based Payments

  -

 

(470)

 

  -

 

  -

 

  -

 

(470)

 

12,580

 

12,110

5.04.03

Options Granted

  -

 

(470)

 

  -

 

  -

 

  -

 

(470)

 

  -

 

(470)

5.04.13

Non-Controlling Interests

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

12,580

 

12,580

5.05

Total Comprehensive Loss

  -

 

  -

 

  -

 

  (124,322)

 

16,673

 

  (107,649)

 

10,516

 

  (97,133)

5.05.01

Net Loss for the Period

  -

 

  -

 

  -

 

  (124,322)

 

  -

 

  (124,322)

 

10,516

 

  (113,806)

5.05.02

Other Comprehensive Income

  -

 

  -

 

  -

 

  -

 

16,673

 

16,673

 

  -

 

16,673

5.05.02.01

Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

119,985

 

119,985

 

  -

 

119,985

5.05.02.02

Tax on Financial Instruments Adjustments

  -

 

  -

 

  -

 

  -

 

  (39,509)

 

  (39,509)

 

  -

 

  (39,509)

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

  (92,771)

 

  (92,771)

 

  -

 

  (92,771)

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

  -

 

  -

 

  -

 

  -

 

30,120

 

30,120

 

  -

 

30,120

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

  -

 

  -

 

  -

 

  -

 

3,234

 

3,234

 

  -

 

3,234

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

  -

 

  -

 

  -

 

  -

 

  (4,386)

 

  (4,386)

 

  -

 

  (4,386)

5.07

Balance at March 31, 2018

12,460,471

 

43,144

 

101,367

 

  (140,018)

 

  (1,388,568)

 

11,076,396

 

535,667

 

11,612,063

 

 

See accompanying notes to the consolidated financial statements.

 

 

16


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Consolidated FS / Statement of Changes in Shareholders' Equity for the period from 01/01/2017 to 03/31/2017

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Paid-in Capital

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2017

   12,460,471

 

   (680,850)

 

  1,350,675

 

-  

 

(1,290,318)

 

   11,839,978

 

379,375

 

   12,219,353

5.03

Opening Balance Adjusted

   12,460,471

 

   (680,850)

 

  1,350,675

 

-  

 

(1,290,318)

 

   11,839,978

 

379,375

 

   12,219,353

5.04

Share-based Payments

-  

 

   10,591

 

-  

 

-  

 

-  

 

   10,591

 

  5,796

 

   16,387

5.04.03

Options Granted

-  

 

   10,591

 

-  

 

-  

 

-  

 

   10,591

 

-  

 

   10,591

5.04.13

Non-Controlling Interests

-  

 

-  

 

-  

 

-  

 

-  

 

-  

 

  5,796

 

 5,796

5.05

Total Comprehensive Income

-  

 

-  

 

-  

 

   (281,434)

 

  (26,869)

 

   (308,303)

 

(4,300)

 

   (312,603)

5.05.01

Net Income for the Period

-  

 

-  

 

-  

 

   (281,434)

 

-  

 

   (281,434)

 

(4,300)

 

   (285,734)

5.05.02

Other Comprehensive Income

-  

 

-  

 

-  

 

-  

 

  (26,869)

 

  (26,869)

 

-  

 

  (26,869)

5.05.02.01

Financial Instruments Adjustments

-  

 

-  

 

-  

 

-  

 

   77,619

 

   77,619

 

-  

 

   77,619

5.05.02.02

Tax on Financial Instruments Adjustments

-  

 

-  

 

-  

 

-  

 

  (31,354)

 

  (31,354)

 

-  

 

  (31,354)

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-  

 

-  

 

-  

 

-  

 

  (63,588)

 

  (63,588)

 

-  

 

  (63,588)

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-  

 

-  

 

-  

 

-  

 

   19,271

 

   19,271

 

-  

 

   19,271

5.05.02.08

Actuarial gains on pension and post-employment plans

-  

 

-  

 

-  

 

-  

 

  4,361

 

  4,361

 

-  

 

  4,361

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-  

 

-  

 

-  

 

-  

 

  (33,178)

 

  (33,178)

 

-  

 

  (33,178)

5.07

Balance at March 31, 2017

   12,460,471

 

   (670,259)

 

  1,350,675

 

   (281,434)

 

(1,317,187)

 

   11,542,266

 

380,871

 

   11,923,137

 

 

See accompanying notes to the consolidated financial statements.

 

 

17


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Accumulated Current Year
 01.01.18 to 03.31.18

 

Accumulated Previous Year
01.01.17 to 03.31.17

7.01

Revenues

  9,136,405

 

  8,715,844

7.01.01

Sales of Goods, Products and Services

  9,014,128

 

  8,677,958

7.01.02

Other Income

  (12,613)

 

   (193,829)

7.01.03

Revenue Related to Construction of Own Assets

158,611

 

225,886

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

  (23,721)

 

  5,829

7.02

Raw Material Acquired from Third Parties

(6,094,863)

 

(5,875,442)

7.02.01

Costs of Products and Goods Sold

(5,284,637)

 

(4,941,216)

7.02.02

Materials, Energy, Third Parties Services and Other

   (857,575)

 

   (921,589)

7.02.03

Recovery of Assets Values

   47,349

 

 (12,637)

7.03

Gross Added Value

  3,041,542

 

  2,840,402

7.04

Retentions

   (487,073)

 

   (437,504)

7.04.01

Depreciation, Amortization and Exhaustion

   (487,073)

 

   (437,504)

7.05

Net Added Value

  2,554,469

 

  2,402,898

7.06

Received from Third Parties

391,140

 

533,795

7.06.01

Equity Pick-Up

  5,516

 

  7,533

7.06.02

Financial Income

385,299

 

525,569

7.06.03

Other

  325

 

  693

7.07

Added Value to be Distributed

  2,945,609

 

  2,936,693

7.08

Distribution of Added Value

  2,945,609

 

  2,936,693

7.08.01

Payroll

  1,247,910

 

  1,254,649

7.08.01.01

Salaries

941,265

 

982,749

7.08.01.02

Benefits

247,543

 

214,921

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

   59,102

 

   56,979

7.08.02

Taxes, Fees and Contributions

822,306

 

936,504

7.08.02.01

Federal

374,872

 

479,636

7.08.02.02

State

435,301

 

445,151

7.08.02.03

Municipal

   12,133

 

   11,717

7.08.03

Capital Remuneration from Third Parties

989,199

 

  1,031,274

7.08.03.01

Interests

909,442

 

949,934

7.08.03.02

Rents

   79,757

 

   81,340

7.08.04

Interest on Own Capital

   (113,806)

 

   (285,734)

7.08.04.03

Retained Earnings

   (124,322)

 

   (281,434)

7.08.04.04

Non-Controlling Interest

   10,516

 

(4,300)

 

 

See accompanying notes to the consolidated financial statements.

 

 

18


 


19


 


20


 


21


 


22


 


23


 


24


 


25


 


26


 


27


 


28


 


29


 


30


 


31


 


32


 


33


 


34


 


35


 


36


 


37


 


38


 


39


 


40


 


41


 


42


 


43


 


44


 


45


 


46


 


47


 


48


 


49


 


50


 


51


 


52


 


53


 


54


 


55


 


56


 


57


 


58


 


59


 

 

 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

1.            COMPANY’S OPERATIONS

 

BRF S.A. (“BRF”) and its consolidated subsidiaries (collectively the “Company”) is a multinational Brazilian Company, which owns a comprehensive and diverse portfolio of products and it is one of the world’s largest producers of foods. With a focus on raising, producing and slaughtering of poultry and pork for processing, production and sale of fresh meat, processed products, pasta, sauce, mayonnaise, frozen vegetables and soybean by-products, among which the following are highlighted:

 

·               Whole chickens and frozen cuts of chicken, turkey and pork;

·               Ham products, bologna, sausages, frankfurters and other smoked products;

·               Hamburgers, breaded meat products and meatballs;

·               Lasagnas, pizzas, cheese breads, pies and frozen vegetables;

·               Margarine, sauces and mayonnaise; and

·               Soy meal and refined soy flour, as well as animal feed.

 

BRF is a public company, listed on the New Market of B3 (“Brasil, Bolsa, Balcão”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. Its headquarters are located at 475 Jorge Tzachel street, in the City of Itajaí, State of Santa Catarina.

 

Our portfolio strategy is focused on creating new, convenient, practical and healthy products for our consumers based on their needs. We seek to achieve that goal through strong innovation to provide us with increasing value-added items that will differentiate us from our competitors and strengthen our brands.

 

The Company's business model is by means of a vertical and integrated production system, which are distributed through an extensive distribution network, reaching the 5 continents, to meet the supermarkets, retail stores, wholesalers, restaurants and other institutional customers. In addition, our facilities are strategically located near to their raw material suppliers or its main consumption centers.

 

The Company has as main brands Sadia, Perdigão, Qualy, Chester®, Perdix, Paty and Banvit that are highly recognized, especially in Brazil, Argentina, Turkey and the Middle East. On February, 2018 the Company launched in Brazil the Kidelli brand that presents a portfolio of products different from other brands and very diversified, based on poultry and pork, offer our quality products with competitive price.

 

 

60


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

1.1.        Equity interest

  

                     

% equity interest

Entity

 

 

Main activity

 

Country

 

Participation

 

Accounting method

 

03.31.18

 

12.31.17

                           

BRF Energia S.A.

 

 

Commercialization of eletric energy

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH

   

Holding

 

Austria

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

   

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

99.90%

 

99.90%

BRF France SARL

   

Marketing and logistics services

 

France

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

BRF Global Company South Africa Proprietary Ltd.

   

Import and commercialization of products

 

South Africa

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

BRF Global GmbH

(b)

 

Holding and trading

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

   

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

0.10%

 

0.10%

Qualy 5201 B.V.

(b)

 

Import, commercialization of products and holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Xamol Consultores Serviços Ltda.

   

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Japan KK

   

Marketing and logistics services

 

Japan

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Korea LLC

   

Marketing and logistics services

 

Korea

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Management Consulting Co. Ltd.

   

Advisory and related services

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Trading Co. Ltd.

   

Commercialization and distribution of products

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Singapore PTE Ltd.

   

Marketing and logistics services

 

Singapore

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Germany GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH Turkiye Irtibat

   

Import and commercialization of products

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Holland B.V.

   

Import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

2.66%

 

2.66%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF B.V.

   

Industrialization, import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

   

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

10.00%

 

10.00%

BRF Hungary LLC

   

Import and commercialization of products

 

Hungary

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Iberia Alimentos SL

   

Import and commercialization of products

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Invicta Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

69.16%

 

69.16%

Invicta Food Products Ltd.

   

Import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Wrexham Ltd.

   

Industrialization, import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Food Group Ltd.

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foods Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foodservice Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Universal Meats (UK) Ltd.

(b)

 

Import, Industrialization, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Italia SPA

   

Import and commercialization of products

 

Italy

 

Indirect

 

Consolidated

 

67.00%

 

67.00%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

50.48%

 

50.48%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

96.00%

 

96.00%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

5.00%

 

5.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

8.44%

 

8.44%

Eclipse Latam Holdings

   

Holding

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

95.00%

 

95.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

6.53%

 

6.53%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

31.89%

 

31.89%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

4.00%

 

4.00%

Golden Foods Poultry Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.52%

 

48.52%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

51.84%

 

51.84%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.16%

 

48.16%

BRF Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Feed Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Sales (Europe) Limited

   

Holding and trading

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Europe BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Netherlands BV

   

Import, commercialization and distribution of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Siam Europe Limited

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Poultry (UK) Ltd

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão Europe Lda.

   

Import and export of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão International Ltd.

   

Import and export of products

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BFF International Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Highline International

(a)

 

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Sadia Overseas Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

98.00%

 

98.00%

ProudFood Lda

   

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

90.00%

 

90.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

40.00%

 

40.00%

Sadia Foods GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

SATS BRF Food PTE Ltd.

   

Import, industrialization, commercialization and distribution of products

 

Singapore

 

Joint venture

 

Equity pick-up

 

49.00%

 

49.00%

BRF Global Namíbia

   

Import and commercialization of products

 

Namibia

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Wellax Food Logistics C.P.A.S.U. Lda.

 

 

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Luxembourg Sarl

 

 

Holding

 

Luxemburgo

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Austria GmbH

   

Holding

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

One Foods Holdings Ltd

   

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al-Wafi Food Products Factory LLC

   

Industrialization and commercialization of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Badi Ltd.

   

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al-Wafi Al-Takamol International for Foods Products

   

Import and commercialization of products

 

Saudi Arabia

 

Indirect

 

Consolidated

 

75.00%

 

75.00%

BRF Al Yasra Food K.S.C.C. ("BRF AFC")

   

Import, commercialization and distribution of products

 

Kuwait

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

BRF Foods GmbH

   

Industrialization, import and commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Al Khan Foodstuff LLC ("AKF")

   

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

FFM Further Processing Sdn. Bhd.

   

Industrialization, import and commercialization of products

 

Malaysia

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

SHB Comércio e Indústria de Alimentos S.A.

   

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

TBQ Foods GmbH

   

Commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Banvit Bandirma Vitaminli

   

Holding

 

Turkey

 

Indirect

 

Consolidated

 

91.71%

 

91.71%

Banvit Enerji ve Elektrik Üretim  Ltd. Sti.

   

Commercialization of eletric energy

 

Turkey

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit Foods SRL

   

Industrialization of grains and animal feed

 

Romania

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Nutrinvestments BV

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit ME FZE

   

Marketing and logistics services

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Banvit Foods SRL

   

Industrialization of grains and animal feed

 

Romania

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

BRF Malaysia Sdn Bhd

   

Marketing and logistics services

 

Malaysia

 

Indireta

 

Consolidated

 

100.00%

 

100.00%

Federal Foods LLC

   

Import, commercialization and distribution of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Federal Foods Qatar

   

Import, commercialization and distribution of products

 

Qatar

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

SHB Comércio e Indústria de Alimentos S.A.

   

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF Hong Kong LLC

   

Import, commercialization and distribution of products

 

Hong Kong

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Direct

 

Consolidated

 

99.94%

 

99.94%

BRF Pet S.A.

 

 

Industrialization and commercialization and distribution of feed and nutrients for animals

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

PP-BIO Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

PSA Laboratório Veterinário Ltda.

 

 

Veterinary activities

 

Brazil

 

Direct

 

Consolidated

 

99.99%

 

99.99%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

PR-SAD Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

Quickfood S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Direct

 

Consolidated

 

91.21%

 

91.21%

Sadia Alimentos S.A.

   

Holding

 

Argentina

 

Direct

 

Consolidated

 

43.10%

 

43.10%

Avex S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

33.98%

 

33.98%

Sadia International Ltd.

   

Import and commercialization of products

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Indirect

 

Consolidated

 

5.10%

 

5.10%

Avex S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

66.02%

 

66.02%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

Sadia Alimentos S.A.

 

 

Holding

 

Argentina

 

Indirect

 

Consolidated

 

56.90%

 

56.90%

Sadia Overseas Ltd.

 

 

Financial fundraising

 

Cayman Island

 

Direct

 

Consolidated

 

2.00%

 

2.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Direct

 

Consolidated

 

94.90%

 

94.90%

UP Alimentos Ltda.

 

 

Industrialization and commercialization of products

 

Brazil

 

Affiliate

 

Equity pick-up

 

50.00%

 

50.00%

Vip S.A. Empreendimentos e Participações Imobiliárias

   

Commercialization of owned real state

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Indirect

 

Consolidated

 

0.06%

 

0.06%

PSA Laboratório Veterinário Ltda.

   

Veterinary activities

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

 

61


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

(a)       Dormant subsidiaries.

 

(b)     The wholly-owned subsidiary BRF Global GmbH, operates as a trading in the European market and owns 101 direct subsidiaries in Madeira Island, Portugal, with an investment as of March 31, 2018 of R$3,415 (R$3,617 as of December 31, 2017) and a direct subsidiary in Den Bosch, The Netherlands, denominated Qualy 20 with an investment as of March 31, 2018 of R$6,735 (R$6,471 as of December 31, 2017). The wholly-owned subsidiary Qualy 5201 B.V. owns 212 subsidiaries in The Netherlands being the amount of this investment as of March 31, 2018 of R$24,090 (R$20,210 as of December 31, 2017). The indirect subsidiary Invicta Food Group Ltd. owns 120 direct subsidiaries in Ashford, England, with an investment of R$131,162 as of March 31, 2018 (R$126,570 as of December 31, 2017). The indirect subsidiary Universal Meats (UK) Ltd owns 99 direct subsidiaries in Ashford, England with an investment of R$41,950 as of March 31, 2018 (R$41,636 as of December 31, 2017). The indirect subsidiary Golden Foods Siam Europe Ltd (GFE) owns 32 subsidiaries in Ashford. England with an investment of R$375 as of March 31, 2018 (R$16 as of December 31, 2017). The purpose of these subsidiaries is to operate in the European market to increase the Company’s market share, which is regulated by a system of poultry and turkey meat import quotas.

 

 

 

1.2.        Carne Fraca Operation

 

BRF's Statutory Audit Committee has initiated an investigation with respect to the allegations involving BRF employees in the Carne Fraca Operation and it involved outside counsel. The investigation is substantially concluded.

 

The Company revisited food quality and safety processes and reinforced our internal control and compliance.

 

1.3.        Trapaça Operation

 

On March 5, 2018, the Company learned of a decision issued by a federal judge of the 1st Federal Court of Ponta Grossa/PR, authorizing the search and seizure of information and documents from us and certain current and former employees, and the temporary detention of eleven individuals, who have already been released.  Current or former employees of BRF were identified for questioning.  Based on the judge’s decision authorizing the temporary detention and the search and seizure, the main allegations at this stage involve alleged misconduct relating to quality violations, improper use of feed components, and falsification of tests at certain BRF manufacturing plants and accredited labs. 

 

62


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The Company is cooperating with authorities and initiated an internal investigation with respect to the allegations. BRF’s Statutory Audit Committee has initiated an investigation with respect to the alleged misconduct involving BRF employees in the Trapaça Operation and it involved outside counsel. The investigation is still at its early stages and at this point the results obtained have not indicated necessary adjustments in BRF’s financial statements.

 

As a result of the Trapaça Operation, on March 5, 2018, BRF received notice from Ministry of Agriculture, Livestock and Food Supply (“MAPA”) that it immediately suspended exports from its Rio Verde/GO, Carambeí/PR and Mineiros/GO plants to 12 (twelve) countries that require specific sanitary requirements for the control of the bacteria group Salmonella spp and Salmonella pullorum. On March 15, 2018, MAPA suspended exports from 9 (nine) other BRF plants to the European Union, but revoked the temporary suspension on April 18, 2018. Although to date, the Company have not received any formal notice from Brazilian or European authorities, media reports indicate that the European Union is considering suspending imports of poultry from certain production facilities in Brazil, including supposedly due to sanitary concerns. If the European Union, were to implement any such ban of imports from BRF’s production facilities, the Company may not be able to sell its products from such embargoed production plants in the European Union, and depending on the extension of such suspension, it’s results of operations may be adversely affected if BRF are not capable of directing any exceeding production capacity resulting from suspension to other markets at similar prices.

 

The outcome of this operation may result in penalties, fines and sanctions from governmental authorities or other forms of liabilities. Also, as a result of this operation, the Company may present losses related to contingencies, adjustments to net realizable value of inventories and recoverability of certain assets, all of which are not possible to be estimated at this moment and therefore, no provision has been recorded, except for expenses incurred and disclosed in note 31.

 

1.4.         U.S. Class Action

 

On March 12, 2018, a purported shareholder class action lawsuit was filed in U.S. Federal District Court in the Southern District of New York alleging, among other things, that BRF and certain of its officers and/or directors engaged in securities fraud or other unlawful business practices related to the regulatory issues or other illegal commercial acts related to Trapaça and Carne Fraca Operation. Because this lawsuit is in its early stage, the possible loss or range of losses, if any, arising from this litigation cannot be estimated. While BRF believes that the claims are without merit and will continue to defend against the litigation vigorously, in the event that this litigation is decided against the Company, or BRF enter into an agreement to settle, there can be no assurance that an unfavorable outcome would not have a material impact.

 

63


 

 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

1.5.         Extraordinary General Shareholders’ Meeting for change of Board of Directors

 

On March 5, 2018, the Company was called for an Extraordinary General Shareholders’ Meeting to be held jointly with the Ordinary General Shareholders’ Meeting on April 26, 2018 to deliberate on the requests: (i) removal of all current members of the Board of Directors; (ii) approval of the number of 10 members to compose the Board of Directors; (iii) election of new members to fill the positions on the Board of Directors; and (iv) election of the Chairman and Vice-Chairman of the Board of Directors.

 

1.6.        Seasonality

 

In Brazil and Southern Cone operating segments, in months of November and December of each year, the Company is impacted by seasonality due to Christmas and New Year’s Celebrations, being the best-selling products in this period: turkey, Chester®, ham and pork loins.

 

In One Foods operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim Calendar. The start of Ramadan depends on the beginning of the moon cycle and therefore can vary each year.

 

2.            MANAGEMENT’S STATEMENT AND BASIS OF PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS

 

The Company’s consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”), introduced in Brazil through Brazilian Accounting Pronouncements Committee (“CPC”) and its technical interpretations (“ICPC”) and guidelines (“OCPC”), approved by the Brazilian Securities Exchange Commission (“CVM”) and applicable to the preparation of quarterly financial information.

 

The Company’s individual and consolidated financial statements are expressed in thousands of Brazilian Reais (“R$”), as well as the amounts of other currencies disclosed in the financial statements, when applicable, were also expressed in thousands, unless otherwise stated.

 

The preparation of the Company’s financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date. However, the uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of the affected assets and liabilities in future periods.

64


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The Company reviews its judgments, estimates and assumptions on a quarterly basis as disclosed of financial statements for the year ended December 31, 2017 (note 3.28).

 

The individual and consolidated financial statements were prepared on the historical cost basis except for the following items which are measured at fair value:

 

                 i.       derivative and non-derivative financial instruments measured at fair value;

 

               ii.       share-based payments and employee benefits at fair value, and

 

              iii.       biological assets at fair value.

 

The Company’s Management notes that the consolidated financial statements were prepared considering the continuing capacity of the Company’s operating activities, demonstrated through several acquisitions and maintenance of its operations in the operating segments in which it operates.

 

In addition, all the relevant information was disclosed in the explanatory notes, in order to clarify and complement the accounting basis used in the preparation of the financial statements and used by the Management.

 

3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The quarterly financial information have been prepared according to CVM Deliberation Nº 673/11, that approved CPC 21 (R1), which is consistent with IAS 34, which establishes the minimum content of interim financial statement and the principles for measurement and recognition of a full or condensed set of financial statements for an interim period.

 

The interim financial statements, in this case denominated as quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except in the case where Management judged that the maintenance of the information was relevant.

 

The current quarterly financial information was consistently prepared based on the accounting policies and estimates calculation methodology adopted in the preparation of the annual financial statements for the year ended December 31, 2017 (note 3).

 

There were no changes on such policies and estimates calculation methodology, except for those related to the adoption of CVM Deliberation 762/16, which regulates revenue from contracts with customers and nº 763/16, which regulates instruments financial, corresponding to IFRS 15 and 09, respectively, set forth below. As allowed by CVM Deliberation Nº 673/11, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the quarterly financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2017, in order to allow the users of this financial information to further understand the Company’s capacity of profit and future cash flows generation as well as its financial conditions and liquidity.

65


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

3.1.        IFRS 15 – Revenue from contracts with customers

 

The Company assessed the content of IFRS 15 and based on its operations considers that revenues are recognized when it products are delivered to the customer and therefore, determining when the customer accepts the products and the risks and benefits related to the property are transferred. The revenue recognition occurs when (i) revenue and cost can be reliably measured (ii) receipt of consideration is probable and (iii) there is no continued involvement of the Company with the products. The standard established that revenue must be recognized when the customer obtains the control of products.

 

In this assessment, recognition and measurement of revenue, rebates, discounts and returns, as well as policies, processes and individual relevant agreements, have not been substantially changed by the new standard. Then, the accounting policy applied by the Company did not change significantly.

 

3.2.        IFRS 9 – Financial Instruments

 

The Company adopted IFRS 9 Financial Instruments in replacement of IAS 39 Financial Instruments: Recognition and measurement from January 01, 2018, as per CVM Deliberation Nº 763/16. The changes in accounting policies and its impacts to the financial statements are described below:

 

Classification of Financial Assets

 

IFRS 9 contains a new classification and measurement approach for financial assets which contains three principal classification categories: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit and loss (FVTPL). The standard eliminates the IAS 39 categories of held to maturity, held for trading, loans and receivables and available for sale.

 

This change did not cause any retrospective impact in the measurement of the Company’s financial assets. Prospectively, for equity instruments measured at FVOCI, when settled or transferred, the gains and losses accumulated in other comprehensive income no longer affect income statement, being immediately reclassified to accumulated profits or losses, in equity.

 

66


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The classification of financial assets is based on individual characteristics of the instrument and the management model of the asset or portfolio in which it is contained. For already existent financial instruments on January 01, 2018, the Company has adequate the categories on the following manner:

 

(i)        Financial assets held to maturity and loans and receivables were transferred to the amortized cost category;

(ii)       Financial assets held for trading were transferred to the FVTPL classification;

(iii)      Financial assets available for sale were transferred to the FVOCI classification;

 

The charts related to financial instruments in Notes 4 and 7 now follow the categories described above.

 

Hedge accounting

 

The Company has chosen to apply the new hedge accounting requirements of IFRS 9. The standard requires that hedge accounting relationships are aligned with the Company’s risk management objectives and strategy, the application of a more qualitative and forward-looking approach to assessing hedge effectiveness and prohibits voluntary discontinuation of hedge hedge accounting.

 

For financial instruments designated into cash flow hedge relations, the Company has begun to account for the time value of purchased options, the forward element of forward contracts and foreign currency basis spreads as cost of hedging, into other comprehensive income. When the instrument is terminated, the costs of hedge are reclassified to the income statement together with the intrinsic values of the instrument.

 

The categories and designation models for hedge accounting remain unchanged,

 

Impairment of Financial Assets

 

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with a forward-looking ‘expected credit loss’ model. This model is applicable to financial assets measured at amortized cost or at FVOCI, except for equity instruments and contractual assets.

 

For financial investments and cash and equivalents, the Company did not have any relevant impact on credit losses, due to the elevated ratings of its counterparties.

 

For trade receivables and notes receivables, the Company has elected the practical expedient of the aging-based provision matrix in paragraph B5.5.35 of IFRS 9, with the appropriate groupings of the receivables.

 

The Company prepared a study of historical losses of its customers portfolios for every acting region, taking into consideration the dynamics of the markets and the instruments hired to reduce credit exposures, such as: letters of credit, insurances and guarantees. In addition to the analysis of the consolidated portfolios, specific clients with different credit risks were treated separately.

67


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

Based on the studies, expected losses indexes were calculated for each portfolio and aging class. The indexes were applied to the accounts receivable balances and generated the amounts of expected credit losses. The Company monitors the indexes, customers and portfolios constantly, recognizing the respective changes into the commercial expense account.

 

The adoption of the new policy has impacted the Company’s equity as per below:

 

 

Retained Earnings

 

Impact of IFRS 9 adoption

Increase in expected credit losses with trade accounts receivable

 

                  12,613

Increase in expected credit losses with notes receivable

 

                    6,499

Deferred taxes

 

                   (5,963)

Non-controlling interest

 

                    2,547

Impact on 01.01.18

 

                  15,696

 

 

Transition

 

Changes in accounting policies resulting from the adoption of IFRS 9 were applied retrospectively, except as described below:

 

·        The Company took advantage of the exemption allowing it not to restate comparative information for prior periods with respect to classification and measurement (including impairment) changes. Differences in carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 were recognized in retained earnings at January 01, 2018.

·        The new hedge accounting requirements were applied prospectively.

 

3.3.        Comparability of the statement of income

 

In 2018, for a better presentation of expenses by function, the Company reclassified expenses with employee benefits plan, share-based payment, labor contingencies (public civil actions) and disabled operations. For the purposes of comparability with the previous year, the Company reclassified the amount of R$78,849 for the period ending 03.31.17 from other operating income (expenses), net, to (i) cost of sales in the amount of R$73,562 (ii) selling expenses in the amount of R$4,222 and (iii) administrative expenses in the amount of R$1,165.

 

 

68


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

3.4.        Exchange rates

 

 

The exchange rates in Brazilian Reais that are effective at the balance sheet dates are as follows:

 

 

 

 

 

Exchange rate at the balance sheet date

 

03.31.18

 

12.31.17

Bath (THB)

 

          0.1064

 

          0.1015

Kwait Dinar (KWD)

 

         11.1090

 

         10.9791

Dirham (AED)

 

          0.9050

 

          0.9006

Singapore Dollar (SGD)

 

          2.5355

 

          2.4753

U.S. Dollar (US$ or USD)

 

          3.3238

 

          3.3080

Euro (€ or EUR)

 

          4.0850

 

          3.9693

Forint Hungary (HUF)

 

          0.0131

 

          0.0128

Yen (JPY)

 

          0.0313

 

          0.0294

Pound Sterling (£ or GBP)

 

          4.6603

 

          4.4714

Turkish Lira (TRY)

 

          0.8396

 

          0.8752

Argentine Peso ($ or ARS)

 

          0.1653

 

          0.1755

Chilean Peso (CLP)

 

          0.0055

 

          0.0054

Uruguayan Peso (UYU)

 

          0.1172

 

          0.1149

Rande Africa (ZAR)

 

          0.2806

 

          0.2690

Renminbi Yuan China (CNY)

 

          0.5286

 

          0.5087

Saudi Riyal (SAR)

 

          0.8864

 

          0.8821

Qatar Riyal (QAR)

 

          0.9131

 

          0.9088

Omani Riyal (OMR)

 

          8.6332

 

          8.6011

Ringgit Malaysia (MYR)

 

          0.8598

 

          0.8180

Ruble Russia (RUB)

 

          0.0578

 

          0.0574

Won South Korea (KRW)

 

          0.0031

 

          0.0031

         
         

Average rates

 

03.31.18

 

03.31.17

Bath (THB)

 

          0.1029

 

          0.0895

Kwait Dinar (KWD)

 

         10.8182

 

         10.3046

Dirham (AED)

 

          0.8833

 

          0.8558

Singapore Dollar (SGD)

 

          2.4604

 

          2.2187

U.S. Dollar (US$ or USD)

 

          3.2438

 

          3.1429

Euro (€ or EUR)

 

          3.9885

 

          3.3484

Forint Hungary (HUF)

 

          0.0128

 

          0.0108

Yen (JPY)

 

          0.0300

 

          0.0277

Pound Sterling (£ or GBP)

 

          4.5172

 

          3.8945

Turkish Lira (TRY)

 

          0.8507

 

          0.8506

Argentine Peso ($ or ARS)

 

          0.1648

 

          0.2006

Chilean Peso (CLP)

 

          0.0054

 

          0.0048

Uruguayan Peso (UYU)

 

          0.1140

 

          0.1107

Rande Africa (ZAR)

 

          0.2715

 

          0.2378

Renminbi Yuan China (CNY)

 

          0.5106

 

          0.4565

Saudi Riyal (SAR)

 

          0.8650

 

          0.8382

Qatar Riyal (QAR)

 

          0.8911

 

          0.8633

Omani Riyal (OMR)

 

          8.4276

 

          8.1692

Ringgit Malaysia (MYR)

 

          0.8275

 

          0.7072

Ruble Russia (RUB)

 

          0.0571

 

          0.0535

Won South Korea (KRW)

 

          0.0030

 

          0.0027

 

69


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

4.            FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

4.1.        Overview

 

In the ordinary course of business, the Company is exposed to credit, liquidity and market risks, which are actively managed in compliance with the Financial Risk Management Policy and Strategic Documents (“Risk Policy”) and internal guidelines subject to such policy.

 

The Risk Policy is under the management of the Board of Directors, Risk Management Committee and Financial Risk Management department, with clear and defined roles and responsibilities, as follows:

 

·        The Board of Directors is responsible for approving the Risk Policy further defining the tolerance limits for the different risks identified as acceptable to the Company on behalf of its shareholders. The current risk policy was reviewed and approved and is valid until on November 26, 2019;

 

·        The Financial Risk Management Committee formally and subordinated to the Executive Board, is in charge of the execution of the Risk Policy, which comprises the supervision of the risk management process, planning and verification of the impacts of the decisions implemented, as well as the evaluation and approval of hedging strategies and monitoring the risk exposure levels to ensure compliance with Risk Policy; and

 

·        The Risk Management Department has the key role in monitoring, evaluating and reporting the financial risks taken by the Company.

 

The Risk Policy determines that derivatives can only be used for hedge purposes, and prohibits entering into any leveraged derivative transaction. Additionally, any individual hedge operation (notional amount) must not exceed 2.5% of the Company’s shareholders’ equity.

 

4.2.        Credit risk management

 

The Company is exposed to credit risk related to the financial assets held by: trade and non-trade accounts receivable, marketable securities, derivative instruments and cash and equivalents.

 

 

70


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

  i.            Accounts receivable credit risk

 

Credit risk associated with trade accounts receivable is actively managed through specific systems and is supported by internal policies for credit analysis. The significant level of diversification and geographical dispersion of the customer portfolio significantly reduces the risk, however, the Company choses to complement the risk management tactic by hiring insurance policies for specific markets. The impairment of these financial assets is carried out based on IFRS 9 (note 3.2).

 

ii.            Counterparty credit risk

 

Credit risk associated with marketable securities, cash and cash equivalents and derivative instruments is limited to counterparties with Investment Grade ratings. The risk concentration is constantly assessed according to credit ratings and the Company’s portfolio.

 

On March 31, 2018, the Company had financial investments over R$100,000 at the following financial institutions: Banco Bradesco, Banco do Brasil, Banco Itaú, BNP Paribas, Banco Santander, Caixa Econômica Federal, Deutsche Bank, HSBC, J.P. Morgan Chase Bank, Standard Chartered and Unicredit Bank.

 

The Company also held derivative contracts with the following financial institutions: Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Santander, Banco Votorantim, Citibank, Deutsche Bank, Merrill Lynch, Morgan Stanley and Rabobank.

 

4.3.        Capital management and liquidity risk

 

The Company is exposed to liquidity risk as far as it needs cash or other financial assets to settle its obligations in the respective terms. The Company’s cash and liquidity strategy takes into consideration historical results volatility scenarios as well as simulations of sectorial and systemic crisis, grounded by allowing resilience in scenarios of capital restriction.

 

BRF’s ideal capital structure definition is essentially associated with (i) cash strength as tolerance factor to liquidity shocks, (ii) financial leverage and (iii) maximization of the opportunity cost of capital.

The financial leverage seeks balance between various sources of financing and the conditions of allocations, with the purpose of maximizing the opportunity cost of the Company in its business expansion initiatives, without compromising the capacity to honor its commitments and obligations. Additionally, the maintenance of the investment grade disciplines the weighting between third-party and own capital.

 

As guideline, the gross debt must be concentrated in the long term. On March 31, 2018, the long term consolidated gross debt represented 62.0% (75.4% as of December 31, 2017) of the total indebtedness with an average term higher than 4 years.

 

The Company monitors the net debt and indebtedness as set forth below:

71


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

03.31.18

 

12.31.17

 

 Current

 

 Non-current

 

 Total

 

 Total

Foreign currency debt

      (1,645,959)

 

      (9,652,645)

 

    (11,298,604)

 

    (11,101,349)

Local currency debt

      (6,245,479)

 

      (3,219,651)

 

      (9,465,130)

 

      (9,343,029)

Other financial liabilities

         (529,072)

 

                       -

 

         (529,072)

 

         (299,491)

Gross debt

      (8,420,510)

 

    (12,872,296)

 

    (21,292,806)

 

    (20,743,869)

               

Marketable securities and cash and cash equivalents

        5,906,297

 

           374,983

 

        6,281,280

 

        6,808,064

Other financial assets

           137,095

 

                       -

 

           137,095

 

             90,536

Restricted cash

           436,797

 

           418,564

 

           855,361

 

           535,624

Net debt

      (1,940,321)

 

    (12,078,749)

 

    (14,019,070)

 

    (13,309,645)

 

 

The table below summarizes the significant commitments and contractual obligations that may impact the Company’s liquidity:

 

 

 

Parent company

 

03.31.18

 

Book
value

 

Cash flow contracted

 

2018

 

2019

 

2020

 

2021

 

2022

 

2023 onwards

Non derivative financial liabilities

                             

Loans and financing

   9,119,362

 

  10,047,886

 

  2,988,679

 

  5,314,121

 

     501,897

 

       89,153

 

     218,206

 

      935,830

BRF bonds

   4,609,760

 

   5,364,346

 

     664,360

 

     144,985

 

     144,985

 

     144,985

 

  2,570,308

 

   1,694,723

Trade accounts payable

   4,312,186

 

   4,312,186

 

  4,312,186

 

               -

 

               -

 

               -

 

               -

 

                 -

Supply chain finance

      600,695

 

      600,695

 

     600,695

 

               -

 

               -

 

               -

 

               -

 

                 -

Financial lease

      272,656

 

      384,419

 

       94,099

 

       73,338

 

       51,081

 

       28,708

 

       23,612

 

      113,581

Operational lease

                 -

 

      542,467

 

     292,051

 

       75,864

 

       36,716

 

       29,266

 

       25,457

 

        83,113

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Swap (Interest  rate and exchange rate)

      150,552

 

      154,045

 

     154,045

 

               -

 

               -

 

               -

 

               -

 

                 -

Currency derivatives (NDF)

          5,349

 

          6,352

 

        6,352

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean (NDF)

            731

 

            731

 

           731

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean meal (NDF)

            218

 

            218

 

           218

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean oil (NDF)

          1,250

 

          1,250

 

        1,250

 

               -

 

               -

 

               -

 

               -

 

                 -

Currency derivatives (options)

        23,255

 

23,255

 

       23,255

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives (Future)

            307

 

            307

 

           307

 

               -

 

               -

 

               -

 

               -

 

                 -

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

        50,763

 

        49,910

 

       49,910

 

               -

 

               -

 

               -

 

               -

 

                 -

Swap (index / currency / stocks)

      263,934

 

      257,545

 

     171,697

 

       85,848

 

               -

 

               -

 

               -

 

                 -

 

 

 

72


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

03.31.18

 

Book
value

 

Cash flow contracted

 

2018

 

2019

 

2020

 

2021

 

2022

 

2023 onwards

Non derivative financial liabilities

                             

Loans and financing

  11,574,415

 

  12,689,283

 

  4,019,375

 

  5,411,330

 

  1,365,979

 

     115,440

 

     841,329

 

      935,830

BRF bonds

   4,609,760

 

   5,364,346

 

    664,360

 

     144,985

 

     144,985

 

     144,985

 

  2,570,308

 

   1,694,723

BFF bonds

      288,434

 

      327,675

 

      10,374

 

       20,748

 

     296,553

 

               -

 

               -

 

                 -

BRF GMBH bonds

   1,618,879

 

   2,276,389

 

      36,146

 

       72,293

 

       72,293

 

       72,293

 

       72,293

 

   1,951,071

Quickfood bonds

      158,678

 

      153,182

 

      18,732

 

       53,457

 

       40,184

 

       31,011

 

        9,798

 

                 -

SHB bonds

   2,513,568

 

   3,262,516

 

    118,410

 

     118,410

 

     118,410

 

     118,410

 

     118,410

 

   2,670,466

Trade accounts payable

   6,055,490

 

   6,055,490

 

  6,055,490

 

               -

 

               -

 

               -

 

               -

 

                 -

Supply chain finance

      663,588

 

      663,588

 

    663,588

 

               -

 

               -

 

               -

 

               -

 

                 -

Financial lease

      283,995

 

      400,569

 

      99,030

 

       78,585

 

       53,774

 

       29,445

 

       26,154

 

      113,581

Operational lease

                 -

 

      621,537

 

    333,825

 

       86,898

 

       45,553

 

       35,042

 

       31,141

 

        89,078

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Swap (Interest  rate and exchange rate)

      153,823

 

      169,708

 

    168,893

 

           815

 

               -

 

               -

 

               -

 

                 -

Currency derivatives (NDF)

          5,598

 

          6,648

 

        6,648

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean meal (NDF)

            218

 

            218

 

           218

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean oil (NDF)

          1,250

 

          1,250

 

        1,250

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives - Soybean (NDF)

            731

 

            731

 

           731

 

               -

 

               -

 

               -

 

               -

 

                 -

Currency derivatives (options)

        23,976

 

        24,562

 

      24,562

 

               -

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives (Future)

            307

 

            307

 

           307

 

               -

 

               -

 

               -

 

               -

 

                 -

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

        78,649

 

        96,515

 

      96,515

 

               -

 

               -

 

               -

 

               -

 

                 -

Swap (index / currency / stocks)

      263,934

 

      258,916

 

    173,068

 

       85,848

 

               -

 

               -

 

               -

 

                 -

Commodities derivatives (Future)

            586

 

            586

 

           586

 

               -

 

               -

 

               -

 

               -

 

                 -

 

 

 

4.4.        Market risk management

 

a.            Interest rate risk

 

Interest rate risk is the one that may cause economic losses to the Company resulting from volatility of the rates, affecting its assets and liabilities.

 

The Company’s Risk Policy does not restrict exposure to different interest rates, neither establishes limits for fixed or floating rates. However, the Company continually monitors

the market interest rates, in order to evaluate any need to enter into hedging transaction to protect from the exposure to fluctuation of such rates and manage the mismatch between its financial investments and debts.

 

The Company’s indebtedness is essentially linked to the London Interbank Offered Rate ("LIBOR"), fixed coupon (“R$ and USD”), Interbank Deposit Certificate (“CDI”) and Broad Consumer Price Index (“IPCA”). In situations of adverse market changes that result in an increase in LIBOR, CDI and IPCA, the cost of floating-rate debt rises and on the other hand, the cost of fixed-rate debt decreases in relative terms.

 

Regarding the marketable securities, the Company holds mainly instruments indexed by the Interbank Deposit Certificate ("CDI") for investments in Brazil and fixed coupon (“USD”) for investments in the foreign market.

 

The derivative instruments held to reduce the interest rate risk exposure as of March 31, 2018 are set forth below:

 

73


 

  

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

03.31.18

Cash flow hedges - Derivative instruments

 

Maturity

 

Hedged Object

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

Parent company

                         

Interest rate swap

 

06.18.18

 

Debt

 

LIBOR 3M + 2.60% p.a.

 

5.47% p.a.

 

 100,000

US$

 

         (1,027)

                           

Subsidiaries

                         

Interest rate swap

 

02.01.19

 

Debt

 

LIBOR 6M + 2.70% p.a.

 

5.90% p.a.

 

 100,000

US$

 

         (1,651)

Interest rate swap

 

02.01.19

 

Debt

 

LIBOR 6M + 2.70% p.a.

 

5.88% p.a.

 

 100,000

US$

 

         (1,620)

                           

Total Consolidated

                       

         (4,298)

                           
                           
                           

03.31.18

Derivative instruments not designated

 

Maturity

 

Hedged Object

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

Parent company and Consolidated

                         

Interest rate swap

 

05.22.18

 

Debt

 

R$ (Fixed 7.75% p.a.)

 

68.84% CDI

 

   50,000

BRL

 

             746

Interest rate swap

 

04.02.19

 

Debt

 

R$ (Fixed 9.61% p.a.)

 

95.00% CDI

 

 250,000

BRL

 

        13,713

Interest rate swap

 

04.02.19

 

Debt

 

R$ (Fixed 9.61% p.a.)

 

93.54% CDI

 

 248,960

BRL

 

        14,112

                           
                         

        28,571

 

 

b.           Foreing exchange risk

 

Foreign exchange risk is the one that may cause unexpected losses to the Company resulting from volatility of the FX rates, reducing its assets or revenues or increasing its liabilities and costs. The Company’s exposure is managed in two dimensions: balance sheet exposure and operating income exposure.

 

i.              Balance sheet exposure

 

The Risk Policy regarding balance sheet exposure has the objective to balance assets and liabilities denominated in foreign currencies, hedging the Company’s balance sheet by using natural hedges, over-the-counter derivatives and exchange traded futures.

 

The Company’s consolidated financial statements are mainly impacted by variations in the following currencies: Baht, Kwait Dinar, Dirham, U.S. Dollar, Euro, Yen, Pound Sterling, Turkish Lira, Argentine Peso, Riyal Saudi Arabia, Riyal Qatar, and Russian Ruble.

 

Assets and liabilities denominated in foreign currency which exchange variations are recognized in the income statement are as follows, summarized in Brazilian Reais:

 

74


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

   

Consolidated

   

03.31.18

 

12.31.17

         

Cash and cash equivalents

 

           64,367

 

      278,147

Trade accounts receivable

 

         454,263

 

      862,197

Trade accounts payable

 

      1,463,560

 

        31,446

Loans and financing

 

     (6,328,427)

 

  (6,136,406)

Hedge

 

      2,077,851

 

   3,049,698

Investments, net

 

      2,221,959

 

   1,985,689

Other assets and liabilities, net

 

           30,831

 

       (15,378)

         

Exposure in result

 

          (15,596)

 

        55,393

 

 

The Company’s foreign subsidiaries have amounts denominated in Brazilian Reais registered as trade accounts payable, which reduces the exposure to liabilities in foreign currencies registered in Brazil. On March 31, 2018, as well as on December 31, 2017 this effect overcame the amount of trade accounts payable in foreign currencies registered in Brazil, inverting the trade accounts payable exposure.

 

The investments, net line item is comprised of natural hedges derived from assets and liabilities of foreign subsidiaries with Brazilian Reais as functional currency.

           

The net P&L exposure is mainly composed of the following currencies:

 

   

 

 

03.31.18

 

 

 

12.31.17

Net P&L Exposure

 

in thousands

 

Equivalent in thousands of R$

 

in thousands

 

Equivalent in thousands of R$

                 

Argentine Pesos

 

     1,131,108

 

                 186,972

 

     1,066,311

 

                 187,138

Euros

 

         (16,554)

 

                 (67,623)

 

        (41,024)

 

               (162,835)

Pound Sterling

 

         (16,183)

 

                 (75,419)

 

            2,931

 

                   13,106

Yen

 

     1,425,805

 

                   44,571

 

     1,309,736

 

                   38,506

Rubles

 

     1,344,993

 

                   77,794

 

     1,334,278

 

                   76,601

Turkish Liras

 

       (414,542)

 

               (348,049)

 

      (391,238)

 

               (342,411)

U.S. Dollars

 

          49,991

 

                 166,158

 

          74,150

 

                 245,289

Total

     

                 (15,596)

     

                   55,393

 

 

The Company has a foreign exchange exposure that impacts shareholders’ equity equivalent to R$5,376,235 on March 31, 2018 (R$5,519,344 on December 31, 2017). This exposure does not contemplate the effects of the financial instruments designated as hedging instruments in the item 4.2.1, whose changes in fair value present a temporary effect on shareholders’ equity. 

 

The derivative financial instruments hired to hedge foreign currency balance sheet exposure on March 31, 2018 are not designated as hedge accounting and are set forth below:

 

75


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

03.31.18

Derivative instruments not designated

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$)

Parent company

                         

Non-deliverable forward

 

 USD

 

 BRL

 

2nd Qtr. 2018

 

 1,020,000

US$

 

   3.3666

 

     (46,815)

Non-deliverable forward

 

 EUR

 

 BRL

 

2nd Qtr. 2018

 

      80,000

 EUR

 

   4.1638

 

       (3,948)

Futures - B3

 

 USD

 

 USD

 

-

 

    257,000

US$

 

           -

 

      11,047

Currency swap

 

 US$ + 2.67% p.a.

 

 110.91% CDI

 

04.2019

 

      50,000

US$

 

           -

 

       (1,372)

                         

               -

                         

     (41,088)

                           

Subsidiaries

                         

Non-deliverable forward

 

 BRL

 

 USD

 

2nd Qtr. 2018

 

    300,000

US$

 

   3.3649

 

      13,287

Non-deliverable forward

 

 EUR

 

 USD

 

2nd Qtr. 2018

 

    550,000

 EUR

 

   1.2541

 

     (27,402)

Non-deliverable forward

 

 GBP

 

 BRL

 

2nd Qtr. 2018

 

      10,000

 GBP

 

   4.7350

 

          (484)

Collar

 

 TRY

 

 USD

 

2nd Qtr. 2018

 

      50,000

US$

 

   4.0651

 

          (475)

                           

Total Consolidated

                       

     (56,162)

 

 

ii.            Operating income exposure

 

The Risk Policy regarding operating income exposure has the objective to hedge revenues and costs denominated in foreign currencies. The Company is supported by internal models to measure and monitor these risks, and uses financial instruments for hedging, designating the relations as cash flow hedges.

 

The derivative and non-derivative financial instruments designated as cash flow hedges for FX operating exposure on March 31, 2018 are set forth below:

 

 

03.31.18

Cash flow hedges - Derivative instruments

 

Hedged object

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$)

Parent company

                             

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 USD

 

2nd Qtr. 2018

 

 207,183

 US$

 

        3.3051

 

            (1,358)

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 USD

 

3rd Qtr. 2018

 

     2,279

 US$

 

        3.2778

 

              (134)

Non-deliverable forward

 

 EUR Exports

 

 BRL

 

 EUR

 

2nd Qtr. 2018

 

   35,000

 EUR

 

        4.0979

 

               462

Non-deliverable forward

 

 GBP Exports

 

 BRL

 

 GBP

 

2nd Qtr. 2018

 

   40,000

 GBP

 

        4.6292

 

              (959)

Collar

 

 USD Exports

 

 BRL

 

 USD

 

2nd Qtr. 2018

 

 120,000

 US$

 

        3.3297

 

              (227)

Collar

 

 USD Exports

 

 BRL

 

 USD

 

3rd Qtr. 2018

 

 220,000

 US$

 

        3.3649

 

             2,642

Collar

 

 USD Exports

 

 BRL

 

 USD

 

4th Qtr. 2018

 

   60,000

 US$

 

        3.3723

 

               217

Currency swap

 

 USD Exports

 

 R$ + 7.75%

 

 US$ + 1.60%

 

05.2018

 

 250,000

 US$

 

                 -

 

        (149,525)

                               
                             

        (148,882)

Subsidiaries

                             

Non-deliverable forward

 

 USD Exports

 

 BRL

 

 USD

 

2nd Qtr. 2018

 

   15,000

 US$

 

        3.3043

 

              (189)

Collar

 

 USD Exports

 

 BRL

 

 USD

 

2nd Qtr. 2018

 

   40,000

 US$

 

        3.3814

 

             1,364

                               

Total Consolidated

                           

        (147,707)

                               
                               

03.31.18

Cash flow hedges - Non-derivative instruments

 

Coverage

 

Asset

 

Liability

 

Maturity

 

Notional

 

Average Rate

 

Fair value (R$) (1)

Parent company and consolidated

                             

Export prepayment - PPE

 

 USD Exports

 

 -

 

 USD

 

04.2018 a 02.2019

 

 183,333

 US$

 

        1.8758

 

         609,363

Bond BRF SA BRFSBZ5

 

 USD Exports

 

 -

 

 USD

 

06.2022

 

 118,662

 US$

 

        2.0213

 

         495,969

Bond BRF SA BRFSBZ3

 

 USD Exports

 

 -

 

 USD

 

05.2023

 

 150,000

 US$

 

        2.0387

 

         498,570

                               
                             

      1,603,902

 

76


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

(1)        Notional amount converted by the Ptax rate at the end of the period or partial revocation dates. This amount represents the total that may impact the Company's shareholders' equity.

 

c.            Commodities price risk

 

In the ordinary course of business, the Company purchases commodities, mainly corn, soybean, soybean meal and soybean oil, individual components of the production costs.

 

Corn and soy prices are subject to volatility resulting from weather conditions, harvest productivity, transport and warehouse costs, government agricultural policies, FX rates and international market prices, among other factors.

 

The Risk Policy stablishes coverage limits to the flow of purchases of corn and soy with the purpose of reducing the impact due to a price increase of these raw materials. The hedge may be reached using derivatives or by inventory management.

 

The financial instruments designated as cash flow hedges and fair value hedges for the commodities price exposure on March 31, 2018 are set forth below:

 

 

03.31.18

Cash flow hedges - Derivative instruments

 

Hedged object

 

Index

 

Maturity

 

Quantity

 

Average rate (US$/Ton)

 

Fair value (R$)

Parent company and consolidated

                         

Non-deliverable forward - buy

 

 Soymeal purchase - floating price

 

 Soymeal - CBOT

 

2nd Qtr. 2018

 

      99,945

 ton

 

        140.34

 

           10,863

Non-deliverable forward - buy

 

 Soymeal purchase - floating price

 

 Soymeal - CBOT

 

3rd Qtr. 2018

 

      73,981

 ton

 

        133.05

 

           11,405

Non-deliverable forward - buy

 

 Soymeal purchase - floating price

 

 Soymeal - CBOT

 

4th Qtr. 2018

 

      39,993

 ton

 

        132.64

 

             5,537

Collar - buy

 

 Soymeal purchase - floating price

 

 Soymeal - CBOT

 

2nd Qtr. 2018

 

      29,937

 ton

 

        135.89

 

             2,093

Collar - buy

 

 Soymeal purchase - floating price

 

 Soymeal - CBOT

 

3rd Qtr. 2018

 

        9,979

 ton

 

        135.43

 

             1,124

Non-deliverable forward - buy

 

 Corn purchase - floating price

 

 Corn - CBOT

 

2nd Qtr. 2018

 

    643,964

 ton

 

        148.20

 

           12,810

Non-deliverable forward - buy

 

 Corn purchase - floating price

 

 Corn - CBOT

 

3rd Qtr. 2018

 

      60,007

 ton

 

        147.74

 

             2,196

Non-deliverable forward - buy

 

 Corn purchase - floating price

 

 Corn - CBOT

 

4th Qtr. 2018

 

    154,991

 ton

 

        152.03

 

             5,138

Corn futures - buy

 

 Corn purchase - floating price

 

 Corn - B3

 

2nd Qtr. 2018

 

    188,190

 ton

 

                 -

 

             1,112

Corn options - buy

 

 Corn purchase - floating price

 

 Corn - B3

 

2nd Qtr. 2018

 

      29,997

 ton

 

                 -

 

              (307)

Non-deliverable forward - buy

 

 Soy oil purchase - floating price

 

 Soy oil - CBOT

 

2nd Qtr. 2018

 

      13,500

 ton

 

        719.09

 

              (606)

Non-deliverable forward - buy

 

 Soy oil purchase - floating price

 

 Soy oil - CBOT

 

3rd Qtr. 2018

 

      11,500

 ton

 

        724.44

 

              (399)

Non-deliverable forward - buy

 

 Soy oil purchase - floating price

 

 Soy oil - CBOT

 

4th Qtr. 2018

 

        8,000

 ton

 

        725.32

 

                (64)

                           
                         

           50,902

                           
                           
                           

03.31.18

Fair value hedges - Derivative instruments

 

Hedged object

 

Index

 

Maturity

 

Quantity

 

Average rate (US$/Ton)

 

Fair value (R$)

Parent company and consolidated

                         

Non-deliverable forward - sell

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

2nd Qtr. 2018

 

      23,000

 ton

 

        376.02

 

              (601)

Non-deliverable forward - sell

 

 Soybean purchase - fixed price

 

 Soybean - CBOT

 

3rd Qtr. 2018

 

        6,000

 ton

 

        379.75

 

              (130)

Non-deliverable forward - sell

 

 Soy oil purchase - fixed price

 

 Soy oil - CBOT

 

2nd Qtr. 2018

 

           245

 ton

 

        714.30

 

                 10

                           
                         

              (721)

 

 

d.           Stock price risk

 

On August 16, 2017, the Company sold shares held in treasury and entered into a Total Return Swap instrument registered in B3, in equivalent amount, with maturity on February 05, 2019 and no possibility of renewal. By this instrument, the Company will receive or pay the variation on the stock price (BRFS3) in exchange for the payment of interest indexed to CDI. This swap does not qualify as hedge accounting and therefore was not designated as such. Additionally, there are securities given as guarantee to the counterparty, as demonstrated in note 14.

 

77


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The position of the Total Return Swap on March 31, 2018 is set forth below:

 

 

03.31.18

Derivative instruments not designated

 

Maturity

 

Asset

 

Liability

 

Notional

 

Fair value (R$)

Parent company and consolidated

                     

Total Return Swap

 

02.2019

 

BRFS3

 

110.00% CDI

 

 510,091

R$

 

   (262,562)

                       
                     

   (262,562)

 

 

4.5.        Hedge accounting

 

4.5.1.   Relations designated as hedge accounting

 

The Company applies hedge accounting rules for derivative and non-derivative financial instruments that qualify as cash flow hedges and fair value hedges, in accordance with the Risk Policy determinations. For all the hedge relations, the hedge index, which represents the proportion of the object hedged by the instrument, is 100%.

 

The Company formally designates its hedge accounting relations in compliance with CVM Deliberation 763/16 and the Risk Policy. The hedge accounting relations used by the company as of March 31, 2018 and their effects are described below:

 

i.              Cash flow hedge accounting – exports in foreign currencies

 

The future exports in foreign currencies are highly probable and qualify as hedged object since the Company expects to keep its sales in foreign currencies for future periods, based on sales already committed and historical exports.

 

The derivative and non-derivative financial instruments used for hedging (detailed in note 4.4.b.ii) have a direct economic relation with the objects risk, since both are transactions in the same currency. The main source of ineffectiveness in this relation is the possible mismatch between the instruments maturity dates and the sales dates. However, this mismatch is limited within the month of designation and it is not expected to compromise the hedge relation.

 

ii.            Cash flow hedge – commodities

 

The future commodities purchases are highly probable and qualify as hedge object as far as these inputs are essential for the productive process of the Company. The exposure consists of purchases already committed and of historical purchase volumes.

 

78


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The derivative instruments used as hedge (detailed in note 4.4.c) have a strong economic relation with the objects risk, since the purchase prices negotiated with the suppliers are indexed to the same prices used as coverage. The main source of ineffectiveness is the sales seasonality, which in atypical situations may delay or anticipate the orders. It is not expected that this ineffectiveness may compromise the hedge relation.

 

iii.           Fair value hedge – commodities

 

The Company has agreements with suppliers for future purchases at fixed prices. These agreements are firm commitments, which the company designates as fair value hedge objects.

 

The derivative instruments used as hedge (detailed in note 4.4.c) have a strong economic relation with the objects risk, since the purchase prices negotiated with the suppliers are indexed to the same prices used as coverage. There are no identified sources of ineffectiveness that may compromise the hedge relation.

 

4.5.2.   Gains and losses with hedge accounting instruments

 

The gains and losses with the instruments designated as cash flow hedge, while unrealized, are registered as a component of other comprehensive income. For hedging instruments designated in fair value hedge relations, the unrealized gains and losses are recorded in inventories, item in which the object will be registered at initial recognition.

 

 

Parent company

03.31.18

   

Cash flow hedge

 

Fair value hedge

   
   

Interest

 

Foreign exchange

 

Commodities

 

Commodities

   
   

Derivatives

 

Derivatives

 

Non-derivatives

 

Derivatives

 

Derivatives

 

Total

                         

Fair value at the beggining of the period

 

     (2,452)

 

  (160,816)

 

      (1,679,461)

 

           (8,748)

 

            1,761

 

 (1,849,716)

                         

Settlement

 

           -  

 

    (18,148)

 

           69,983

 

         (17,178)

 

           (4,232)

 

       30,426

Inventories

 

           -  

 

           -  

 

                  -  

 

                 -  

 

         (15,404)

 

      (15,404)

Other comprehensive income

 

      1,290

 

      3,776

 

           31,068

 

          79,349

 

                 -  

 

     115,483

Operating result

 

           -  

 

     20,046

 

          (12,107)

 

           (2,521)

 

          17,154

 

       22,573

Financial result

 

         135

 

      6,259

 

          (13,385)

 

                 -  

 

                 -  

 

       (6,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at the end of the period

 

     (1,027)

 

  (148,882)

 

      (1,603,902)

 

          50,902

 

              (721)

 

 (1,703,630)

 

  

 

79


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Consolidated

03.31.18

   

Cash flow hedge

 

Fair value hedge

   
   

Interest

 

Foreign exchange

 

Commodities

 

Commodities

   
   

Derivatives

 

Derivatives

 

Non-derivatives

 

Derivatives

 

Derivatives

 

Total

                         

Fair value at the beggining of the period

 

    (13,299)

 

  (161,049)

 

      (1,679,461)

 

           (8,748)

 

            1,761

 

 (1,860,796)

                         

Settlement

 

      3,993

 

    (23,124)

 

           80,773

 

         (17,178)

 

           (4,232)

 

       40,232

Inventories

 

           -  

 

           -  

 

                  -  

 

                 -  

 

         (15,404)

 

      (15,404)

Other comprehensive income

 

      4,872

 

      4,960

 

           31,068

 

          79,349

 

                 -  

 

     120,249

Operating result

 

           -  

 

     24,091

 

          (22,897)

 

           (2,521)

 

          17,154

 

       15,828

Financial result

 

         135

 

      7,415

 

          (13,385)

 

                 -  

 

                 -  

 

       (5,835)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at the end of the period

 

     (4,298)

 

  (147,707)

 

      (1,603,902)

 

          50,902

 

              (721)

 

 (1,705,726)

 

4.6.        Sensitivity analysis

 

The Management understands that the most relevant risks that may affect the Company’s income are: volatility of commodities prices, stock prices and foreign exchange rates. Currently the fluctuation of the interest rates do not affect significantly the Company’s results since Management has chosen to keep at fixed rates a considerable portion of its debts.

 

The scenarios below are compliant with CVM Instruction 475/08 and present the possible impacts of the financial instruments considering situations of increase and decrease in the selected risk factors. The amounts of exports used correspond to the notional amount of the financial instruments designated for hedge accounting.

 

The information used in the preparation of the analysis are based on the position as of March 31, 2018. The future results to be measured may diverge significantly of the estimated values if the reality presents different than the considered premises. Positive values indicate gains and negative values indicate losses.

 

80


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

       

               3.3238

 

                 2.9914

 

                 2.4929

 

               4.1548

 

               4.9857

Parity - Brazilian Reais x U.S. Dollar

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

                (4,282)

 

                 70,325

 

               182,235

 

            (190,798)

 

            (377,315)

Options - currencies

 

Devaluation of R$

 

                   (368)

 

                 99,689

 

               279,174

 

            (258,568)

 

            (557,710)

Export prepayments

 

Devaluation of R$

 

            (265,466)

 

              (204,530)

 

              (113,126)

 

            (417,807)

 

            (570,147)

Bonds

 

Devaluation of R$

 

            (347,322)

 

              (258,024)

 

              (124,078)

 

            (570,567)

 

            (793,812)

Swaps

 

Devaluation of R$

 

            (159,759)

 

              (118,783)

 

                (57,319)

 

            (262,198)

 

            (364,638)

Exports (object)

 

Appreciation of R$

 

             776,683

 

               413,954

 

              (159,537)

 

           1,691,562

 

           2,647,384

Cost (object)

 

Appreciation of R$

 

                    514

 

                 (2,631)

 

                 (7,349)

 

                 8,376

 

               16,238

Not designated as hedge accouting

                       

NDF - Purchase

 

Appreciation of R$

 

              (43,608)

 

              (382,636)

 

              (891,177)

 

             803,961

 

           1,651,530

Futures sale - B3

 

Devaluation of R$

 

                 5,146

 

                 90,567

 

               218,700

 

            (208,408)

 

            (421,962)

Net effect

     

              (38,462)

 

              (292,069)

 

              (672,477)

 

             595,553

 

           1,229,568

                         
                         
       

               4.0850

 

                 3.6765

 

                 3.0638

 

               5.1063

 

               6.1275

Parity - Brazilian Reais x Euro

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

                    453

 

                 14,751

 

                 36,197

 

              (35,291)

 

              (71,035)

Exports (object)

 

Appreciation of R$

 

                   (453)

 

                (14,751)

 

                (36,197)

 

               35,291

 

               71,035

Not designated as hedge accouting

                       

NDF - Purchase EUR x US$

 

Devaluation of R$

 

              (45,885)

 

              (270,557)

 

              (607,566)

 

             515,796

 

           1,077,476

NDF - Purchase

 

Devaluation of R$

 

                (6,302)

 

                (38,982)

 

                (88,002)

 

               75,398

 

             157,098

Net effect

     

              (52,187)

 

              (309,539)

 

              (695,568)

 

             591,194

 

           1,234,574

                         
                         
       

               4.6603

 

                 4.1943

 

                 3.4952

 

               5.8254

 

               6.9905

Parity - Brazilian Reais x GBP

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

                (1,246)

 

                 17,395

 

                 45,357

 

              (47,849)

 

              (94,452)

Exports (object)

 

Appreciation of R$

 

                 1,246

 

                (17,395)

 

                (45,357)

 

               47,849

 

               94,452

Not designated as hedge accouting

                       

NDF - Purchase

 

Devaluation of R$

 

                   (747)

 

                 (5,407)

 

                (12,398)

 

               10,904

 

               22,555

Net effect

     

                   (747)

 

                 (5,407)

 

                (12,398)

 

               10,904

 

               22,555

                         
                         
       

               155.91

 

                 140.32

 

                 116.93

 

               194.89

 

               233.87

Price parity CBOT -  Corn - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Corn purchase

 

Decrease in the price of corn

 

               20,144

 

                (24,369)

 

                (91,140)

 

             131,428

 

             242,711

Cost (object)

 

Decrease in the price of corn

 

              (20,144)

 

                 24,369

 

                 91,140

 

            (131,428)

 

            (242,711)

Net effect

     

                      -  

 

                       -  

 

                       -  

 

                      -  

 

                      -  

                         
                         
       

               150.35

 

                 135.31

 

                 112.76

 

               187.93

 

               225.52

Price parity CBOT -  Soybean meal - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward - Soybeal meal purchase

 

Decrease in the price of soybean meal

                 9,930

 

                    (760)

 

                (16,795)

 

               36,655

 

               63,380

Soybean meal options

 

Decrease in the price of soybean meal

                 2,383

 

                       -  

 

                 (4,871)

 

               16,370

 

               30,357

Cost (object)

 

Increase in the price of soybean meal

 

              (12,313)

 

                     760

 

                 21,666

 

              (53,025)

 

              (93,737)

Net effect

     

                      -  

 

                       -  

 

                       -  

 

                      -  

 

                      -  

                         
                         
       

               384.37

 

                 345.94

 

                 288.28

 

               480.47

 

               576.56

Price parity CBOT -  Soybean - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

NDF - Soybean sale

 

Increase in the price of soybean

 

                   (731)

 

                  2,974

 

                  8,532

 

                (9,993)

 

              (19,256)

Cost (object)

 

Increase in the price of soybean

 

                    731

 

                 (2,974)

 

                 (8,532)

 

                 9,993

 

               19,256

Net effect

     

                      -  

 

                       -  

 

                       -  

 

                      -  

 

                      -  

                         
                         
                         
       

               712.65

 

                 641.38

 

                 534.48

 

               890.81

 

            1,068.97

Price parity CBOT - soybean oil - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

NDF - Soybean oil sale

 

Increase in the price of soybean oil

 

                       1

 

                       59

 

                     146

 

                   (144)

 

                   (289)

NDF - Soybean oil purchase

 

Decrease in the price of soybean oil

 

                (1,077)

 

                 (8,894)

 

                (20,619)

 

               18,465

 

               38,007

Cost (object)

 

Increase in the price of soybean oil

 

                 1,076

 

                  8,835

 

                 20,473

 

              (18,321)

 

              (37,718)

Net effect

     

                      -  

 

                       -  

 

                       -  

 

                      -  

 

                      -  

                         
                         
       

                 22.83

 

                  20.55

 

                  17.12

 

                 28.54

 

                 34.25

Price parity - Shares BRFS3 - R$

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Not designated as hedge accounting

                       

Stock swap

 

Decrease in the share price

 

            (262,562)

 

              (290,897)

 

              (333,401)

 

            (191,723)

 

            (120,884)

Net effect

     

            (262,562)

 

              (290,897)

 

              (333,401)

 

            (191,723)

 

            (120,884)

 

81


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

4.7.        Financial instruments by category

 

 

 

Parent company

 

03.31.18

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

           97,928

 

                -

 

                -

 

                    -

 

           97,928

Cash equivalents

                    -

 

                -

 

                -

 

      1,727,743

 

      1,727,743

Marketable securities

           83,731

 

      196,820

 

                -

 

         155,475

 

         436,026

Restricted cash

          835,552

 

                -

 

                -

 

                    -

 

         835,552

Trade accounts receivable

       5,846,584

 

                -

 

                -

 

                    -

 

      5,846,584

Other credits

          219,688

 

                -

 

                -

 

                    -

 

         219,688

Derivatives not designated

                    -

 

                -

 

                -

 

           39,618

 

           39,618

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

           81,934

 

           81,934

                   

Liabilities

                 

Trade accounts payable

      (4,312,186)

 

                -

 

                -

 

                    -

 

     (4,312,186)

Supply chain finance

         (600,695)

 

                -

 

                -

 

                    -

 

        (600,695)

Loans and financing

    (13,729,122)

 

                -

 

                -

 

                    -

 

    (13,729,122)

Finance lease payable

         (272,656)

 

                -

 

                -

 

                    -

 

        (272,656)

Derivatives not designated

                    -

 

                -

 

                -

 

        (314,697)

 

        (314,697)

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

        (181,662)

 

        (181,662)

 

    (11,831,176)

 

      196,820

 

                -

 

      1,508,411

 

    (10,125,945)

 

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

 

 

82


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parent company

 

12.31.17

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

          146,331

 

                -

 

                -

 

                    -

 

         146,331

Cash equivalents

                    -

 

                -

 

                -

 

      3,438,370

 

      3,438,370

Marketable securities

           82,418

 

      276,900

 

                -

 

         166,322

 

         525,640

Restricted cash

          516,598

 

                -

 

                -

 

                    -

 

         516,598

Trade accounts receivable

       7,331,532

 

                -

 

                -

 

                    -

 

      7,331,532

Other credits

          223,239

 

                -

 

                -

 

                    -

 

         223,239

Other receivables

           28,897

 

                -

 

                -

 

                    -

 

           28,897

Derivatives not designated

                    -

 

                -

 

                -

 

           25,432

 

           25,432

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

           23,700

 

           23,700

                   

Liabilities

                 

Trade accounts payable

      (4,635,382)

 

                -

 

                -

 

                    -

 

     (4,635,382)

Supply chain finance

         (648,914)

 

                -

 

                -

 

                    -

 

        (648,914)

Loans and financing

    (13,546,738)

 

                -

 

                -

 

                    -

 

    (13,546,738)

Finance lease payable

         (226,477)

 

                -

 

                -

 

                    -

 

        (226,477)

Derivatives not designated

                    -

 

                -

 

                -

 

          (88,664)

 

          (88,664)

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

        (193,955)

 

        (193,955)

 

    (10,728,496)

 

      276,900

 

                -

 

      3,371,205

 

     (7,080,391)

 

 

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

 

 

 

Consolidated

 

03.31.18

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

       2,598,847

 

                -

 

                -

 

                    -

 

      2,598,847

Cash equivalents

                    -

 

                -

 

                -

 

      2,916,852

 

      2,916,852

Marketable securities

          304,160

 

      238,445

 

        14,550

 

         208,426

 

         765,581

Restricted cash

          855,361

 

                -

 

                -

 

                    -

 

         855,361

Trade accounts receivable

       3,763,146

 

                -

 

                -

 

                    -

 

      3,763,146

Other credits

          222,136

 

                -

 

                -

 

                    -

 

         222,136

Derivatives not designated

                    -

 

                -

 

                -

 

           53,016

 

           53,016

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

           84,079

 

           84,079

                   

Liabilities

                 

Trade accounts payable

      (6,055,490)

 

                -

 

                -

 

                    -

 

     (6,055,490)

Supply chain finance

         (663,588)

 

                -

 

                -

 

                    -

 

        (663,588)

Loans and financing

    (20,763,734)

 

                -

 

                -

 

                    -

 

    (20,763,734)

Finance lease payable

         (283,995)

 

                -

 

                -

 

                    -

 

        (283,995)

Derivatives not designated

                    -

 

                -

 

                -

 

        (343,169)

 

        (343,169)

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

        (185,903)

 

        (185,903)

 

    (20,023,157)

 

      238,445

 

        14,550

 

      2,733,301

 

    (17,036,861)

 

(1)        All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

83


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

12.31.17

 

Amortized cost

 

Fair value through other comprehensive income

 

Fair value through profit and loss

 

Total

   

Equity instruments

 

Debt instruments

   

Assets

                 

Cash and bank

       1,670,117

 

                -

 

                -

 

                    -

 

      1,670,117

Cash equivalents

                    -

 

                -

 

                -

 

      4,340,712

 

      4,340,712

Marketable securities

          256,978

 

      328,816

 

        15,447

 

         195,994

 

         797,235

Restricted cash

          535,624

 

                -

 

                -

 

                    -

 

         535,624

Trade accounts receivable

       3,925,282

 

                -

 

                -

 

                    -

 

      3,925,282

Other credits

          229,521

 

                -

 

                -

 

                    -

 

         229,521

Other receivables

           28,897

 

                -

 

                -

 

                    -

 

           28,897

Derivatives not designated

                    -

 

                -

 

                -

 

           63,081

 

           63,081

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

           27,455

 

           27,455

                   

Liabilities

                 

Trade accounts payable

      (6,445,486)

 

                -

 

                -

 

                    -

 

     (6,445,486)

Supply chain finance

         (715,189)

 

                -

 

                -

 

                    -

 

        (715,189)

Loans and financing

    (20,444,378)

 

                -

 

                -

 

                    -

 

    (20,444,378)

Finance lease payable

         (232,575)

 

                -

 

                -

 

                    -

 

        (232,575)

Derivatives not designated

                    -

 

                -

 

                -

 

          (90,701)

 

          (90,701)

Derivatives designated as hedge accounting (1)

                    -

 

                -

 

                -

 

        (208,790)

 

        (208,790)

 

    (21,191,209)

 

      328,816

 

        15,447

 

      4,327,751

 

    (16,519,195)

 

 

(1)       All derivatives are measured at fair value through profit and loss, although, those designated as hedge accounting have their gains and losses also affecing other comprehensive income and inventories.

 

4.8.        Fair value of the financial instruments

 

According to CVM Deliberation 699/12 the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Depending on the inputs used for measurement, the financial instruments at fair value are classified into 3 hierarchy levels:

 

·        Level 1 – Prices quoted (not adjusted) for identical instruments in active markets. Investments in stocks, credit linked notes, savings accounts, overnights, term deposits, Financial Treasury Bills (“LFT”) and investment funds are classified at level 1;

 

·        Level 2 – Prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. Investments in Bank Deposit Certificates (“CDB”) and derivatives, which are measured by well-known pricing models: discounted cash flows and Black & Scholes. The observable inputs are interest rates and curves, volatility factors and foreign exchange rates; and

 

84


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

·        Level 3 – Instruments whose significant inputs are non-observable. The Company does not have financial instruments in this classification.

 

The table below presents the overall classification of financial instruments measured at fair value by measurement hierarchy. For the period ended on March 31, 2018, there were no changes between the 3 levels of hierarchy.

 

  

 

Parent company

 

03.31.18

 

12.31.17

 

Level 1

 

Level 2

 

Total

 

Level 1

 

Level 2

 

Total

Financial Assets

                     

Fair value through other comprehensive income

                     

Stocks

     196,820

 

               -

 

     196,820

 

     276,900

 

               -

 

     276,900

Fair value through profit and loss

                     

Savings account and overnight

      17,602

 

               -

 

      17,602

 

     108,148

 

               -

 

     108,148

Bank deposit certificates

               -

 

  1,705,368

 

  1,705,368

 

               -

 

  3,324,888

 

  3,324,888

Financial treasury bills

     155,475

 

               -

 

     155,475

 

     166,322

 

               -

 

     166,322

Investment funds

        4,773

 

               -

 

        4,773

 

        5,334

 

               -

 

        5,334

Derivatives

               -

 

     121,552

 

     121,552

 

               -

 

      49,132

 

      49,132

Financial Liabilities

                     

Fair value through profit and loss

                     

Derivatives

               -

 

    (496,359)

 

    (496,359)

 

               -

 

    (282,619)

 

    (282,619)

 

     374,670

 

  1,330,561

 

  1,705,231

 

     556,704

 

  3,091,401

 

  3,648,105

 

 

  

 

Consolidated

 

03.31.18

 

12.31.17

 

Level 1

 

Level 2

 

Total

 

Level 1

 

Level 2

 

Total

Financial Assets

                     

Fair value through other comprehensive income

                     

Credit linked notes

      14,550

 

               -

 

      14,550

 

      15,447

 

               -

 

      15,447

Stocks

     238,445

 

               -

 

     238,445

 

     328,816

 

               -

 

     328,816

Fair value through profit and loss

                     

Savings account and overnight

     418,108

 

               -

 

     418,108

 

     649,618

 

               -

 

     649,618

Term deposits

     681,431

 

               -

 

     681,431

 

     157,974

 

               -

 

     157,974

Bank deposit certificates

               -

 

  1,812,540

 

  1,812,540

 

               -

 

  3,527,786

 

  3,527,786

Financial treasury bills

     155,475

 

               -

 

     155,475

 

     166,322

 

               -

 

     166,322

Investment funds

      57,724

 

               -

 

      57,724

 

      35,006

 

               -

 

      35,006

Derivatives

               -

 

     137,095

 

     137,095

 

               -

 

      90,536

 

      90,536

Financial Liabilities

                     

Fair value through profit and loss

                     

Derivatives

               -

 

    (529,072)

 

    (529,072)

 

               -

 

    (299,491)

 

    (299,491)

 

  1,565,733

 

  1,420,563

 

  2,986,296

 

  1,353,183

 

  3,318,831

 

  4,672,014

 

Except for the items set forth below, the fair value of all other financial instruments approximates their fair value. The fair value of financial instruments set forth below is based in prices observed in active markets, level 1 of the fair value hierarchy.

85


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

  

 

Parent company and Consolidated

 

 

 

03.31.18

 

12.31.17

 

Maturity

 

Book
value

 

Fair
value

 

Book
value

 

Fair
value

BRF bonds

                 

BRF SA BRFSBZ5

2022

 

        (399,013)

 

        (408,766)

 

        (369,627)

 

        (406,699)

BRF SA BRFSBZ4

2024

 

                    -

 

                    -

 

                    -

 

                    -

BRF SA BRFSBZ3

2023

 

     (1,596,362)

 

     (1,545,675)

 

     (1,608,257)

 

     (1,578,661)

BRF SA BRFSBZ7

2018

 

        (515,528)

 

        (510,250)

 

        (503,802)

 

        (502,363)

BRF SA BRFSBZ2

2022

 

     (2,098,857)

 

     (2,005,995)

 

     (1,997,537)

 

     (1,974,482)

Parent company

   

     (4,609,760)

 

     (4,470,686)

 

     (4,479,223)

 

     (4,462,205)

                   

BFF bonds

                 

Sadia Overseas BRFSBZ7

2020

 

        (288,434)

 

        (298,458)

 

        (292,211)

 

        (299,883)

Bonds BRF - SHB

                 

BRF SA BRFSBZ4

2024

 

     (2,513,568)

 

     (2,350,152)

 

     (2,465,396)

 

     (2,427,849)

Bonds BRF Gmbh

                 

BRF SA BRFSBZ4

2026

 

     (1,618,879)

 

     (1,440,901)

 

     (1,628,927)

 

     (1,553,088)

Quickfood bonds

                 

Quickfood

2022

 

        (158,678)

 

        (158,678)

 

        (167,966)

 

        (167,966)

Consolidated

   

     (9,189,319)

 

     (8,718,875)

 

     (9,033,723)

 

     (8,910,991)

 

 

 

5.            SEGMENT INFORMATION

 

The operating segments are reported consistently with the management reports provided to the chief operating decision maker for assessing the performance of each segment and allocating resources.

 

The segment information is prepared considering the 5 operating segments, as follows: Brazil, Southern Cone, International, One Foods and Other Segments, which primarily observe our geographical structure.

 

These segments include sales of all distribution channels and operations subdivided according to the nature of the products whose characteristics are described below:

 

·        Poultry: involves the production and sale of whole poultry and in-natura cuts.

 

·        Pork and other: involves the production and sale of in-natura cuts.

 

·        Processed: involves the production and sale of processed foods, frozen and processed products derived from poultry, pork and beef, margarine, vegetable and soybean-based products.

 

86


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

·        Other sales: involves the sale of flour for food service and others.

Other segments are divided into:

 

·        Ingredients: commercialization and development of animal health ingredients, human nutrition, plant nutrition (fertilizers) and health care (health and wellness). Such new channel was created during the 2nd quarter of 2017, with the purpose of adding value to the co-products and optimizing the Company’s production chain.

 

·        Other segments: commercialization of agricultural products.

 

The net sales for each reportable operating segment are set forth below:

 

87


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

    

 

 

Consolidated

 

 

Net sales

 

03.31.18

 

03.31.17

Brazil

 

 

 

 

In-natura

 

          969,101

 

          853,931

Poultry

 

          770,363

 

          663,288

Pork and other

 

          198,738

 

          190,643

Processed

 

       2,772,613

 

       2,795,466

Other sales

 

             4,134

 

             4,283

 

 

       3,745,848

 

       3,653,680

 

 

 

 

 

One Foods

 

 

 

 

In-natura

 

       1,486,719

 

       1,154,673

Poultry

 

       1,479,830

 

       1,143,421

Other

 

             6,889

 

           11,252

Processed

 

          281,716

 

          161,703

Other sales

 

           69,743

 

                    -

 

 

       1,838,178

 

       1,316,376

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

In-natura

 

       1,187,437

 

       1,392,492

Poultry

 

          967,481

 

       1,040,368

Pork and other

 

          219,956

 

          352,124

Processed

 

          593,713

 

          667,982

Other sales

 

           42,555

 

           52,549

 

 

       1,823,705

 

       2,113,023

 

 

 

 

 

Southern Cone

 

 

 

 

In-natura

 

          234,224

 

          179,140

Poultry

 

           81,425

 

           45,317

Pork and other (1)

 

          152,799

 

          133,823

Processed

 

          339,169

 

          336,477

Other sales

 

           18,591

 

           11,236

 

 

          591,984

 

          526,853

 

 

 

 

 

Other segments

 

 

 

 

Ingredients

 

          107,965

 

                    -

Other sales

 

           95,353

 

          199,517

 

 

          203,318

 

          199,517

 

 

       8,203,033

 

       7,809,449

 

(1)     On Mach 31, 2018, the amounts related to in-natura beef cuts were reallocated from Other Segments.

 

 

88


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The operating income for each reportable operating segment is set forth below:

 

 

   

Consolidated

   

03.31.18

 

03.31.17 (1)

Brazil

 

          155,390

 

          307,302

One Foods

 

           56,553

 

          (44,252)

International

 

           82,012

 

          (43,990)

Southern Cone

 

          (16,446)

 

          (15,974)

Other segments

 

           36,503

 

          (30,590)

Ingredients

 

           28,416

 

                    -

Other sales

 

             8,087

 

          (30,590)

Sub total

 

          314,012

 

          172,496

Corporate

 

          (18,429)

 

         (104,295)

   

          295,583

 

           68,201

 

 

(1) For comparability of information see note 3.3.

 

The Corporate line presented above refers to relevant events not attributable to the normal course of its business either to the operating segments, which are recognized as other operating income (expense).

 

No customer individually or in aggregate accounted for more than 5% of net sales for the three-month period ended on March 31, 2018 and 2017.

 

The goodwill and intangible assets with indefinite useful life (trademarks) arising from business combination were allocated to the reportable operating segments, considering the nature of the products manufactured in each segment (cash-generating unit), as presented below:

 

 

 

Consolidated

 

Goodwill

 

Trademarks

 

Total

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Brazil

  1,151,498

 

  1,151,498

 

     982,478

 

     982,478

 

  2,133,976

 

  2,133,976

One Foods

  1,384,049

 

  1,388,084

 

     380,307

 

     389,207

 

  1,764,356

 

  1,777,291

International

  1,390,561

 

  1,345,423

 

       24,683

 

       24,498

 

  1,415,244

 

  1,369,921

Southern Cone

     291,156

 

     307,223

 

     238,979

 

     253,727

 

     530,135

 

     560,950

 

  4,217,264

 

  4,192,228

 

  1,626,447

 

  1,649,910

 

  5,843,711

 

  5,842,138

 

 

Information referring to the total assets by reportable segments is not being disclosed, as it is not included in the set of information made available to the chief operating decision maker, which take investment decisions and determine allocation of assets on a consolidated basis.

 

 

89


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

6.            CASH AND CASH EQUIVALENTS

 

 

           
 

Average rate (p.a.)

 

Parent company

 

Consolidated

   

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Cash and bank accounts

                 

U.S. Dollar

                -

 

            1,213

 

          13,462

 

      1,611,386

 

        525,058

Brazilian Reais

                -

 

          57,099

 

        123,022

 

          67,708

 

        135,013

Euro

                -

 

          35,768

 

            6,021

 

        426,954

 

        181,756

Other currencies

                -

 

            3,848

 

            3,826

 

        492,799

 

        828,290

     

          97,928

 

        146,331

 

      2,598,847

 

      1,670,117

Cash equivalents

                 

In Brazilian Reais

                 

Investment funds

3.82%

 

            4,773

 

            5,334

 

            4,773

 

            5,334

Savings account

2.75%

 

            1,080

 

            4,038

 

            1,080

 

            4,038

Bank deposit certificates

5.64%

 

      1,705,368

 

      3,324,888

 

      1,812,540

 

      3,527,786

     

      1,711,221

 

      3,334,260

 

      1,818,393

 

      3,537,158

In U.S. Dollar

                 

Term deposit

1.43%

 

                   -

 

                   -

 

        666,011

 

          66,247

Overnight

0.51%

 

          16,522

 

        104,110

 

        417,028

 

        645,580

Other currencies

                 

Term deposit

1.60%

 

                   -

 

                   -

 

          15,420

 

          91,727

     

          16,522

 

        104,110

 

      1,098,459

 

        803,554

     

      1,825,671

 

      3,584,701

 

      5,515,699

 

      6,010,829

 

 

 

7.            MARKETABLE SECURITIES

 

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

WATM (1)

 

Currency

   

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Fair value through other comprehensive income

                         

Credit linked note (a)

1.84

 

US$

 

3.85%

 

                  -

 

                  -

 

         14,550

 

         15,447

Stocks (b)

        -  

 

R$ and HKD

 

                -  

 

        196,820

 

        276,900

 

        238,445

 

        328,816

             

        196,820

 

        276,900

 

        252,995

 

        344,263

Fair value through profit and loss

                         

Financial treasury bills (c)

2.04

 

R$

 

6.40%

 

        155,475

 

        166,322

 

        155,475

 

        166,322

Investment funds (d)

0.30

 

ARS

 

25.00%

 

                  -

 

                  -

 

         52,951

 

         29,672

             

        155,475

 

        166,322

 

        208,426

 

        195,994

Amortized cost

                         

Sovereign bonds and others (c)

     4.23

 

AOA and R$

 

3.82% to 6.40%

 

         83,731

 

         82,418

 

        304,160

 

        256,978

             

        436,026

 

        525,640

 

        765,581

 

        797,235

                           

Current

           

        155,475

 

        166,322

 

        390,598

 

        228,430

Non-current (2)

           

        280,551

 

        359,318

 

        374,983

 

        568,805

 

 

(1)     Weighted average maturity in years.

(2)     Maturity within up to March 01, 2020.

 

(a)  The credit linked note is a structured operation with a first-class financial institution that bears periodic interest (LIBOR + spread) and corresponds to a credit note that contemplates the Company’s risk.

 

(b)  Is composed as set forth below:

90


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

       

Quantity of shares

 

Share value

 

Total

Entities

 

Ticker

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Minerva

 

BEEF3

 

26,000,000

 

26,000,000

 

7.57

 

10.65

 

        196,820

 

        276,900

Cofco Meat

 

1610

 

77,583,000

 

77,583,000

 

HKD1,27 / R$0,42

 

HKD1,58 / R$0,42

 

HKD98.530 / R$41.625

 

HKD122.581 / R$51.916

 

 

 

(c)  Comprised of Financial Treasury Bills (“LFT”) remunerated at the rate of the Special System for Settlement and Custody (“SELIC”) and securities of the Angola Government denominated in Kwanzas.

 

(d)  The fund in foreign currency is basically represented of public and private securities.

 

The unrealized loss by the change in fair value of the available for sale securities, recorded in other comprehensive income, corresponds to the accumulated amount of R$118,909 net of income tax of R$53,104 (loss of R$56,259 net of income tax of R$22,984 as of December 31, 2017).

 

Additionally, on March 31, 2018, of the total of marketable securities, R$117,751 (R$16,196 as of December 31, 2017) were pledged as collateral (without restrictions for use) for operations with future contracts denominated in U.S. Dollars, traded on the B3.

 

 

 

91


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

8.            TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES, NET

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Trade accounts receivable, net

             

Domestic customers

     1,460,558

 

     1,618,579

 

     1,465,662

 

     1,622,769

Domestic related parties

     1,010,415

 

        831,962

 

            2,488

 

            2,583

Foreign customers

        329,864

 

        337,222

 

     2,735,039

 

     2,753,998

Foreign related parties

     3,466,436

 

     4,962,508

 

          60,612

 

          27,215

 

     6,267,273

 

     7,750,271

 

     4,263,801

 

     4,406,565

( - ) Adjustment to present value

           (7,116)

 

         (11,261)

 

           (9,379)

 

         (13,728)

( - ) Allowance for doubtful accounts

       (413,573)

 

       (407,478)

 

       (491,276)

 

       (467,555)

               
 

     5,846,584

 

     7,331,532

 

     3,763,146

 

     3,925,282

               

Current

     5,840,917

 

     7,325,588

 

     3,756,716

 

     3,919,022

Non-current

            5,667

 

            5,944

 

            6,430

 

            6,260

               
               

Notes receivable

        252,886

 

        254,303

 

        255,813

 

        260,585

( - ) Adjustment to present value

             (108)

 

             (313)

 

             (587)

 

             (313)

( - ) Allowance for doubtful accounts

         (33,090)

 

         (30,751)

 

         (33,090)

 

         (30,751)

               
 

        219,688

 

        223,239

 

        222,136

 

        229,521

               

Current

        107,260

 

        107,434

 

        109,616

 

        113,127

Non-current (1)

        112,428

 

        115,805

 

        112,520

 

        116,394

 

(1)     Weighted average maturity of 3.02 years.

 

Of the foreign related parties balance recorded in the parent company, is tied to Agribusiness Receivable Certificate (“CRA) operation, as disclosed in the financial statements for the year ended December 31, 2017 (note 19.2).

 

 

03.31.18

 

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

Operation

 

Date

 

Maturity

 

Average rate

 

Principal value

 

Updated Value

 

Updated Value

                         

CRA 2018 - 1th Issue

 

09.29.2015

 

10.01.2018

 

96.9% CDI

 

         1,000,000

 

1,014,172

 

1,014,172

CRA 2019 - 2sd Issue

 

04.19.2016

 

04.19.2019

 

96.5% CDI

 

         1,000,000

 

1,025,873

 

1,025,873

CRA 2020 - 3th Issue

 

12.16.2016

 

12.16.2020

 

96.0% CDI

 

           780,000

 

                       -  

 

813,434

CRA 2023 - 3th Issue

 

12.16.2016

 

12.18.2023

 

IPCA + 5.90%

 

           720,000

 

783,935

 

783,935

               

         3,500,000

 

           2,823,980

 

           3,637,414

 

 

On March 31, 2018 notes receivable are comprised mainly by receivables from the sales of several other assets and farms, R$176,057.

 

The trade accounts receivable from related parties are disclosed in note 28. The consolidated balances, refers to transaction with associates UP!, in domestic market and with joint ventures SATS BRF, in foreign market.

 

The rollforward of allowance for doubtful accounts is set forth below:

 

92


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.18

Beginning balance

             (407,478)

 

       (467,555)

Inicial adoption IFRS 9

                 (2,644)

 

         (12,612)

Provision

                 (9,442)

 

         (21,940)

Write-offs

                  7,246

 

          11,959

Exchange rate variation

                 (1,255)

 

           (1,128)

Ending balance

             (413,573)

 

       (491,276)

 

 

The aging of trade accounts receivable is as follows:

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Current

     5,806,501

 

     7,287,311

 

     3,177,342

 

     3,272,086

Overdue

             

 01 to 60 days

          47,884

 

          48,894

 

        298,767

 

        364,336

 61 to 90 days

            6,960

 

          10,022

 

          85,811

 

          98,937

 91 to 120 days

            3,770

 

          10,065

 

          30,955

 

          33,650

 121 to 180 days

            9,837

 

            7,925

 

          90,579

 

          74,633

 181 to 360 days

          21,879

 

          16,478

 

        135,507

 

        170,771

More than 360 days

        370,442

 

        369,576

 

        444,840

 

        392,152

( - ) Adjustment to present value

           (7,116)

 

         (11,261)

 

           (9,379)

 

         (13,728)

( - ) Allowance for doubtful accounts

       (413,573)

 

       (407,478)

 

       (491,276)

 

       (467,555)

 

     5,846,584

 

     7,331,532

 

     3,763,146

 

     3,925,282

 

9.            INVENTORIES

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Finished goods

   1,345,496

 

   1,309,298

 

   3,045,291

 

   2,986,521

Work in process

      113,883

 

      107,037

 

      163,304

 

      154,976

Raw materials

      783,784

 

      846,257

 

      978,159

 

   1,086,304

Packaging materials

       59,347

 

       56,369

 

       89,355

 

       86,998

Secondary materials

      286,799

 

      272,638

 

      330,821

 

      321,105

Warehouse

      134,585

 

      147,776

 

      229,718

 

      239,757

Imports in transit

      118,846

 

       91,678

 

      144,615

 

      103,904

Other

       16,648

 

       20,845

 

         5,606

 

       11,414

(-) Adjustment to present value

      (30,821)

 

      (34,114)

 

      (37,601)

 

      (42,811)

 

   2,828,567

 

   2,817,784

 

   4,949,268

 

   4,948,168

 

The costs of sales attributed to products sold during the period ended March 31, 2018 totaled R$4,976,025 in the parent company and R$6,666,457 in the consolidated (R$5,484,356 in the parent company and R$6,433,502 in the consolidated on March 31, 2017). Such amounts include the additions and reversals of inventory provisions, set forth in the table below:

 

93


 

 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Parent company

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

03.31.18

Beginning balance

                           (209,681)

 

           (41,098)

 

            (6,370)

 

   (257,149)

Additions

                            (22,084)

 

           (34,309)

 

            (4,725)

 

     (61,118)

Reversals

                             15,133

 

                     -

 

                    -

 

      15,133

Write-offs

                             57,764

 

            20,318

 

                213

 

      78,295

Ending balance

                           (158,868)

 

           (55,089)

 

          (10,882)

 

   (224,839)

 

 

 

 

Consolidated

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

03.31.18

Beginning balance

              (253,720)

 

           (66,394)

 

                (6,914)

 

   (327,028)

Additions

                (29,115)

 

           (53,368)

 

                (5,454)

 

    (87,937)

Reversals

                 30,560

 

                     -

 

                        -

 

     30,560

Write-offs (1)

                 70,190

 

            33,574

 

                    243

 

    104,007

Exchange rate variation

                      288

 

                 444

 

                     (13)

 

          719

Ending balance

              (181,797)

 

           (85,744)

 

               (12,138)

 

   (279,679)

 

(1)     Refers to the consumption of items related to Carne Fraca Operation, as disclosed in the financial statements for the year ended December 31, 2017 (note 1.5).

 

On March 31, 2018 and 2017, there were no inventory items pledged as collateral.

 

 

10.         BIOLOGICAL ASSETS

 

The balance of biological assets is segregated in current and non-current assets are set forth below:

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

               

Live animals

         1,270,330

 

         1,261,556

 

         1,490,183

 

         1,510,480

Total current

         1,270,330

 

         1,261,556

 

         1,490,183

 

         1,510,480

               

Live animals

            534,895

 

            535,842

 

            701,014

 

            639,799

Forests

            246,265

 

            237,718

 

            275,721

 

            263,855

Total non-current

            781,160

 

            773,560

 

            976,735

 

            903,654

 

         2,051,490

 

         2,035,116

 

         2,466,918

 

         2,414,134

 

Live animals are represented for poultry and pork and separated into consumable and for production. There were no changes in classification of nature of biological assets as compared to the information disclosed in the financial statements for the year ended December 31, 2017 (note 11).

 

94


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The rollforward of biological assets for the year is set forth below:

 

 

Parent company

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

 

 

 

 

 

 

 

 

 

03.31.18

 

 

 

 

 

 

 

03.31.18

Beginning balance

      461,881

 

      799,675

 

   1,261,556

 

   235,425

 

  300,417

 

 237,718

 

  773,560

Additions/Transfer

       77,453

 

      418,005

 

      495,458

 

      8,571

 

    55,627

 

     4,784

 

    68,982

Fair value variation (1)

      167,548

 

       42,961

 

      210,509

 

      4,438

 

   (39,475)

 

   12,140

 

   (22,897)

Harvest

                -

 

                -

 

                -

 

             -

 

             -

 

    (6,716)

 

     (6,716)

Write-off

                -

 

                -

 

                -

 

             -

 

             -

 

    (1,661)

 

     (1,661)

Transfer between current  and non-current

       13,854

 

       16,254

 

       30,108

 

    (13,854)

 

   (16,254)

 

            -

 

   (30,108)

Transfer to inventories

     (263,824)

 

     (463,477)

 

     (727,301)

 

             -

 

             -

 

            -

 

             -

Ending balance

      456,912

 

      813,418

 

   1,270,330

 

   234,580

 

  300,315

 

 246,265

 

  781,160

                           
                           
 

Consolidated

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

 

 

 

 

 

 

 

 

 

03.31.18

 

 

 

 

 

 

 

03.31.18

Beginning balance

      699,947

 

      810,533

 

   1,510,480

 

   325,821

 

  313,978

 

 263,855

 

  903,654

Additions/Transfer

       67,970

 

      418,005

 

      485,975

 

   100,003

 

    55,627

 

     7,975

 

  163,605

Fair value variation (1)

      270,594

 

       56,799

 

      327,393

 

    (20,807)

 

   (40,025)

 

   13,149

 

   (47,683)

Harvest

                -

 

                -

 

                -

 

             -

 

             -

 

    (7,558)

 

     (7,558)

Write-off

                -

 

                -

 

                -

 

     (1,542)

 

             -

 

    (1,700)

 

     (3,242)

Transfer between current  and non-current

       15,812

 

       16,763

 

       32,575

 

    (15,812)

 

   (16,763)

 

            -

 

   (32,575)

Transfer to inventories

     (390,784)

 

     (469,431)

 

     (860,215)

 

             -

 

             -

 

            -

 

             -

Exchange variation

        (5,436)

 

           (589)

 

        (6,025)

 

      1,322

 

       (788)

 

            -

 

        534

Ending balance

      658,103

 

      832,080

 

   1,490,183

 

   388,985

 

  312,029

 

 275,721

 

  976,735

 

 

(1)       The fair value variation of biological assets includes depreciation of breeding stock in the amount of R$148,276 (R$613,721 as of December 31, 2017) in the parent company and R$197,814 (R$758,668 as of December 31, 2017) in the consolidated.

95


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The quantities and balances per live animals assets are set forth below:

  

 

 

Parent company

 

03.31.18

 

12.31.17

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

                    113,096

 

               456,912

 

                    116,134

 

               461,881

Immature pork

                        3,960

 

               813,418

 

                        3,903

 

               799,675

Total current

                    117,056

 

            1,270,330

 

                    120,037

 

            1,261,556

               
               

Production biological assets

             

Immature poultry

                        4,617

 

                 78,095

 

                        4,776

 

                 89,488

Mature poultry

                        7,834

 

               156,485

 

                        7,669

 

               145,937

Immature pork

                          199

 

                 63,395

 

                          191

 

                 59,292

Mature pork

                          437

 

               236,920

 

                          437

 

               241,125

Total non-current

                      13,087

 

               534,895

 

                      13,073

 

               535,842

 

                    130,143

 

            1,805,225

 

                    133,110

 

            1,797,398

               
               
               
               
               
   
 

Consolidated

 

03.31.18

 

12.31.17

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

                    197,587

 

               658,103

 

                    199,337

 

               699,947

Immature pork

                        4,056

 

               832,080

 

                        3,987

 

               810,533

Total current

                    201,643

 

            1,490,183

 

                    203,324

 

            1,510,480

               
               

Production biological assets

             

Immature poultry

                        7,375

 

               129,255

 

                        6,693

 

               117,188

Mature poultry

                      12,817

 

               259,730

 

                      11,113

 

               208,633

Immature pork

                          226

 

                 69,653

 

                          229

 

                 67,819

Mature pork

                          445

 

               242,376

 

                          445

 

               246,159

Total non-current

                      20,863

 

               701,014

 

                      18,480

 

               639,799

 

                    222,506

 

            2,191,197

 

                    221,804

 

            2,150,279

 

 

The Company has forests as collateral for loan and tax/civil contingencies in the amount of R$51,354 in the parent company and consolidated (R$56,126 in the parent company and consolidated as of December 31, 2017).

 

10.1.     Table of sensitivity analysis

 

The live animals and forests fair value is determined using non-observable information and the best practices and data available at the moment the appraisal is done, being classified as level 3 in the fair value hierarchy, as required by  CVM Deliberation Nº 699/12.

 

96


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

           

Impact on fair value measurement

           

The estimated fair value can be change if:

Asset

 

Valuation methodology

 

Non observable  significant inputs

 

Increase

 

Decrease

Forests

 

Income approach

 

Estimated price of standing wood

 

Increase in the price of wood

 

Decrease in the price of wood

       

Productivity per hectare estimated

 

Increase in yield per hectare

 

Decrease in yield per hectare

       

Harvest and transport cost

 

Decrease of harvest cost

 

Increase of harvest cost

 

 

 

 

Discount rate

 

Descrease in discount rate

 

Increase in discount rate

                 

Live animals

 

Cost approach

 

Animal feed cost (corn, soybean meal)

 

Increase in animal feed cost

 

Decrease in animal feed cost

 

 

 

 

Labor cost (outgrowers)

 

Increase in labor cost

 

Decrease in labor cost

 

 

 

11.         RECOVERABLE AND INCOME AND SOCIAL CONTRIBUTION TAXES

   

 

 

Parent company

 

Consolidated

Recoverable taxes

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

ICMS ("State VAT")

   1,395,301

 

   1,397,484

 

   1,705,231

 

   1,681,938

PIS and COFINS ("Federal Taxes to Social Fund Programs")

      283,822

 

      323,456

 

      392,210

 

      430,165

IPI ("Federal VAT")

      794,693

 

      781,779

 

      801,595

 

      791,226

INSS ("Brazilian Social Security")

      293,826

 

      280,415

 

      293,871

 

      280,442

Other

       55,237

 

       50,150

 

      139,065

 

      123,805

(-) Provision for losses

     (139,187)

 

     (138,423)

 

     (164,840)

 

     (160,503)

 

   2,683,692

 

   2,694,861

 

   3,167,132

 

   3,147,073

               

Current

      437,586

 

      468,715

 

      708,807

 

      728,918

Non-current

   2,246,106

 

   2,226,146

 

   2,458,325

 

   2,418,155

               
               

Income and social contribution tax

             

Income and social contribution tax (IR/CS)

      408,124

 

      389,113

 

      600,983

 

      528,380

(-) Provision for losses

        (8,985)

 

        (8,985)

 

        (9,029)

 

        (9,029)

 

      399,139

 

      380,128

 

      591,954

 

      519,351

Current

      392,330

 

      373,319

 

      572,463

 

      499,341

Non-current

         6,809

 

         6,809

 

       19,491

 

       20,010

 

 

The rollforward of the allowance for losses is set forth below:

 

 

 

Parent company

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

03.31.18

Beginning balance

   (104,698)

 

                          (19,717)

 

               (8,985)

 

     (13,562)

 

        (446)

 

  (147,408)

Additions

       (2,431)

 

                                    -

 

                       -

 

               -

 

            (4)

 

     (2,435)

Write-offs

        1,615

 

                                    -

 

                       -

 

               -

 

           56

 

      1,671

Ending balance

   (105,514)

 

                          (19,717)

 

               (8,985)

 

     (13,562)

 

        (394)

 

  (148,172)

 

 

 

 

Consolidated

 

ICMS ("State VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

03.31.18

Beginning balance

   (122,892)

 

                          (19,717)

 

               (9,029)

 

     (13,562)

 

     (4,332)

 

  (169,532)

Additions

       (6,224)

 

                                    -

 

                     -  

 

             -  

 

          (10)

 

     (6,234)

Write-offs

        1,615

 

                                    -

 

                     -  

 

             -  

 

           56

 

      1,671

Exchange rate variation

             -  

 

                                    -

 

                     -  

 

             -  

 

         226

 

         226

Ending balance

   (127,501)

 

                          (19,717)

 

               (9,029)

 

     (13,562)

 

     (4,060)

 

  (173,869)

                       

 

97


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

12.         INCOME AND SOCIAL CONTRIBUTION TAXES

 

12.1.     Deferred income and social contribution taxes

 

  

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Assets

             

Tax loss carryforwards (corporate income tax)

         1,180,216

 

         1,023,439

 

         1,648,024

 

         1,438,911

Negative calculation basis (social contribution tax)

            457,523

 

            400,219

 

            469,419

 

            401,404

               

Temporary differences

             

Provisions for tax, civil and labor risks

            326,076

 

            376,953

 

            347,717

 

            397,955

Suspended collection taxes

             14,432

 

             12,345

 

             14,432

 

             12,345

Allowance for doubtful accounts

            124,351

 

            116,085

 

            124,417

 

            116,086

Provision for property, plant and equipment losses

                  605

 

               2,768

 

               4,363

 

               6,286

Provision for losses on tax credits

             47,253

 

             46,994

 

             54,730

 

             53,180

Provision for other obligations

             63,188

 

             92,464

 

             63,562

 

             92,753

Provision for inventory losses

             76,817

 

             87,289

 

             83,709

 

             98,601

Employees' benefits plan

            121,496

 

            118,279

 

            130,895

 

            127,403

Unrealized losses on derivatives financial instruments

            140,461

 

             80,387

 

            140,461

 

             80,387

Unrealized losses on inventories

                      -

 

                      -

 

               1,802

 

               4,443

Provision for losses - notes receivables

               8,898

 

             13,340

 

               9,116

 

             13,664

Business combination - Sadia (1)

            176,246

 

            206,799

 

            176,246

 

            206,799

Other temporary differences

             79,590

 

             67,143

 

            120,447

 

             96,766

 

         2,817,152

 

         2,644,504

 

         3,389,340

 

         3,146,983

               

Liabilities

             

Temporary differences

             

Unrealized gains on fair value

              (5,706)

 

            (36,170)

 

              (8,294)

 

            (38,495)

Difference between tax basis and accounting basis of goodwill amortization

           (313,684)

 

           (301,805)

 

           (313,684)

 

           (301,805)

Difference between tax depreciation rate and accounting depreciation rate (useful life)

           (702,072)

 

           (684,704)

 

           (702,104)

 

           (694,240)

Estimated annual effective tax rate - CPC 21

            (56,656)

 

                      -

 

            (73,885)

 

                      -

Business combination - Sadia (1)

           (722,512)

 

           (727,098)

 

           (722,512)

 

           (727,098)

Business combination - AKF

                      -

 

                      -

 

            (17,531)

 

            (17,835)

Business combination - Dánica and Avex

                      -

 

                      -

 

              (3,882)

 

              (4,470)

Business combination - Invicta

                      -

 

                      -

 

             12,494

 

            (30,926)

Business combination - other companies (2)

                      -

 

                      -

 

            (86,225)

 

            (35,796)

Other - exchange rate variation

                      -

 

                      -

 

            (53,502)

 

            (54,854)

Other temporary differences

            (59,151)

 

            (10,774)

 

            (71,564)

 

            (27,401)

 

        (1,859,781)

 

        (1,760,551)

 

        (2,040,689)

 

        (1,932,920)

               

Total deferred tax

            957,371

 

            883,953

 

         1,348,651

 

         1,214,063

               
               

Total Assets

            957,371

 

            883,953

 

         1,512,786

 

         1,369,366

Total Liabilities

                      -

 

                      -

 

           (164,135)

 

           (155,303)

 

            957,371

 

            883,953

 

         1,348,651

 

         1,214,063

 

(1)          The deferred tax asset on the business combination with Sadia is mainly computed on the difference between the goodwill amortization tax basis and goodwill accounting basis identified in the purchase price allocation. Deferred tax liability on business combination with Sadia is substantially represented by the fair value of property, plant and equipment, trademarks and contingent liabilities.

(2)          Deferred tax liabilities related to the business combinations with Quickfood (trademarks, customer relationship, Fair value of property, plant and equipment) and AFC (customer relationship).

 

98


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parte inferior do formulárioThe roll-forward of deferred tax is set forth below:

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.18

       

Beginning balance

             883,953

 

           1,214,063

Deferred income and social contribution taxes recognized in the statement of income

               84,590

 

             137,555

Deferred income and social contribution taxes recognized in other comprehensive income

              (14,281)

 

              (14,450)

Business combination

                        -

 

                   (851)

Exchange rate variation over deferred income and social contribution taxes related to business combination

                        -

 

                (2,615)

Other

                 3,109

 

               14,949

Ending balance

             957,371

 

           1,348,651

 

 

12.2.      Estimated time of realization

 

Deferred tax arising from temporary differences will be realized as these differences are settled. The period of the settlement or realization of such differences is uncertain and is tied to several factors that are not under control of the Management.

 

When assessing the likelihood of the realization of deferred tax assets on income tax loss carryforward and negative calculation basis of social contribution tax, Management considers the Company’s budget, strategic plan and projected taxable income. Based on this estimate, Management believes that it is more likely than not that the deferred tax will be realized, as set forth below:

 

 

 

Parent company

 

Consolidated

2018

                             -

 

                    23,985

2019

                    40,025

 

                    66,255

2020

                    85,696

 

                  135,912

2021

                    86,833

 

                  137,049

2022

                  107,125

 

                  179,081

2023 to 2025

                  612,718

 

                  869,819

2026 onwards

                  705,342

 

                  705,342

 

                1,637,739

 

                2,117,443

 

  

99


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

12.3.     Income and social contribution taxes reconciliation 

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

               

Loss before income and social contribution taxes

           (208,912)

 

           (342,283)

 

           (221,241)

 

           (344,344)

Nominal tax rate

34%

 

34%

 

34%

 

34%

Credit (expense) at nominal rate

             71,030

 

            116,376

 

             75,222

 

            117,077

               

Reconciling itens

             

Equity interest in income of subsidiaries, associates and joint venture

             32,809

 

           (100,511)

 

               1,875

 

               2,561

Exchange rate variation on foreign investments

             20,058

 

               2,851

 

               7,772

 

               3,034

Difference of tax rates on results of foreign subsidiaries

                      -

 

                      -

 

             79,360

 

           (105,280)

Investment grant

             10,381

 

               8,960

 

             10,381

 

               8,960

Special Regime for the Reintegration of Tax Values for Exporting Companies (Reintegra)

               1,386

 

                      -

 

               1,623

 

                      -

Estimated annual effective tax rate - CPC 21

            (56,656)

 

             35,007

 

            (73,885)

 

             35,007

Other permanent differences

               5,582

 

              (1,834)

 

               5,087

 

              (2,749)

 

             84,590

 

             60,849

 

            107,435

 

             58,610

               

Current income tax

                      -

 

            (34,243)

 

            (30,120)

 

            (88,290)

Deferred income tax

             84,590

 

             95,092

 

            137,555

 

            146,900

 

The taxable income, current and deferred income tax from foreign subsidiaries is set forth below:

 

 

 

Consolidated

 

03.31.18

 

03.31.17

Taxable income from foreign subsidiaries

      280,920

 

     (430,770)

Current income tax credit from foreign subsidiaries

      (30,037)

 

      (12,711)

Deferred income tax from foreign subsidiaries

       15,681

 

       70,531

 

 

Company determined that the earnings recorded by the holdings of its wholly-owned subsidiaries located abroad will not be redistributed.

 

Such resources will be used for investments in the subsidiaries, and thus no deferred income tax was recognized. The total of undistributed earnings corresponds to R$3,344,305 as of March 31, 2018 (R$3,182,430 as of December 31, 2017).

 

Brazilian income taxes are subject to review for a five-year period, during which the tax authorities might audit and assess the Company for additional taxes and penalties. Subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.

 

 

13.         JUDICIAL DEPOSITS

 

The rollforward of the judicial deposits is set forth below:

 

 

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

03.31.18

Beginning balance

 292,517

 

 348,248

 

                 35,967

 

 676,732

Additions

     6,232

 

   34,192

 

                  1,082

 

   41,506

Reversals

      (493)

 

    (8,724)

 

                    (112)

 

    (9,329)

Write-offs

      (113)

 

  (37,988)

 

                 (2,115)

 

  (40,216)

Price index update

     1,964

 

     3,584

 

                     386

 

     5,934

Ending balance

 300,107

 

 339,312

 

                 35,208

 

 674,627

 

100


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

03.31.18

Beginning balance

       292,543

 

       360,033

 

                   36,364

 

  688,940

Additions

           8,586

 

         37,039

 

                    1,271

 

    46,896

Reversals

          (2,330)

 

          (8,915)

 

                      (511)

 

   (11,756)

Write-offs

            (113)

 

        (38,016)

 

                   (2,115)

 

   (40,244)

Price index update

           1,968

 

           3,604

 

                       387

 

      5,959

Exchange rate variation

                (6)

 

             (569)

 

                           -

 

       (575)

Ending balance

       300,648

 

       353,176

 

                   35,396

 

  689,220

 

 

 

14.         RESTRICTED CASH

 

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

Maturity (1)

 

Currency

   

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

                           

Bank deposit certificates (2)

          2.07

 

R$

 

6.86%

 

    636,491

 

    326,385

 

    636,491

 

    326,385

National treasury certificates (3)

          1.93

 

R$

 

11.47%

 

    199,061

 

    190,213

 

    199,061

 

    190,213

Bank deposit (4)

             -  

 

US$

 

              -  

 

              -

 

              -

 

      19,809

 

      19,026

             

    835,552

 

    516,598

 

    855,361

 

    535,624

                           

Current

           

    416,988

 

    108,795

 

    436,797

 

    127,821

Non-current

           

    418,564

 

    407,803

 

    418,564

 

    407,803

 

 

(1)    Weighted average maturity in years.

(2)    The deposit was pledged as collateral in the disposal of the dairy segment to Groupe Lactalis (“Parmalat”) with maturity in 2021 and by the transaction of total return swap, with maturity in 2019 (note 4.4.ii.d).

(3)    The national treasury certificates, which mature in 2020, are pledged as collateral for the loan obtained through the Special Program Asset Restructuring (“PESA”) (note 18).

(4)    Deposit linked to operations in the international market.

 

15.         INVESTMENTS

 

 

15.1.     Investments breakdown

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Investment in subsidiaries and joint venture

   5,025,457

 

   4,797,461

 

       61,081

 

       54,088

Goodwill Quickfood

      151,930

 

      162,183

 

                -

 

                -

Goodwill SATS BRF

                -

 

                -

 

         6,288

 

         6,139

 

   5,177,387

 

   4,959,644

 

       67,369

 

       60,227

Other investments

         1,107

 

         1,108

 

         8,151

 

         7,968

 

   5,178,494

 

   4,960,752

 

       75,520

 

       68,195

 

 

101


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

15.2. Rollforward of the interest in subsidiaries and affiliates – Parent Company

 

 

Subsidiaries

 

Affiliates

       
 

BRF Energia S.A.

 

BRF GmbH

 

Establec. Levino Zaccardi

 

BRF Pet S.A.

 

BRF Luxembourg SARL

 

 PSA Labor. Veter. Ltda

 

Quickfood S.A.

 

Sadia Alimentos S.A.

 

Sadia International Ltd.

 

Sadia Uruguay S.A.

 

Sadia Overseas S.A.

 

VIP S.A. Empr. e Particip. Imob

 

PP-BIO
Adm. Bem próprio S.A.

 

PR-SAD
Adm. Bem próprio S.A.

 

UP! Alimentos Ltda

 

Total

                               

03.31.18

 

12.31.17

a) Capital share as of March 31, 2018

                                                                 

% of share

100.00%

 

100.00%

 

99.94%

 

100.00%

 

100.00%

 

99.99%

 

91.21%

 

43.10%

 

100.00%

 

94.90%

 

2.00%

 

100.00%

 

33.33%

 

33.33%

 

50.00%

       

Total number of shares and membership interests

6,963,854

 

1

 

100

 

  27,664,086

 

  100

 

5,463,850

 

  36,469,606

 

  594,576,682

 

  900,000

 

2,444,753,091

 

50,000

 

14,249,459

 

-

 

-

 

  1,000

       

Number of shares and membership interest held

6,963,854

 

1

 

100

 

  27,664,086

 

  100

 

5,463,849

 

  33,264,887

 

  256,253,695

 

  900,000

 

2,319,989,778

 

1,000

 

14,249,459

 

-

 

-

 

500

       
                                                                   

b) Information as of March 31, 2018

                                                                 

Capital stock

  5,972

 

  6,523

 

  1,420

 

27,664

 

42,783

 

  5,564

 

50,601

 

293,224

 

  2,933

 

359,115

 

  165

 

50

 

-

 

-

 

1

       

Shareholders' equity

  (917)

 

4,719,766

 

35

 

30,696

 

(394,602)

 

  5,604

 

(164,524)

 

21,368

 

  206,609

 

41,391

 

1,184

 

  2,273

 

-

 

-

 

  9,447

       

Fair value adjustments of assets and liabilities acquired

 -

 

  -

 

  -

 

-

 

  -

 

  -

 

60,441

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

       

Goodwill based on expectation of future profitability

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

91,489

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

       

Income (loss) for the period

(1,002)

 

  167,164

 

  (5)

 

  136

 

(35,509)

 

43

 

(11,234)

 

(15,623)

 

344

 

(22,630)

 

  3

 

30

 

-

 

-

 

  9,445

       
                                                                   

c) Balance of investments as of March 31, 2018

                                                                 

Beginning balance

  1,290

 

4,454,751

 

42

 

30,561

 

  -

 

  5,559

 

169,710

 

17,260

 

  205,190

 

65,466

 

  24

 

  2,240

 

2,242

 

5,308

 

1

 

  4,959,644

 

  5,032,717

Adjustment of previous years (adoption of IFRS 9)

 -

 

(5,289)

 

  -

 

-

 

1,468

 

  -

 

(3,464)

 

  (348)

 

(104)

 

(1,925)

 

  -

 

  -

 

-

 

-

 

  -

 

  (9,662)

 

-

Equity pick-up

(1,002)

 

  167,164

 

  (5)

 

  136

 

(35,509)

 

43

 

(10,247)

 

(6,733)

 

344

 

(21,475)

 

  -

 

30

 

-

 

-

 

  4,723

 

97,469

 

  (835,903)

Unrealized profit in inventory

 -

 

  -

 

  -

 

-

 

  -

 

  -

 

  (175)

 

-

 

-

 

  17

 

  -

 

  -

 

-

 

-

 

  -

 

(158)

 

(367)

Exchange rate variation on goodwill

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

(9,439)

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

  (9,439)

 

  (28,093)

Goodwill amortization

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  (814)

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

(814)

 

  (3,838)

Advance for future capital increase

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

-

 

164,598

Exchange rate variation on foreign investments

  -

 

  55,830

 

  -

 

-

 

  (18)

 

  -

 

-

 

-

 

  3,208

 

  -

 

  (26)

 

  -

 

-

 

-

 

  -

 

58,994

 

342,812

Other comprehensive income

  -

 

  46,425

 

  (2)

 

-

 

(41,612)

 

  -

 

  (635)

 

  (970)

 

  (2,031)

 

(2,808)

 

  26

 

  -

 

-

 

-

 

  -

 

  (1,607)

 

  (39,268)

Increase in capital

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

  68

 

  227

 

  -

 

  295

 

96,593

Impairment Investiment reversal

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

-

 

  (105,857)

Dividends and interests on shareholders' equity

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

-

 

  (31,152)

Premium paid in the acquisition of non-controlling entities

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

-

 

6,884

Adjustment of the option for non-controlling entities

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

-

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

-

 

41,587

Impairment losses for investments

  -

 

  -

 

  -

 

-

 

75,671

 

  -

 

6,994

 

-

 

-

 

  -

 

  -

 

  -

 

-

 

-

 

  -

 

82,665

 

318,931

 

288

 

4,718,881

 

35

 

30,697

 

  -

 

  5,602

 

151,930

 

9,209

 

  206,607

 

39,275

 

  24

 

  2,270

 

2,310

 

5,535

 

  4,724

 

  5,177,387

 

  4,959,644

 

The exchange rate variation result on the investments in foreign subsidiaries, whose functional currency is Brazilian Reais, totaling a gain of R$23,665 on March 31, 2018 (gain of R$9,052 as of March 31, 2017), was recognized as financial result in the consolidated statement of income.

 

On March 31, 2018, these associates, affiliates and joint ventures do not have any restriction to transfer dividends or repay their loans or advances to the Company.

 

 

 

 

102


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

16.         PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment rollforward is set forth below:

 

  

 

Parent company

 

Weighted average depreciation rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers (1)

 

03.31.18

Cost

                     

Land

                   -  

 

          490,073

 

          55

 

     (2,210)

 

                3

 

          487,921

Buildings and improvements

                   -  

 

       4,734,021

 

         223

 

        (338)

 

        22,932

 

       4,756,838

Machinery and equipment

                   -  

 

       6,620,016

 

    34,476

 

   (37,783)

 

        41,409

 

       6,658,118

Facilities

                   -  

 

       1,840,046

 

          43

 

        (750)

 

         8,223

 

       1,847,562

Furniture and fixtures

                   -  

 

          108,423

 

            6

 

        (393)

 

             (38)

 

          107,998

Vehicles

                   -  

 

            13,168

 

             -

 

         (72)

 

              18

 

            13,114

Construction in progress

                   -  

 

          357,197

 

  126,369

 

             -

 

     (159,281)

 

          324,285

Advances to suppliers

                   -  

 

                257

 

         248

 

             -

 

                -

 

                505

     

      14,163,201

 

  161,420

 

   (41,546)

 

       (86,734)

 

      14,196,341

                       

Depreciation

                     

Buildings and improvements

3.04%

 

      (1,515,130)

 

   (34,739)

 

          28

 

        (4,417)

 

      (1,554,258)

Machinery and equipment

5.96%

 

      (2,791,283)

 

 (100,633)

 

    33,836

 

         4,718

 

      (2,853,362)

Facilities

3.72%

 

         (612,992)

 

   (18,862)

 

         360

 

           (132)

 

         (631,626)

Furniture

7.96%

 

           (48,385)

 

     (1,854)

 

         320

 

           (116)

 

           (50,035)

Vehicles

19.94%

 

             (5,919)

 

        (160)

 

          72

 

                -

 

             (6,007)

     

      (4,973,709)

 

 (156,248)

 

    34,616

 

              53

 

      (5,095,288)

     

       9,189,492

 

      5,172

 

     (6,930)

 

       (86,681)

 

       9,101,053

 

 

(1)     Refers to the transfer of R$81,897 to intangible assets and R$4,784 to biological assets.

 

 

 

103


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

Weighted average depreciation rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers (1)

 

Exchange rate variation

 

03.31.18

Cost

                         

Land

                   -  

 

      706,218

 

          55

 

     (2,210)

 

        (3,266)

 

             (1,491)

 

      699,306

Buildings and improvements

                   -  

 

   6,102,831

 

         896

 

     (2,640)

 

        23,522

 

             (1,180)

 

   6,123,429

Machinery and equipment

                   -  

 

   8,881,223

 

    46,136

 

   (43,625)

 

        56,242

 

             (9,834)

 

   8,930,142

Facilities

                   -  

 

   2,175,032

 

          64

 

        (755)

 

        18,587

 

                438

 

   2,193,366

Furniture and fixtures

                   -  

 

      171,482

 

      1,424

 

     (1,438)

 

             (25)

 

               (635)

 

      170,808

Vehicles

                   -  

 

       28,508

 

          25

 

        (389)

 

        (3,435)

 

                  88

 

       24,797

Construction in progress

                   -  

 

      453,946

 

  158,611

 

             -

 

     (182,020)

 

                607

 

      431,144

Advances to suppliers

                   -  

 

       13,643

 

         183

 

             -

 

                -

 

               (120)

 

       13,706

     

 18,532,883

 

  207,394

 

   (51,057)

 

       (90,395)

 

           (12,127)

 

 18,586,698

                           

Depreciation

                         

Buildings and improvements

3.02%

 

  (1,872,565)

 

   (47,109)

 

          37

 

        (4,417)

 

             (3,385)

 

  (1,927,439)

Machinery and equipment

5.94%

 

  (3,656,477)

 

 (141,799)

 

    39,647

 

         4,720

 

             (8,934)

 

  (3,762,843)

Facilities

3.80%

 

     (724,477)

 

   (23,509)

 

         364

 

           (132)

 

               (327)

 

     (748,081)

Furniture

8.06%

 

      (77,745)

 

     (3,343)

 

         387

 

           (116)

 

                  61

 

      (80,756)

Vehicles

19.98%

 

      (11,036)

 

        (635)

 

         188

 

                -

 

              1,398

 

      (10,085)

     

  (6,342,300)

 

 (216,395)

 

    40,623

 

              55

 

           (11,187)

 

  (6,529,204)

     

 12,190,583

 

     (9,001)

 

   (10,434)

 

       (90,340)

 

           (23,314)

 

 12,057,494

 

 

(1)     Refers to the transfer of R$82,365 to intangible assets and R$7,975 to biological assets.

104


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company has fully depreciated items that are still operating, which are set forth below:

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Cost

 

 

 

 

 

 

 

Buildings and improvements

      126,499

 

      119,772

 

      144,952

 

      138,171

Machinery and equipment

      606,480

 

      603,457

 

      701,057

 

      699,989

Facilities

        78,259

 

        65,837

 

        86,362

 

        74,048

Furniture and fixtures

        15,478

 

        15,007

 

        23,306

 

        22,724

Vehicles

          4,050

 

          4,059

 

          5,256

 

          5,262

Others

        42,661

 

        52,506

 

        50,569

 

        60,003

 

      873,427

 

      860,638

 

   1,011,502

 

   1,000,197

 

 

During the three-month period ended March 31, 2018, the Company capitalized interest in the amount of R$4,549 in the parent company and R$7,319 in the consolidated (R$11,005 in the parent company and R$11,820 in the consolidated during the three-month period ended March 31, 2017). The weighted average interest rate utilized to determine the capitalized amount was 7.03% p.a in the parent company and 15.36% in the consolidated (7.41% p.a. in the parent company and 10.15% in the consolidated as of March 31, 2017).

 

On March 31, 2018, except for the built to suit agreement mentioned in note 22.2, the Company had no commitments assumed related to acquisition or construction of property, plant and equipment items.

 

The property, plant and equipment items that are pledged as collateral for transactions of different natures are set forth below:  

 

 

   

 

 

Parent company

 

Consolidated

   

 

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

   

Type of collateral

 

Book value of the collateral

 

Book value of the collateral

 

Book value of the collateral

 

Book value of the collateral

Land

 

Financial/Tax

 

               227,269

 

               238,837

 

                  245,756

 

                  329,969

Buildings and improvements

 

Financial/Tax

 

            1,108,642

 

            1,184,999

 

                1,115,083

 

                1,290,431

Machinery and equipment

 

Financial/Labor/Tax/Civil

 

            1,890,983

 

            2,072,362

 

                1,891,371

 

                2,318,729

Facilities

 

Financial/Tax

 

               507,130

 

               540,561

 

                  507,490

 

                  540,891

Furniture and fixtures

 

Financial/Tax

 

                 19,766

 

                 20,940

 

                    19,767

 

                    21,930

Vehicles

 

Financial/Tax

 

                     677

 

                     851

 

                         677

 

                      1,469

Other

 

Financial/Tax

 

                          -

 

                          -

 

                             -

 

                         429

       

            3,754,467

 

            4,058,550

 

                3,780,144

 

                4,503,848

 

 

105


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

17.         INTANGIBLE ASSETS

 

The intangible assets rollforward is set forth below:

 

 

   

 

Parent company

 

Weighted average amortization rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers

 

03.31.18

Cost

                     

Non-compete agreement

                    -

 

          29,876

 

          17,006

 

                   -

 

                   -

 

          46,882

Goodwill

                    -

 

      1,542,929

 

                   -

 

                   -

 

                   -

 

      1,542,929

Ava

                    -

 

          49,368

 

                   -

 

                   -

 

                   -

 

          49,368

Eleva Alimentos

                    -

 

        503,558

 

                   -

 

                   -

 

                   -

 

        503,558

Incubatório Paraíso

                    -

 

               656

 

                   -

 

                   -

 

                   -

 

               656

Paraíso Agroindustrial

                    -

 

          16,751

 

                   -

 

                   -

 

                   -

 

          16,751

Perdigão Mato Grosso

                    -

 

            7,636

 

                   -

 

                   -

 

                   -

 

            7,636

Sadia

                    -

 

        964,960

 

                   -

 

                   -

 

                   -

 

        964,960

Outgrowers relationship

                    -

 

          15,022

 

                   -

 

                   -

 

                   -

 

          15,022

Trademarks

                    -

 

      1,173,000

 

                   -

 

                   -

 

                   -

 

      1,173,000

Patents

                    -

 

            6,100

 

                   -

 

                   -

 

              (130)

 

            5,970

Software

                    -

 

        453,289

 

                   -

 

         (74,258)

 

          82,080

 

        461,111

     

      3,220,216

 

          17,006

 

         (74,258)

 

          81,950

 

      3,244,914

                       

Amortization

                     

Non-compete agreement

40.72%

 

         (14,915)

 

           (4,256)

 

                   -

 

                   -

 

         (19,171)

Outgrowers relationship

13.15%

 

           (9,588)

 

              (492)

 

                   -

 

                   -

 

         (10,080)

Patents

20.00%

 

           (4,228)

 

              (260)

 

                   -

 

                   -

 

           (4,488)

Software

27.38%

 

       (252,169)

 

         (27,886)

 

          74,258

 

               (53)

 

       (205,850)

     

       (280,900)

 

         (32,894)

 

          74,258

 

               (53)

 

       (239,589)

     

      2,939,316

 

         (15,888)

 

                   -

 

          81,897

 

      3,005,325

 

 

 

106


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

       
   

 

Consolidated

 

Weighted average amortization rate (p.a.)

 

12.31.17

 

Additions

 

Disposals

 

Transfers

 

Exchange rate variation

 

03.31.18

Cost

                         

Non-compete agreement

                   -

 

          62,043

 

          17,006

 

                   -

 

                   -

 

              (452)

 

          78,597

Goodwill

                   -

 

      4,192,228

 

                   -

 

                   -

 

                   -

 

          25,036

 

      4,217,264

AKF

                   -

 

        131,494

 

                   -

 

                   -

 

                   -

 

               491

 

        131,985

Alimentos Calchaquí

                   -

 

        157,908

 

                   -

 

                   -

 

                   -

 

           (9,178)

 

        148,730

Ava

                   -

 

          49,368

 

                   -

 

                   -

 

                   -

 

                   -

 

          49,368

Avex

                   -

 

          16,026

 

                   -

 

                   -

 

                   -

 

              (931)

 

          15,095

Banvit Bandirma Vitaminli

                   -

 

        193,750

 

                   -

 

                   -

 

                   -

 

           (7,881)

 

        185,869

BRF AFC

                   -

 

        131,922

 

                   -

 

                   -

 

                   -

 

            1,561

 

        133,483

BRF Holland B.V.

                   -

 

          25,979

 

                   -

 

                   -

 

                   -

 

               757

 

          26,736

BRF Invicta

                   -

 

        131,926

 

                   -

 

                   -

 

                   -

 

            5,573

 

        137,499

Dánica

                   -

 

            4,079

 

                   -

 

                   -

 

                   -

 

              (237)

 

            3,842

Eclipse Holding Cooperatief

                   -

 

            1,315

 

                   -

 

                   -

 

                   -

 

               (76)

 

            1,239

Eleva Alimentos

                   -

 

        808,140

 

                   -

 

                   -

 

                   -

 

                   -

 

        808,140

Federal Foods LLC

                   -

 

          63,843

 

                   -

 

                   -

 

                   -

 

               312

 

          64,155

Federal Foods Qatar L.L.C

                   -

 

        313,189

 

                   -

 

                   -

 

                   -

 

            1,482

 

        314,671

GFS Group

                   -

 

        771,604

 

                   -

 

                   -

 

                   -

 

          36,501

 

        808,105

GQFE - Golden Quality Foods Europe

                   -

 

            2,779

 

                   -

 

                   -

 

                   -

 

                81

 

            2,860

Incubatório Paraíso

                   -

 

               656

 

                   -

 

                   -

 

                   -

 

                   -

 

               656

Invicta Food Group

                   -

 

               715

 

                   -

 

                   -

 

                   -

 

                30

 

               745

Paraíso Agroindustrial

                   -

 

          16,751

 

                   -

 

                   -

 

                   -

 

                   -

 

          16,751

Perdigão Mato Grosso

                   -

 

            7,636

 

                   -

 

                   -

 

                   -

 

                   -

 

            7,636

Quickfood

                   -

 

          97,133

 

                   -

 

                   -

 

                   -

 

           (5,645)

 

          91,488

Sadia

                   -

 

      1,214,036

 

                   -

 

                   -

 

                   -

 

                   -

 

      1,214,036

Universal Meats Ltd.

                   -

 

          51,979

 

                   -

 

                   -

 

                   -

 

            2,196

 

          54,175

Import quotas

                   -

 

        111,731

 

                   -

 

                   -

 

                   -

 

            4,720

 

        116,451

Outgrowers relationship

                   -

 

          15,022

 

                   -

 

                   -

 

                   -

 

                   -

 

          15,022

Trademarks

                   -

 

      1,649,910

 

                   -

 

                   -

 

                   -

 

         (23,463)

 

      1,626,447

Patents

                   -

 

            6,867

 

                   -

 

                   -

 

              (130)

 

               (27)

 

            6,710

Customer relationship

                   -

 

      1,220,801

 

                   -

 

                   -

 

                   -

 

           (1,714)

 

      1,219,087

Supplier relationship

                   -

 

            2,049

 

                   -

 

                   -

 

                   -

 

                99

 

            2,148

Software

                   -

 

        516,308

 

                39

 

         (75,154)

 

          82,550

 

              (462)

 

        523,281

     

      7,776,959

 

          17,045

 

         (75,154)

 

          82,420

 

            3,737

 

      7,805,007

                           

Amortization

                         

Non-compete agreement

40.02%

 

         (23,501)

 

           (5,808)

 

                   -

 

                   -

 

               180

 

         (29,129)

Import quotas

70.66%

 

         (93,139)

 

         (11,384)

 

                   -

 

                   -

 

           (4,295)

 

       (108,818)

Outgrowers relationship

13.15%

 

           (9,590)

 

              (491)

 

                   -

 

                   -

 

                   -

 

         (10,081)

Patents

20.00%

 

           (4,886)

 

              (262)

 

                   -

 

                   -

 

                28

 

           (5,120)

Customer relationship

7.60%

 

       (154,530)

 

         (24,326)

 

                   -

 

                   -

 

           (4,937)

 

       (183,793)

Supplier relationship

5.00%

 

              (102)

 

               (26)

 

                   -

 

                   -

 

                 (7)

 

              (135)

Software

26.73%

 

       (293,575)

 

         (30,567)

 

          75,147

 

               (55)

 

               501

 

       (248,549)

     

       (579,323)

 

         (72,864)

 

          75,147

 

               (55)

 

           (8,530)

 

       (585,625)

     

      7,197,636

 

         (55,819)

 

                 (7)

 

          82,365

 

           (4,793)

 

      7,219,382

 

For the three-month period ended March 31, 2018, Management did not identify and event that could indicate an impairment of such assets          

107


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

18. LOANS AND FINANCING

 

 

                                                       
 

Parent company

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

03.31.18

 

Captured

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.17

Local currency

                                                     
 

 

 

 

                                               

Working capital

 7.58%
(7.78% on 12.31.17)

 

 7.58%
(7.78% on 12.31.17)

 

  0.7

 

2,252,459

 

  312,615

 

2,565,074

 

  227,100

 

(84,870)

 

(7,592)

 

  45,218

 

-

 

1,461,324

 

  923,894

 

2,385,218

                                                       

Certificate of agribusiness receivables

 96.51% of CDI / IPCA + 5.90%
(96.51% of CDI / IPCA + 5.90% on 12.31.17)

 

 7.30%
(7.41% on 12.31.17)

 

  2.1

 

1,128,579

 

1,695,401

 

2,823,980

 

-

 

-

 

-

 

  53,340

 

-

 

1,076,870

 

1,693,770

 

2,770,640

                                                       

Development bank credit lines

 Fixed rate / Selic / TJLP + 1.48%
(Fixed rate / Selic / TJLP + 1.48% on 12.31.17)

 

 6.16%
(6.78% on 12.31.17)

 

  1.6

 

  308,620

 

  181,553

 

  490,173

 

-

 

(80,948)

 

(6,266)

 

  7,305

 

-

 

  313,311

 

  256,771

 

  570,082

                                                       

Bonds

 7.75% (7.75% on 12.31.17)

 

 7.75% (7.75% on 12.31.17)

 

  0.1

 

  513,571

 

-

 

  513,571

 

-

 

-

 

-

 

  9,769

 

-

 

  503,802

 

-

 

  503,802

                                                       

Export credit facility

 100.35% of CDI
(100.35% on 12.31.17)

 

 6.41%
(6.91% on 12.31.17)

 

  1.0

 

1,855,605

 

-

 

1,855,605

 

-

 

-

 

  (64,036)

 

  30,443

 

-

 

  39,198

 

1,850,000

 

1,889,198

                                                       

Special program asset restructuring

 Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.17)

 

 5.10%
(4.36% on 12.31.17)

 

  1.9

 

  927

 

  250,082

 

  251,009

 

-

 

-

 

(4,673)

 

  6,316

 

-

 

  3,532

 

  245,834

 

  249,366

                                                       

Fiscal incentives

 2.40%
(2.40% on 12.31.17)

 

 2.40%
(2.40% on 12.31.17)

 

  0.5

 

  16,155

 

-

 

  16,155

 

  12,576

 

-

 

  (59)

 

  72

 

-

 

  3,566

 

-

 

  3,566

                                                       
             

6,075,916

 

2,439,651

 

8,515,567

 

  239,676

 

(165,818)

 

  (82,626)

 

  152,463

 

-

 

3,401,603

 

4,970,269

 

8,371,872

                                                       

Foreign currency

                                                     
                                                       

Bonds

 3.52%
(3.50% on 12.31.17) + e.r. US$ and EUR

 

 3.52%
(3.50% on 12.31.17) + e.r. US$ and EUR

 

  4.3

 

  89,752

 

4,006,437

 

4,096,189

 

-

 

-

 

-

 

  49,362

 

71,406

 

  40,111

 

3,935,310

 

3,975,421

                                                       

Export credit facility

 LIBOR + 1.47%
(LIBOR + 1.58% on 12.31.17) + e.r. US$

 

 4.44%
(4.04% on 12.31.17) + e.r. US$

 

  1.5

 

  620,253

 

  494,339

 

1,114,592

 

-

 

(81,750)

 

  (16,184)

 

  12,266

 

  4,388

 

  594,039

 

  601,833

 

1,195,872

                                                       

Development bank credit lines

 UMBNDES + 1.73%
(UMBNDES + 1.73% on 12.31.17)
+ e.r. US$ and other currencies

 

 6.22%
(6.22% on 12.31.17)
+ e.r. US$ and other currencies

 

  1.0

 

  2,221

 

  553

 

  2,774

 

-

 

(735)

 

  (122)

 

  58

 

-

 

  2,614

 

  959

 

  3,573

                                                       
             

  712,226

 

4,501,329

 

5,213,555

 

-

 

(82,485)

 

  (16,306)

 

  61,686

 

75,794

 

  636,764

 

4,538,102

 

5,174,866

             

6,788,142

 

6,940,980

 

  13,729,122

 

  239,676

 

(248,303)

 

  (98,932)

 

  214,149

 

75,794

 

4,038,367

 

9,508,371

 

  13,546,738

 

 

(1) Weighted average maturity in years.

 

 

 

108


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Consolidated

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

03.31.18

 

Captured

 

Amortization

 

Interest paid

 

Interest accrued

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.17

Local currency

                                                     
                                                       

Working capital

 7.53%
(7.79% on 12.31.17)

 

 7.53%
(7.79% on 12.31.17)

 

  0.7

 

  2,388,587

 

312,615

 

2,701,202

 

  266,500

 

(153,826)

 

  (14,011)

 

  47,176

 

-

 

1,631,469

 

  923,894

 

2,555,363

                                                       

Certificate of agribusiness receivables

 96.51% of CDI / IPCA + 5,90%
(96.51% of CDI / IPCA + 5,90% on 12.31.17)

 

 7.30%
(7.41% on 12.31.17)

 

  2.1

 

  1,162,013

 

2,475,401

 

3,637,414

 

-

 

-

 

  -

 

  65,762

 

-

 

1,097,882

 

2,473,770

 

3,571,652

                                                       

Development bank credit lines

 Fixed rate / Selic / TJLP + 1.48%
(Fixed rate / Selic / TJLP + 1.48% on 12.31.17)

 

 6.16%
(6.78% on 12.31.17)

 

  1.6

 

308,620

 

181,553

 

  490,173

 

-

 

(80,948)

 

  (6,266)

 

  7,305

 

-

 

  313,311

 

  256,771

 

  570,082

                                                       

Bonds

 7.75% (7.75% on 12.31.17)

 

 7.75% (7.75% on 12.31.17)

 

  0.1

 

513,571

 

  -

 

  513,571

 

-

 

-

 

  -

 

  9,769

 

-

 

  503,802

 

  -

 

  503,802

                                                       

Export credit facility

 100.35% of CDI
(100.35% on 12.31.17)

 

 6.41%
(6.91% on 12.31.17)

 

  1.0

 

  1,855,606

 

  -

 

1,855,606

 

-

 

-

 

  (64,035)

 

  30,443

 

-

 

39,198

 

1,850,000

 

1,889,198

                                                       

Special program asset restructuring

 Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.17)

 

 5.10%
(4.36% on 12.31.17)

 

  1.9

 

927

 

250,082

 

  251,009

 

-

 

-

 

  (4,673)

 

  6,316

 

-

 

3,532

 

  245,834

 

  249,366

                                                       

Fiscal incentives

 2.40%
(2.40% on 12.31.17)

 

 2.40%
(2.40% on 12.31.17)

 

  0.5

 

16,155

 

  -

 

  16,155

 

  12,576

 

-

 

(59)

 

  72

 

-

 

3,566

 

  -

 

  3,566

                                                       
             

  6,245,479

 

3,219,651

 

9,465,130

 

  279,076

 

(234,774)

 

  (89,044)

 

  166,843

 

-

 

3,592,760

 

5,750,269

 

9,343,029

                                                       

Foreign currency

                                                     
                                                       

Bonds

 4.09%
(4.08% on 12.31.17) + e.r. US$, EUR and ARS

 

 4.09%
(4.08% on 12.31.17) + e.r. US$, EUR and ARS

 

  5.1

 

165,727

 

8,510,021

 

8,675,748

 

-

 

-

 

  (47,214)

 

  118,449

 

74,592

 

  105,080

 

8,424,841

 

8,529,921

                                                       

Export credit facility

 LIBOR + 1.82%
(LIBOR + 1.85% on 12.31.17)
+ e.r. US$

 

 3.35%
(3.85% on 12.31.17) + e.r. US$

 

  2.0

 

961,832

 

1,107,088

 

2,068,920

 

  8,395

 

(99,639)

 

  (25,132)

 

  18,420

 

16,148

 

  953,502

 

1,197,226

 

2,150,728

                                                       

Development bank credit lines

 UMBNDES + 1.73%
(UMBNDES + 1.73% on 12.31.17)
+ e.r. US$ and other currencies

 

 6.22%
(6.22% on 12.31.17)
+ e.r. US$ and other currencies

 

  1.0

 

2,220

 

  553

 

  2,773

 

-

 

(735)

 

(122)

 

  58

 

-

 

2,613

 

  959

 

  3,572

                                                       

Working capital

 28.06%
(23.10% on 12.31.17) + e.r. ARS / + e.r US$ 

 

 28.06%
(23.10% on 12.31.17) + e.r. ARS / + e.r US$ 

 

  1.2

 

261,405

 

34,983

 

  296,388

 

  446,168

 

(321,316)

 

(215)

 

  7,705

 

(3,842)

 

  128,156

 

39,732

 

  167,888

                                                       

Working capital

 15.95% (15.95% on 12.31.17) + e.r TRY

 

 15.95% (15.95% on 12.31.17) + e.r TRY

 

  0.1

 

254,775

 

  -

 

  254,775

 

-

 

-

 

  -

 

  10,030

 

(4,495)

 

  249,240

 

  -

 

  249,240

                                                       
             

  1,645,959

 

9,652,645

 

  11,298,604

 

  454,563

 

(421,690)

 

  (72,683)

 

  154,662

 

82,403

 

1,438,591

 

9,662,758

 

  11,101,349

             

  7,891,438

 

12,872,296

 

  20,763,734

 

  733,639

 

(656,464)

 

(161,727)

 

  321,505

 

82,403

 

5,031,351

 

 15,413,027

 

  20,444,378

 

(1) Weighted average maturity in years.

 

 

109


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The main characteristics of loan and financing agreements entered into by the Company were disclosed in note 19 of financial statements for the year ended December 31, 2017.

 

On March 31, 2018, the Company did not have financial covenants clauses related to its loan agreements.

 

18.1.     Loans and financing maturity schedule

 

The maturity schedule of the loans and financing balances is as follows:

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.18

2018

                3,399,469

 

                4,500,334

2019

                4,999,473

 

                5,066,035

2020

                  376,084

 

                1,490,902

2021

                    83,095

 

                  736,580

2022

                2,502,135

 

                2,516,793

2023 onwards

                2,368,866

 

                6,453,090

 

              13,729,122

 

              20,763,734

 

 

18.2.     Guarantees

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Total of loans and financing

 13,729,122

 

 13,546,738

 

 20,763,734

 

 20,444,378

Mortgage guarantees

      509,102

 

      577,218

 

      509,102

 

      577,218

Related to FINEM-BNDES

      403,250

 

      462,842

 

      403,250

 

      462,842

Related to tax incentives and other

      105,852

 

      114,376

 

      105,852

 

      114,376

 

 

The Company is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade from the BNDES. The loan was obtained with the purpose of allowing the implementation of biodigesters in the farms of the outgrowers which take part in the Company´s integration system, targeting the reduction of the emission of Greenhouse Gases. The value of these guarantees on March 31, 2018 totaled R$14,485 (R$17,306 as of December 31, 2017) (see note 28.1).

 

The Company is the guarantor of loans related to a special program, which aimed the local development of outgrowers in the central region of Brazil. The proceeds of such loans are utilized by the outgrowers to improve farm conditions and will be paid by them in 10 years, taking as collateral the land and equipment acquired by the outgrowers through this program. The guarantee as of March 31, 2018 totaled R$78,430 (R$87,062 as of December 31, 2017).

 

On March 31, 2018, the Company contracted bank guarantees in the amount of R$1,449,756 (R$1,477,817 as of December 31, 2017) offered mainly in litigations involving the Company´s use of tax credits. These guarantees have an average cost of 1.10% p.a. (1.09% p.a. as of December 31, 2017).

 

110


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

18.3.     Commitments

 

In the normal course of the business, the Company enters into agreements with third parties which are mainly related to the purchase of raw materials, such as corn and soymeal, where the agreed prices can be fixed or to be fixed. The Company enters into other agreements, such as electricity, packaging supplies and manufacturing activities. The amounts of the agreements at the date of these financial statements are set forth below:

 

 

   

Parent company

 

Consolidated

   

03.31.18

 

03.31.18

2018

 

                    4,453,868

 

                    5,269,101

2019

 

                    1,051,408

 

                    1,312,369

2020

 

                       328,598

 

                       413,008

2021

 

                       200,859

 

                       229,989

2022

 

                       104,388

 

                       121,114

2023 onwards

 

                       125,501

 

                       224,445

   

                    6,264,622

 

                    7,570,026

 

 

19.         TRADE ACCOUNTS PAYABLE

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Domestic suppliers

             

Third parties

   3,653,353

 

   4,018,460

 

   4,137,869

 

   4,451,090

Related parties

       35,502

 

       53,064

 

         8,610

 

       16,592

 

   3,688,855

 

   4,071,524

 

   4,146,479

 

   4,467,682

               

Foreign suppliers

             

Third parties

      658,049

 

      605,078

 

   1,950,967

 

   2,030,596

Related parties

            341

 

         3,375

 

                -

 

                -

 

      658,390

 

      608,453

 

   1,950,967

 

   2,030,596

               

(-) Adjustment to present value

      (35,059)

 

      (44,595)

 

      (41,956)

 

      (52,792)

 

   4,312,186

 

   4,635,382

 

   6,055,490

 

   6,445,486

 

 

For the three-month period ended March 31, 2018, the average payment period is 90 days (97 days on December 31, 2017).

 

On the suppliers balance as of March 31, 2018, R$1,500,989 in the parent company and R$1,690,375 in the consolidated (R$1,596,448 in the parent company and R$1,787,714 in the consolidated as of December 31, 2017) corresponds to the supply chain finance transactions on which there were no changes in the payment terms and prices negotiated with the suppliers.

111


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The information on accounts payable involving related parties is set forth in note 28. The trade accounts payable to related parties refer to transactions with associates UP! in domestic market.

 

20.         SUPPLY CHAIN FINANCE

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Supply chain finance - Domestic suppliers

      419,795

 

      476,698

 

      478,004

 

      518,417

Supply chain finance - Foreign suppliers

      180,900

 

      172,216

 

      185,584

 

      196,772

 

      600,695

 

      648,914

 

      663,588

 

      715,189

 

 

The Company has partnerships with several financial institutions that allow the suppliers to anticipate their receivables. The suppliers do have the freedom to choose whether to anticipate or not and, if positive, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. This flexibility allows the Company to intensify its commercial relations with the network of suppliers by potentially leveraging benefits such as preference for supply in case of restricted supply, better price conditions and / or more flexible payment terms, among others.

 

The Company has not identified a material change in the existing commercial conditions with its suppliers.

 

As such, these transactions are set forth in the operating cash flows.

 

On March 31, 2018, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the internal market were set between 0.55% to 0.79% p.m. (0.57% to 0.84% p.m. on December 31, 2017).

 

On March 31, 2018, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.22% to 0.31% p.a. (0.19% to 0.29% p.m. on December 31, 2017).

 

 

112


 

 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

21.         DERIVATIVE FINANCIAL INSTRUMENTS

 

 

Parent company

 

Consolidated

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

               

Derivatives designated as hedge accounting

             

Assets

             

Non-deliverable forward (NDF)

         3,360

 

            663

 

         3,420

 

         1,138

Currency option contracts

        25,887

 

        20,262

 

        27,972

 

        23,542

Commodities (corn) non-deliverable forward (NDF)

        20,144

 

            783

 

        20,144

 

            783

Corn future contracts - B3

                -

 

              24

 

                -

 

              24

Corn option contracts - B3

         1,112

 

            789

 

         1,112

 

            789

Commodities (soy) non-deliverable forward (NDF)

                -

 

         1,056

 

                -

 

         1,056

Commodities (soybean meal) non-deliverable forward (NDF)

        28,023

 

                -

 

        28,023

 

                -

Soybean meal option contracts

         3,217

 

                -

 

         3,217

 

                -

Commodities (soybean oil) non-deliverable forward (NDF)

            191

 

            123

 

            191

 

            123

 

        81,934

 

        23,700

 

        84,079

 

        27,455

               

Liabilities

             

Non-deliverable forward of currency (NDF)

        (5,349)

 

        (5,846)

 

        (5,598)

 

        (6,769)

Currency option contracts

       (23,255)

 

       (22,851)

 

       (23,976)

 

       (25,916)

Commodities (corn) non-deliverable forward (NDF)

                -

 

        (4,593)

 

                -

 

        (4,593)

Corn future contracts - B3

           (307)

 

                -

 

           (307)

 

                -

Corn option contracts - B3

                -

 

           (554)

 

                -

 

           (554)

Commodities (soy) non-deliverable forward (NDF)

           (731)

 

                -

 

           (731)

 

                -

Commodities (soybean) non-deliverable forward (NDF)

           (218)

 

        (3,015)

 

           (218)

 

        (3,015)

Soybean option contracts

                -

 

        (1,488)

 

                -

 

        (1,488)

Commodities (soybean oil) non-deliverable forward (NDF)

        (1,250)

 

           (112)

 

        (1,250)

 

           (112)

Exchange rate contracts currency (Swap)

     (150,552)

 

     (155,496)

 

     (153,823)

 

     (166,343)

 

     (181,662)

 

     (193,955)

 

     (185,903)

 

     (208,790)

               

Derivatives not designated as hedge accounting

             

Assets

             

Non-deliverable forward of currency (NDF)

                -

 

            239

 

        13,287

 

        36,412

Currency future contracts - B3

        11,047

 

                -

 

        11,047

 

                -

Currency option contracts

                -

 

                -

 

            111

 

         1,476

Exchange rate contracts currency (Swap)

        28,571

 

        25,193

 

        28,571

 

        25,193

 

        39,618

 

        25,432

 

        53,016

 

        63,081

               

Liabilities

             

Non-deliverable forward of currency (NDF)

       (50,763)

 

        (1,964)

 

       (78,649)

 

        (1,964)

Currency future contracts - B3

                -

 

           (249)

 

                -

 

           (249)

Currency option contracts

                -

 

                -

 

           (586)

 

        (2,037)

Swap (index / Currency / stocks)

     (263,934)

 

       (86,451)

 

     (263,934)

 

       (86,451)

 

     (314,697)

 

       (88,664)

 

     (343,169)

 

       (90,701)

               

Current assets

      121,552

 

        49,132

 

      137,095

 

        90,536

Current liabilities

     (496,359)

 

     (282,619)

 

     (529,072)

 

     (299,491)

 

 

The collateral given in the transactions set forth above are disclosed in note 7.

 

 

 

 

113


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

22.         LEASES

 

The Company is lessee in several contracts, which can be classified as operating or finance lease.

 

22.1.     Operating lease

 

The minimum future payments of non-cancellable operating lease are set forth below:

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.18

2018

                    292,051

 

                    333,825

2019

                      75,864

 

                      86,898

2020

                      36,716

 

                      45,553

2021

                      29,266

 

                      35,042

2022

                      25,457

 

                      31,141

2023 onwards

                      83,113

 

                      89,078

 

                    542,467

 

                    621,537

 

 

The payments of operating lease agreements recognized as expense in the year ended March 31, 2018 amounted to R$48,210 in the parent company and R$89,757 in the consolidated (R$45,740 in the parent company and R$81,340 in the consolidated as of March 31, 2017).

 

22.2.     Finance lease

 

The Company enters into finance leases mainly for the acquisitions of machinery, equipment, vehicles, software and buildings, set forth below:

 

 

114


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

Parent company

 

Consolidated

 

Weighted average depreciation rate
(p.a.)
(1)

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Cost

                 

Machinery and equipment

   

        113,447

 

          91,923

 

        123,834

 

          98,138

Software

   

          65,816

 

          97,083

 

          65,816

 

          97,083

Vehicles

   

                   -

 

                   -

 

              257

 

              269

Land

   

                   -

 

                   -

 

            1,336

 

            1,419

Buildings

   

        214,171

 

        216,560

 

        216,314

 

        218,835

Facilities

   

          14,492

 

          14,692

 

          14,492

 

          14,692

     

        407,926

 

        420,258

 

        422,049

 

        430,436

                   

Accumulated depreciation

                 

Machinery and equipment

34.97%

 

         (44,901)

 

         (42,930)

 

         (47,180)

 

         (45,273)

Software

36.36%

 

         (21,832)

 

         (84,578)

 

         (21,832)

 

         (84,578)

Vehicles

20.00%

 

                   -

 

                   -

 

             (173)

 

             (171)

Buildings

7.71%

 

         (62,417)

 

         (58,836)

 

         (62,735)

 

         (59,134)

Facilities

6.67%

 

             (949)

 

             (719)

 

             (949)

 

             (719)

     

       (130,099)

 

       (187,063)

 

       (132,869)

 

       (189,875)

     

        277,827

 

        233,195

 

        289,180

 

        240,561

 

(1)     The period of depreciation of leased assets corresponds to the lowest of term of the contract and the useful life of the asset, as determined by CVM Deliberation Nº 645/10.

 

The minimum future payments required for these finance leases are segregated as follows, and were recorded in current and non-current liabilities:

 

 

 

Parent company

 

03.31.18

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2018

                     78,331

 

                     15,768

 

                     94,099

2019

                     53,077

 

                     20,261

 

                     73,338

2020

                     36,004

 

                     15,077

 

                     51,081

2021

                     20,300

 

                       8,408

 

                     28,708

2022

                     15,916

 

                       7,696

 

                     23,612

2023 onwards

                     69,028

 

                     44,553

 

                   113,581

 

                   272,656

 

                   111,763

 

                   384,419

           
           
           
           
           
           
   
 

Consolidated

 

03.31.18

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2018

                     81,808

 

                     17,222

 

                     99,030

2019

                     56,985

 

                     21,600

 

                     78,585

2020

                     37,904

 

                     15,870

 

                     53,774

2021

                     20,670

 

                       8,775

 

                     29,445

2022

                     17,600

 

                       8,554

 

                     26,154

2023 onwards

                     69,028

 

                     44,553

 

                   113,581

 

                   283,995

 

                   116,574

 

                   400,569

 

 

 

115


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

The contract terms for both modalities, with respect to renewal, adjustment and purchase option, are according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.

 

The Company also has commitments regarding financial leases, related to a built to suit agreement for the construction of facilities which will be build by third parties. The agreements terms will be 13 years from the signing date as well as the charge of rent expenses. If the Company defaults on its obligations, it will be subject to fines and/or acceleration of rent outstanding installments falling due, according to the terms of the contract.

 

The estimated schedule of future payments related to this agreement is set forth below:

 

 

   

Parent company and Consolidated

   

03.31.18

2019

 

                         9,423

2020

 

                         9,423

2021

 

                         9,423

2022

 

                         9,423

2023 onwards

 

                       84,806

   

                     122,498

 

 

23.         SHARE-BASED PAYMENT

 

The rules of the stock options plan granted to executives were disclosed in the financial statements for the year ended December 31, 2017 (note 24) and are unchanged for this period.

 

The breakdown of the outstanding granted options is set forth as follows:

 

116


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Date

 

Quantity

 

Grant (1)

 

Strike price (1)

Grant date

 

Beggining of exercise period

 

End of the exercise period

 

Options granted

 

Outstanding options

 

Fair value of the option

 

Granting date

 

Updated IPCA

                             

Plan I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05.02.13

 

05.01.14

 

05.01.18

 

    3,490,201

 

      301,648

 

11.88

 

              46.86

 

              62.77

04.04.14

 

04.03.15

 

04.03.19

 

    1,552,564

 

      421,418

 

12.56

 

              44.48

 

              56.44

05.02.14

 

05.01.15

 

05.01.19

 

    1,610,450

 

      437,185

 

14.11

 

              47.98

 

              60.47

12.18.14

 

12.17.15

 

12.17.19

 

    5,702,714

 

    1,693,160

 

14.58

 

              63.49

 

              77.96

 

 

 

 

 

 

  12,355,929

 

    2,853,411

           

 

 

 

 

 

                   

Plan II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04.26.16

 

04.30.17

 

12.30.22

 

    8,724,733

 

    2,725,000

 

9.2125

 

              56.00

 

              59.71

05.31.16

 

05.31.17

 

12.30.22

 

    3,351,220

 

    1,850,870

 

10.965

 

              46.68

 

              49.39

03.30.17

 

03.30.18

 

12.29.23

 

      863,528

 

      582,532

 

9.445

 

              38.43

 

              39.42

12.01.17

 

12.01.18

 

12.29.23

 

      290,771

 

      290,771

 

7.91

 

              41.69

 

              42.13

           

  13,230,252

 

    5,449,173

           
           

  25,586,181

 

    8,302,584

           

 

(1)     Amounts expressed in Brazilian Reais

 

The breakdown of the outstanding granted restricted options is set forth as follows:

 

 

Date

 

Quantity

 

Grant (1)

Grant

 

Term of acquisition of right

 

Shares granted

 

Outstanding shares

 

Fair value of the shares

Restricted stock plan

 

 

 

 

 

 

 

 

08.31.17

 

08.31.19

 

                  716,846

 

                  706,820

 

                      41.85

       

                  716,846

 

                  706,820

   

 

(1)     Amounts expressed in Brazilian Reais

 

 

The rollforward of the outstanding granted options for the year ended March 31, 2018 is set forth as follows:

 

   

Consolidated

     

Outstanding options as of December 31, 2017

 

              12,872,189

 Forfeiture:

   

 Grant of 2017

 

                   (52,910)

 Grant of 2016

 

               (2,102,390)

 Grant of 2014

 

               (1,642,382)

 Grant of 2014

 

                   (61,783)

 Grant of 2013

 

                     (3,320)

Outstanding options as of March 31, 2018

 

                9,009,404

 

 

The weighted average exercise prices of the outstanding options conditioned to services is R$59.08 (fifty-nine Brazilian Reais and eight cents), and the weighted average of the remaining vesting period is 45 months.

 

The Company records as capital reserve in shareholders’ equity the fair value of the options in the amount of R$261,359 (R$261,836 as of December 31, 2017). In the statement of income in the year ended March 31, 2018 the amount recognized as expense was R$477 (R$10,591 as of March 31, 2017).

117


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

During the three-month period ended on March 31, 2018, no executive exercised stock options.

 

24.         EMPLOYEES BENEFITS PLANS

 

The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the

year ended December 31, 2017 (note 25) and have not been changed during this period.

 

The actuarial liabilities are presented below:

 

 

 

Parent company

 

Consolidated

 

Liabilities

 

Liabilities

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

Medical assistance

        135,714

 

        132,495

 

        136,073

 

        132,845

F.G.T.S. Penalty (1)

        146,802

 

        142,673

 

        166,030

 

        161,342

Award for length of service

          46,019

 

          44,640

 

          50,860

 

          49,328

Other

          28,808

 

          28,071

 

          53,558

 

          51,273

 

        357,343

 

        347,879

 

        406,521

 

        394,788

               

Current

          76,610

 

          76,610

 

          85,185

 

          85,185

Non-current

        280,733

 

        271,269

 

        321,336

 

        309,603

 

(1)     FGTS – Government Severance Indemnity Fund for Employee

 

 

The Company estimated costs for the year 2018, according to an appraisal report prepared in 2017 by an actuarial expert and recorded in statement of income for the period

in counterpart to comprehensive income an expense of R$5,520 in the parent company and consolidated (expense of R$6,309 on March 31, 2017).

 

25.         PROVISION FOR TAX, CIVIL AND LABOR RISKS

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the normal course of business, which include civil, administrative, tax, social security and labor risks.

 

The Company classifies the risk of unfavorable decisions in the legal proceedings as “probable”, “possible” or “remote”. The provisions recorded relating to such proceedings is determined by the Company’s management, based on legal advice and reasonably reflect the estimated probable losses.

                                         

118


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company’s management believes that its provision for tax, civil and labor risks, accounted for according to CVM Deliberation Nº 594/09 is sufficient to cover estimated losses related to its legal proceedings, as set forth below:

 

25.1.     Contingencies for probable losses

 

The rollforward of the provisions for tax, civil and labor risks is summarized below:

 

  

 

 Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

03.31.18

Beginning balance

         272,879

 

       508,923

 

                 363,138

 

         370,400

 

 1,515,340

Additions

               250

 

         79,166

 

                    2,571

 

                    -

 

      81,987

Reversals

                  (6)

 

        (67,605)

 

                (111,736)

 

               (342)

 

   (179,689)

Payments

              (145)

 

        (73,451)

 

                   (9,482)

 

                    -

 

     (83,078)

Price index update

            2,635

 

         22,932

 

                    5,129

 

                    -

 

      30,696

Ending balance

         275,613

 

       469,965

 

                 249,620

 

         370,058

 

 1,365,256

                   

Current

               

    548,617

Non-current

               

    816,639

 

 

 Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

03.31.18

Beginning balance

     303,388

 

        691,724

 

                 407,451

 

        370,642

 

 1,773,205

Additions

         5,916

 

        112,410

 

                    9,962

 

                   -

 

    128,288

Reversals

      (16,339)

 

       (104,579)

 

                (123,943)

 

              (342)

 

   (245,203)

Payments

           (145)

 

         (79,939)

 

                   (9,513)

 

                   -

 

     (89,597)

Price index update

         2,635

 

          29,566

 

                    5,634

 

                   -

 

      37,835

Exchange rate variation

        (1,783)

 

           (7,586)

 

                   (2,052)

 

               (13)

 

     (11,434)

Ending balance

     293,672

 

        641,596

 

                 287,539

 

        370,287

 

 1,593,094

                   

Current

               

    569,791

Non-current

               

 1,023,303

 

25.2.     Contingencies for possible losses

 

The Company is involved in other tax, civil, labor and social security contingencies, for which losses have been assessed as possible by management with the support from legal counsel and therefore no provision was recorded. On March 31, 2018, the total amount of the possible contingencies was R$13,651,434 (R$13,278,353 as of December 31, 2017), of which R$370,287 (R$370,642 as of December 31, 2017) was recorded at fair value as a result of business combinations with Sadia, Avex and Dánica group, according to the requirements of paragraph 23 of CVM Deliberation Nº 665/11, set forth in the table above. The main natures of these contingencies were properly disclosed in the annual statements for the year ended December 31, 2017 (note 26.2).

 

         

 

 

119


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

26.         SHAREHOLDERS’ EQUITY

 

26.1.     Capital stock

 

On March 31, 2018, the capital subscribed and paid by the Company is R$12,553,418, which is composed of 812,473,246 book-entry shares of common stock without par value. The value of the capital stock is net of the public offering expenses of R$92,947.

 

The Company is authorized to increase the capital stock, irrespective of amendment to the bylaws, up to the limit of 1,000,000,000 common shares, in book-entry form without par value.

 

26.2.     Breakdown of capital stock by nature

 

 

 

Consolidated

 

03.31.18

 

12.31.17

Common shares

    812,473,246

 

    812,473,246

Treasury shares

      (1,333,701)

 

      (1,333,701)

Outstanding shares

    811,139,545

 

    811,139,545

 

26.3.     Rollforward of outstanding shares

     

 

   

Consolidated

   

 

 

Quantity of outstanding of shares

   

03.31.18

 

12.31.17

Shares at the beggining of the period

 

          811,139,545

 

          799,005,245

Sale of treasury shares

 

                         -  

 

            12,134,300

Shares at the end of the period

 

          811,139,545

 

          811,139,545

 

 

26.4.     Treasury shares

 

The Company has 1,333,701 (1,333,701 as of December 31, 2017) shares in treasury, with an average cost of R$53.60 (fifty-three Brazilian Reais and sixty cents) per share, with a market value of R$22.83 (twenty-two Brazilian Reais and eighty-three cents) per each share corresponding to the total of R$30,448, market value of R$36.60 (thirty-six Brazilian Reais and sixty cents for each share corresponding to the total amount of R$48,813 as of December 31, 2017).

 

 

 

120


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

27.          LOSS PER SHARE

 

 

Parent company

 

03.31.18

 

03.31.17

Basic numerator

     

Loss for the period attributable to controlling shareholders

           (124,322)

 

           (281,434)

       

Basic denominator

     

Common shares

     812,473,246

 

     812,473,246

Weighted average number of outstanding shares - basic
(except treasury shares)

     811,139,545

 

     799,005,245

Loss per share basic - R$

           (0.15327)

 

           (0.35223)

       
       

Diluted numerator

     

Loss fot the period attributable to controlling shareholders

           (124,322)

 

           (281,434)

       

Diluted denominator

     

Weighted average number of outstanding shares - basic
(except treasury shares)

     811,139,545

 

     799,005,245

Weighted average number of outstanding shares - diluted

     811,139,545

 

     799,005,245

Loss per share diluted - R$

           (0.15327)

 

           (0.35223)

 

 

Diluted result is calculated considering the numbers of dilutive potential ordinary shares (stock options). However, due to loss disclosed for the three-month period ended March 31, 2018 and 2017, the numbers of dilutive potential ordinary shares (stock options) has antidilutive effect and therefore was not considered in the calculation of diluted loss per share.

 

28.         RELATED PARTIES – PARENT COMPANY

 

As part of the Company’s operations, rights and obligations arise between related parties, resulting from transactions of purchase and sale of products, loans agreed based on contracts, on market or commutative conditions for similar transactions.

 

All the relationships between the Company and its subsidiaries were disclosed irrespectively of the existence or not of transactions between these parties.

 

All the transactions and balances among the companies were eliminated in the consolidation and refer to commercial and/or financial transactions.

 

Specifically, to transactions of the purchase, sale and industrialization, which are commutative between BRF SA and SHB (a wholly-owned subsidiary of One Foods), and, sharing of costs, prices are determined based on cost plus tax impacts, in order to preserve the value chain of the companies.

121


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

28.1. Transactions and balances

 

The balances of the transactions with the related parties are as follow:

 

 

 

Accounts receivable

 

Dividends and interest on the shareholders' equity receivable

 

Loan contracts

 

Trade accounts payable

 

Advance for future capital increase

Other rights

 

Other obligations

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

 

12.31.17

 

03.31.18

 

12.31.17

 

03.31.18

 

03.31.18

 

12.31.17

 

03.31.18

 

12.31.17

                                               

Al-Wafi Food Products Factory LLC

  -

 

  -

 

  -

 

  -

 

  -

 

  (65)

 

  (62)

 

-

 

31

 

31

 

(949)

 

  (945)

Avex S.A.

  125,877

 

  107,018

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

  25,468

 

  25,468

 

  -

 

-

Banvit

  -

 

 -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

23

 

-

 

  -

 

-

BFF International Ltd.

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

  1,813

 

  1,804

 

  -

 

-

BRF Al Yasra

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  (3,296)

 

(3,279)

BRF Energia S.A.

  -

 

  -

 

  27

 

  27

 

  -

 

(2,530)

 

-

 

  1,205

 

-

 

-

 

  -

 

-

BRF Foods GmbH

  -

 

  350

 

  -

 

  -

 

  -

 

  (52)

 

  (52)

 

-

 

-

 

-

 

 -

 

-

BRF Foods GmbH - Branch

 -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

450

 

402

 

  (1,429)

 

(1,422)

BRF Foods LLC

 -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

405

 

397

 

  -

 

-

BRF Global GmbH

3,157,848

 

4,700,124

 

  -

 

  -

 

  -

 

-

 

(3,048)

 

-

 

-

 

-

 

  (2,526,349)

 (1)

(4,793,195)

BRF GmbH

  -

 

  -

 

  -

 

  -

 

  -

 

  (15)

 

  (15)

 

-

 

-

 

-

 

  (1,392)

 

(1,355)

BRF Hong Kong

  -

 

  351

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  -

 

-

BRF Pet S.A.

  -

 

  76

 

  438

 

  438

 

  -

 

-

 

-

 

-

 

13

 

-

 

  -

 

-

BRF Thailand Ltd.

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

10

 

-

 

  -

 

-

Campo Austral

  31,433

 

  27,548

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

 -

 

-

Federal Foods

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

(67)

 

  (67)

Federal Foods Catar

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

(116)

 

  (116)

FFM Further

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

70

 

70

 

  -

 

-

Highline International Ltd.

  -

 

 -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  (6,062)

 

(6,033)

One Foods Holdings

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

  4,287

 

  4,266

 

  -

 

-

Perdigão International Ltd.

  -

 

  -

 

  -

 

  -

 

(33,648)

 

-

 

-

 

-

 

-

 

-

 

(755,584)

 (1)

  (754,402)

Quickfood S.A.

  20,370

 

9,704

 

  -

 

  -

 

  -

 

  (94)

 

  (83)

 

  163,393

 

-

 

-

 

  (28,333)

 

(29,399)

Sadia Alimentos S.A.

  16,665

 

  16,665

 

  -

 

  -

 

  -

 

  (115)

 

  (115)

 

-

 

-

 

-

 

  -

 

-

Sadia Chile S.A.

  108,723

 

  94,620

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  -

 

-

Sadia Uruguay S.A.

5,520

 

6,128

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

 -

 

-

SHB Com. e Ind. de Alim. S.A

1,007,927

 

  829,303

 

  -

 

  -

 

  -

 

(24,362)

 

(36,472)

 

-

 

325,794

 

294,663

 

  (5,045)

 

(62,591)

UP! Alimentos Ltda.

2,488

 

2,583

 

  -

 

6,190

 

  -

 

(8,610)

 

(16,592)

 

-

 

  3,086

 

  5,107

 

  -

 

(5)

VIP S.A. Empreendimentos e Partic. Imob.

  -

 

  -

 

  698

 

  697

 

  -

 

-

 

-

 

-

 

-

 

-

 

  -

 

-

Wellax Foods Logistics C.P.A.S.U. Lda.

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

180

 

178

 

  -

 

-

Edavila Consultoria Empresarial Eireli

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

 -

 

  (40)

Total

4,476,851

 

5,794,470

 

1,163

 

7,352

 

(33,648)

 

(35,843)

 

(56,439)

 

  164,598

 

361,630

 

332,386

 

  (3,328,622)

 

(5,652,849)

 

(1) The amount corresponds to advances for export pre-payment, usual operation between the productive units in Brazil with the wholly-owned subsidiary BRF Global GmbH that  operates as a trading in the European market.

 

 

122


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Revenue

 

Financial results, net

 

Purchases

 

03.31.18

 

03.31.17

 

03.31.18

 

03.31.17

 

03.31.17

                   

Avex S.A.

              18,571

 

              21,531

 

                      -

 

                      -

 

                 (134)

BRF Energia S.A.

                      -

 

                      -

 

                      -

 

                      -

 

              (9,670)

BRF Foods GmbH

                      -

 

               2,748

 

                      -

 

                      -

 

                      -

BRF Global GmbH

         1,135,915

 

         1,518,544

 

             (13,573)

 

             (29,275)

 

                      -

BRF Hong Kong

                      -

 

                  175

 

                      -

 

                      -

 

                      -

Campo Austral

               3,018

 

               6,206

 

                      -

 

                      -

 

                      -

Perdigão International Ltd.

                      -

 

                      -

 

             (10,749)

 

             (13,655)

 

                      -

Quickfood S.A.

              10,665

 

              22,029

 

                      -

 

                      -

 

                 (167)

Sadia Alimentos S.A.

                      -

 

               1,636

 

                      -

 

                      -

 

                      -

Sadia Chile S.A.

              33,958

 

              33,017

 

                      -

 

                      -

 

                      -

Sadia Uruguay S.A.

               3,109

 

               3,125

 

                      -

 

                      -

 

                      -

SHB Com. e Ind. de Alim. S.A

            760,936

 

         1,060,616

 

                      -

 

                      -

 

           (585,119)

UP! Alimentos Ltda.

               3,831

 

               3,615

 

                      -

 

                      -

 

             (50,512)

Edavila Consultoria Empresarial Eireli (1)

                      -

 

                      -

 

                      -

 

                      -

 

                   (40)

Total

         1,970,003

 

         2,673,242

 

             (24,322)

 

             (42,930)

 

           (645,642)

 

(1)       Entity on which BRF has no equity interest, but have relationship with the Board of Directors, and provided services to the Company related international marketing and innovation.

 

All companies set forth in note 1.1, which describes the relationship with BRF as well as the nature of the operations of each entity, are controlled by BRF, except for UP! Alimentos, PP-BIO, PR-SAD and SATS BRF which are associates or joint ventures.

 

The Company also recorded a liability in the amount of R$3,138 (R$3,749 as of December 31, 2017) related to the fair value of the guarantees offered to BNDES concerning a loan made by Instituto Sadia de Sustentabilidade.

 

Due to the acquisition of biodigesters from Instituto Sadia de Sustentabilidade, as of March 31, 2018 the Company recorded a payable to this entity of R$11,347 included in other liabilities (R$13,557 as of December 31, 2017).

 

The Company entered loans agreement with its subsidiaries. Below is a summary of the balances and rates charged for the transactions at the balance sheet date:

 

123


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Counterparty

     

Balance

 

Interest rate (p.a.)

Creditor

 

Debtor

 

Currency

 

03.31.18

 
                 
                 
                 

BRF GmbH

 

BRF Global GmbH

 

US$

 

   1,180,905

 

4.3%

BRF GmbH

 

Federal Foods Qatar

 

US$

 

      471,683

 

2.5%

Perdigão International Ltd.

 

BRF GmbH

 

US$

 

      212,584

 

5.2%

Sadia International Ltd.

 

Wellax Food Logistics

 

US$

 

      193,127

 

1.5%

BRF Invicta Food

 

BRF Invicta

 

GBP

 

      191,056

 

1.9%

Perdigão International Ltd.

 

BRF Global GmbH

 

US$

 

      156,152

 

3.2%

BRF GmbH

 

BRF Global GmbH

 

EUR

 

      152,936

 

0.9%

BRF GmbH

 

BRF Foods GmbH

 

US$

 

      107,970

 

1.2%

Qualy 5201 B.V.

 

BRF Holland B.V.

 

EUR

 

        79,918

 

0.6%

BRF GmbH

 

BRF Foods LLC

 

US$

 

        70,296

 

2.5%

BRF Holland B.V.

 

BRF B.V.

 

EUR

 

        41,237

 

0.0%

BRF Foods GmbH

 

One Foods Holdings

 

US$

 

        22,033

 

2.7%

BRF GmbH

 

BRF Hong Kong

 

US$

 

        10,372

 

3.6%

BRF GmbH

 

Sadia International Ltd.

 

US$

 

         5,023

 

5.2%

Perdigão International Ltd.

 

BRF Foods LLC

 

US$

 

         4,122

 

1.0%

BRF GmbH

 

BFF International

 

US$

 

         3,354

 

4.8%

BRF Holland B.V.

 

BRF Wrexam

 

GBP

 

         2,690

 

3.0%

Wellax Food Logistics

 

BRF Foods LLC

 

US$

 

         2,229

 

7.0%

Golden Quality Foods Europe

 

BRF Holland B.V.

 

EUR

 

         1,901

 

0.6%

Invicta Food Product

 

BRF Wrexam

 

GBP

 

         1,723

 

1.9%

Campo Austral S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

            979

 

20.0%

BRF GmbH

 

BRF Austria Gmbh

 

US$

 

            798

 

4.0%

Invicta Foods Limited

 

Invicta Food Group Limited

 

GBP

 

            420

 

1.0%

Eclipse Holding Cooperatief

 

Eclipse LATAM Holdings

 

EUR

 

            307

 

20.0%

BRF Holland B.V.

 

Golden Quality Foods Netherlands

 

EUR

 

            120

 

0.6%

Avex S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

              94

 

20.0%

Campo Austral S.A.

 

Itega

 

ARS

 

              38

 

20.0%

 

      

28.2.     Other Related Parties

 

The Company leased properties owned by Fundação Attílio Francisco Xavier Fontana (“FAF”). For the three-month period ended March 31, 2018, the total amount paid as rent was R$4,231 (R$3,638 as of March 31, 2017). The rent value was set based on market conditions.

 

28.3.     Granted guarantees

 

All granted guarantees on behalf of related parties were disclosed in note 18.2.

 

28.4.     Management remuneration

 

Key management personnel include board members, statutory directors and the head of internal audit.

 

124


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The total remuneration and benefits paid to these professionals are set forth below:

 

 

Consolidated

 

03.31.18

 

03.31.17

Salary and profit sharing

            11,519

 

              6,836

Short term benefits (1)

                    4

 

                  58

Private pension

                 122

 

                 167

Post-employment benefits

                  23

 

                    4

Termination benefits

              3,022

 

                 840

Share-based payment

              1,923

 

              4,806

 

            16,613

 

            12,711

 

(1)     Comprises:  Medical assistance, educational expenses and others.

 

In addition, the executive officers who are also an integral part of the key management personnel received between remuneration and benefits the total amount of R$10,365 for three-month period ended March 31, 2018 (R$4,022 as of March 31, 2017).

 

 

 

 

125


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

29.         NET SALES

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.17

 

03.31.18

 

03.31.17

Gross sales

             

Brazil

     4,723,592

 

     4,666,031

 

     4,723,594

 

     4,664,095

One Foods

        768,798

 

     1,148,092

 

     2,003,294

 

     1,484,066

International

     1,169,019

 

     1,729,554

 

     1,900,056

 

     2,192,608

Southern Cone

        109,834

 

        111,590

 

        678,767

 

        620,080

Other segments

        187,841

 

        173,517

 

        224,617

 

        218,915

 

     6,959,084

 

     7,828,784

 

     9,530,328

 

     9,179,764

               

Sales deductions

             

Brazil

       (977,746)

 

    (1,008,773)

 

       (977,746)

 

    (1,010,415)

One Foods

         (34,072)

 

       (121,098)

 

       (165,116)

 

       (167,690)

International

         (17,207)

 

         (15,815)

 

         (76,351)

 

         (79,585)

Southern Cone

             (116)

 

              168

 

         (86,783)

 

         (93,227)

Other segments

         (19,454)

 

         (30,725)

 

         (21,299)

 

         (19,398)

 

    (1,048,595)

 

    (1,176,243)

 

    (1,327,295)

 

    (1,370,315)

 

 

 

 

 

 

 

 

Net sales

             

Brazil

     3,745,846

 

     3,657,258

 

     3,745,848

 

     3,653,680

One Foods

        734,726

 

     1,026,994

 

     1,838,178

 

     1,316,376

International

     1,151,812

 

     1,713,739

 

     1,823,705

 

     2,113,023

Southern Cone

        109,718

 

        111,758

 

        591,984

 

        526,853

Other segments

        168,387

 

        142,792

 

        203,318

 

        199,517

 

     5,910,489

 

     6,652,541

 

     8,203,033

 

     7,809,449

 

 

 

30.         RESEARCH AND DEVELOPMENT COSTS

 

Consist of expenditures on internal research and development of new products which are recognized in the statement of income when incurred. The expenditures amounted to R$15,740 for the three-month period ended March 31, 2018 (R$9,635 as of March 31, 2017).

 

 

 

126


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

31.         OTHER OPERATING INCOME (EXPENSES), NET

  

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.17

 

03.31.18

 

03.31.17

Income

             

Employees profit sharing

        48,695

 

                 -

 

        33,111

 

                 -

Provision for civil and tax risks

          9,000

 

                 -

 

        21,778

 

                 -

Recovery of expenses (1)

        13,565

 

        45,352

 

        14,433

 

        45,544

Provision reversal

        10,565

 

          6,557

 

        10,565

 

          6,557

Scrap sales

          2,321

 

          2,379

 

          3,235

 

          3,561

Gain from the disposal of property, plant and equipment

          2,626

 

                 -

 

          2,397

 

                 -

Other

          7,979

 

          4,343

 

        13,987

 

          8,807

 

        94,751

 

        58,631

 

        99,506

 

        64,469

               

Expenses

             

Expenses arising from Trapaça Operation (2)

       (12,819)

 

       (39,368)

 

       (12,819)

 

       (39,808)

Other employees benefits

         (7,447)

 

       (14,364)

 

         (8,466)

 

       (15,327)

Insurance claims costs

         (4,714)

 

         (7,807)

 

         (6,307)

 

         (8,238)

Discontinued operations

         (4,378)

 

       (13,565)

 

         (4,411)

 

       (13,576)

Allowance for doubtful accounts

         (1,990)

 

         (5,349)

 

         (2,691)

 

         (5,273)

Costs on business disposed

       (27,848)

 

       (35,319)

 

       (27,848)

 

       (35,319)

Provision for civil and tax risks

                 -

 

       (13,071)

 

                 -

 

       (14,454)

Net loss from the disposals of property, plant and equipment

                 -

 

         (6,999)

 

                 -

 

         (4,327)

Other

         (7,406)

 

       (17,100)

 

       (16,142)

 

       (26,212)

 

       (66,602)

 

     (152,942)

 

       (78,684)

 

     (162,534)

 

        28,149

 

       (94,311)

 

        20,822

 

       (98,065)

 

(1)     The accumulated balance in 2018 refers mainly to extemporaneous tax credits in the amount of R$10,010.

(2)     In 2018, expenses arising from Trapaça Operation (note 1.3) and in 2017 expenses arising from Carne Fraca Operation (note 1.2).

 

 

 

 

 

127


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

32.         FINANCIAL INCOME (EXPENSES), NET

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.17

 

03.31.18

 

03.31.17

Financial income

             

Exchange rate variation on other liabilities

                 -

 

      171,963

 

      156,273

 

                 -

Interest on assets

      135,834

 

        60,089

 

      137,496

 

        62,407

Interest on cash and cash equivalents

        14,836

 

        59,812

 

        42,602

 

        69,066

Exchange rate variation on net assets of foreign subsidiaries (1)

                 -

 

                 -

 

        23,665

 

          9,052

Interests on financial assets classified as

             

Amortized cost

        30,972

 

        21,274

 

        21,975

 

        21,274

Fair value throught profit and loss

          5,925

 

          5,984

 

          3,142

 

          6,228

Fair value throught other comprehensive income

                 -

 

                 -

 

            146

 

          4,505

Exchange rate variation on other assets

          3,278

 

                 -

 

                 -

 

      194,180

Exchange rate variation on loans and financing

                 -

 

        57,564

 

                 -

 

      156,695

Others

                 -

 

            943

 

                 -

 

          2,162

 

      190,845

 

      377,629

 

      385,299

 

      525,569

               

Financial expenses

             

Interest on loans and financing

     (203,164)

 

     (264,984)

 

     (314,654)

 

     (354,018)

Losses on derivative transactions, net

     (214,270)

 

     (236,026)

 

     (157,226)

 

     (234,250)

Exchange rate variation on other assets

                 -

 

       (20,501)

 

     (141,220)

 

                 -

Adjustment to present value

       (58,476)

 

       (65,951)

 

       (77,131)

 

       (78,148)

Financial expenses on accounts payable

       (53,452)

 

                 -

 

       (58,964)

 

                 -

Exchange rate variation on loans and financing

       (76,119)

 

                 -

 

       (52,667)

 

                 -

Interest on liabilities

       (26,965)

 

       (44,146)

 

       (26,815)

 

       (46,583)

Exchange rate variation on marketable securities

         (2,773)

 

           (112)

 

         (4,489)

 

       (32,580)

Interest expenses on loans to related parties

       (24,322)

 

       (42,930)

 

                 -

 

                 -

Exchange rate variation on other liabilities

       (21,968)

 

                 -

 

                 -

 

     (147,873)

Others

       (24,993)

 

       (22,140)

 

       (68,957)

 

       (44,662)

 

     (706,502)

 

     (696,790)

 

     (902,123)

 

     (938,114)

 

     (515,657)

 

     (319,161)

 

     (516,824)

 

     (412,545)

 

 

(1)          Refers to gains and losses on translation of assets and liabilities reported by the Company’s subsidiaries whose functional currency is Real.

 

128


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

33.         STATEMENT OF INCOME BY NATURE

 

The Company has chosen to disclose its statement of income by function and thus presents below the details by nature:

 

 

 

Parent company

 

Consolidated

 

03.31.18

 

03.31.17

 

03.31.18

 

03.31.17

Costs of sales

             

Raw materials and consumables

         3,528,736

 

         4,051,008

 

         4,652,621

 

         4,483,772

Depreciation

            275,570

 

            272,594

 

            374,917

 

            345,469

Amortization

             14,175

 

               1,113

 

             19,225

 

               1,612

Salaries and employees benefits

            716,156

 

            749,551

 

         1,015,814

 

            990,494

Others

            441,388

 

            410,090

 

            603,880

 

            612,155

 

         4,976,025

 

         5,484,356

 

         6,666,457

 

         6,433,502

               

Sales expenses

             

Depreciation

             16,084

 

             14,556

 

             17,444

 

             15,474

Amortization

             10,402

 

               1,854

 

             16,671

 

               6,799

Salaries and employees benefits

            221,480

 

            213,463

 

            299,387

 

            288,803

Indirect and direct logistics expenses

            331,482

 

            311,247

 

            560,979

 

            516,891

Others

            176,918

 

            212,069

 

            239,665

 

            258,931

 

            756,366

 

            753,189

 

         1,134,146

 

         1,086,898

               

Administrative expenses

             

Depreciation

               4,362

 

               4,374

 

             12,860

 

               5,923

Amortization

               8,317

 

             22,765

 

             36,968

 

             52,460

Salaries and employees benefits

             21,683

 

             23,447

 

             64,955

 

             64,754

Fees

               5,991

 

               5,440

 

               7,303

 

               7,006

Others

             14,640

 

                  545

 

             11,099

 

                  173

 

             54,993

 

             56,571

 

            133,185

 

            130,316

               

Other operating expenses (1)

             

Depreciation

               8,508

 

               8,335

 

               8,988

 

               9,767

Others

             58,094

 

            144,607

 

             69,696

 

            152,767

 

             66,602

 

            152,942

 

             78,684

 

            162,534

 

  

(1)     The composition of other operating expenses is disclosed in note 31.

 

129


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

34.         NEW ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

 

IFRS 16 - Leases

 

On January 2016, the IASB issued the final version of IFRS 16 – Leases, which supersedes IAS 17 – Leases, which will be applicable to periods beginning on January 01, 2019. The adoption of this standard introduces a single model for the accounting of leases, for the lessee, for which should be recognized a right of use asset and an obligation to make payments related to the lease. Assets with a term of less than 12 months and of low value, are exempt from this treatment. On December 21, 2017, CVM issued the Deliberation CVM Nº 787/17 corresponding to this IFRS.

 

The Company is assessing the content and possible impacts of adoption this pronouncement in its consolidated financial statements, but the process is ongoing. The Company understands that the effective impact will depend on economic conditions at the time of adoption, for example (i) rate of indebtedness of the Company (ii) agreements portfolio in force and (iii) possible agreement renewals.

 

35.         TRANSACTIONS THAT DO NOT INVOLVE CASH OR CASH EQUIVALENTS

 

The following transactions that did not involve cash or cash equivalents during the three-month period ended March 31, 2018 were:

 

(i) Capitalized interest arising from loans in the amount of R$4,549 in the parent company and R$7,319 in the consolidated (R$11,005 in the parent company and R$12,048 in the consolidated as of March 31, 2017),

 

(ii) Write-offs of property, plant and equipment not related to sale in the amount of R$9,556 in the parent company and R$12,831 in the consolidated (R$12,001 in the parent company and R$18,866 in the consolidated as of March 31, 2017), and

 

(iii) Addition of financial lease in the amount of R$28,258 in the parent company and R33,206 in the consolidated (R$6,139 in the parent company and R$9,469 in the consolidated as of March 31, 2017).

 

36.         SUBSEQUENT EVENTS

 

36.1.     Extraordinary General Shareholders’ Meeting for probable change of Board of Directors

 

On April 26, 2018, as a result of the Extraordinary General Shareholders’ Meeting, the new Board of Directors was elected according to the composition presented in note 37.

 

 

 

130


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

37.         APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

The consolidated financial statements were approved by the Board of Directors on May 10, 2018.

 

BOARD OF DIRECTORS (1)

 

 

 

 

 

Chairman (Independent)

 

Pedro Pullen Parente

Vice-Chairman (Independent)

Independent Member

Member (Non-independent)

Independent Member

Independent Member

Independent Member

Independent Member

Independent Member

Independent Member

 

Augusto Marques da Cruz Filho

Francisco Petros O. L. Papathanasiadis

Walter Malieni Júnior

Flávia Buarque de Almeida

Roberto Rodrigues

José Luis Osório

Roberto Antonio Mendes

Dan Ioschpe

Luiz Fernando Furlan

FISCAL COUNCIL

 

 

 

 

 

Chairman

 

Attílio Guaspari

Member

 

Marcus Vinicius D. Severini

Member

 

André Vicentini

AUDIT COMITTEE

 

 

 

 

 

Comittee Coordinator (Independent)

 

Francisco Petros O. L. Papathanasiadis

Member (Non-independent)

 

Walter Malieni Júnior

External Member and Financial Specialist

External Member

 

 

Fernando Maida Dall`Acqua

Sérgio Ricardo Silva Rosa

BOARD OF EXECUTIVE OFFICERS (1) (2)

 

 

 

 

 

Global Chief Executive Officer, Vice President of Finance and Investor Relations

 

 

Lorival Nogueira Luz Júnior

Vice President of Management and Information

 

Andelaney Carvalho dos Santos

Vice President Brazil

 

Alexandre Moreira Martins de Almeida

 

(1)   On April 23, 2018, José Aurélio Drummond Jr., presented his resignation as Global Chief Executive Officer and member of the Board of Directors. Lorival Luz Jr accumulated interim the position of Global Chief Executive Officer.

(2)   On February 26, 2018, Hélio Rubens M. dos Santos Junior, submitted his resignation.

 

 

 

Marcos Roberto Badollato

 

Joloir Nieblas Cavichini

Controller

 

Accountant – CRC 1SP257406/O-5

131


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)

 

The shareholding position of the controlling shareholders holders of more than 5% of the voting stock, management, members of the Board of Directors is presented below:

 

   

03.31.18

 

12.31.17

Shareholders

 

Quantity

 

%

 

Quantity

 

%

Major shareholders

               

Fundação Petrobras de Seguridade Social - Petros (1)

 

   92,716,266

 

           11.41

 

   92,716,266

 

           11.41

Caixa de Previd. dos Func. Do Banco do Brasil (1)

 

   86,569,552

 

           10.66

 

   86,605,452

 

           10.66

Tarpon

 

   55,669,542

 

             6.85

 

   59,014,607

 

             7.26

Aberdeen (1)

 

   40,748,226

 

             5.02

 

   40,748,226

 

             5.02

Management

               

Board of Directors

 

   41,609,076

 

             5.12

 

   41,220,470

 

             5.07

Executives

 

                  -

 

                -  

 

        157,546

 

             0.02

Treasury shares

 

     1,333,701

 

             0.16

 

     1,333,701

 

             0.16

Other

 

  493,826,883

 

           60.78

 

  490,676,978

 

           60.40

   

  812,473,246

 

          100.00

 

  812,473,246

 

          100.00

 

(1)       The pension funds are controlled by employees that participate in the respective companies.

 

The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.

 

132


 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

Report on Review of Interim Financial Information

 

To the Board of Directors and Shareholders of

BRF S.A.

Itajaí - SC

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended March 31, 2018, which comprises the balance sheet as of March 31, 2018 and the respective statements of income (loss), comprehensive income (loss), changes in equity and cash flows for the three-month period then ended, including the explanatory notes.

 

The Company's management is responsible for the preparation of this individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Interim Financial Reporting and IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the presentation of this information in accordance with standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

 

Scope of review

We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

 

Emphasis of matter

 

We draw attention to explanatory notes 1.3 and 1.4 to the interim financial information, which disclose information about the events, the measures taken by the Company and the potential consequences of Operação Trapaça. Our conclusion is unmodified in respect to this matter.

 

 

 

133


 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

Other matters

 

Statements of Value Added

The individual and consolidated interim financial information, related to statements of value added for the three-month period ended March 31, 2018, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34, were submitted to the review procedures followed together with the review of the Quarterly Information – ITR of the Company. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, consistent with the individual and consolidated interim financial information taken as a whole.

 

 

São Paulo, May 10, 2018

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

Original report in Portuguese signed by

Guilherme Nunes

Accountant CRC 1SP195631/O-1

134


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

OPINION OF THE AUDIT COMMITTEE

 

The Audit Committee of BRF S.A., in fulfilling its statutory and legal duties, reviewed: 

 

 

(i)          the quarterly financial information (parent company and consolidated) for the three-month period ended on March 31, 2018;

 

(ii)    the Management Report; and

 

(iii)  opinion report issued by KPMG Auditores Independentes.

 

 

Based on the documents reviewed and on the explanations provided, the members of the Audit Committee, undersigned, issued an opinion for the approval of the financial information identified above.

 

São Paulo, May 10, 2018.

 

 

Francisco Petros O. L. Papathanasiadis

Comittee Coordinator (Independent)

 

 

Walter Malieni Júnior

Member (Non-independent)

 

 

Fernando Maida Dall`Acqua

External Member and Financial Specialist

 

 

Sérgio Ricardo Silva Rosa

External Member

135


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2018 – BRF S.A.

 

STATEMENT OF EXECUTIVE BOARD ON THE QUARTELY FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION (1) (2)

 

 

In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF S.A., states:

 

(i)          reviewed, discussed and agreed with the Company's quarterly financial information for the three-month period ended on March 31, 2018, and

 

(ii)        reviewed, discussed and agreed with conclusions expressed in the review report issued by KPMG Auditores Independentes for the Company's quarterly financial information for the three-month period ended on March 31, 2018.

 

São Paulo, May 10, 2018.

 

 

 

Lorival Nogueira Luz Júnior

Global Chief Executive Officer, Vice President of Finance and Investor Relations

 

Andelaney Carvalho dos Santos

Vice President of Management and Information

 

Alexandre Moreira Martins de Almeida

Vice President Brazil

 

 

(1)       On April 23, 2018, José Aurélio Drummond Jr., presented his resignation as Global Chief Executive Officer and member of the Board of Directors. Lorival Luz Jr accumulated interim the position of Global Chief Executive Officer.

(2)       On February 26, 2018, Hélio Rubens M. dos Santos Junior, submitted his resignation.

136