EX-1 2 exhibit01.htm exhibit01.htm - Generated by SEC Publisher for SEC Filing

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Index

 

 

 

 

 

Identification

 

Capital Stock Breakdown

1

Individual Financial Statements

 

Balance Sheet Assets

2

Balance Sheet Liabilities

3

Statement of Income

5

Statement of Comprehensive Income

6

Statement of Cash Flows

7

Statement of Changes in Shareholders' Equity

 

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 03/31/2017

8

Statement of Changes in Shareholders' Equity - from 01/01/2016 to 03/31/2016

9

Statement of Added Value

10

Consolidated Financial Statements

 

Balance Sheet Assets

11

Balance Sheet Liabilities

12

Statement of Income

14

Statement of Comprehensive Income

15

Statement of Cash Flows

16

Statement of Changes in Shareholders' Equity

 

Statement of Changes in Shareholders' Equity - from 01/01/2017 to 03/31/2017

17

Statement of Changes in Shareholders' Equity - from 01/01/2016 to 03/31/2016

18

Statement of Added Value

19

Management Report

20

Explanatory Notes

52

Breakdown of the Capital by Owner

127

Declarations and Opinion

 

Independent Auditors' Report on Review of Quartely Financial Information

128

Opinion of the Audit Commitee

130

Statement of Executive Board on the Quartely Financial Information and Independent Auditor's Report on Review of Interim Financial Information

131

 

 

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Identification / Capital Stock Breakdown

 

 

Number of shares

Current Quarter

(Units)

03.31.17

   

Paid-in Capital

 

Common

812,473,246

Preferred

-

Total

812,473,246

 

 

Treasury Shares

 

Common

13,468,001

Preferred

-

Total

13,468,001

 

 

 

1


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS /Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

1

Total Assets

39,149,981

 

43,286,755

1.01

Current Assets

16,895,415

 

19,063,769

1.01.01

Cash and Cash Equivalents

3,540,603

 

3,856,505

1.01.02

Marketable Securities

292,474

 

309,169

1.01.02.01

Financial Investments Evaluated at Fair Value

209,837

 

228,969

1.01.02.01.01

Held for Trading

209,837

 

228,969

1.01.02.02

Marketable Securities Evaluated at Amortized Cost

82,637

 

80,200

1.01.02.02.01

Held to Maturity

82,637

 

80,200

1.01.03

Trade Accounts Receivable

7,361,575

 

8,547,628

1.01.03.01

Trade Accounts Receivable

7,193,254

 

8,398,647

1.01.03.02

Other Receivables

168,321

 

148,981

1.01.04

Inventories

2,574,079

 

2,938,568

1.01.05

Biological Assets

1,406,600

 

1,617,747

1.01.06

Recoverable Taxes

945,059

 

1,015,610

1.01.06.01

Current Recoverable Taxes

945,059

 

1,015,610

1.01.06.01.01

Income and social contribution tax (IR/CS)

320,634

 

341,737

1.01.06.01.02

Recoverable Taxes

624,425

 

673,873

1.01.08

Other Current Assets

775,025

 

778,542

1.01.08.01

Non-current Assets Held for Sale

39,672

 

23,971

1.01.08.01.01

Noncurrent Assets for Sale

39,672

 

23,971

1.01.08.03

Other

735,353

 

754,571

1.01.08.03.01

Interest on Shareholders' Equity Receivable

9,421

 

16,868

1.01.08.03.02

Derivatives

199,570

 

197,915

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

46,580

 

45,267

1.01.08.03.06

Restricted Cash

132,005

 

128,110

1.01.08.03.10

Other

347,777

 

366,411

1.02

Non-current Assets

22,254,566

 

24,222,986

1.02.01

Non-current Assets

5,224,738

 

5,046,633

1.02.01.01

Financial Investments Evaluated at Fair Value

253,760

 

329,876

1.02.01.01.02

Available for Sale

253,760

 

329,876

1.02.01.03

Trade Accounts Receivable

147,339

 

196,624

1.02.01.03.01

Trade Accounts Receivable

10,752

 

10,587

1.02.01.03.02

Other Receivables

136,587

 

186,037

1.02.01.05

Biological Assets

796,916

 

891,554

1.02.01.06

Deferred Taxes

1,076,243

 

740,300

1.02.01.06.01

Deferred Income Tax and Social Contribution

1,076,243

 

740,300

1.02.01.08

Receivables from Related Parties

95,962

 

97,773

1.02.01.08.04

Receivables from Other Related Parties

95,962

 

97,773

1.02.01.09

Other Non-current Assets

2,854,518

 

2,790,506

1.02.01.09.03

Judicial Deposits

731,618

 

724,767

1.02.01.09.05

Income and social contribution tax (IR/CS)

25,530

 

25,530

1.02.01.09.06

Recoverable Taxes

1,702,935

 

1,629,432

1.02.01.09.07

Provision for losses

(164,408)

 

(159,736)

1.02.01.09.09

Accounts Receivable from Disposal of Equity Interest

16,748

 

28,897

1.02.01.09.10

Restricted Cash

442,500

 

427,557

1.02.01.09.11

Other

99,595

 

114,059

1.02.02

Investments

4,751,495

 

5,033,824

1.02.02.01

Investments

4,751,495

 

5,033,824

1.02.02.01.01

Equity in Associates

13,375

 

6,343

1.02.02.01.02

Interest on Wholly-owned Subsidiaries

4,737,013

 

5,026,374

1.02.02.01.04

Other

1,107

 

1,107

1.02.03

Property, Plant and Equipment, Net

9,362,767

 

10,690,784

1.02.03.01

Property, Plant and Equipment in Operation

8,637,135

 

9,763,961

1.02.03.02

Property, Plant and Equipment Leased

162,064

 

173,544

1.02.03.03

Property, Plant and Equipment in Progress

563,568

 

753,279

1.02.04

Intangible

2,915,566

 

3,451,745

1.02.04.01

Intangible

2,915,566

 

3,451,745

1.02.04.01.02

Software

134,785

 

143,693

1.02.04.01.03

Trademarks

1,173,000

 

1,173,000

1.02.04.01.04

Goodwill

1,542,929

 

2,096,587

1.02.04.01.05

Software Leased

43,842

 

15,209

1.02.04.01.06

Other

21,010

 

23,256

 

 

2


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS /Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

2

Total Liabilities

39,149,981

 

43,286,755

2.01

Current Liabilities

13,398,767

 

15,177,631

2.01.01

Social and Labor Obligations

190,742

 

203,335

2.01.01.01

Social Obligations

110,940

 

115,446

2.01.01.02

Labor Obligations

79,802

 

87,889

2.01.02

Trade Accounts Payable

5,152,650

 

6,094,303

2.01.02.01

Domestic Suppliers

4,410,353

 

5,122,041

2.01.02.01.01

Domestic Suppliers

3,704,001

 

4,114,966

2.01.02.01.02

Supply Chain Finance

706,352

 

1,007,075

2.01.02.02

Foreign Suppliers

742,297

 

972,262

2.01.02.02.01

Foreign Suppliers

510,820

 

643,755

2.01.02.02.02

Supply Chain Finance

231,477

 

328,507

2.01.03

Tax Obligations

192,030

 

204,516

2.01.03.01

Federal Tax Obligations

24,874

 

42,517

2.01.03.01.02

Other Federal

24,874

 

42,517

2.01.03.02

State Tax Obligations

165,023

 

159,215

2.01.03.03

Municipal Tax Obligations

2,133

 

2,784

2.01.04

Short Term Debts

2,072,221

 

2,566,425

2.01.04.01

Short Term Debts

2,072,221

 

2,566,425

2.01.04.01.01

Local Currency

1,682,562

 

1,987,925

2.01.04.01.02

Foreign Currency

389,659

 

578,500

2.01.05

Other Obligations

5,143,884

 

5,481,123

2.01.05.01

Advances from related parties

4,540,113

 

4,721,680

2.01.05.01.04

Advances from related parties

4,540,113

 

4,721,680

2.01.05.02

Other

603,771

 

759,443

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

2,031

 

2,307

2.01.05.02.04

Derivatives

340,221

 

506,712

2.01.05.02.08

Other Obligations

261,519

 

250,424

2.01.06

Provisions

647,240

 

627,929

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

286,172

 

271,710

2.01.06.01.01

Tax Risk Provisions

41,482

 

43,824

2.01.06.01.02

Social Security and Labor Risk Provisions

211,137

 

196,304

2.01.06.01.04

Civil Risk Provisions

33,553

 

31,582

2.01.06.02

Other Provisons

361,068

 

356,219

2.01.06.02.04

Vacations & Christmas Bonuses Provisions

288,729

 

279,512

2.01.06.02.05

Employee Benefits Provisions

72,339

 

76,707

2.02

Non-current Liabilities

14,208,948

 

16,269,146

2.02.01

Long-term Debt

11,270,343

 

13,368,668

2.02.01.01

Long-term Debt

11,270,343

 

13,368,668

2.02.01.01.01

Local Currency

7,144,285

 

6,655,730

2.02.01.01.02

Foreign Currency

4,126,058

 

6,712,938

2.02.02

Other Obligations

1,607,345

 

1,614,587

2.02.02.01

Liabilities with Related Parties

979,038

 

1,013,103

2.02.02.01.04

Advances from Related Parties and Other Liabilities

979,038

 

1,013,103

2.02.02.02

Other

628,307

 

601,484

2.02.02.02.06

Other Obligations

628,307

 

601,484

2.02.04

Provisions

1,331,260

 

1,285,891

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

1,084,288

 

1,032,507

2.02.04.01.01

Tax Risk Provisions

215,271

 

212,637

2.02.04.01.02

Social Security and Labor Risk Provisions

283,609

 

238,093

2.02.04.01.04

Civil Risk Provision

89,375

 

85,743

2.02.04.01.05

Contingent Liability

496,033

 

496,034

2.02.04.02

Other Provisons

246,972

 

253,384

2.02.04.02.04

Employee Benefits Provisions

246,972

 

253,384

 

 

3


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS /Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

Account Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

2.03

Shareholders' Equity

11,542,266

 

11,839,978

2.03.01

Paid-in Capital

12,460,471

 

12,460,471

2.03.01.01

Paid-in Capital

12,553,418

 

12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

(670,259)

 

(680,850)

2.03.02.01

Goodwill on the Shares Issuance

166,192

 

166,192

2.03.02.04

Granted Options

246,799

 

236,208

2.03.02.05

Treasury Shares

(721,856)

 

(721,856)

2.03.02.07

Gain on Disposal of Shares

(73,094)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Entities

(47,417)

 

(47,417)

2.03.02.09

Acquisition of Non-Controlling Entities

(240,883)

 

(240,883)

2.03.04

Profit Reserves

1,350,675

 

1,350,675

2.03.04.01

Legal Reserves

540,177

 

540,177

2.03.04.02

Statutory Reserves

170,756

 

170,756

2.03.04.07

Tax Incentives Reserve

639,742

 

639,742

2.03.05

Accumulated Earnings (Losses)

(281,434)

 

-

2.03.08

Other Comprehensive Income

(1,317,187)

 

(1,290,318)

2.03.08.01

Derivative Financial Intruments

(529,596)

 

(575,861)

2.03.08.02

Financial Instruments (Available for Sale)

(70,315)

 

(25,998)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

(727,013)

 

(693,835)

2.03.08.04

Actuarial Losses

9,737

 

5,376

 

 

 

4


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Income

(in thousands of Brazilian Reais)

 

 
 

Account Code

Account Description

Accumulated
Current Year
01.01.17 to 03.31.17

 

Accumulated
Previous Year
01.01.16 to 03.31.16

3.01

Net Sales

6,652,541

 

6,614,992

3.02

Cost of Goods Sold

(5,416,212)

 

(5,161,845)

3.03

Gross Profit

1,236,329

 

1,453,147

3.04

Operating (Expenses) Income

(1,259,451)

 

(1,308,859)

3.04.01

Selling

(749,205)

 

(912,863)

3.04.02

General and Administrative

(55,456)

 

(68,813)

3.04.04

Other Operating Income

58,631

 

43,900

3.04.05

Other Operating Expenses

(226,185)

 

(77,683)

3.04.06

Income from Associates and Joint Ventures

(287,236)

 

(293,400)

3.05

Income Before Financial and Tax Results

(23,122)

 

144,288

3.06

Financial Results

(319,161)

 

(106,170)

3.06.01

Financial Income

377,629

 

999,168

3.06.02

Financial Expenses

(696,790)

 

(1,105,338)

3.07

Income Before Taxes

(342,283)

 

38,118

3.08

Income and Social Contribution

60,849

 

944

3.08.01

Current

(34,243)

 

(92,462)

3.08.02

Deferred

95,092

 

93,406

3.09

Net Income from Continued Operations

(281,434)

 

39,062

3.11

Net Income

(281,434)

 

39,062

3.99

Earnings per Share - (Brazilian Reais/Share)

     

3.99.01

Earnings per Share - Basic

     

3.99.01.01

ON

(0.35223)

 

0.04841

3.99.02

Earning per Share - Diluted

     

3.99.02.01

ON

(0.35223)

 

0.04841

 

 

 

5


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

 
 

Account Code

Account Description

Accumulated
Current Year
01.01.17 to 03.31.17

 

Accumulated
Previous Year
01.01.16 to 03.31.16

4.01

Net Income

(281,434)

 

39,062

4.02

Other Comprehensive Income

(26,869)

 

206,546

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

(33,178)

 

(294,706)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

(63,588)

 

(48,883)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

19,271

 

18,996

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

77,619

 

798,534

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

(31,354)

 

(271,164)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

6,609

 

5,710

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

(2,248)

 

(1,941)

4.03

Comprehensive Income

(308,303)

 

245,608

 

 

 

6


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Cash Flow

(in thousands of Brazilian Reais)

 

 
 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 03.31.17

 

Accumulated Previous Year
01.01.16 to 03.31.16

6.01

Net Cash Provided by Operating Activities

251,976

 

(299,784)

6.01.01

Cash from Operations

355,922

 

(247,014)

6.01.01.01

Net Income (Loss) for the Period

(281,434)

 

39,062

6.01.01.03

Depreciation and Amortization

174,081

 

171,154

6.01.01.04

Depreciation and Depletion of Biological Assets

151,510

 

150,651

6.01.01.05

Results on Disposals of Property, Plant and Equipments

(6,999)

 

5,874

6.01.01.08

Deferred Income Tax

(95,092)

 

(93,406)

6.01.01.09

Provision for Tax, Civil and Labor Risks

97,203

 

53,387

6.01.01.10

Interest and Exchange Rate Variations

16,409

 

(854,106)

6.01.01.11

Equity Pick-Up

287,236

 

293,400

6.01.01.17

Others

13,008

 

(13,030)

6.01.02

Changes in Operating Assets and Liabilities

(103,946)

 

(52,770)

6.01.02.01

Trade Accounts Receivable

1,126,400

 

168,182

6.01.02.02

Inventories

97,101

 

(87,265)

6.01.02.03

Trade Accounts Payable

(536,846)

 

164,008

6.01.02.04

Supply Chain Finance

(397,753)

 

(369,318)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

(59,999)

 

(49,082)

6.01.02.06

Others Operatins Assets and Liabilities

(63,571)

 

(23,395)

6.01.02.07

Investment in Held for Trading Securities

-

 

(198,662)

6.01.02.08

Redemption of Held for Trading Securities

25,115

 

-

6.01.02.11

Fair value for for Assets and Liabilities

(39,301)

 

579,836

6.01.02.12

Payment of Interest

(374,875)

 

(65,054)

6.01.02.14

Interest on Shareholders' Equity Received

7,447

 

(11,618)

6.01.02.15

Biological assets - Current

50,034

 

(160,402)

6.01.02.16

Interest received

62,302

 

-

6.02

Net Cash Provided by Investing Activities

(687,689)

 

(634,001)

6.02.04

Redemptions of Available for Sale

15,011

 

-

6.02.05

Redemptions of Restricted Cash (Investments)

-

 

(19,413)

6.02.06

Additions to Property, Plant and Equipment

(233,736)

 

(458,642)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

33,127

 

33,470

6.02.08

Capital increase in subsidiaries

-

 

-

6.02.09

Additions to Intangible

(39,554)

 

(23,251)

6.02.10

Additions to Biological Assets - Non-current

(151,412)

 

(165,849)

6.02.11

Investments in Associates and Joint Venturies

(305)

 

(316)

6.02.13

Net Cash Transferred to Subsidiaries

(309,615)

 

-

6.02.17

Advance for Future Capital Increase

(1,205)

 

-

6.03

Net Cash Provided by Financing Activities

119,923

 

1,994,641

6.03.01

Proceeds from Debt Issuance

715,584

 

3,049,211

6.03.02

Payment of Debt

(595,661)

 

(212,740)

6.03.03

Interest on Shareholders' Equity and Dividends Paid

-

 

(663,051)

6.03.06

Treasury Shares Acquisition

-

 

(178,779)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

(112)

 

(536)

6.05

Increase (Decrease) in Cash and Cash Equivalents

(315,902)

 

1,060,320

6.05.01

At the Beginning of the Period

3,856,505

 

845,085

6.05.02

At the End of the Period

3,540,603

 

1,905,405

 

 

 

7


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2017 to 03/31/2017

(in thousands of Brazilian Reais)

 

 
 
 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

5.01

Balance at January 1, 2017

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

5.03

Opening Balance Adjusted

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

5.04

Share-based Payments

-

 

10,591

 

-

 

-

 

-

 

10,591

 

5.04.03

Options Granted

-

 

10,591

 

-

 

-

 

-

 

10,591

 

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

5.05

Total Comprehensive Income

-

 

-

 

-

 

(281,434)

 

(26,869)

 

(308,303)

 

5.05.01

Net Income for the Period

-

 

-

 

-

 

(281,434)

 

-

 

(281,434)

 

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

(26,869)

 

(26,869)

 

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

77,619

 

77,619

 

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(31,354)

 

(31,354)

 

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(63,588)

 

(63,588)

 

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

19,271

 

19,271

 

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

-

 

-

 

-

 

-

 

4,361

 

4,361

 

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(33,178)

 

(33,178)

 

5.07

Balance at March 31, 2017

12,460,471

 

(670,259)

 

1,350,675

 

(281,434)

 

(1,317,187)

 

11,542,266

 

 

 

8


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2016 to 03/31/2016

(in thousands of Brazilian Reais)

 

 

 
 
 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

5.01

Balance at January 1, 2016

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

5.03

Opening Balance Adjusted

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

5.04

Share-based Payments

-

 

3,576,690

 

(3,859,592)

 

-

 

-

 

(282,902)

 

5.04.03

Options Granted

-

 

19,706

 

-

 

-

 

-

 

19,706

 

5.04.04

Treasury Shares Acquired

-

 

(178,779)

 

-

 

-

 

-

 

(178,779)

 

5.04.06

Dividends

-

 

-

 

(98,210)

 

-

 

-

 

(98,210)

 

5.04.09

Treasury Shares Canceled

-

 

3,761,382

 

(3,761,382)

 

-

 

-

 

-

 

5.04.10

Valuation of shares

-

 

(7,822)

 

-

 

-

 

-

 

(7,822)

 

5.04.11

Options Canceled

-

 

(17,797)

 

-

 

-

 

-

 

(17,797)

 

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

5.05

Total Comprehensive Income

-

 

-

 

-

 

39,062

 

206,546

 

245,608

 

5.05.01

Net Income for the Period

-

 

-

 

-

 

39,062

 

-

 

39,062

 

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

206,546

 

206,546

 

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

798,534

 

798,534

 

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(271,164)

 

(271,164)

 

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(48,883)

 

(48,883)

 

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

18,996

 

18,996

 

5.05.02.08

Actuarial gains on pension and post-employment plans

-

 

-

 

-

 

-

 

3,769

 

3,769

 

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(294,706)

 

(294,706)

 

5.06

Statements of Changes in Shareholders' Equity

-

 

-

 

24,216

 

(24,216)

 

-

 

-

 

5.06.08

Tax Incentives Reserve

-

 

-

 

24,216

 

(24,216)

 

-

 

-

 

5.07

Balance at March 31, 2016

12,460,471

 

(364,265)

 

2,241,399

 

14,846

 

(872,968)

 

13,479,483

 

 

 

9


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 

 

 
 
 

Account
Code

Account Description

Accumulated
Current Year
01.01.17 to
03.31.17

 

Accumulated
Previous Year
01.01.16 to
03.31.16

7.01

Revenues

7,451,749

 

7,560,957

7.01.01

Sales of Goods, Products and Services

7,414,947

 

7,255,547

7.01.02

Other Income

(153,564)

 

(29,337)

7.01.03

Revenue Related to Construction of Own Assets

184,425

 

314,835

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

5,941

 

19,912

7.02

Raw Material Acquired from Third Parties

(5,072,386)

 

(5,066,748)

7.02.01

Costs of Products and Goods Sold

(4,400,224)

 

(4,080,922)

7.02.02

Materials, Energy, Third Parties Services and Other

(664,813)

 

(991,446)

7.02.03

Recovery (Loss) of Assets Values

(7,349)

 

5,620

7.03

Gross Added Value

2,379,363

 

2,494,209

7.04

Retentions

(325,591)

 

(321,805)

7.04.01

Depreciation, Amortization and Exhaustion

(325,591)

 

(321,805)

7.05

Net Added Value

2,053,772

 

2,172,404

7.06

Received from Third Parties

90,555

 

706,049

7.06.01

Equity Pick-Up

(287,236)

 

(293,400)

7.06.02

Financial Income

377,629

 

999,168

7.06.03

Other

162

 

281

7.07

Added Value to be Distributed

2,144,327

 

2,878,453

7.08

Distribution of Added Value

2,144,327

 

2,878,453

7.08.01

Payroll

881,321

 

955,953

7.08.01.01

Salaries

686,198

 

721,696

7.08.01.02

Benefits

146,971

 

181,731

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

48,152

 

52,526

7.08.02

Taxes, Fees and Contributions

790,905

 

718,776

7.08.02.01

Federal

324,427

 

354,299

7.08.02.02

State

458,472

 

357,144

7.08.02.03

Municipal

8,006

 

7,333

7.08.03

Capital Remuneration from Third Parties

753,535

 

1,164,662

7.08.03.01

Interests

707,795

 

1,113,967

7.08.03.02

Rents

45,740

 

50,695

7.08.04

Interest on Own Capital

(281,434)

 

39,062

7.08.04.02

Dividends

-

 

98,210

7.08.04.03

Retained Earnings

(281,434)

 

(59,148)

 

 

 

 

 

 

 

10


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Account
Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

1

Total Assets

43,370,714

 

42,944,936

1.01

Current Assets

18,937,579

 

18,893,738

1.01.01

Cash and Cash Equivalents

6,307,017

 

6,356,919

1.01.02

Marketable Securities

526,227

 

622,285

1.01.02.01

Financial Investments Evaluated at Fair Value

417,678

 

515,045

1.01.02.01.01

Held for Trading

274,444

 

271,245

1.01.02.01.02

Available for Sale

143,234

 

243,800

1.01.02.02

Marketable Securities Evaluated at Amortized Cost

108,549

 

107,240

1.01.02.02.01

Held to Maturity

108,549

 

107,240

1.01.03

Trade Accounts Receivable

3,315,509

 

3,234,129

1.01.03.01

Trade Accounts Receivable

3,147,180

 

3,085,147

1.01.03.02

Other Receivables

168,329

 

148,982

1.01.04

Inventories

4,919,178

 

4,791,640

1.01.05

Biological Assets

1,540,889

 

1,644,939

1.01.06

Recoverable Taxes

1,256,417

 

1,234,795

1.01.06.01

Current Recoverable Taxes

1,256,417

 

1,234,795

1.01.06.01.01

Income and social contribution tax (IR/CS)

378,113

 

388,683

1.01.06.01.02

Recoverable Taxes

882,467

 

850,287

1.01.06.01.03

Provision for losses

(4,163)

 

(4,175)

1.01.08

Other Current Assets

1,072,342

 

1,009,031

1.01.08.01

Non-current Assets Held for Sale

41,822

 

-

1.01.08.01.01

Non-current Assets for Sale

41,822

 

-

1.01.08.02

Assets of Discontinued Operations

-

 

26,126

1.01.08.02.01

Assets of Discontinued Operations and Held for Sale

-

 

26,126

1.01.08.03

Other

1,030,520

 

982,905

1.01.08.03.01

Interest on Shareholders' Equity Receivable

-

 

7,448

1.01.08.03.02

Derivatives

199,931

 

198,015

1.01.08.03.04

Accounts Receivable from Disposal of Equity Interest

46,580

 

45,267

1.01.08.03.06

Restricted Cash

214,573

 

218,251

1.01.08.03.10

Other

569,436

 

513,924

1.02

Non-current Assets

24,433,135

 

24,051,198

1.02.01

Non-current Assets

6,005,041

 

5,573,723

1.02.01.01

Financial Investments Evaluated at Fair Value

313,272

 

379,475

1.02.01.01.02

Available for Sale

313,272

 

379,475

1.02.01.02

Marketable Securities Evaluated at Amortized Cost

144,126

 

148,253

1.02.01.02.01

Held to Maturity

144,126

 

148,253

1.02.01.03

Trade Accounts Receivable

147,977

 

197,225

1.02.01.03.01

Trade Accounts Receivable

10,759

 

10,701

1.02.01.03.02

Other Receivables

137,218

 

186,524

1.02.01.05

Biological Assets

929,925

 

917,345

1.02.01.06

Deferred Taxes

1,547,170

 

1,103,146

1.02.01.06.01

Deferred Income Tax and Social Contribution

1,547,170

 

1,103,146

1.02.01.08

Receivables from related parties

1,003

 

-

1.02.01.08.04

Receivables from related parties

1,003

 

-

1.02.01.09

Other Non-current Assets

2,921,568

 

2,828,279

1.02.01.09.03

Judicial Deposits

740,304

 

732,571

1.02.01.09.05

Income and social contribution tax (IR/CS)

40,477

 

45,061

1.02.01.09.06

Recoverable Taxes

1,736,487

 

1,633,957

1.02.01.09.07

Provision for losses

(167,620)

 

(160,436)

1.02.01.09.09

Accounts Receivable from Disposal of Equity Interest

16,748

 

28,897

1.02.01.09.10

Restricted Cash

442,500

 

427,557

1.02.01.09.11

Other

112,672

 

120,672

1.02.02

Investments

67,012

 

58,683

1.02.02.01

Investments

67,012

 

58,683

1.02.02.01.01

Equity in Associates

65,655

 

57,325

1.02.02.01.04

Other

1,357

 

1,358

1.02.03

Property, Plant and Equipment, Net

11,766,725

 

11,746,238

1.02.03.01

Property, Plant and Equipment in Operation

10,951,156

 

10,680,586

1.02.03.02

Property, Plant and Equipment Leased

170,860

 

179,648

1.02.03.03

Property, Plant and Equipment in Progress

644,709

 

886,004

1.02.04

Intangible

6,594,357

 

6,672,554

1.02.04.01

Intangible

6,594,357

 

6,672,554

1.02.04.01.02

Software

159,042

 

164,033

1.02.04.01.03

Trademarks

1,312,106

 

1,313,194

1.02.04.01.04

Goodwill

4,287,204

 

4,343,550

1.02.04.01.05

Software Leased

43,842

 

15,209

1.02.04.01.06

Other

792,163

 

836,568

 

 

 

11


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 
 

Account
Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

2

Total Liabilities

43,370,714

 

42,944,936

2.01

Current Liabilities

12,333,388

 

12,640,423

2.01.01

Social and Labor Obligations

303,752

 

296,766

2.01.01.01

Social Obligations

159,896

 

146,648

2.01.01.02

Labor Obligations

143,856

 

150,118

2.01.02

Trade Accounts Payable

6,523,070

 

7,175,420

2.01.02.01

Domestic Suppliers

4,672,834

 

5,122,256

2.01.02.01.01

Domestic Suppliers

3,897,291

 

4,115,181

2.01.02.01.02

Supply Chain Finance

775,543

 

1,007,075

2.01.02.02

Foreign Suppliers

1,850,236

 

2,053,164

2.01.02.02.01

Foreign Suppliers

1,616,039

 

1,724,657

2.01.02.02.02

Supply Chain Finance

234,197

 

328,507

2.01.03

Tax Obligations

327,750

 

319,620

2.01.03.01

Federal Tax Obligations

117,874

 

118,032

2.01.03.01.01

Income Tax and Social Contribution Payable

76,772

 

64,149

2.01.03.01.02

Other Federal

41,102

 

53,883

2.01.03.02

State Tax Obligations

207,231

 

198,675

2.01.03.03

Municipal Tax Obligations

2,645

 

2,913

2.01.04

Short Term Debts

3,603,143

 

3,245,004

2.01.04.01

Short Term Debts

3,603,143

 

3,245,004

2.01.04.01.01

Local Currency

1,848,320

 

1,987,925

2.01.04.01.02

Foreign Currency

1,754,823

 

1,257,079

2.01.05

Other Obligations

848,255

 

936,715

2.01.05.02

Other

848,255

 

936,715

2.01.05.02.01

Dividends and Interest on Shareholders' Equity Payable

3,215

 

2,307

2.01.05.02.04

Derivatives

376,320

 

529,571

2.01.05.02.05

Management and Employees Profit Sharing

2,241

 

5,108

2.01.05.02.08

Other Obligations

466,479

 

399,729

2.01.06

Provisions

727,418

 

666,898

2.01.06.01

Tax, Social Security, Labor and Civil Risk Provisions

286,172

 

276,202

2.01.06.01.01

Tax Risk Provisions

41,482

 

44,064

2.01.06.01.02

Social Security and Labor Risk Provisions

211,137

 

200,556

2.01.06.01.04

Civil Risk Provisions

33,553

 

31,582

2.01.06.02

Other Provisons

441,246

 

390,696

2.01.06.02.04

Vacations and Christmas Bonuses Provisions

364,539

 

313,989

2.01.06.02.05

Employee Benefits Provisions

76,707

 

76,707

2.02

Non-current Liabilities

19,114,189

 

18,085,160

2.02.01

Long-term Debt

16,411,291

 

15,717,376

2.02.01.01

Long-term Debt

16,411,291

 

15,717,376

2.02.01.01.01

Local Currency

7,144,285

 

6,655,730

2.02.01.01.02

Foreign Currency

9,267,006

 

9,061,646

2.02.02

Other Obligations

854,639

 

850,552

2.02.02.02

Other

854,639

 

850,552

2.02.02.02.06

Other Obligations

854,639

 

850,552

2.02.03

Deferred Taxes

416,886

 

156,179

2.02.03.01

Deferred Income Tax and Social Contribution

416,886

 

156,179

2.02.04

Provisions

1,431,373

 

1,361,053

2.02.04.01

Tax, Social Security, Labor and Civil Risk Provisions

1,167,338

 

1,107,669

2.02.04.01.01

Tax Risk Provisions

240,409

 

237,651

2.02.04.01.02

Social Security and Labor Risk Provisions

337,892

 

279,186

2.02.04.01.04

Civil Risk Provision

92,719

 

90,922

2.02.04.01.05

Contingent Liabilities

496,318

 

499,910

2.02.04.02

Other Provisons

264,035

 

253,384

2.02.04.02.04

Employee Benefits Provisions

264,035

 

253,384

 

 

 

 

12


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

 

 

 
 

Account
Code

Account Description

Current Quarter
03.31.17

 

Previous Year
12.31.16

2.03

Shareholders' Equity

11,923,137

 

12,219,353

2.03.01

Paid-in Capital

12,460,471

 

12,460,471

2.03.01.01

Paid-in Capital

12,553,418

 

12,553,418

2.03.01.02

Cost of Shares Issuance

(92,947)

 

(92,947)

2.03.02

Capital Reserves

(670,259)

 

(680,850)

2.03.02.01

Goodwill on the Shares Issuance

166,192

 

166,192

2.03.02.04

Granted Options

246,799

 

236,208

2.03.02.05

Treasury Shares

(721,856)

 

(721,856)

2.03.02.07

Gain on Disposal of Shares

(73,094)

 

(73,094)

2.03.02.08

Goodwill on Acquisition of Non-Controlling Shareholders

(47,417)

 

(47,417)

2.03.02.09

Acquisition of Non-Controlling Shareholders

(240,883)

 

(240,883)

2.03.04

Profit Reserves

1,350,675

 

1,350,675

2.03.04.01

Legal Reserves

540,177

 

540,177

2.03.04.02

Statutory Reserves

170,756

 

170,756

2.03.04.07

Tax Incentives Reserve

639,742

 

639,742

2.03.05

Accumulated Earnings / Loss

(281,434)

 

-

2.03.08

Other Comprehensive Income

(1,317,187)

 

(1,290,318)

2.03.08.01

Derivative Financial Instruments

(529,596)

 

(575,861)

2.03.08.02

Financial Instrument (Available for Sale)

(70,315)

 

(25,998)

2.03.08.03

Cumulative Translation Adjustments of Foreign Currency

(727,013)

 

(693,835)

2.03.08.04

Actuarial Losses

9,737

 

5,376

2.03.09

Non-controlling Interest

380,871

 

379,375

 

 

 

 

 

 

 

 

 

 

13


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Income

(in thousands of Brazilian Reais)

 

 

 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 03.31.17

 

Accumulated Previous Year
01.01.16 to 03.31.16

3.01

Net Sales

7,809,449

 

8,120,330

3.02

Cost of Goods Sold

(6,359,940)

 

(6,089,605)

3.03

Gross Profit

1,449,509

 

2,030,725

3.04

Operating (Expenses) Income

(1,381,308)

 

(1,375,697)

3.04.01

Selling

(1,082,776)

 

(1,207,620)

3.04.02

General and Administrative

(129,151)

 

(133,795)

3.04.04

Other Operating Income

64,469

 

46,551

3.04.05

Other Operating Expenses

(241,383)

 

(92,974)

3.04.06

Income from Associates and Joint Ventures

7,533

 

12,141

3.05

Income Before Financial and Tax Results

68,201

 

655,028

3.06

Financial Results

(412,545)

 

(604,290)

3.06.01

Financial Income

525,569

 

953,071

3.06.02

Financial Expenses

(938,114)

 

(1,557,361)

3.07

Income Before Taxes

(344,344)

 

50,738

3.08

Income and Social Contribution

58,610

 

(9,315)

3.08.01

Current

(88,290)

 

(109,477)

3.08.02

Deferred

146,900

 

100,162

3.09

Net Income from Continued Operations

(285,734)

 

41,423

3.11

Net Income

(285,734)

 

41,423

3.11.01

Attributable to: Controlling Shareholders

(281,434)

 

39,062

3.11.02

Attributable to: Non-controlling Interest

(4,300)

 

2,361

3.99

Earnings per share - (Brazilian Reais/Share)

     

3.99.01

Earnings per Share - Basic

     

3.99.01.01

ON

(0.35761)

 

0.05134

3.99.02

Earning per Share - Diluted

     

3.99.02.01

ON

(0.35761)

 

0.05133

 

 

 

14


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

 

  

 
 

Account
Code

Account Description

Accumulated Current Year
01.01.17 to
 03.31.17

 

Accumulated Previous Year
01.01.16 to
03.31.16

4.01

Net Income

(285,734)

 

41,423

4.02

Other Comprehensive Income

(26,869)

 

206,546

4.02.01

Gains (Losses) in Foreign Currency Translation Adjustments

(33,178)

 

(294,706)

4.02.02

Unrealized Gains (Losses) in Available for Sale Marketable Securities

(63,588)

 

(48,883)

4.02.03

Taxes on Unrealized Gains (Losses) on Investments on Available for Sale Marketable Securities

19,271

 

18,996

4.02.04

Unrealized Gains (Losses) on Cash Flow Hedge

77,619

 

798,534

4.02.05

Taxes on Unrealized Gains (Losses) on Cash Flow Hedge

(31,354)

 

(271,164)

4.02.06

Actuarial Gains (Losses) on Pension and Post-employment Plans

6,609

 

5,710

4.02.07

Taxes on Realized Gains (Losses) on Pension Post-employment Plans

(2,248)

 

(1,941)

4.03

Comprehensive Income

(312,603)

 

247,969

4.03.01

Attributable to: BRF Shareholders

(308,303)

 

245,608

4.03.02

Attributable to: Non-Controlling Shareholders

(4,300)

 

2,361

 

 

 

 

 

15


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Cash Flow

(in thousands of Brazilian Reais)

 

 
 

Account
Code

Account Description

Accumulated Current Year
01.01.17 to
 03.31.17

 

Accumulated Previous Year
01.01.16 to

03.31.16

6.01

Net Cash Provided by Operating Activities

(1,043,467)

 

(110,648)

6.01.01

Cash from Operations

96,516

 

77,834

6.01.01.01

Net Income for the Period

(281,434)

 

39,062

6.01.01.02

Non-controlling Interest

(4,300)

 

2,361

6.01.01.03

Depreciation and Amortization

250,356

 

216,722

6.01.01.04

Depreciation and Depletion of Biological Assets

187,148

 

155,679

6.01.01.05

Results on Disposals of Property, Plant and Equipments

(4,327)

 

5,461

6.01.01.08

Deferred Income Tax

(146,900)

 

(100,162)

6.01.01.09

Provision for Tax, Civil and Labor Risks

101,171

 

53,003

6.01.01.10

Interest and Exchange Rate Variations

(19,164)

 

(260,599)

6.01.01.11

Equity Pick-Up

(7,533)

 

(12,141)

6.01.01.17

Others

21,499

 

(21,552)

6.01.02

Changes in Operating Assets and Liabilities

(1,139,983)

 

(188,482)

6.01.02.01

Trade Accounts Receivable

(52,057)

 

962,445

6.01.02.02

Inventories

(124,856)

 

(211,138)

6.01.02.03

Trade Accounts Payable

(338,138)

 

(29,191)

6.01.02.04

Supply Chain Finance

(325,842)

 

(369,318)

6.01.02.05

Payment of Tax, Civil and Labor Risks Provisions

(60,793)

 

(49,082)

6.01.02.06

Others Operatins Assets and Liabilities

83,261

 

(647,640)

6.01.02.07

Investment in Held for Trading Securities

(73,034)

 

(452,703)

6.01.02.08

Redemption of Held for Trading Securities

76,508

 

293,966

6.01.02.11

Fair value for for Assets and Liabilities

(41,665)

 

573,686

6.01.02.12

Payment of Interest

(434,644)

 

(82,429)

6.01.02.13

Payment of Income Tax and Social Contribution

(32,868)

 

(1,138)

6.01.02.14

Interest on Shareholders' Equity Received

7,447

 

(11,618)

6.01.02.15

Biological Assets - Current

104,172

 

(164,153)

6.01.02.16

Interest Received

72,526

 

(169)

6.02

Net Cash Provided by Investing Activities

(393,485)

 

(1,415,174)

6.02.04

Redemptions of Available for Sale Securities

104,612

 

-

6.02.05

Redemptions of Restricted Cash (Investments)

-

 

1,326,861

6.02.06

Additions to Property, Plant and Equipment

(281,603)

 

(458,642)

6.02.07

Receivable from Disposals of Property, Plant and Equipment

33,127

 

46,860

6.02.09

Additions to Intangible

(39,625)

 

(23,710)

6.02.10

Additions to Biological Assets - Non-current

(183,321)

 

(172,079)

6.02.11

Investments in Associates and Joint Venturies

(305)

 

(316)

6.02.12

Business Combination, net of cash

(26,370)

 

(2,134,148)

6.03

Net Cash Provided by Financing Activities

1,396,112

 

2,024,003

6.03.01

Proceeds from Debt Issuance

2,425,000

 

3,119,003

6.03.02

Payment of Debt

(1,028,888)

 

(253,170)

6.03.03

Interest on Shareholders' Equity and Dividends Paid

-

 

(663,051)

6.03.06

Treasury Shares Acquisition

-

 

(178,779)

6.04

Exchange Rate Variation on Cash and Cash Equivalents

(9,062)

 

(221,821)

6.05

Decrease (Increase) in Cash and Cash Equivalents

(49,902)

 

276,360

6.05.01

At the Beginning of the Period

6,356,919

 

5,362,890

6.05.02

At the End of the Period

6,307,017

 

5,639,250

 

 

 

 

 

16


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2017 to 03/31/2017

(in thousands of Brazilian Reais)

 

 

 

 

 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2017

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.03

Opening Balance Adjusted

12,460,471

 

(680,850)

 

1,350,675

 

-

 

(1,290,318)

 

11,839,978

 

379,375

 

12,219,353

5.04

Share-based Payments

-

 

10,591

 

-

 

-

 

-

 

10,591

 

5,796

 

16,387

5.04.03

Options Granted

-

 

10,591

 

-

 

-

 

-

 

10,591

 

-

 

10,591

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

5,796

 

5,796

5.05

Total Comprehensive Income

-

 

-

 

-

 

(281,434)

 

(26,869)

 

(308,303)

 

(4,300)

 

(312,603)

5.05.01

Net Income for the Period

-

 

-

 

-

 

(281,434)

 

-

 

(281,434)

 

(4,300)

 

(285,734)

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

(26,869)

 

(26,869)

 

-

 

(26,869)

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

77,619

 

77,619

 

-

 

77,619

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(31,354)

 

(31,354)

 

-

 

(31,354)

5.05.02.06

Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(63,588)

 

(63,588)

 

-

 

(63,588)

5.05.02.07

Tax on Unrealized Loss in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

19,271

 

19,271

 

-

 

19,271

5.05.02.08

Actuarial Gains on Pension and Post-employment Plans

-

 

-

 

-

 

-

 

4,361

 

4,361

 

-

 

4,361

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(33,178)

 

(33,178)

 

-

 

(33,178)

5.07

Balance at March 31, 2017

12,460,471

 

(670,259)

 

1,350,675

 

(281,434)

 

(1,317,187)

 

11,542,266

 

380,871

 

11,923,137

 

 

 

 

17


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Changes in Shareholders’ Equity for the Period from 01/01/2016 to 03/31/2016

(in thousands of Brazilian Reais)

 

 

 

 

Account Code

Account Description

Capital Stock

 

Capital Reserves, Granted Options and Treasury Shares

 

Profit Reserves

 

Retained Earnings

 

Other Comprehensive Income

 

Shareholders' Equity

 

Participation of Non-Controlling Shareholders

 

Total Shareholders' Equity

5.01

Balance at January 1, 2016

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

319,076

 

13,835,853

5.03

Opening Balance Adjusted

12,460,471

 

(3,940,955)

 

6,076,775

 

-

 

(1,079,514)

 

13,516,777

 

319,076

 

13,835,853

5.04

Share-based Payments

-

 

3,576,690

 

(3,859,592)

 

-

 

-

 

(282,902)

 

43,449

 

(239,453)

5.04.03

Options Granted

-

 

19,706

 

-

 

-

 

-

 

19,706

 

-

 

19,706

5.04.04

Treasury Shares Acquired

-

 

(178,779)

 

-

 

-

 

-

 

(178,779)

 

-

 

(178,779)

5.04.06

Dividends

-

 

-

 

(98,210)

 

-

 

-

 

(98,210)

 

-

 

(98,210)

5.04.09

Treasury Shares Canceled

-

 

3,761,382

 

(3,761,382)

 

-

 

-

 

-

 

-

 

-

5.04.10

Valuation of shares

-

 

(7,822)

 

-

 

-

 

-

 

(7,822)

 

-

 

(7,822)

5.04.11

Options Canceled

-

 

(17,797)

 

-

 

-

 

-

 

(17,797)

 

-

 

(17,797)

5.04.13

Participation of Non-Controlling Shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

43,449

 

43,449

5.05

Total Comprehensive Income

-

 

-

 

-

 

39,062

 

206,546

 

245,608

 

2,361

 

247,969

5.05.01

Net Income for the Period

-

 

-

 

-

 

39,062

 

-

 

39,062

 

2,361

 

41,423

5.05.02

Other Comprehensive Income

-

 

-

 

-

 

-

 

206,546

 

206,546

 

-

 

206,546

5.05.02.01

Financial Instruments Adjustments

-

 

-

 

-

 

-

 

798,534

 

798,534

 

-

 

798,534

5.05.02.02

Tax on Financial Instruments Adjustments

-

 

-

 

-

 

-

 

(271,164)

 

(271,164)

 

-

 

(271,164)

5.05.02.06

Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

(48,883)

 

(48,883)

 

-

 

(48,883)

5.05.02.07

Tax on Unrealized Gain in Available for Sale Marketable Securities

-

 

-

 

-

 

-

 

18,996

 

18,996

 

-

 

18,996

5.05.02.08

Actuarial gains on pension and post-employment plans

-

 

-

 

-

 

-

 

3,769

 

3,769

 

-

 

3,769

5.05.02.09

Cumulative Translation Adjustments of Foreign Currency

-

 

-

 

-

 

-

 

(294,706)

 

(294,706)

 

-

 

(294,706)

5.06

Statements of Changes in Shareholders' Equity

-

 

-

 

24,216

 

(24,216)

 

-

 

-

 

-

 

-

5.06.08

Tax Incentives Reserve

-

 

-

 

24,216

 

(24,216)

 

-

 

-

 

-

 

-

5.07

Balance at March 31, 2016

12,460,471

 

(364,265)

 

2,241,399

 

14,846

 

(872,968)

 

13,479,483

 

364,886

 

13,844,369

 

 

 

18


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Consolidated FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

 

 
 

Account Code

Account Description

Accumulated Current Year
01.01.17 to 03.31.17

 

Accumulated Previous Year
01.01.16 to 03.31.16

7.01

Revenues

8,750,487

 

9,233,883

7.01.01

Sales of Goods, Products and Services

8,677,958

 

8,867,778

7.01.02

Other Income

(159,186)

 

(39,733)

7.01.03

Revenue Related to Construction of Own Assets

225,886

 

386,569

7.01.04

(Provision) Reversal for Doubtful Accounts Reversal

5,829

 

19,269

7.02

Raw Material Acquired from Third Parties

(5,954,291)

 

(6,136,926)

7.02.01

Costs of Products and Goods Sold

(5,014,778)

 

(4,882,322)

7.02.02

Materials, Energy, Third Parties Services and Other

(926,876)

 

(1,248,369)

7.02.03

Recovery of Assets Values

(12,637)

 

(6,235)

7.03

Gross Added Value

2,796,196

 

3,096,957

7.04

Retentions

(437,504)

 

(372,401)

7.04.01

Depreciation, Amortization and Exhaustion

(437,504)

 

(372,401)

7.05

Net Added Value

2,358,692

 

2,724,556

7.06

Received from Third Parties

533,795

 

965,683

7.06.01

Equity Pick-Up

7,533

 

12,141

7.06.02

Financial Income

525,569

 

953,071

7.06.03

Other

693

 

471

7.07

Added Value to be Distributed

2,892,487

 

3,690,239

7.08

Distribution of Added Value

2,892,487

 

3,690,239

7.08.01

Payroll

1,210,443

 

1,137,529

7.08.01.01

Salaries

938,543

 

874,891

7.08.01.02

Benefits

214,921

 

207,477

7.08.01.03

Government Severance Indemnity Fund for Employees
Guarantee Fund for Length of Service - FGTS

56,979

 

55,161

7.08.02

Taxes, Fees and Contributions

936,504

 

860,010

7.08.02.01

Federal

479,636

 

481,744

7.08.02.02

State

445,151

 

366,870

7.08.02.03

Municipal

11,717

 

11,396

7.08.03

Capital Remuneration from Third Parties

1,031,274

 

1,651,277

7.08.03.01

Interests

949,934

 

1,565,990

7.08.03.02

Rents

81,340

 

85,287

7.08.04

Interest on Own Capital

(285,734)

 

41,423

7.08.04.02

Dividends

-

 

98,210

7.08.04.03

Retained Earnings

(281,434)

 

(59,148)

7.08.04.04

Non-Controlling Interest

(4,300)

 

2,361

 

 

 

19


 


20


 


21


 


22


 


23


 


24


 


25


 


26


 


27


 


28


 


29


 


30


 


31


 


32


 


33


 


34


 


35


 


36


 


37


 


38


 


39


 


40


 


41


 


42


 


43


 


44


 


45


 


46


 


47


 


48


 


49


 


50


 


51


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

1.            COMPANY’S OPERATIONS

 

BRF S.A. (“BRF”) and its consolidated subsidiaries (collectively the “Company”) is a multinational Brazilian Company, which owns a comprehensive and diverse portfolio of products and it is one of the world’s largest producers of foods. With a focus on raising, producing and slaughtering of poultry and pork for processing, production and sale of fresh meat, processed products, pasta, sauce, mayonnaise, frozen vegetables and soybean by-products, among which the following are highlighted:

 

·                Whole chickens and frozen cuts of chicken, turkey and pork;

·                Ham products, bologna, sausages, frankfurters and other smoked products;

·                Hamburgers, breaded meat products and meatballs;

·                Lasagnas, pizzas, cheese breads, pies and frozen vegetables;

·                Margarine, sauces and mayonnaise; and

·                Soy meal and refined soy flour, as well as animal feed.

 

BRF is a public company, listed on the New Market of Brazilian Securities, Commodities and Future Exchange (“BM&FBOVESPA”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. Its headquarters are located at 475, Rua Jorge Tzachel in the City of Itajaí, State of Santa Catarina.

 

Our portfolio strategy is focused on creating new, convenient, practical and healthy products for our consumers based on their needs. We seek to achieve that goal through strong innovation to provide us with increasing value-added items that will differentiate us from our competitors and strengthen our brands.

 

The Company's business model is by means of a vertical and integrated production system, which are distributed through an extensive distribution network, reaching the 5 continents, to meet the supermarkets, retail stores, wholesalers, restaurants and other institutional customers. In addition, our facilities are strategically located near to their raw material suppliers or its main consumption centers.

 

The Company has as main brands Sadia, Perdigão, Qualy, Chester®, Perdix and Paty that are highly recognized, especially in Brazil, Argentina and the Middle East.

 

In 2017, the Company´s activities are organizes into 7 operating segments, due to the importance and growth potential of Africa region, which now has the same autonomy and organizational structure of other regions. Thus, the segments are as follows: Brazil, Latin America (“LATAM”), Europe, Middle East and North of Africa (“One Foods” previously denominated "MENA"), Asia, Africa and Other Segments (note 5). The One Foods also began to incorporate the operations of Malaysia and some countries in the African continent and Eastern Europe.

 

 

 

 

52


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

1.1.        Equity interest

  

                     

% equity interest

Entity

 

 

Main activity

 

Country

 

Participation

 

Accounting method

 

03.31.17

 

12.31.16

                           

BRF Energia S.A.

 

 

Commercialization of eletric energy

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF GmbH

   

Holding

 

Austria

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

(h)

 

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

99.90%

 

90.00%

BRF France SARL

   

Marketing and logistics services

 

France

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

BRF Global Company South Africa Proprietary Ltd.

   

Import and commercialization of products

 

South Africa

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Global Company Nigeria Ltd.

   

Marketing and logistics services

 

Nigeria

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

BRF Global GmbH

(b)

 

Holding and trading

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Foods LLC

(h)

 

Import and commercialization of products

 

Russia

 

Indirect

 

Consolidated

 

0.10%

 

-

Qualy 5201 B.V.

(b)

 

Import, commercialization of products and holding

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Xamol Consultores Serviços Ltda.

   

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Japan KK

   

Marketing and logistics services

 

Japan

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Korea LLC

   

Marketing and logistics services

 

Korea

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Malaysia Sdn Bhd

   

Marketing and logistics services

 

Malaysia

 

Indireta

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Management Consulting Co. Ltd.

   

Advisory and related services

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Shanghai Trading Co. Ltd.

   

Commercialization and distribution of products

 

China

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Singapore PTE Ltd.

   

Marketing and logistics services

 

Singapore

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Germany GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Holland B.V.

   

Import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

2.63%

 

2.63%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

BRF B.V.

   

Industrialization, import and commercialization of products

 

The Netherlands

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

(i)

 

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

10.00%

 

-

BRF Hungary LLC

   

Import and commercialization of products

 

Hungary

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Iberia Alimentos SL

   

Import and commercialization of products

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Invicta Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

62.00%

 

62.00%

Invicta Food Products Ltd.

   

Import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Wrexham Ltd.

   

Industrialization, import and commercialization of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Food Group Ltd.

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foods Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Invicta Foodservice Ltd.

   

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Universal Meats (UK) Ltd.

(b)

 

Import, Industrialization, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Italia SPA

   

Import and commercialization of products

 

Italy

 

Indirect

 

Consolidated

 

67.00%

 

67.00%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

99.00%

 

99.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

50.06%

 

50.06%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

96.00%

 

96.00%

Eclipse Holding Cöoperatief U.A.

   

Holding

 

The Netherlands

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

5.00%

 

5.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

10.61%

 

10.61%

Eclipse Latam Holdings

   

Holding

 

Spain

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Buenos Aires Fortune S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

95.00%

 

95.00%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

6.34%

 

6.34%

Campo Austral S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

30.36%

 

30.36%

Itega S.A.

   

Holding

 

Argentina

 

Indirect

 

Consolidated

 

4.00%

 

4.00%

Golden Foods Poultry Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.52%

 

48.52%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

51.84%

 

51.84%

Golden Poultry Siam Limited

   

Holding

 

Thailand

 

Indirect

 

Consolidated

 

48.16%

 

48.16%

BRF Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Feed Thailand Limited

   

Import, Industrialization, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Sales (Europe) Limited

   

Holding and trading

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Europe BV

   

Import, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Quality Foods Netherlands BV

   

Import, commercialization and distribution of products

 

Thailand

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Golden Foods Siam Europe Limited

(b)

 

Import, commercialization and distribution of products

 

England

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão Europe Lda.

   

Import and export of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Perdigão International Ltd.

   

Import and export of products

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BFF International Ltd.

   

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Highline International

(a)

 

Financial fundraising

 

Cayman Island

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

ProudFood Lda

(i)

 

Import and commercialization of products

 

Angola

 

Indirect

 

Consolidated

 

90.00%

 

-

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

40.00%

 

40.00%

Sadia Foods GmbH

   

Import and commercialization of products

 

Germany

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

SATS BRF Food PTE Ltd.

   

Import, industrialization, commercialization and distribution of products

 

Singapore

 

Joint venture

 

Equity pick-up

 

49.00%

 

49.00%

BRF Global Namíbia

   

Import and commercialization of products

 

Namibia

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

Wellax Food Logistics C.P.A.S.U. Lda.

 

 

Import and commercialization of products

 

Portugal

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

BRF Luxembourg Sarl

(f)

 

Holding

 

Luxemburgo

 

Direct

 

Consolidated

 

100.00%

 

100.00%

BRF Austria GmbH

(f)

 

Holding

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

100.00%

One Foods Holdings Ltd

(d)(f)

 

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

-

Al-Wafi Food Products Factory LLC

(e)(f)

 

Industrialization and commercialization of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

-

Badi Ltd.

(e)(f)

 

Holding

 

United Arab Emirates

 

Indirect

 

Consolidated

 

100.00%

 

-

BRF Al Yasra Food K.S.C.C. ("BRF AFC")

(e)(f)

 

Import, commercialization and distribution of products

 

Kuwait

 

Indirect

 

Consolidated

 

49.00%

 

-

Al-Wafi Al-Takamol International for Foods Products

(e)(f)

 

Import and commercialization of products

 

Saudi Arabia

 

Indirect

 

Consolidated

 

75.00%

 

-

BRF Foods GmbH

(e)(f)

 

Industrialization, import and commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

-

Al Khan Foodstuff LLC ("AKF")

(c(e)

 

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

70.00%

 

-

FFM Further Processing Sdn. Bhd.

(e)(f)

 

Industrialization, import and commercialization of products

 

Malaysia

 

Indirect

 

Consolidated

 

70.00%

 

70.00%

SHB Comércio e Indústria de Alimentos S.A.

(e)(f)

 

Industrialization and commercialization of products

 

Brazil

 

Direct

 

Consolidated

 

99.99%

 

-

TBQ Foods GmbH

   

Commercialization of products

 

Austria

 

Indirect

 

Consolidated

 

100.00%

 

-

Federal Foods LLC

(e)(f)

 

Import, commercialization and distribution of products

 

United Arab Emirates

 

Indirect

 

Consolidated

 

49.00%

 

-

Federal Foods Omã

(a) (e) (f)

 

Import, commercialization and distribution of products

 

Oman

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

Federal Foods Qatar

(e)(f)

 

Import, commercialization and distribution of products

 

Qatar

 

Indirect

 

Consolidated

 

49.00%

 

49.00%

SHB Comércio e Indústria de Alimentos S.A.

(e)(f)

 

Industrialization and commercialization of products

 

Brazil

 

Direct

 

Consolidated

 

0.01%

 

-

BRF Hong Kong LLC

(g)

 

Import, commercialization and distribution of products

 

Hong Kong

 

Indirect

 

Consolidated

 

100.00%

 

-

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Direct

 

Consolidated

 

99.94%

 

99.94%

K&S Alimentos S.A.

 

 

Industrialization and commercialization of products

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

PP-BIO Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

PSA Laboratório Veterinário Ltda.

 

 

Veterinary activities

 

Brazil

 

Direct

 

Consolidated

 

99.99%

 

99.99%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

99.99%

 

99.99%

PR-SAD Administração de bem próprio S.A.

 

 

Management of assets

 

Brazil

 

Affiliate

 

Equity pick-up

 

33.33%

 

33.33%

Quickfood S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Direct

 

Consolidated

 

91.21%

 

91.21%

Sadia Alimentos S.A.

   

Holding

 

Argentina

 

Direct

 

Consolidated

 

43.10%

 

43.10%

Avex S.A.

 

 

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

33.98%

 

33.98%

Sadia International Ltd.

   

Import and commercialization of products

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Chile S.A.

   

Import and commercialization of products

 

Chile

 

Indirect

 

Consolidated

 

60.00%

 

60.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Indirect

 

Consolidated

 

5.10%

 

5.10%

Avex S.A.

   

Industrialization and commercialization of products

 

Argentina

 

Indirect

 

Consolidated

 

66.02%

 

66.02%

Compañía Paraguaya Comercial S.A.

   

Import and commercialization of products

 

Paraguay

 

Indirect

 

Consolidated

 

1.00%

 

1.00%

Sadia Alimentos S.A.

 

 

Holding

 

Argentina

 

Indirect

 

Consolidated

 

56.90%

 

56.90%

Sadia Overseas Ltd.

 

 

Financial fundraising

 

Cayman Island

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Sadia Uruguay S.A.

   

Import and commercialization of products

 

Uruguay

 

Direct

 

Consolidated

 

94.90%

 

94.90%

UP Alimentos Ltda.

 

 

Industrialization and commercialization of products

 

Brazil

 

Affiliate

 

Equity pick-up

 

50.00%

 

50.00%

Vip S.A. Empreendimentos e Participações Imobiliárias

   

Commercialization of owned real state

 

Brazil

 

Direct

 

Consolidated

 

100.00%

 

100.00%

Establecimiento Levino Zaccardi y Cia. S.A.

(a)

 

Industrialization and commercialization of dairy products

 

Argentina

 

Indirect

 

Consolidated

 

0.06%

 

0.06%

PSA Laboratório Veterinário Ltda.

   

Veterinary activities

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

Sino dos Alpes Alimentos Ltda.

(a)

 

Industrialization and commercialization of products

 

Brazil

 

Indirect

 

Consolidated

 

0.01%

 

0.01%

(a)       Dormant subsidiaries.

 

(b)       The wholly-owned subsidiary BRF Global GmbH, operates as a trading in the European market and owns 101 direct subsidiaries in Madeira Island, Portugal, with an investment as of March 31, 2017 of R$3,144 (R$3,301 as of December 31, 2016) and a direct subsidiary in Den Bosch, The Netherlands, denominated Qualy 20 with an investment as of March 31, 2017 of R$6,566 (R$6,638 as of December 31, 2016). The wholly-owned subsidiary Qualy 5201 B.V. owns 212 subsidiaries in The Netherlands being the amount of this investment as of March 31, 2017 of R$19,962 (R$18,234 as of December 31, 2016). The indirect subsidiary Invicta Food Group Ltd. owns 120 direct subsidiaries in Ashford, England, with an investment of R$114,737 as of December 31, 2017 (R$112,471 as of December 31, 2016). The indirect subsidiary Universal Meats (UK) Ltd owns 99 direct subsidiaries in Ashford, England with an investment of R$38,957 as of March 31, 2017 (R$37,486 as of December 31, 2016). The indirect subsidiary Golden Foods Siam Europe Ltd owns 32 subsidiaries in Ashford, England with an investment of R$(89) as of March 31, 2017 (R$114,068 as of December 31, 2016). The purpose of these two subsidiaries is to operate in the European market to increase the Company’s market share, which is regulated by a system of poultry and turkey meat import quotas.

 

(c)       On January 02, 2017, disposal of subsidiary to BRF Foods GmbH.

 

(d)       On January 11, 2017, establishment of One Foods Holdings Ltd with 100% of equity interest.

 

(e)       On January 12, 2017, acquisition of equity interest of the subsidiaries by One Foods Holdings Ltd. On December 31, 2016, such equity interests were held by wholly-owned subsidiary BRF GmbH.

 

(f)        On January 13, 2017, capital increases in chain, with investment in SHB. On December 31, 2016, SHB’s equity interest was held by BRF S.A. (99.00%) and by PSA Laboratório Veterinário Ltda. (1,00%).

 

(g)       On January 13, 2017, establishment of BRF Hong Kong LLC with 100% of equity interest.

 

(h)       On February 02, 2017, acquisition of equity interest by BRF GmbH and BRF Global GmbH. On December 31, 2016, such equity interest was held by wholly-owned subsidiary Sadia Foods GmbH.

 

(i)        On March 31, 2017, establishment of ProudFood Lda with 100% of equity interest, 90% held by the subsidiary BRF GmbH and 10% held by the subsidiary BRF Holland B.V.

 

53


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

   

1.2.        Business combination with Qatar Investment Authority ("QIA")

 

On January 9th 2017, BRF has entered into a share purchase agreement with the controlling shareholders of Banvit Bandirma Vitaminli Yem Sanayii A.Ş. (“Banvit” and “Shareholders”), for the acquisition of 79.5% of the shares issued by Banvit (“Shares”), the largest poultry producer in Turkey.

 

BRF Foods GmbH, a wholly-owned subsidiary of One Foods Holdings Ltd. (“One Foods”), on March 7, 2017 has established a new entity TBQ Foods GmbH (“TBQ”), which shall acquire Banvit Shares. Prior to the completion of the transaction, the Qatar Investment Authority (“QIA”), the sovereign wealth fund of the State of Qatar, shall acquire participation in TBQ so that One Foods and QIA will hold, respectively, 60% and 40% of participation in the new company. Following the conclusion of the Transaction, TBQ will launch a mandatory tender offer to acquire the remaining 20.5% of the Shares from the minority shareholders, on the same terms and conditions offered to the Shareholders.

 

 

54


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The completion of the Transaction is subject to the satisfaction of the conditions precedent set forth in the definitive documents, including anti-trust approvals.

 

1.3.        Corporate reorganization One Foods Holdings Ltd. (“One Foods”)

 

On January 11, 2017, BRF established a new subsidiary, One Foods, based in Dubai, which will focus on predominantly Muslim markets.

 

The constitution of this subsidiary involved a restructuring that included: i) sale and purchase agreement on which One Foods acquired from BRF GmbH, BRF wholly-owned subsidiary, certain equity interest in entities that serve the Halal Business (for further details refer to note 1.1); and ii) contribution of the equity interest in SHB Indústria e Comércio de Alimentos to One Foods. SHB holds grain storage facilities, feed mills, outgrowers (outsourced farmers) agreements, hatcheries and 8 slaughtering and processing plants in Brazil.

 

On the date of transfer, the equity interest of SHB to One Foods Group, the transferred net assets were constituted as presented below:

 

 

 

55


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

03.31.17

ASSETS

 

CURRENT ASSETS

 

Cash and cash equivalents

309,615

Inventories

275,960

Biological assets

161,113

NON-CURRENT ASSETS

 

Biological assets

104,700

Property, plant and equipment, net

1,335,491

Intangible

557,759

Other current assets

51,022

TOTAL ASSETS

2,795,659

   

LIABILITIES

 

CURRENT LIABILITIES

 

Payroll and related charges

37,774

Trade accounts payable

23,521

Short-term debt

79,721

Pension and other post-employment plans

4,367

NON-CURRENT LIABILITIES

 

Short-term debt

2,408,976

Deferred income and social contribution taxes

182,952

Pension and other post-employment plans

16,322

TOTAL LIABILITIES

2,753,633

   

TRANSFERRED NET ASSETS

42,025

 

 

In addition BRF entered into certain agreements with One Foods that provide for the licensing of certain brands, operational and corporate activities cost sharing and supply of raw materials and finished goods.

 

On March 31, 2017, the total assets and shareholders' equity consolidated of One Foods were, respectively, R$7,935,784 and R$172,393.

 

1.4.        Weak Flesh Operation (“Operation”)

 

The Brazilian authorities are investigating Brazil’s meat processing industry in the so-called “Weak Flesh Operation,” which became public on March 17, 2017. The investigation involves a number of companies in the industry in Brazil.

 

On March 17, 2017, BRF learned of a decision issued by a federal judge of the 14th Federal Court of Curitiba - Paraná, authorizing the search and seizure of information and documents, and the detention of certain individuals in the context of this Weak Flesh Operation. Two BRF employees were detained (one of which has been released) and three were identified for questioning (of which two were questioned, including José Roberto P. Rodrigues, Vice President – Corporate Integrity of BRF).

 

In addition to the above, the Mineiros plant was temporarily suspended by the Ministry of Agriculture, Livestock and Food Supply (“MAPA”) on March 17, 2017, so that MAPA could conduct an additional audit on its production process of such plant. After conducting an audit, the MAPA authorized the Mineiros plant to resume operations as of April 8, 2017. The Mineiros plant reopened on April 10, 2017 and resumed its operations on April 11, 2017.

 

 

56


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

On April 15, 2017, the Brazilian Federal Police issued a report on the investigation and recommended charges against three BRF employees. On April 20, 2017, based on the Brazilian Federal Police investigation, Brazilian federal prosecutors filed charges against two BRF employees (one BRF regional manufacturing officer and one BRF corporate affairs manager). On April 24, 2017, the federal judge of the 14th Federal Court of Curitiba - Paraná, accepted the charges filed.

 

Based on the charges filed against such two employees, the main allegations at this stage involve alleged misconduct relating to improper offers and/or promises to government inspectors.

 

BRF maintain informed certain regulators and governmental entities, including the U.S. Securities and Exchange Commission and U.S. Department of Justice in relation to this matter. BRF is cooperating with these inquiries.

 

BRF's Statutory Audit Committee has already initiated an investigation with respect to the allegations involving BRF employees in the Weak Flesh Operation and it will involve outside counsel in connection with this investigation, if necessary.

 

As a result of this transaction, the Company may present losses that are not possible to be estimated at this moment and therefore, no provision has been recorded, except for expenses incurred and disclosed in note 32.

 

1.5.        Seasonality

 

In Brazil and LATAM operating segments, in months of November and December of each year, the Company is impacted by seasonality due Christmas and New Years Celebrations, being the best-selling products in this period: turkey, Chester®, ham and pork loins.

 

In One Foods operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim Calendar. The start of Ramadan depends on the beginning of the moon cycle and therefore can vary each year.

 

 

2.            MANAGEMENT’S STATEMENT AND BASIS OF PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS

 

The Company’s individual and consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”), introduced in Brazil through Brazilian Accounting Pronouncements Committee (“CPC”) and its technical interpretations  (“ICPC”) and guidelines (“OCPC”), approved by the Brazilian Securities Exchange Commission (“CVM”).

 

 

57


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company’s individual and consolidated financial statements are expressed in thousands of Brazilian Reais (“R$”), as well as the amounts of other currencies disclosed in the financial statements, when applicable, were also expressed in thousands. Amounts disclosed in Brazilian Reais are informed when applicable.

 

The preparation of the Company’s financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date. However, the uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of the affected assets and liabilities in future periods.

 

The Company reviews its judgments, estimates and assumptions on a quarterly basis.

 

The individual and consolidated financial statements were prepared on the historical cost basis except for the following items which are measured at fair value:

 

(i.)          derivative and non-derivative financial instruments measured at fair value;

 

(ii.)         available for sale financial assets at fair value;

 

(iii.)        marketable securities classified as cash and cash equivalents measured at fair value;

 

(iv.)        share-based payments and employee benefits at fair value, and

 

(v.)         biological assets at fair value.

 

The Company’s Management notes that the individual and consolidated financial statements were prepared considering the continuing capacity of this operating activities, demonstrated through several acquisitions and maintenance of its operations in the operating segments in which it operates.

 

In addition, disclosed all relevant information in its explanatory notes, in order to clarify and complement an accounting basis used in the preparation of its financial statements.

 

 

3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The quarterly financial information have been prepared according to CVM Deliberation Nº 673/11, that approved CPC 21 (R1), which establishes the minimum content of interim financial statement and the principles for measurement and recognition of a full or condensed set of financial statements for an interim period.

 

 

58


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The interim financial statements, in this case denominated as quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except in the case where Management judged that the maintenance of the information was relevant.

 

The current quarterly financial information was consistently prepared based on the accounting policies and estimates calculation methodology adopted in the preparation of the annual financial statements for the year ended December 31, 2016 (note 3).

 

There were no changes on such policies and estimates calculation methodology. As allowed by CVM Deliberation Nº 673/11, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the quarterly financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2016, in order to allow the users of this financial information to further understand the Company’s capacity of profit and future cash flows generation as well as its financial conditions and liquidity.

 

The exchange rates in Brazilian Reais that are effective at the balance sheet dates are as follows:

 

 

Exchange rate at the balance sheet date

 

03.31.17

 

12.31.16

Bath (THB)

 

0.0924

 

0.0911

Kwait Dinar (KWD)

 

10.4053

 

10.6751

Dirham (AED)

 

0.8628

 

0.8875

Singapore Dollar (SGD)

 

2.2683

 

2.2572

U.S. Dollar (US$ or USD)

 

3.1684

 

3.2591

Euro (€ or EUR)

 

3.3896

 

3.4384

Forint Hungary (HUF)

 

0.0110

 

0.0111

Yen (JPY)

 

0.0284

 

0.0279

Pound Sterling (£ or GBP)

 

3.9729

 

4.0364

Argentine Peso ($ or ARS)

 

0.2060

 

0.2056

Chilean Peso (CLP)

 

0.0048

 

0.0049

Uruguayan Peso (UYU)

 

0.1107

 

0.1122

Rande Africa (ZAR)

 

0.2361

 

0.2379

Renminbi Yuan China (CNY)

 

0.4603

 

0.4695

Saudi Riyal (SAR)

 

0.8449

 

0.8689

Qatar Riyal (QAR)

 

0.8702

 

0.8951

Omani Riyal (OMR)

 

8.2382

 

8.4718

Ringgit Malaysia (MYR)

 

0.7163

 

0.7267

Ruble Russia (RUB)

 

0.0561

 

0.0534

Won South Korea (KRW)

 

0.0028

 

0.0027

 

 

 

 

 

59


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Average rates

 

03.31.17

 

03.31.16

Bath (THB)

 

0.0895

 

0.1096

Kwait Dinar (KWD)

 

10.3046

 

12.9638

Dirham (AED)

 

0.8558

 

1.0647

Singapore Dollar (SGD)

 

2.2187

 

2.7844

U.S. Dollar (US$ or USD)

 

3.1429

 

3.9100

Euro (€ or EUR)

 

3.3484

 

4.3086

Forint Hungary (HUF)

 

0.0108

 

0.0138

Yen (JPY)

 

0.0277

 

0.0339

Pound Sterling (£ or GBP)

 

3.8945

 

5.5957

Argentine Peso ($ or ARS)

 

0.2006

 

0.2713

Chilean Peso (CLP)

 

0.0048

 

0.0056

Uruguayan Peso (UYU)

 

0.1107

 

0.1243

Rande Africa (ZAR)

 

0.2378

 

0.2471

Renminbi Yuan China (CNY)

 

0.4565

 

0.5978

Saudi Riyal (SAR)

 

0.8382

 

1.0427

Qatar Riyal (QAR)

 

0.8633

 

1.0739

Omani Riyal (OMR)

 

8.1692

 

10.1638

Ringgit Malaysia (MYR)

 

0.7072

 

0.9321

Ruble Russia (RUB)

 

0.0535

 

0.0523

Won South Korea (KRW)

 

0.0027

 

0.0033

 

 

 

4.            FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

4.1.        Overview

 

In the normal course of its business, the Company is exposed to credit, liquidity and market risks, which are actively managed in conformity to the Financial Risk and Strategic Documents Management Policy (“Risk Policy”) and internal guidelines subject to such policy. The policy and guidelines, as well as the monitoring process, evaluation and approval processes of risk management were disclosed in detail in the financial statements for the year ended December 31, 2016 (note 4) and there were no changes in the three-month period ended March 31, 2017.

 

a.            Credit risk management

 

The Company is subject to the credit risk related to trade accounts receivable, financial investments and derivative contracts.

 

Credit risk associated with trade accounts receivable is actively managed through the use of specific systems. Furthermore, it should be noted the diversification of the customer portfolio and the concession of credit to customers with good financial and operational conditions. The Company does not usually require collateral for sales to customer, and has a contracted credit insurance policy for specific markets.

 

 

 

60


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

Credit risk associated with financial investments and derivative contracts is limited to the counterparties listed below and is managed according to rating and concentration of the company’s portfolio.

 

On March 31, 2017, the Company had financial investments over R$100,000 at the following financial institutions: Banco Bradesco, Banco do Brasil, Banco do Nordeste, Banco Itaú, Banco Safra, Banco Santander, Caixa Econômica Federal and Ing Bank.

 

The Company also held derivative contracts with the following financial institutions: Banco BNP, Banco Bradesco, Banco do Brasil, Banco Itaú, Banco Santander, Banco Votorantim, Citibank, Deutsche Bank, Ing Bank, Merrill Lynch and Rabobank.

 

b.            Liquidity risk management

 

Liquidity risk management aims to reduce the impacts caused by events which may affect the Company’s cash flow. Thus, the Company utilizes the following metrics:

 

·         Cash Flow at Risk (“CFaR”), which aims to statistically estimates the cash flows for the next twelve months and the Company’s liquidity exposure. The Company determined that the minimum cash available should be equivalent mainly to the average monthly billing and EBITDA for the last twelve-month period; and

 

·         Value at Risk ("VaR") is used for derivative transactions that require payments of periodic adjustments. Currently, the Company holds only BM&F Bovespa operations with daily adjustments and in order to monitor them, such methodology is utilized, which statistically measures potential maximum adjustments to be paid at intervals of 1 to 21-days.

 

The Company maintains its leverage levels in order to avoid any impact to its ability to settle commitments and obligations. As a guideline, the majority of the debt should be in long term. On March 31, 2017, the long term debt portion accounted for 82.0% (82.9%  as of December 31, 2016) of the total outstanding debt with an average term greater than

3 years.

 

The table below summarizes the commitments and contractual obligations that may impact the Company’s liquidity:

 

 

 

61


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parent company

 

03.31.17

 

Book
value

 

Cash flow contracted

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022 onwards

Non derivative financial liabilities

                             

Loans and financing

9,213,909

 

11,404,763

 

2,081,250

 

3,110,786

 

3,711,057

 

1,510,729

 

10,161

 

980,780

BRF bonds

4,128,655

 

5,020,964

 

170,021

 

650,646

 

131,271

 

131,271

 

131,271

 

3,806,484

Trade accounts payable

4,214,821

 

4,214,821

 

4,214,821

 

-

 

-

 

-

 

-

 

-

Supply chain finance

937,829

 

937,829

 

937,829

 

-

 

-

 

-

 

-

 

-

Financial lease

267,155

 

360,749

 

120,078

 

51,105

 

45,255

 

32,039

 

23,433

 

88,839

Operational lease

-

 

513,706

 

278,142

 

110,287

 

45,491

 

20,088

 

14,314

 

45,384

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Interest rate and exchange rate derivatives

145,807

 

130,636

 

(6,338)

 

136,974

 

-

 

-

 

-

 

-

Currency derivatives (NDF)

2,837

 

231

 

3,289

 

(3,058)

 

-

 

-

 

-

 

-

Currency derivatives (options)

13,329

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (NDF)

3,135

 

3,135

 

3,135

 

-

 

-

 

-

 

-

 

-

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

2,040

 

6,585

 

6,585

 

-

 

-

 

-

 

-

 

-

Currency derivatives (Future)

577

 

576

 

576

 

-

 

-

 

-

 

-

 

-

Interest rate and exchange rate derivatives

172,407

 

242,828

 

242,828

 

-

 

-

 

-

 

-

 

-

Currency derivatives (options)

89

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

  

 

Consolidated

 

03.31.17

 

Book
value

 

Cash flow contracted

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022 onwards

Non derivative financial liabilities

                             

Loans and financing

11,184,905

 

13,642,751

 

2,523,126

 

4,309,955

 

3,721,625

 

1,521,326

 

20,729

 

1,545,990

BRF bonds

4,128,655

 

5,020,964

 

170,021

 

650,646

 

131,271

 

131,271

 

131,271

 

3,806,484

BFF bonds

274,288

 

332,133

 

9,889

 

19,778

 

19,778

 

282,688

 

-

 

-

Sadia bonds

365,866

 

369,550

 

369,550

 

-

 

-

 

-

 

-

 

-

BRF GMBH bonds

1,544,329

 

3,222,856

 

112,874

 

112,874

 

112,874

 

112,874

 

112,874

 

2,658,486

Quickfood bonds

131,718

 

125,955

 

25,588

 

23,347

 

16,141

 

36,459

 

12,210

 

12,210

SHB bonds

2,384,673

 

2,238,872

 

34,456

 

68,913

 

68,913

 

68,913

 

68,913

 

1,928,764

Trade accounts payable

5,513,330

 

5,513,330

 

5,513,330

 

-

 

-

 

-

 

-

 

-

Supply chain finance

1,009,740

 

1,009,740

 

1,009,740

 

-

 

-

 

-

 

-

 

-

Financial lease

275,456

 

375,534

 

124,409

 

54,491

 

47,181

 

33,114

 

23,433

 

92,906

Operational lease

-

 

626,895

 

346,087

 

124,738

 

53,289

 

25,920

 

19,764

 

57,097

                               

Derivative financial liabilities

                             

Financial instruments designated as cash flow hedge

                             

Interest rate and exchange rate derivatives

161,607

 

152,477

 

(493)

 

152,579

 

391

 

-

 

-

 

-

Currency derivatives (NDF)

2,837

 

231

 

3,289

 

(3,058)

 

-

 

-

 

-

 

-

Currency derivatives (options)

13,329

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (NDF)

3,135

 

3,135

 

3,135

 

-

 

-

 

-

 

-

 

-

Financial instruments not designated as cash flow hedge

                             

Currency derivatives (NDF)

22,339

 

30,223

 

30,223

 

-

 

-

 

-

 

-

 

-

Currency derivatives (Future)

577

 

576

 

576

 

-

 

-

 

-

 

-

 

-

Interest rate and exchange rate derivatives

172,407

 

183,780

 

183,780

 

-

 

-

 

-

 

-

 

-

Commodities derivatives (Future)

89

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

c.            Interest rate risk management

 

Interest rates risk is the one the Company incurs in economic losses resulting from changes in these rates, which could affect its assets and liabilities.

 

The Company’s Risk Policy does not restrict exposure to different interest rates, neither establishes limits for fixed or floating rates. However, the Company continually monitors the market interest rates, in order to evaluate any need to enter into hedging transaction to protect from the exposure to fluctuation of such rates and manage the mismatch between its financial investments and debts. In these transactions the Company enters into contracts that exchange floating rate for fixed rate or vice-versa. Such transactions were designated by the Company as cash flow hedge.

 

 

62


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company’s indebtedness is essentially tied to the London Interbank Offered rate ("LIBOR"), fixed coupon (“R$ and USD”), Long Term Interest Rate ("TJLP") and Monetary Unit of the Bank National Economic and Social Development ("UMBNDES") rates. In case of adverse changes in the market that result in LIBOR, TJLP and UMBNDES hikes, the cost of the floating indebtedness rises and on the other hand, the cost of the fixed indebtedness decreases in relative terms.

 

With regards to the Company's marketable securities, the main index is the Interbank Deposit Certificate ("CDI") for investments in Brazil and fixed coupon (“USD”) for investments in the International market.

 

 

d.            Foreign exchange risk management

 

Foreign exchange risk is the one related to variations of foreign exchange rates that may cause the Company to incur unexpected losses, leading to a reduction of assets or an increase in liabilities.

 

The Risk Policy is intended to protect the Company's results from these variations, in order to:

 

·         Protect operating revenues and costs that are related to transactions arising from commercial activities, such as estimated exports and purchases of raw materials, utilizing hedging instruments, that is, to protect its future cash flow denominated in foreign currency; and

 

·         Manage assets and liabilities denominated in foreign currencies in order to protect the balance sheet of the Company, through the use of over-the-counter and futures transactions.

 

The Company’s consolidated financial statements are mainly impacted by the following currencies: Argentine Peso, Baht, Yen, Dirham, Euro, Kwait Dinar, Pound Sterling, Riyal Saudi Arabia, Riyal Qatar and U.S. Dollar.

 

Assets and liabilities denominated in foreign currency are as follows summarized in U.S. Dollar:

 

 

 

63


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

03.31.17

 

12.31.16

 

Exposure (in thousand of US$)

       

Cash and cash equivalents

27,829

 

8,500

Trade accounts receivable

439,021

 

464,040

Trade accounts payable

(267,803)

 

(217,029)

Loans and financing

(1,669,915)

 

(1,664,644)

Hedge

952,798

 

1,067,059

Investments, net

456,073

 

135,556

Other assets and liabilities, net

30,664

 

22,944

       

Exposure in result

(31,333)

 

(183,574)

 

 

The investments, net line item is comprised of natural hedges derived from assets and liabilities of foreign subsidiaries with the Brazilian Reais as functional currency. The US$456,073 exposure may be composed into US$1,439,876 assets and US$983,803 liabilities. The Company’s strategy seeks to neutralize the impacts of exchange variations, and for that objective, during 2017 more hedge was contracted to protect the direct exposure into statement of income.

 

The Company has a foreign exchange exposure that impacts shareholders’ equity of US$1,478,081 (equivalent to R$4,683,151) on March 31, 2017 (US$1,334,149 on December 31, 2016 equivalent to R$4,348,125). This exposure does not contemplate the effects of the financial instruments designated as hedge accounting presented in the note 4.2.1, which present a temporary effect on shareholders’ equity.

 

e.            Commodity price risk management

 

In the normal course of its operations, the Company purchases commodities, mainly corn, soymeal, oil and live hog, which are some of the individual components of production cost.

 

Corn, soymeal and oil prices are subject to volatility resulting from weather conditions, crop yield, transportation and storage costs, government’s agricultural policy, foreign exchange rates and the prices of these commodities on the international market, among others factors. The prices of hog acquired from third parties are subject to market conditions and are influenced by internal availability and levels of demand in the international market, among other aspects.

 

The Risk Policy establishes limits for hedging the corn and soymeal purchase flow, aiming to reduce the impact resulting from a price increase of these raw materials, and may utilize derivative instruments or inventory management for this purpose. Currently, the management of inventory levels is used as a hedging instrument.

 

 

 

 

 

64


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

f.             Capital management

 

The Company’s definition of the adequate capital structure is essentially associated with (i) cash strength as a tolerance factor to liquidity volatility, (ii) financial leverage and (iii) maximization of the opportunity cost of capital.

 

The cash and liquidity strategy takes into consideration the historical scenarios of volatility of results as well as simulations of sectorial and systemic crises and is based on permitting the resilience in scenarios of restricted access to capital.

 

Financial leverage aims the balance between the different sources of funding and their conditions of allocation in order to maximize the opportunity cost to BRF in its business expansion initiatives. Moreover, the objective of maintaining the investment grade disciplines the weighting of using own and third party capital.

 

The Company monitors debt levels and net debt, which are shown below:

 

 

 

Consolidated

 

03.31.17

 

12.31.16

 

Current

 

Non-current

 

Total

 

Total

Foreign currency debt

(1,754,823)

 

(9,267,006)

 

(11,021,829)

 

(10,318,725)

Local currency debt

(1,848,320)

 

(7,144,285)

 

(8,992,605)

 

(8,643,655)

Other financial liabilities

(376,320)

 

-

 

(376,320)

 

(529,571)

Gross debt

(3,979,463)

 

(16,411,291)

 

(20,390,754)

 

(19,491,951)

               

Marketable securities and cash and cash equivalents

6,833,244

 

457,398

 

7,290,642

 

7,506,932

Other financial assets

199,931

 

-

 

199,931

 

198,015

Restricted cash

214,573

 

442,500

 

657,073

 

645,808

Net debt

3,268,285

 

(15,511,393)

 

(12,243,108)

 

(11,141,196)

 

 

4.2.        Derivative and non-derivative financial instruments designated as hedge accounting

 

As established by CVM Deliberation Nº 604/09, the Company applies hedge accounting to its derivative instruments classified as cash flow hedge of highly probable forecasted transactions and fair value hedge of firm commitments, in accordance with the Risk Policy. The cash flow hedge consists of hedging the exposure to variations of the cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit and loss. The fair value hedge of a firm commitment is a protection against fluctuations of a specific type of risk associated to a firm agreement to exchange a determined quantity for a determined price in a specific date, or in specific future determined dates.

 

The Risk Policy has also the purpose of determining parameters for using financial instruments, including derivatives, which are designated as protection to operating and financial assets and liabilities, which are exposed to the variations of foreign exchange rates, the fluctuation of interest rates and changes to commodity prices. The Risk Management Committee is responsible for ensuring compliance to the requirements established by the Company’s Risk Policy, supported by the Risk Management area.

 

 

65


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company within its hedge accounting strategy utilizes the following financial instruments:

 

 

·         Currency non-deliverable forwards – NDF;

·         Interest rate and currency swap;

·         Options;

·         Fixed exchange rate;

·         Export prepayments – PPEs;

·         Senior unsecured notes – Bonds; and

·         Commodities non-deliverable forwards - NDF

 

 

 

66


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

4.2.1 Breakdown of the balances of derivative financial instruments and exchange fixed rate

 

The positions of outstanding derivative financial instruments and exchange fixed rate are as follows:

 

  

Parent company and Consolidated

03.31.17

 

12.31.16

Instrument

 

Hedge object

 

Reference currency (notional)

 

Reference
value (notional)

 

Fair value (1)

 

Reference
value (notional)

 

Fair value (1)

Financial instruments designated as hedge accounting

                       

NDF - U.S. Dollar sale

 

Currency

 

US$

 

273,756

 

26,799

 

106,935

 

6,556

NDF - Euro sale

 

Currency

 

EUR

 

90,000

 

48,200

 

145,000

 

56,852

NDF - Pound Sterling sale

 

Currency

 

GBP

 

49,000

 

5,412

 

34,000

 

11,142

Currency swap - U.S. Dollar

 

Currency

 

BRL

 

250,000

 

(137,577)

 

250,000

 

(150,803)

Interest rate swap - U.S. Dollar

 

Interest

 

US$

 

200,000

 

(8,230)

 

200,000

 

(11,337)

Options - U.S. Dollar

 

Currency

 

US$

 

916,881

 

84,831

 

1,322,000

 

66,791

Options - Euro

 

Currency

 

EUR

 

30,000

 

7,279

 

80,000

 

16,886

NDF - Commodities purchase

 

Commodities

 

Ton/US$

 

38,001

 

(1,609)

 

85,000

 

(880)

NDF - Commodities sale

 

Commodities

 

Ton/US$

 

738,592

 

4,245

 

308,592

 

1,837

Future - BM&FBOVESPA

 

Commodities

 

Ton/US$

 

85,590

 

172

 

31,995

 

(27)

Total in Parent company

             

29,522

     

(2,983)

Interest rate swap - U.S. Dollar

 

Interest

 

US$

 

200,000

 

(15,800)

 

200,000

 

(22,025)

Fixed exchange rate - U.S. Dollar

 

Currency

 

US$

 

-

 

-

 

770

 

(60)

Fixed exchange rate - Euro

 

Currency

 

EUR

 

1,222

 

90

 

6,566

 

(225)

Fixed exchange rate - Pound Sterling

 

Currency

 

GBP

 

2,584

 

271

 

6,578

 

19

Total Consolidated

             

14,083

     

(25,274)

                         

Financial instruments not designated as hedge accounting

                       

NDF - Purchase of U.S. Dollar

 

Currency

 

US$

 

680,000

 

2,042

 

680,000

 

(82,481)

Currency swap - U.S. Dollar

 

Currency

 

US$

 

153,689

 

(152,971)

 

221,977

 

(200,799)

Currency swap - Euro

 

Currency

 

EUR

 

13,750

 

(19,436)

 

13,750

 

(17,742)

Interest rate - R$

 

Interest

 

BRL

 

50,000

 

769

 

50,000

 

438

Options - U.S. Dollar - Put

 

Currency

 

US$

 

20,000

 

89

 

-

 

-

Options - U.S. Dollar - Call

 

Currency

 

US$

 

20,000

 

(89)

 

-

 

-

Future - BM&FBOVESPA

 

Currency

 

US$

 

105,000

 

(577)

 

150,000

 

(5,230)

Total in Parent company

             

(170,173)

     

(305,814)

NDF - Purchase of Euro

 

Currency

 

EUR

 

420,000

 

(20,299)

 

300,000

 

(479)

Fixed exchange rate - US$

 

Currency

 

US$

 

-

 

-

 

790

 

11

Total Consolidated

             

(190,472)

     

(306,282)

                         

Total in Parent company

             

(140,651)

     

(308,797)

Total Consolidated

             

(176,389)

     

(331,556)

 

 

(1)     The market value determination method used by the Company consists of calculating the future value based on the contracted conditions and determining the present value based on market curves, obtained from the database of Bloomberg and BM&FBOVESPA.

 

a.            Non-deliverable forwards – NDF

 

  i.    Currency non-deliverable forwards - NDF

 

The position of the currency non-deliverable forward – NDF, by maturity, as well as the weighted average exchange rates and the fair value, are presented as follows:

 

 

 

67


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Parent company and Consolidated

03.31.17

PUT

 

R$ x US$

 

R$ x EUR

 

R$ x GBP

Maturities

 

Notional (US$)

 

Average rate

 

Fair value

 

Notional (EUR)

 

Average rate

 

Fair value

 

Notional (GBP)

 

Average rate

 

Fair value

Financial instruments designated as cash flow hedge

                                   

April 2017

 

97,000

 

3.1777

 

1,373

 

20,000

 

3.9614

 

11,628

 

20,000

 

4.0095

 

865

May 2017

 

20,000

 

3.2263

 

1,371

 

20,000

 

4.0105

 

12,252

 

20,000

 

4.0391

 

1,570

June 2017

 

72,084

 

3.3631

 

11,665

 

20,000

 

4.0361

 

12,283

 

3,000

 

4.7235

 

2,140

July 2017

 

-

 

-

 

-

 

10,000

 

4.0447

 

5,912

 

-

 

-

 

-

August 2017

 

44,672

 

3.4405

 

9,040

 

10,000

 

3.7744

 

3,012

 

3,000

 

4.1907

 

406

September 2017

 

20,000

 

3.4235

 

3,420

 

10,000

 

3.8154

 

3,113

 

3,000

 

4.2301

 

431

February 2018

 

20,000

 

3.3213

 

(70)

 

-

 

-

 

-

 

-

 

-

 

-

   

273,756

 

3.3014

 

26,799

 

90,000

 

3.9612

 

48,200

 

49,000

 

4.0899

 

5,412

 

 

 

Parent company and Consolidated

CALL

 

US$ x R$

 

US$ x EUR

Maturities

 

Notional (US$)

 

Average rate

 

Fair value

 

Notional (EUR)

 

Average rate

 

Fair value

Financial instruments not designated as cash flow hedge

                       

June 2017

 

680,000

 

3.1892

 

2,042

 

420,000

 

1.0876

 

(20,299)

   

680,000

 

3.1892

 

2,042

 

420,000

 

1.0876

 

(20,299)

 

 

ii.    Commodities non-deliverable forwards – NDF

 

The position of the commodities non-deliverable forwards – NFD, by maturity, as well as weighted average exchange rates and the fair value, are presented as follows:

 

  

Parent company and Consolidated

03.31.17

CALL - Soymeal

 

Quantity

 

Average rate

 

Fair

Maturities

 

Ton

 

US$/Ton

 

value

Designated as hedge accounting

           

April 2017

 

13,000

 

126.23

 

(556)

May 2017

 

5,000

 

127.53

 

(212)

June 2017

 

15,001

 

127.53

 

(638)

July 2017

 

4,000

 

127.89

 

(175)

August 2017

 

1,000

 

126.16

 

(28)

   

38,001

 

127.09

 

(1,609)

             
             
             

PUT - Corn

 

Quantity

 

Average rate

 

Fair

Maturities

 

Ton

 

US$/Ton

 

value

Designated as hedge accounting

           

June 2017

 

542,591

 

148.51

 

3,708

August 2017

 

196,001

 

150.17

 

537

   

738,592

 

148.95

 

4,245

 

 

 

 

 

 

 

 

 

 

 

68


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

b.            Interest rate and currency swap

 

The position of interest rate and currency swap is presented as follows:

 

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

03.31.17

Instrument

 

Maturity

 

Assets
(Hedged object)

 

Liabilities (Protected risk)

 

Notional

 

Fair value

 

Notional

 

Fair value

Financial instruments designated as cash flow hedge

                           
                             

Interest rate

 

01.22.18

 

LIBOR 6M + 2.82% p.a.

 

5.86% p.a.

 

100,000

 

(1,981)

 

100,000

 

(1,981)

Interest rate

 

06.18.18

 

LIBOR 3M + 2.60% p.a.

 

5.47% p.a.

 

100,000

 

(6,249)

 

100,000

 

(6,249)

Interest rate

 

02.01.19

 

LIBOR 6M + 2.70% p.a.

 

5.90% p.a.

 

-

 

-

 

100,000

 

(7,956)

Interest rate

 

02.01.19

 

LIBOR 6M + 2.70% p.a.

 

5.88% p.a.

 

-

 

-

 

100,000

 

(7,844)

               

200,000

 

(8,230)

 

400,000

 

(24,030)

                             

Currency swap

 

05.22.18

 

R$ + 7.75%

 

US$ + 1.60%

 

250,000

 

(137,577)

 

250,000

 

(137,577)

                             
                   

(145,807)

     

(161,607)

                             

Financial instruments not designated as cash flow hedge

                           

Interest rate - Bond

 

05.22.18

 

R$ (Fixed rate of 7.75% p.a.)

 

68.84% CDI

 

50,000

 

769

 

50,000

 

769

                             

Currency swap

 

05.22.17

 

US$

 

72.20% CDI

 

17,812

 

(17,920)

 

17,812

 

(17,920)

Currency swap

 

05.22.17

 

US$

 

73.76% CDI

 

9,875

 

(10,080)

 

9,875

 

(10,080)

Currency swap

 

05.24.17

 

US$

 

70.75% CDI

 

116,636

 

(115,883)

 

116,636

 

(115,883)

Currency swap

 

06.06.17

 

US$

 

73.00% CDI

 

5,078

 

(5,088)

 

5,078

 

(5,088)

Currency swap

 

07.28.17

 

US$

 

72.30% CDI

 

4,288

 

(4,000)

 

4,288

 

(4,000)

               

153,689

 

(152,971)

 

153,689

 

(152,971)

                             

Currency swap

 

06.05.17

 

EURO

 

83.03% CDI

 

13,750

 

(19,436)

 

13,750

 

(19,436)

                   

(171,638)

     

(171,638)

 

 

c.            Fixed exchange rate

 

The position of fixed exchange rate designated as hedge accounting is presented as follows:

 

  

Consolidated

03.31.17

PUT

 

THB x EUR

 

THB x GBP

Maturities

 

Notional EUR

 

Average EUR

 

Fair value

 

Notional GBP

 

Average GBP

 

Fair value

Designated as hedge accounting

                       

June 2017

 

1,222

 

37.7600

 

90

 

2,584

 

44.2846

 

271

   

1,222

 

37.7600

 

90

 

2,584

 

44.2846

 

271

 

 

d.            Options

 

  i.    Currency options

 

The Company designates as a cash flow hedge only the variation in the intrinsic value of its options, recognizing the time value of the premium in the financial result. If the hedge is not effective and the option is not exercised due to devaluation of the Brazilian Real, the losses related to the options will be registered as financial expenses in the statement of income.

 

The Company has designated transactions involving options denominated collar where there is a purchase of a put option ("PUT") and a sale of a call option ("CALL"), simultaneously, such that the premium paid for the put is compensated by the premium received in the call.

 

 

 

69


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

When the market price of any of the options is not available in an active market, the fair value is based on an option pricing model (Black-Scholes or Binomial).

 

 

Parent company and Consolidated

03.31.17

R$ x US$

Type

 

Maturities

 

Notional (US$)

 

Average US$

 

Fair value

                 

Financial instruments designated as cash flow hedge

               

Collar - Call (Sale)

 

April 2017

 

(100,000)

 

3.9539

 

-

Collar - Put (Purchase)

 

April 2017

 

100,000

 

3.2900

 

13,949

Collar - Call (Sale)

 

May 2017

 

(142,000)

 

3.7468

 

(1,434)

Collar - Put (Purchase)

 

May 2017

 

142,000

 

3.2018

 

12,513

Collar - Call (Sale)

 

June 2017

 

(137,844)

 

3.8620

 

(1,745)

Collar - Put (Purchase)

 

June 2017

 

137,844

 

3.2019

 

12,985

Collar - Call (Sale)

 

July 2017

 

(142,474)

 

4.0663

 

(411)

Collar - Put (Purchase)

 

July 2017

 

142,474

 

3.2062

 

13,454

Collar - Call (Sale)

 

August 2017

 

(84,563)

 

3.8358

 

(1,609)

Collar - Put (Purchase)

 

August 2017

 

84,563

 

3.2790

 

12,104

Collar - Call (Sale)

 

September 2017

 

(80,000)

 

3.9159

 

(1,666)

Collar - Put (Purchase)

 

September 2017

 

80,000

 

3.2850

 

11,684

Collar - Call (Sale)

 

October 2017

 

(100,000)

 

4.0516

 

(1,811)

Collar - Put (Purchase)

 

October 2017

 

100,000

 

3.2780

 

13,787

Collar - Call (Sale)

 

November 2017

 

(40,000)

 

3.5655

 

(2,341)

Collar - Put (Purchase)

 

November 2017

 

40,000

 

3.0900

 

2,109

Collar - Call (Sale)

 

December 2017

 

(20,000)

 

3.6150

 

(1,184)

Collar - Put (Purchase)

 

December 2017

 

20,000

 

3.0900

 

1,111

Collar - Call (Sale)

 

January 2018

 

(20,000)

 

3.7000

 

(1,127)

Collar - Put (Purchase)

 

January 2018

 

20,000

 

3.1000

 

1,250

       

-

     

81,618

                 

Put (Purchase)

 

April 2017

 

20,000

 

3.1600

 

858

Put (Purchase)

 

May 2017

 

15,000

 

3.1900

 

1,153

Put (Purchase)

 

June 2017

 

15,000

 

3.1900

 

1,202

               

3,213

                 
               

84,831

 

 

 

Parent company and Consolidated

03.31.17

R$ x EUR

Type

 

Maturities

 

Notional (EUR)

 

Average EUR

 

Fair value

                 

Financial instruments designated as cash flow hedge

               

Collar - Call (Sale)

 

April 2017

 

(10,000)

 

4.4815

 

-

Collar - Put (Purchase)

 

April 2017

 

10,000

 

3.6200

 

2,491

Collar - Call (Sale)

 

May 2017

 

(10,000)

 

4.5800

 

-

Collar - Put (Purchase)

 

May 2017

 

10,000

 

3.6200

 

2,462

Collar - Call (Sale)

 

June 2017

 

(10,000)

 

4.7060

 

-

Collar - Put (Purchase)

 

June 2017

 

10,000

 

3.6200

 

2,326

       

-

     

7,279

 

 

 

70


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Parent company and Consolidated

03.31.17

R$ x US$

Type

 

Maturities

 

Notional (US$)

 

Average US$

 

Fair value

                 

Financial instruments not designated as cash flow hedge

           

Put (Sale)

 

April 2017

 

(20,000)

 

3.1250

 

89

Put (Purchase)

 

April 2017

 

20,000

 

3.1250

 

(89)

       

-

     

-

 

 

4.2.2 Breakdown of the balances of non-derivative financial instruments

 

The position of non-derivative financial instruments designated as cash flow hedge is presented as follows:

 

  

Parent company and Consolidated

 

 

 

 

 

 

03.31.17

 

12.31.16

Hedge Instrument

 

Hedge object

 

Reference currency (notional)

 

Value (notional)

 

Fair value
(1)

 

Value (notional)

 

Fair value
(1)

Financial instruments designated as cash flow hedge

                       
                         

Export prepayment - PPEs

 

Exchange rate

 

USD

 

283,333

 

897,713

 

300,000

 

977,730

Senior unsecured notes - Bonds

 

Exchange rate

 

USD

 

268,662

 

952,789

 

268,662

 

977,157

                         
           

551,995

 

1,850,502

 

568,662

 

1,954,887

 

 

(1)     Reference value converted by Ptax rate in effect at period-end or partial repeal dates.

 

a.            Export prepayments – PPEs

 

The position of PPEs designated as cash flow hedge is presented as follows:

 

 

Parent company and Consolidated

03.31.17

Hedge Instrument

 

Type of risk hedged

 

Maturities

 

Notional
(US$)

 

Average rate

 

Fair value
(1)

                     

Export prepayment - PPE

 

US$ (E.R.)

 

04.2017 to 02.2019

 

283,333

 

1.7909

 

897,713

 

 

(1)       Reference value converted by the Ptax rate at the end of the period or partial revocation dates. Such amount demonstrate the total that may impact the Company's shareholders' equity.

 

b.            Senior unsecured notes – Bonds

 

The position of bonds designated as cash flow hedge is presented as follows:

 

 

Parent company and Consolidated

03.31.17

Hedge Instrument

 

Type of risk hedged

 

Maturities

 

Notional
(US$)

 

Average rate

 

Fair value
(1)

                     

BRF SA BRFSBZ5

 

US$ (E.R.)

 

06.2022

 

118,662

 

2.0213

 

477,529

BRF SA BRFSBZ3

 

US$ (E.R.)

 

05.2023

 

150,000

 

2.0387

 

475,260

                     
           

268,662

 

2.0300

 

952,789

 

(1)       Reference value converted by the Ptax rate at the end of the period or partial revocation dates. Such amount demonstrate the total that may impact the Company's shareholders' equity.

 

 

71


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

4.3.        Gains and losses of derivative and non-derivative financial instruments

 

The unrealized gains and losses of derivative and non-derivative financial instruments designated as cash flow hedge are recorded as a component of other comprehensive income, as set forth below:

  

 

Shareholders' Equity

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Derivatives designated as cash flow hedges

             

Foreign exchange risks

(6,914)

 

(28,998)

 

(6,554)

 

(29,169)

Interest risks

(7,753)

 

(8,803)

 

(22,018)

 

(25,872)

Commodity risks

(5,688)

 

3,389

 

(5,688)

 

3,389

 

(20,355)

 

(34,412)

 

(34,260)

 

(51,652)

               

Non derivatives designated as cash flow hedges

             

Foreign exchange risks

(734,076)

 

(812,007)

 

(734,076)

 

(812,007)

               

Gross losses

(754,431)

 

(846,419)

 

(768,336)

 

(863,659)

Deferred taxes on losses

256,507

 

287,782

 

256,464

 

287,739

OCI recognized by subsidiaries

(13,948)

 

(17,283)

 

-

 

-

Losses, net of taxes

(511,872)

 

(575,920)

 

(511,872)

 

(575,920)

               
               

Change in gross losses

91,988

 

798,351

 

95,323

 

819,983

Income taxes on financial instruments adjustments

(31,275)

 

(272,664)

 

(31,275)

 

(272,707)

OCI recognized by subsidiaries

3,335

 

21,589

 

-

 

-

Impact in other comprehensive income

64,048

 

547,276

 

64,048

 

547,276

 

 

During the three-month period ended March 31, 2017, the realized transaction with derivative and non-derivative financial instruments designated as cash flow hedge resulted in a gain of R$117,928 (loss of R$70,262 during the three-month period ended March 31, 2016), composed by a net gain amounting to R$107,816 (loss of R$70,405 during the three-month period ended March 31, 2016) recorded as gross revenues and a net loss of R$10,112 (gain of R$143 during the three-month period ended March 31, 2016) recorded in the financial result.

 

 

 

 

72


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

4.4.        Breakdown of financial instruments by category – except derivatives

 

 

 

Parent company

 

03.31.17

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and cash equivalents

3,540,603

 

-

 

-

 

-

 

-

 

3,540,603

Marketable securities

-

 

-

 

-

 

82,637

 

-

 

82,637

Restricted cash

-

 

-

 

-

 

574,505

 

-

 

574,505

Trade accounts receivable

7,204,006

 

-

 

-

 

-

 

-

 

7,204,006

Other credits

304,908

 

-

 

-

 

-

 

-

 

304,908

Other receivables

1,749,515

 

-

 

-

 

-

 

-

 

1,749,515

Fair value

                     

Marketable securities

-

 

253,760

 

209,837

 

-

 

-

 

463,597

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(4,214,821)

 

(4,214,821)

Supply chain finance

-

 

-

 

-

 

-

 

(937,829)

 

(937,829)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,826,847)

 

(8,826,847)

Foreign currency

-

 

-

 

-

 

-

 

(4,515,717)

 

(4,515,717)

Capital lease payable

-

 

-

 

-

 

-

 

(267,155)

 

(267,155)

 

12,799,032

 

253,760

 

209,837

 

657,142

 

(18,762,369)

 

(4,842,598)

 

 

 

 

Parent company

 

12.31.16

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and cash equivalents

3,856,505

 

-

 

-

 

-

 

-

 

3,856,505

Marketable securities

-

 

-

 

-

 

80,200

 

-

 

80,200

Restricted cash

-

 

-

 

-

 

555,667

 

-

 

555,667

Trade accounts receivable

8,409,234

 

-

 

-

 

-

 

-

 

8,409,234

Other credits

335,018

 

-

 

-

 

-

 

-

 

335,018

Other receivables

74,164

 

-

 

-

 

-

 

-

 

74,164

Fair value

                     

Marketable securities

-

 

329,876

 

228,969

 

-

 

-

 

558,845

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(4,758,721)

 

(4,758,721)

Supply chain finance

-

 

-

 

-

 

-

 

(1,335,582)

 

(1,335,582)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,643,655)

 

(8,643,655)

Foreign currency

-

 

-

 

-

 

-

 

(7,291,438)

 

(7,291,438)

Capital lease payable

-

 

-

 

-

 

-

 

(211,482)

 

(211,482)

 

12,674,921

 

329,876

 

228,969

 

635,867

 

(22,240,878)

 

(8,371,245)

 

 

 

 

 

73


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

03.31.17

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and cash equivalents

6,307,017

 

-

 

-

 

-

 

-

 

6,307,017

Marketable securities

-

 

-

 

-

 

252,675

 

-

 

252,675

Restricted cash

-

 

-

 

82,568

 

574,505

 

-

 

657,073

Trade accounts receivable

3,157,939

 

-

 

-

 

-

 

-

 

3,157,939

Other credits

305,547

 

-

 

-

 

-

 

-

 

305,547

Other receivables

1,783,067

 

-

 

-

 

-

 

-

 

1,783,067

Fair value

                     

Marketable securities

-

 

456,506

 

274,444

 

-

 

-

 

730,950

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(5,513,330)

 

(5,513,330)

Supply chain finance

-

 

-

 

-

 

-

 

(1,009,740)

 

(1,009,740)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,992,605)

 

(8,992,605)

Foreign currency

-

 

-

 

-

 

-

 

(11,021,829)

 

(11,021,829)

Capital lease payable

-

 

-

 

-

 

-

 

(275,456)

 

(275,456)

 

11,553,570

 

456,506

 

357,012

 

827,180

 

(26,812,960)

 

(13,618,692)

 

 

 

 

Consolidated

 

12.31.16

 

Loans and receivables

 

Available for sale

 

Trading securities

 

Held to maturity

 

Financial liabilities

 

Total

Assets

                     

Amortized cost

                     

Cash and cash equivalents

6,356,919

 

-

 

-

 

-

 

-

 

6,356,919

Marketable securities

-

 

-

 

-

 

255,493

 

-

 

255,493

Restricted cash

-

 

-

 

90,140

 

555,668

 

-

 

645,808

Trade accounts receivable

3,095,848

 

-

 

-

 

-

 

-

 

3,095,848

Other credits

335,506

 

-

 

-

 

-

 

-

 

335,506

Other receivables

74,164

 

-

 

-

 

-

 

-

 

74,164

Fair value

                     

Marketable securities

-

 

623,275

 

271,245

 

-

 

-

 

894,520

                       

Liabilities

                     

Amortized cost

                     

Trade accounts payable

-

 

-

 

-

 

-

 

(5,839,838)

 

(5,839,838)

Supply chain finance

-

 

-

 

-

 

-

 

(1,335,582)

 

(1,335,582)

Loans and financing

                     

Local currency

-

 

-

 

-

 

-

 

(8,643,655)

 

(8,643,655)

Foreign currency

-

 

-

 

-

 

-

 

(10,318,725)

 

(10,318,725)

Capital lease payable

-

 

-

 

-

 

-

 

(216,823)

 

(216,823)

 

9,862,437

 

623,275

 

361,385

 

811,161

 

(26,354,623)

 

(14,696,365)

 

 

 

4.5.        Determination of the fair value of financial instruments

 

The Company discloses its financial assets and liabilities at fair value, based on the appropriate accounting pronouncements, which refers to concepts of valuation and disclosure requirements.

 

Particularly related to the disclosure, the Company applies the hierarchy requirements set out in CVM Deliberation 699/12, which involves the following aspects:

 

 

 

74


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

·         The fair value is the price that an asset could be exchanged and a liability could be settled, between knowledgeable willing parties in an arm’s length transaction; and

 

·         Hierarchy on 3 levels for measurement of the fair value, according to observable inputs for the valuation of an asset or liability on the date of its measurement.

 

The valuation established on 3 levels of hierarchy for measurement of the fair value is based on observable and non-observable inputs. Observable inputs reflect market data obtained from independent sources, while non-observable inputs reflect the Company’s valuation technics. These 2 types of inputs create the hierarchy of fair value set forth below:

 

·         Level 1 – Prices quoted (unadjusted) for identical instruments in active markets. Investments in credit linked notes, Brazilian foreign debt securities, Financial Treasury  Bills (“LFT”) and stocks are classified at level 1 of the fair value hierarchy;

 

·         Level 2 – Prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. Investments in Bank Deposit Certificates (“CDB”) are classified at level 2, since the determination of fair value is based on the price quotation of similar financial instruments in non-active markets. Readily observable market inputs are used, such as interest rate forecasts, volatility factors and foreign currency rates.

 

·         Level 3 – Instruments whose significant inputs are non-observable. The Company does not have financial instruments in this level. 

 

The table below presents the overall classification of financial assets and liabilities according to the valuation hierarchy. For the three-month period ended on March 31, 2017, there were no changes between the 3 levels of hierarchy.

 

 

 

75


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Parent company

 

03.31.17

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Stocks

253,760

 

-

 

-

 

253,760

Held for trading

             

Bank deposit certificates

-

 

49,642

 

-

 

49,642

Financial treasury bills

160,195

 

-

 

-

 

160,195

Other financial assets

             

Derivatives designated as hedge accounting

-

 

194,630

 

-

 

194,630

Derivatives not designated as hedge accounting

-

 

4,940

 

-

 

4,940

 

413,955

 

249,212

 

-

 

663,167

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designated as hedge accounting

-

 

(165,108)

 

-

 

(165,108)

Derivatives not designated as hedge accounting

-

 

(175,113)

 

-

 

(175,113)

 

-

 

(340,221)

 

-

 

(340,221)

               
               
               
   
 

Parent company

 

12.31.16

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Stocks

329,876

 

-

 

-

 

329,876

Held for trading

             

Bank deposit certificates

-

 

48,425

 

-

 

48,425

Financial treasury bills

180,544

 

-

 

-

 

180,544

Other financial assets

             

Derivatives designated as hedge accounting

-

 

197,477

 

-

 

197,477

Derivatives not designated as hedge accounting

-

 

438

 

-

 

438

 

510,420

 

246,340

 

-

 

756,760

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designated as hedge accounting

-

 

(200,460)

 

-

 

(200,460)

Derivatives not designated as hedge accounting

-

 

(306,252)

 

-

 

(306,252)

 

-

 

(506,712)

 

-

 

(506,712)

 

 

 

 

76


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

03.31.17

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Credit linked notes

108,887

 

-

 

-

 

108,887

Brazilian foreign debt securities

34,347

 

-

 

-

 

34,347

Stocks

313,272

 

-

 

-

 

313,272

Held for trading

             

Bank deposit certificates

-

 

50,857

 

-

 

50,857

Financial treasury bills

160,195

 

-

 

-

 

160,195

Investment funds

63,392

 

-

 

-

 

63,392

Other financial assets

             

Derivatives designed as hedge accounting

-

 

194,991

 

-

 

194,991

Derivatives not designated as hedge accounting

-

 

4,940

 

-

 

4,940

 

680,093

 

250,788

 

-

 

930,881

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designed as hedge accounting

-

 

(180,908)

 

-

 

(180,908)

Derivatives not designated as hedge accounting

-

 

(195,412)

 

-

 

(195,412)

 

-

 

(376,320)

 

-

 

(376,320)

 

 

 

 

Consolidated

 

12.31.16

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

             

Financial assets

             

Available for sale

             

Credit linked notes

187,384

 

-

 

-

 

187,384

Brazilian foreign debt securities

56,416

 

-

 

-

 

56,416

Stocks

379,475

 

-

 

-

 

379,475

Held for trading

             

Bank deposit certificates

-

 

48,425

 

-

 

48,425

Financial treasury bills

180,544

 

-

 

-

 

180,544

Investment funds

42,276

 

-

 

-

 

42,276

Other financial assets

             

Derivatives designed as hedge accounting

-

 

197,520

 

-

 

197,520

Derivatives not designated as hedge accounting

-

 

495

 

-

 

495

 

846,095

 

246,440

 

-

 

1,092,535

Liabilities

             

Financial liabilities

             

Other financial liabilities

             

Derivatives designed as hedge accounting

-

 

(222,794)

 

-

 

(222,794)

Derivatives not designated as hedge accounting

-

 

(306,777)

 

-

 

(306,777)

 

-

 

(529,571)

 

-

 

(529,571)

 

 

 

4.6.        Comparison between book value and fair value of financial instruments

 

Except for the items presented below, the book value of all other financial instruments approximate fair value. The fair value of financial instruments presented below was based in prices observed in active markets, level 1 of the hierarchy for fair value measurement.

 

 

 

77


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Parent company and Consolidated

 

 

 

03.31.17

 

12.31.16

 

Maturity

 

Book
value

 

Fair
value

 

Book
value

 

Fair
value

BRF bonds

                 

BRF SA BRFSBZ5

2022

 

(358,712)

 

(394,985)

 

(364,006)

 

(415,115)

BRF SA BRFSBZ4

2024

 

-

 

-

 

(2,424,133)

 

(2,404,442)

BRF SA BRFSBZ3

2023

 

(1,540,604)

 

(1,507,767)

 

(1,568,079)

 

(1,567,412)

BRF SA BRFSBZ7

2018

 

(512,702)

 

(492,166)

 

(502,933)

 

(475,868)

BRF SA BRFSBZ2

2022

 

(1,716,637)

 

(1,729,704)

 

(1,729,142)

 

(1,795,814)

Parent company

   

(4,128,655)

 

(4,124,622)

 

(6,588,293)

 

(6,658,651)

                   

BFF bonds

                 

Sadia Overseas BRFSBZ7

2020

 

(274,288)

 

(289,866)

 

(287,211)

 

(308,745)

Sadia bonds

                 

Sadia Overseas BRFSBZ6

2017

 

(365,866)

 

(368,011)

 

(370,023)

 

(376,702)

Bonds BRF - SHB

                 

BRF SA BRFSBZ4

2024

 

(2,384,673)

 

(2,336,232)

 

-

 

-

Bonds BRF Gmbh

                 

BRF SA BRFSBZ4

2026

 

(1,544,329)

 

(1,459,119)

 

(1,606,615)

 

(1,538,817)

Quickfood bonds

                 

Quickfood

2019

 

(131,718)

 

(131,718)

 

(144,453)

 

(144,453)

Consolidated

   

(8,829,529)

 

(8,709,568)

 

(8,996,595)

 

(9,027,368)

 

 

4.7.        Table of sensitivity analysis

 

In preparation of the sensitivity analysis, Management considered the derivative financial instruments used to mitigate the currency risk and commodities as relevant risks and could impact the Company's results. Currently, Management believes that fluctuations in interest rates do not significantly affect its financial results, since have opted for fixing through derivative financial instruments (interest rate swap), a considerable part of its post fixed debt.

 

The table below presents the possible impacts of derivative and non-derivative financial instruments considering scenarios of appreciation and depreciation of the main traded currencies by the Company with respect to its functional currency (Brazilian Real) and changes in corn prices on the Chicago Board of Trade (“CBOT”). The amount of exports utilized corresponds to notional value of derivative financial instruments entered into in order to hedge highly probable transaction.

 

Quantitative and qualitative information used in preparing these analyzes are based on the position for the period ended March 31, 2017. Future results to be measured may differ significantly from those estimates amounts, if the reality becomes different from the assumptions used.

 

 

 

78


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

       

3.1684

 

2.8516

 

2.3763

 

3.9605

 

4.7526

Parity - Brazilian Reais x U.S. Dollar

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

36,406

 

123,143

 

253,249

 

(180,436)

 

(397,278)

Options - currencies

 

Devaluation of R$

 

50,953

 

341,458

 

777,214

 

62,429

 

749,086

Export prepayments

 

Devaluation of R$

 

(390,286)

 

(300,515)

 

(165,858)

 

(614,714)

 

(839,142)

Bonds

 

Devaluation of R$

 

(305,572)

 

(220,449)

 

(92,765)

 

(518,379)

 

(731,187)

Swaps

 

Devaluation of R$

 

(140,601)

 

(101,541)

 

(42,951)

 

(238,251)

 

(335,901)

Exports

 

Appreciation of R$

 

50,389

 

(358,537)

 

(971,925)

 

334,965

 

(55,640)

Not designated as hedge accouting

                       

NDF - Purchase

 

Appreciation of R$

 

(14,160)

 

(229,611)

 

(552,788)

 

524,469

 

1,063,097

Future purchase - BM&FBOVESPA

 

Appreciation of R$

 

-

 

33,268

 

83,171

 

(83,171)

 

(166,341)

Net effect

     

(712,871)

 

(712,784)

 

(712,653)

 

(713,088)

 

(713,306)

Shareholders' equity

     

(836,459)

 

(622,505)

 

(301,574)

 

(1,371,344)

 

(1,906,230)

Statement of income

     

123,588

 

(90,279)

 

(411,079)

 

658,256

 

1,192,924

                         
                         
       

3.3896

 

3.0506

 

2.5422

 

4.2370

 

5.0844

Parity - Brazilian Reais x Euro

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

51,440

 

81,946

 

127,706

 

(24,826)

 

(101,092)

Currency options

 

Devaluation of R$

 

6,912

 

17,081

 

32,334

 

-

 

14,857

Exports

 

Appreciation of R$

 

(58,352)

 

(99,027)

 

(160,040)

 

24,826

 

86,235

Not designated as hedge accouting

                       

Non-deliverable forward

 

Devaluation of R$

 

(23,657)

 

(166,018)

 

(379,560)

 

332,246

 

688,150

Net effect

     

(23,657)

 

(166,018)

 

(379,560)

 

332,246

 

688,150

Shareholders' equity

     

-

 

-

 

-

 

-

 

-

Statement of income

     

(23,657)

 

(166,018)

 

(379,560)

 

332,246

 

688,150

                         
                         
       

3.9729

 

3.5756

 

2.9797

 

4.9661

 

5.9594

Parity - Brazilian Reais x GBP

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

10% appreciation

 

25% appreciation

 

25% devaluation

 

50% devaluation

Non-deliverable forward

 

Devaluation of R$

 

5,731

 

25,198

 

54,399

 

(42,937)

 

(91,605)

Exports

 

Appreciation of R$

 

(5,731)

 

(25,198)

 

(54,399)

 

42,937

 

91,605

Net effect

     

-

 

-

 

-

 

-

 

-

                         
                         
       

147.14

 

132.42

 

110.35

 

183.92

 

220.70

Price parity CBOT - US$/Ton

     

Current

 

Scenario I

 

Scenario II

 

Scenario III

 

Scenario IV

Transaction/Instrument

 

Risk

 

Scenario

 

Decrease 10%

 

Decrease 25%

 

Increase 25%

 

Increase 50%

Designated as hedge accounting

                       

Non-deliverable forward

 

Increase in the price of corn

 

4,251

 

38,683

 

90,331

 

(81,828)

 

(167,908)

Net effect

     

4,251

 

38,683

 

90,331

 

(81,828)

 

(167,908)

Shareholders' equity

     

4,251

 

38,683

 

90,331

 

(81,828)

 

(167,908)

Statement of income

     

-

 

-

 

-

 

-

 

-

 

 

 

79


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

5.            SEGMENT INFORMATION

 

The operating segments are reported consistently with the management reports provided to the Board of Directors and Directors for assessing the performance of each segment and allocating resources.

 

As disclosed in note 1, in order to reflect the management structure changes the segment information of 2017 and 2016 were prepared considering the seven observable segments, as follows: Brazil, Latin America (“LATAM”), Europe, Middle East and North Africa (“One Foods”), Africa, Asia and Other Segments, which primarily observe our geographical structure.

 

These segments include sales of all distribution channels and operations are subdivided according to the nature of the products whose characteristics are described below:

 

·         Poultry: involves the production and sale of whole poultry and in-natura cuts.

 

·         Pork and other: involves the production and sale of in-natura cuts.

 

·         Processed: involves the production and sale of processed foods, frozen and processed products derived from poultry, pork and beef, margarine, vegetable and soybean-based products.

 

·         Other sales: involves the commercialization of flour for food service and others.

 

Other segments include sale of in-natura beef cuts, agricultural products and animal feed.

 

The net sales for each reportable operating segment are presented below:

 

 

80


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

   

Consolidated

Net sales

 

03.31.17

 

03.31.16

Brazil

       

In-natura

 

853,931

 

790,586

Poultry

 

663,288

 

612,075

Pork and other

 

190,643

 

178,511

Processed

 

2,795,466

 

2,728,716

Other sales

 

4,283

 

21,353

   

3,653,680

 

3,540,655

         

Europe

       

In-natura

 

370,427

 

415,264

Poultry

 

159,490

 

235,434

Pork and other

 

210,937

 

179,830

Processed

 

557,967

 

542,633

Other sales

 

203

 

-

   

928,597

 

957,897

         

One Foods

       

In-natura

 

1,154,673

 

1,418,927

Poultry

 

1,143,421

 

1,408,961

Other

 

11,252

 

9,966

Processed

 

161,703

 

164,820

   

1,316,376

 

1,583,747

         
         

Africa

       

In-natura

 

108,782

 

139,809

Poultry

 

88,883

 

113,264

Pork and other

 

19,899

 

26,545

Processed

 

34,070

 

36,277

   

142,852

 

176,086

         

Asia

       

In-natura

 

822,303

 

931,471

Poultry

 

702,639

 

797,697

Pork and other

 

119,664

 

133,774

Processed

 

68,250

 

106,991

Other sales

 

52,346

 

32,705

   

942,899

 

1,071,167

   

 

 

 

LATAM

       

In-natura

 

177,751

 

155,462

Poultry

 

134,673

 

134,184

Pork and other

 

43,078

 

21,278

Processed

 

344,172

 

280,295

Other sales

 

5,615

 

1,975

   

527,538

 

437,732

Other segments

 

297,507

 

353,046

   

7,809,449

 

8,120,330

 

 

 

 

 

81


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The operating income for each reportable operating segment is presented below:

 

  

   

Consolidated

   

03.31.17

 

03.31.16

         

Brazil

 

330,613

 

334,207

Europe

 

(48,879)

 

46,794

One Foods

 

(44,116)

 

123,144

Africa

 

(27,890)

 

12,286

Asia

 

44,006

 

109,269

LATAM

 

1,613

 

16,959

Other segments

 

(41,172)

 

28,494

Sub total

 

214,175

 

671,153

Corporate

 

(145,974)

 

(16,125)

   

68,201

 

655,028

 

 

The Corporate line presented above refers to extraordinary events not attributable to the operating segments, which are recognized as other operating income (expense). For the three-month period ended March 31, 2017, the main events were: R$56,134 contingencies, R$39,808 extraordinary expenses – weak flesh operation and R$35,320 Price adjustment in the transaction with Lactalis due to the sale of the dairy segment. For the three-month period ended March 31, 2016, the main events were tax contingencies.

 

No customer was individually or in aggregate responsible for more than 5% of net sales for the years ended March 31, 2017 and 2016.

 

The goodwill and intangible assets with indefinite useful life (trademarks) arising from business combination were allocated to the reportable operating segments, considering the nature of the products manufactured in each segment (cash-generating unit), as presented below:

 

  

 

Consolidated

 

Goodwill

 

Trademarks

 

Total

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Brazil

1,151,498

 

1,151,498

 

982,478

 

982,478

 

2,133,976

 

2,133,976

Europe

702,043

 

652,989

 

20,138

 

20,139

 

722,181

 

673,128

One Foods (1)

1,040,885

 

1,224,970

 

170,407

 

170,407

 

1,211,292

 

1,395,377

Asia

671,412

 

594,046

 

3,871

 

4,553

 

675,283

 

598,599

LATAM

721,366

 

720,047

 

135,212

 

135,617

 

856,578

 

855,664

 

4,287,204

 

4,343,550

 

1,312,106

 

1,313,194

 

5,599,310

 

5,656,744

 

 

(1)     Goodwill arising from the future profitability expectation allocated to the reportable operating segment One Foods was reduced due to the deduction of deferred income tax, from the sale of BRF AFC and Federal Foods LLC by BRF GmbH (located in Austria) to One Foods Holdings (located in the United Arab Emirates). This deferred income tax deduction arises from the fact that the income tax rate in the United Arab Emirates is zero.

 

 

 

82


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

Information referring to the total assets by reportable segments is not being disclosed, as it is not included in the set of information made available to the Company’s Management, which take investment decisions and determine allocation of assets on a consolidated basis.

 

6.            CASH AND CASH EQUIVALENTS

 

 

 

Average rate (p.a.)

 

Parent company

 

Consolidated

   

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Cash and bank accounts

                 

U.S. Dollar

-

 

4,507

 

4,708

 

562,372

 

680,132

Brazilian Reais

-

 

93,443

 

46,077

 

97,592

 

46,375

Euro

-

 

5,382

 

5,337

 

307,797

 

274,348

Other currencies

-

 

2,800

 

10,960

 

828,880

 

729,562

     

106,132

 

67,082

 

1,796,641

 

1,730,417

Cash equivalents

                 

In Brazilian Reais

                 

Investment funds

12.76%

 

19,598

 

26,919

 

19,598

 

26,919

Savings account

4.85%

 

315

 

4,789

 

315

 

4,789

Bank deposit certificates

11.54%

 

3,398,918

 

3,746,146

 

3,516,184

 

3,830,200

     

3,418,831

 

3,777,854

 

3,536,097

 

3,861,908

In U.S. Dollar

                 

Term deposit

2.13%

 

-

 

-

 

159,291

 

327,010

Overnight

0.52%

 

15,640

 

11,569

 

803,852

 

421,481

Other currencies

                 

Term deposit

5.30%

 

-

 

-

 

11,136

 

16,103

     

15,640

 

11,569

 

974,279

 

764,594

     

3,540,603

 

3,856,505

 

6,307,017

 

6,356,919

 

 

 

7.            MARKETABLE SECURITIES

 

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

WATM (1)

 

Currency

   

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Available for sale

                         

Credit linked note (a)

1.15

 

US$

 

3.39%

 

-

 

-

 

108,887

 

187,384

Public securities (b)

1.70

 

US$

 

3.29%

 

-

 

-

 

34,347

 

56,416

Stocks (c)

-

 

HKD and R$

 

-

 

253,760

 

329,876

 

313,272

 

379,475

             

253,760

 

329,876

 

456,506

 

623,275

Held for trading

                         

Bank deposit certificates ("CDB") (d)

4.05

 

R$

 

11.69%

 

49,642

 

48,425

 

50,857

 

48,425

Financial treasury bills (e)

2.42

 

R$

 

12.15%

 

160,195

 

180,544

 

160,195

 

180,544

Investment funds (f)

0.80

 

ARS

 

19.97%

 

-

 

-

 

63,392

 

42,276

             

209,837

 

228,969

 

274,444

 

271,245

Held to maturity

                         

Sovereign bonds and others (e)

0.88

 

AOA and R$

 

6.23% to 12.15%

 

82,637

 

80,200

 

252,675

 

255,493

             

546,234

 

639,045

 

983,625

 

1,150,013

                           

Current

           

292,474

 

309,169

 

526,227

 

622,285

Non-current (2)

           

253,760

 

329,876

 

457,398

 

527,728

 

 

(1)     Weighted average maturity in years.

(2)     Maturity within up to July 26, 2018

 

 

 

83


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

(a)  The credit linked note is a structured operation with a first-class financial institution that bears periodic interest (LIBOR + spread) and corresponds to a credit note that contemplates the Company’s risk.

 

(b)  Brazilian foreign debt securities are denominated in U.S. Dollars and remunerated at pre and post-fixed rates.

 

(c)  The stock balance comprises the market value of 26,000,000 (27,150,300 on December 31, 2016)  stocks from Minerva ticker BEEF3 and market value of R$9.76  to each stock on March 31, 2017 (R$12.15 to each stock on December 31, 2016)   and 77,583,000 (77,583,000 on December 31, 2016) stocks of Cofco Meat ticker 1610 and market value of HKD1.88 to each stock on March 31, 2017 (R$1.52 to each stock on December 31, 2016).

 

(d)  Bank Deposit Certificate (“CDB”) investments are denominated in Brazilian Reais and remunerated at rates varying from 72% to 102% of the Interbank Deposit Certificate (“CDI”).

 

(e)  Comprise for Financial Treasury Bills (“LFT”) are remunerated at the rate of the Special System for Settlement and Custody (“SELIC”) and securities of the Angola Government denominated in Kwansas.

 

(f)   The fund in foreign currency is basically represented of public and private securities.

 

There were no changes in the characteristics of the marketable securities disclosed above as compared to the information disclosed in the financial statements for the year ended December 31, 2016 (note 8).

 

The unrealized loss from the change in fair value of the available for sale securities, recorded in other comprehensive income, corresponds to an accumulated loss of R$60,129 net of income tax of R$29,665 as of March 31, 2017 (loss of R$25,998 net of income tax of R$11,513 as of December 31, 2016).

 

Additionally, on March 31, 2017, of the total of marketable securities, R$51,189 (R$74,088 as of December 31, 2016) were pledged as collateral (without restriction for use) for operations with future contracts denominated in U.S. Dollars and future contracts of corn, traded on the Futures and Commodities Exchange (“BM&FBOVESPA”).

 

The Company has also restricted cash of R$574,505 in the parent company and R$657,073 in the consolidated on March 31, 2017 (R$555,667 in the parent company and R$645,808 in the consolidated on December 31, 2016) (note15).

 

Marketable securities non-current balance as of March 31, 2017 matures in 2018.

 

 

 

84


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The Company conducted an analysis of sensitivity to foreign exchange rate (note 4.7).

 

8.            TRADE ACCOUNTS RECEIVABLE, NET AND OTHER RECEIVABLES

 

  

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Trade accounts receivable, net

             

Domestic customers

1,167,252

 

1,308,066

 

1,173,340

 

1,308,066

Domestic related parties

405,231

 

1,098

 

1,106

 

1,098

Foreign customers

395,604

 

391,256

 

2,264,488

 

2,144,712

Foreign related parties

5,627,259

 

7,108,387

 

131,679

 

64,681

 

7,595,346

 

8,808,807

 

3,570,613

 

3,518,557

( - ) Adjustment to present value

(9,285)

 

(11,577)

 

(12,047)

 

(16,253)

( - ) Allowance for doubtful accounts

(382,055)

 

(387,996)

 

(400,627)

 

(406,456)

               
 

7,204,006

 

8,409,234

 

3,157,939

 

3,095,848

               

Current

7,193,254

 

8,398,647

 

3,147,180

 

3,085,147

Non-current

10,752

 

10,587

 

10,759

 

10,701

               
               

Credit notes

336,632

 

367,473

 

337,271

 

367,961

( - ) Adjustment to present value

(173)

 

(230)

 

(173)

 

(230)

( - ) Allowance for doubtful accounts

(31,551)

 

(32,225)

 

(31,551)

 

(32,225)

               
 

304,908

 

335,018

 

305,547

 

335,506

               

Current

168,321

 

148,981

 

168,329

 

148,982

Non-current (1)

136,587

 

186,037

 

137,218

 

186,524

 

(1) Weighted average maturity of 3.43 years.

 

Of the foreign related parties balance recorded in the parent company, is tied to Agribusiness Receivable Certificate ("CRA") operation, as disclosed in Note 20.2.

 

 

03.31.17

Operation

 

Date

 

Maturity

 

Average rate

 

Principal value

 

Updated Value

                     

CRA 2018 - 1th Issue

 

09.29.2015

 

10.01.2018

 

96.9% CDI

 

1,000,000

 

996,454

CRA 2019 - 2sd Issue

 

04.19.2016

 

04.19.2019

 

96.5% CDI

 

1,000,000

 

1,016,565

CRA 2020 - 3th Issue

 

12.16.2016

 

12.16.2020

 

96.0% CDI

 

780,000

 

806,623

CRA 2023 - 3th Issue

 

12.16.2016

 

12.18.2023

 

IPCA + 5.90%

 

720,000

 

714,788

               

3,500,000

 

3,534,430

 

 

On March 31, 2017 notes receivable are comprised mainly by receivables from the (i) sale of assets located in the City of Ana Rech (State of Rio Grande do Sul) to JBS, of R$40,420 and (ii) disposal of various other assets and farms, R$250,945.

 

The trade accounts receivable from related parties by the parent company are disclosed in note 29. The consolidated balances, refers to transaction with associates UP!, in domestic market and with joint ventures SATS BRF, in foreign market.

 

 

 

 

85


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The rollforward of allowance for doubtful accounts is presented below:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Beginning balance

(387,996)

 

(412,106)

 

(406,456)

 

(431,955)

Additions

(28,021)

 

(143,559)

 

(36,191)

 

(199,155)

Business combination

-

 

-

 

-

 

(10,571)

Reversals

14,752

 

87,193

 

22,414

 

148,583

Write-offs

11,701

 

30,637

 

11,701

 

30,657

Exchange rate variation

7,509

 

49,839

 

7,905

 

55,985

Ending balance

(382,055)

 

(387,996)

 

(400,627)

 

(406,456)

 

 

The aging of trade accounts receivable is as follows:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Current

7,171,805

 

8,380,049

 

2,629,825

 

2,389,900

Overdue

             

01 to 60 days

34,412

 

34,080

 

490,074

 

393,770

61 to 90 days

7,503

 

8,701

 

32,140

 

41,958

91 to 120 days

6,481

 

4,177

 

15,496

 

25,311

121 to 180 days

10,546

 

8,182

 

30,381

 

72,312

181 to 360 days

22,118

 

29,010

 

25,498

 

157,164

More than 361 days

342,481

 

344,608

 

347,199

 

438,142

( - ) Adjustment to present value

(9,285)

 

(11,577)

 

(12,047)

 

(16,253)

( - ) Allowance for doubtful accounts

(382,055)

 

(387,996)

 

(400,627)

 

(406,456)

 

7,204,006

 

8,409,234

 

3,157,939

 

3,095,848

 

 

 

 

9.            INVENTORIES

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Finished goods

1,412,532

 

1,551,119

 

3,420,968

 

3,207,877

Work in process

135,726

 

147,231

 

204,011

 

172,765

Raw materials

651,308

 

809,496

 

795,509

 

900,799

Packaging materials

53,909

 

50,852

 

87,967

 

76,840

Secondary materials

205,201

 

234,941

 

254,876

 

265,348

Warehouse

131,621

 

144,731

 

225,435

 

205,692

Goods in transit

8,191

 

-

 

-

 

-

Imports in transit

56,590

 

75,548

 

97,187

 

113,002

Other

2,363

 

6,706

 

3,820

 

6,850

(-) Provision for adjustment to realizable value

(39,906)

 

(35,409)

 

(103,027)

 

(93,530)

(-) Provision for deterioration

(14,490)

 

(10,629)

 

(30,500)

 

(26,211)

(-) Provision for obsolescense

(5,911)

 

(6,920)

 

(6,500)

 

(7,649)

(-) Adjustment to present value

(23,055)

 

(29,098)

 

(30,568)

 

(30,143)

 

2,574,079

 

2,938,568

 

4,919,178

 

4,791,640

 

 

The write-offs of products sold from inventories to cost of sales during three-month period ended March 31, 2017 totaled R$5,416,212 in the parent company and R$6,359,940 in the consolidated (R$5,161,845 in the parent company and R$6,089,605 in the consolidated on December 31, 2016). Such amounts include the additions and reversals of inventory provisions presented in the table below:

 

 

86


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Parent company

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

03.31.17

Beginning balance

(35,409)

 

(10,629)

 

(6,920)

 

(52,958)

Additions

(26,147)

 

(9,766)

 

(61)

 

(35,974)

Reversals

21,650

 

-

 

-

 

21,650

Write-offs

-

 

5,905

 

1,070

 

6,975

Ending balance

(39,906)

 

(14,490)

 

(5,911)

 

(60,307)

 

 

 

Consolidated

 

Provision for adjustment to realizable value

 

Provision for deterioration

 

Provision for obsolescence

 

Total

 

 

 

 

 

 

 

03.31.17

Beginning balance

(93,530)

 

(26,211)

 

(7,649)

 

(127,390)

Additions

(55,845)

 

(26,262)

 

(1,287)

 

(83,394)

Reversals

43,984

 

-

 

-

 

43,984

Write-offs

-

 

20,855

 

1,756

 

22,611

Exchange rate variation

2,364

 

1,118

 

680

 

4,162

Ending balance

(103,027)

 

(30,500)

 

(6,500)

 

(140,027)

 

On March 31, 2017 and 2016, there were no inventory items pledged as collateral.

 

 

10.         BIOLOGICAL ASSETS

 

The balance of biological assets are segregated in current and non-current assets are presented below:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

               

Live animals

1,406,600

 

1,617,747

 

1,540,889

 

1,644,939

Total current

1,406,600

 

1,617,747

 

1,540,889

 

1,644,939

               

Live animals

551,809

 

621,586

 

657,312

 

647,377

Forests

245,107

 

269,968

 

272,613

 

269,968

Total non-current

796,916

 

891,554

 

929,925

 

917,345

 

2,203,516

 

2,509,301

 

2,470,814

 

2,562,284

 

 

Live animals are represented for poultry and pork and separated into consumable and for production. There were no changes in classification of nature of biological assets as compared to the information disclosed in the financial statements for the year ended December 31, 2016 (note 11).

 

 

87


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The rollforward of biological assets for the year is presented below:

 

 

 

Parent company

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

   

 

 

 

 

 

 

 

 

03.31.17

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

759,852

 

857,895

 

1,617,747

 

328,552

 

293,034

   

269,968

 

891,554

Additions/Transfer

91,730

 

436,421

 

528,151

 

8,880

 

45,599

   

12,789

 

67,268

Fair value variation (1)

145,019

 

16,465

 

161,484

 

1,291

 

(15,132)

   

-

 

(13,841)

Harvest

-

 

-

 

-

 

-

 

-

   

(7,820)

 

(7,820)

Write-off

-

 

-

 

-

 

-

 

-

   

(2,500)

 

(2,500)

Transfer between current and non-current

10,666

 

22,381

 

33,047

 

(10,666)

 

(22,381)

   

-

 

(33,047)

Transfer of the held for sale

-

 

-

 

-

 

-

 

-

   

-

 

-

Transfer to inventories

(296,107)

 

(476,609)

 

(772,716)

 

-

 

-

   

-

 

-

Transfer SHB (2)

(161,113)

 

-

 

(161,113)

 

(77,368)

 

-

   

(27,330)

 

(104,698)

Ending balance

550,047

 

856,553

 

1,406,600

 

250,689

 

301,120

   

245,107

 

796,916

 

 

 

 

Consolidated

 

Current

 

Non-current

 

Live animals

 

Total

 

Live animals

 

Forests

 

Total

 

Poultry

 

Pork

 

 

 

Poultry

 

Pork

   

 

 

 

 

 

 

 

 

03.31.17

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

770,691

 

874,248

 

1,644,939

 

349,102

 

298,275

   

269,968

 

917,345

Additions/Transfer

142,163

 

436,421

 

578,584

 

17,651

 

45,599

   

14,395

 

77,645

Business combination

-

 

-

 

-

 

-

 

-

   

-

 

-

Fair value variation (1)

205,236

 

30,988

 

236,224

 

(7,998)

 

(15,261)

   

-

 

(21,495)

Harvest

-

 

-

 

-

 

-

 

-

 

 

(9,250)

 

(9,250)

Write-off

-

 

-

 

-

 

(1,614)

 

(150)

 

 

(2,500)

 

(4,264)

Transfer between current and non-current

14,089

 

16,197

 

30,286

 

(14,089)

 

(16,197)

 

 

-

 

(30,286)

Transfer of the held for sale

-

 

-

 

-

 

-

 

-

   

-

 

-

Transfer to inventories

(451,466)

 

(497,800)

 

(949,266)

 

-

 

-

   

-

 

-

Exchange variation

28

 

94

 

122

 

227

 

3

   

-

 

230

Ending balance

680,741

 

860,148

 

1,540,889

 

344,893

 

312,419

   

272,613

 

929,925

 

 

(1)       The fair value variation of biological assets includes depreciation of breeding stock in the amount of R$151,510 (R$658,021 as of December 31, 2016) in the parent company and R$180,964 (R$680,912 as of December 31, 2016) in the consolidated.

 

The quantities and balances per live animal assets are presented below:

 

 

 

Parent company

 

03.31.17

 

12.31.16

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

114,357

 

550,047

 

192,328

 

759,852

Immature pork

3,796

 

856,553

 

3,691

 

857,895

Total current

118,153

 

1,406,600

 

196,019

 

1,617,747

               
               

Production biological assets

             

Immature poultry

4,842

 

90,434

 

6,410

 

112,430

Mature poultry

7,668

 

160,255

 

11,192

 

216,122

Immature pork

100

 

57,260

 

193

 

58,180

Mature pork

517

 

243,860

 

419

 

234,854

Total non-current

13,127

 

551,809

 

18,214

 

621,586

 

131,280

 

1,958,409

 

214,233

 

2,239,333

 

 

 

 

88


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

03.31.17

 

12.31.16

 

Quantity
(thousand of heads)

 

Value

 

Quantity
(thousand of heads)

 

Value

Consumable biological assets

             

Immature poultry

168,877

 

680,741

 

202,454

 

770,691

Immature pork

3,798

 

860,148

 

3,788

 

874,248

Total current

172,675

 

1,540,889

 

206,242

 

1,644,939

               
               

Production biological assets

             

Immature poultry

6,825

 

119,449

 

6,735

 

119,912

Mature poultry

11,097

 

225,444

 

11,670

 

229,190

Immature pork

139

 

64,091

 

195

 

58,934

Mature pork

525

 

248,328

 

427

 

239,341

Total non-current

18,586

 

657,312

 

19,027

 

647,377

 

191,261

 

2,198,201

 

225,269

 

2,292,316

 

 

 

11.         RECOVERABLE TAXES

    

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

State ICMS ("VAT")

1,442,647

 

1,449,352

 

1,611,712

 

1,575,071

PIS and COFINS ("Federal Taxes to Social Fund Programs")

300,884

 

325,600

 

346,425

 

331,616

Income and social contribution tax (IR/CS)

346,164

 

367,267

 

418,590

 

433,744

IPI ("Federal VAT")

254,881

 

201,256

 

261,568

 

201,261

INSS ("Brazilian Social Security")

289,020

 

280,305

 

289,103

 

280,384

Other

39,928

 

46,792

 

110,146

 

95,912

(-) Provision for losses

(164,408)

 

(159,736)

 

(171,783)

 

(164,611)

 

2,509,116

 

2,510,836

 

2,865,761

 

2,753,377

               

Current

945,059

 

1,015,610

 

1,256,417

 

1,234,795

Non-current

1,564,057

 

1,495,226

 

1,609,344

 

1,518,582

 

 

The rollforward of the allowance for losses is presented below:

 

 

 

Parent company

 

State ICMS ("VAT")

 

PIS and COFINS ("Federal Taxes to Social Fund Programs")

 

Income and social contribution tax

 

IPI ("Federal VAT")

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

(114,292)

 

(19,717)

 

(8,985)

 

(14,740)

 

(2,002)

 

(159,736)

Additions

(3,546)

 

-

 

-

 

-

 

(2,299)

 

(5,845)

Write-offs

635

 

-

 

-

 

538

 

-

 

1,173

Ending balance

(117,203)

 

(19,717)

 

(8,985)

 

(14,202)

 

(4,301)

 

(164,408)

 

 

 

 

89


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

State ICMS ("VAT")

Income and social contribution tax

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

(114,293)

 

(19,894)

 

(9,029)

 

(14,740)

 

(6,655)

 

(164,611)

Additions

(6,136)

 

-

 

-

 

-

 

(2,299)

 

(8,435)

Write-offs

635

 

-

 

-

 

538

 

98

 

1,271

Exchange rate variation

-

 

-

 

-

 

-

 

(8)

 

(8)

Ending balance

(119,794)

 

(19,894)

 

(9,029)

 

(14,202)

 

(8,864)

 

(171,783)

 

 

 

12.         ASSETS AND LIABILITIES NON-CURRENT HELD FOR SALE

 

12.1.     Assets non-current held for sale

 

 

 

Parent company

 

12.31.16

 

Transfer from property, plant and equipment, net

Disposals

 

03.31.17

Lands

15,091

 

5,877

-

 

20,968

Buildings and improvements

5,789

 

5,237

-

 

11,026

Machinery and equipment

915

 

4,746

-

 

5,661

Facilities

1,472

 

-

-

 

1,472

Furniture

96

 

68

-

 

164

Vehicles and aircraft

350

 

13

(237)

 

126

Forests

258

 

-

(3)

 

255

 

23,971

 

15,941

(240)

 

39,672

 

 

 

 

Consolidated

 

12.31.16

 

Transfer from property, plant and equipment, net

Disposals

 

Exchange rate variation

 

03.31.17

Lands

15,093

 

5,877

-

 

-

 

20,970

Buildings and improvements

5,789

 

5,237

-

 

-

 

11,026

Machinery and equipment

15,714

 

4,746

-

 

(191)

 

20,269

Facilities

1,472

 

-

-

 

-

 

1,472

Furniture

102

 

68

-

 

-

 

170

Vehicles and aircraft

350

 

19

(237)

 

-

 

132

Forests

258

 

-

(3)

 

-

 

255

Provision for losses

(12,652)

 

-

-

 

180

 

(12,472)

 

26,126

 

15,947

(240)

 

(11)

 

41,822

 

Parte inferior do formulário

 

 

 

 

 

 

 

 

 

 

 

90


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

13.         INCOME AND SOCIAL CONTRIBUTION TAXES

  

13.1.     Deferred income and social contribution taxes

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Assets

             

Tax loss carryforwards (corporate income tax)

940,673

 

951,882

 

1,314,682

 

1,317,295

Negative calculation basis (social contribution tax)

372,656

 

376,394

 

372,858

 

376,625

               

Temporary differences

             

Provisions for tax, civil and labor risks

287,187

 

264,662

 

291,446

 

268,163

Suspended collection taxes

24,429

 

22,109

 

24,429

 

22,109

Allowance for doubtful accounts

111,555

 

106,314

 

112,425

 

107,183

Provision for property, plant and equipment losses

-

 

-

 

3,163

 

3,163

Provision for losses on tax credits

51,463

 

50,656

 

52,947

 

51,266

Provision for other obligations

76,873

 

64,788

 

79,627

 

67,504

Provision for inventory losses

20,166

 

17,647

 

23,372

 

17,647

Employees' benefits plan

108,566

 

112,231

 

115,852

 

112,231

Business combination - Sadia (1)

383,144

 

329,010

 

298,457

 

329,010

Unrealized losses on derivatives financial instruments

81,326

 

133,319

 

81,326

 

133,319

Unrealized losses on inventories

-

 

-

 

-

 

2,371

Provision for losses - notes receivables

13,410

 

13,226

 

13,420

 

13,226

Estimated annual effective tax rate - CPC 21

35,007

 

-

 

96,328

 

-

Other temporary differences

33,936

 

64,008

 

77,780

 

106,451

 

2,540,391

 

2,506,246

 

2,958,112

 

2,927,563

               

Liabilities

             

Temporary differences

             

Business combination - Sadia (1)

(626,359)

 

(702,957)

 

(626,359)

 

(702,957)

Business combination - other companies (2)

-

 

-

 

(151,535)

 

(58,234)

Unrealized gains on fair value

(29,338)

 

(78,253)

 

(29,210)

 

(78,253)

Difference between tax basis and accounting basis of goodwill amortization

(162,608)

 

(254,287)

 

(266,166)

 

(254,287)

Difference between tax depreciation rate and accounting depreciation rate (useful life)

(626,025)

 

(694,455)

 

(628,435)

 

(694,455)

Exchange rate variation - cash basis

-

 

-

 

(26,600)

 

-

Other temporary differences

(19,818)

 

(35,994)

 

(20,655)

 

(36,231)

 

(1,464,148)

 

(1,765,946)

 

(1,748,960)

 

(1,824,417)

               

Total net deferred tax assets

1,076,243

 

740,300

 

1,209,152

 

1,103,146

               

Business combination - Dánica and Avex

-

 

-

 

(6,473)

 

(6,733)

Business combination - AFC

-

 

-

 

-

 

(34,356)

Business combination - AKF

-

 

-

 

(18,142)

 

(19,050)

Business combination - Federal Foods

-

 

-

 

-

 

(7,562)

Business combination - Invicta

-

 

-

 

(3,615)

 

(39,803)

Other - exchange rate variation

-

 

-

 

(50,638)

 

(48,675)

 

-

 

-

 

(78,868)

 

(156,179)

Total deferred tax

1,076,243

 

740,300

 

1,130,284

 

946,967

 

(1)          The deferred tax asset on the business combination with Sadia is mainly computed on the difference between the goodwill tax basis and goodwill accounting basis identified in the purchase price allocation. Deferred tax liability on business combination with Sadia is substantially represented by the fair value of property, plant and equipment, trademarks and contingent liabilities.

(2)          Deferred tax liabilities related to the business combinations with Quickfood (trademarks, customer relationship, Fair value of property, plant and equipment) and AFC (customer relationship).

 

 

 

 

 

 

 

 

 

 

 

91


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

Parte inferior do formulário

The rollforward of deferred tax is set forth below:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

               

Beginning balance

740,300

 

1,248,880

 

946,967

 

1,067,656

Deferred income and social contribution taxes recognized in the statement of income

95,092

 

(244,322)

 

146,900

 

104,093

Deferred income and social contribution taxes recognized in other comprehensive income

(12,656)

 

(264,258)

 

(12,207)

 

(261,560)

Deferred income and social contribution taxes not recognized in the statement of income - (Dropdown SHB)

253,507

 

-

 

-

 

-

Business combination

-

 

-

 

(3,732)

 

(20,804)

Exchange rate variation over deferred income and social contribution taxes related to business combination

-

 

-

 

(1,659)

 

43,997

Other

-

 

-

 

54,015

 

13,585

Ending balance

1,076,243

 

740,300

 

1,130,284

 

946,967

 

 

Certain subsidiaries of the Company located in Brazil have tax loss carryforwards and negative basis of social contribution of R$5,066 and R$5,171, (R$5,047 and R$5,152 as of December 31, 2016), respectively, for which no deferred tax asset was recorded. If there was an expectation that such tax credits would be realized the amount recognized in the balance sheet would be R$1,732 (R$1,725 as of December 31, 2016).

 

 

13.2.      Estimated time of realization

 

Deferred tax arising from temporary differences will be realized as these differences are realized. The period of the settlement or realization of such differences is uncertain and is tied to several factors that are not under control of the Management.

 

When assessing the likelihood of the realization of deferred tax assets on income tax loss carryforward and negative calculation basis of social contribution tax, Management considers the Company’s budget, strategic plan and projected taxable income. Based on this estimate, Management believes that it is more likely than not that the deferred tax will be realized, as shown below:

 

 

 

Parent company

 

Consolidated

2017

133,131

 

163,083

2018

221,818

 

263,150

2019

263,801

 

324,387

2020

285,406

 

358,109

2021

308,440

 

393,260

2022 onwards

100,733

 

185,551

 

1,313,329

 

1,687,540

 

 

92


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

13.3.     Income and social contribution taxes reconciliation

  

 

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

               

Income before taxes from continued operations

(342,283)

 

38,118

 

(344,344)

 

50,738

Nominal tax rate

34%

 

34%

 

34%

 

34%

Credit (expense) at nominal rate

116,376

 

(12,960)

 

117,077

 

(17,251)

               

Reconciling itens

             

Equity interest in income of subsidiaries, associates and joint venture

(100,511)

 

(23,982)

 

2,561

 

4,128

Exchange rate variation on foreign investments

2,851

 

(75,774)

 

3,034

 

(90,280)

Difference of tax rates on results of foreign subsidiaries

-

 

-

 

(105,280)

 

(17,356)

Investment grant

8,960

 

8,234

 

8,960

 

8,234

Estimated annual effective tax rate - CPC 21

35,007

 

107,420

 

35,007

 

107,420

Other permanent differences

(1,834)

 

(1,994)

 

(2,749)

 

(4,210)

 

60,849

 

944

 

58,610

 

(9,315)

               

Current income tax

(34,243)

 

(92,462)

 

(88,290)

 

(109,477)

Deferred income tax

95,092

 

93,406

 

146,900

 

100,162

 

 

The taxable income, current and deferred income tax from foreign subsidiaries is presented below:

 

 

 

Consolidated

 

03.31.17

 

03.31.16

Taxable income (loss) from foreign subsidiaries

(430,770)

 

(76,224)

Current income tax credit (expense) from foreign subsidiaries

(12,711)

 

(16,554)

Deferred income tax from foreign subsidiaries

70,531

 

9,679

 

 

Company determined that the earnings recorded by the holdings of its wholly-owned subsidiaries located abroad will not be redistributed.

 

Such resources will be used for investments in the subsidiaries, and thus no deferred income tax was recognized. The total of undistributed earnings corresponds to R$3,055,483 of March 31, 2017 (R$3,317,099 as of December 31, 2016).

 

Brazilian income taxes are subject to review for a five-year period, during which the tax authorities might audit and assess the Company for additional taxes and penalties. Subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.

 

 

93


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

14.         JUDICIAL DEPOSITS

 

The rollforward of the judicial deposits is presented below:

 

 

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

03.31.17

Beginning balance

312,416

 

370,056

 

42,295

 

724,767

Additions

15,176

 

34,352

 

552

 

50,080

Reversals

(15,632)

 

(14,535)

 

(199)

 

(30,366)

Write-offs

(5,616)

 

(14,810)

 

(3,019)

 

(23,445)

Price index update

6,454

 

4,184

 

(56)

 

10,582

Ending balance

312,798

 

379,247

 

39,573

 

731,618

 

 

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Total

 

 

 

 

 

 

 

03.31.17

Beginning balance

312,437

 

377,440

 

42,694

 

732,571

Additions

15,176

 

35,273

 

552

 

51,001

Business combination

-

 

-

 

-

 

-

Reversals

(15,632)

 

(14,594)

 

(199)

 

(30,425)

Write-offs

(5,616)

 

(14,810)

 

(3,019)

 

(23,445)

Price index update

6,462

 

4,184

 

(57)

 

10,589

Exchange rate variation

1

 

12

 

-

 

13

Ending balance

312,828

 

387,505

 

39,971

 

740,304

 

 

 

15.         RESTRICTED CASH

 

 

         

Average interest rate (p.a.)

 

Parent company

 

Consolidated

 

Maturity (1)

 

Currency

   

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

                           

Bank deposit certificates (2)

4.31

 

R$

 

11.98%

 

396,016

 

384,331

 

396,016

 

384,332

National treasury certificates (3)

2.96

 

R$

 

16.86%

 

178,489

 

171,336

 

178,489

 

171,336

Bank deposit (4)

-

 

US$

 

-

 

-

 

-

 

82,568

 

90,140

             

574,505

 

555,667

 

657,073

 

645,808

                           

Current

           

132,005

 

128,110

 

214,573

 

218,251

Non-current

           

442,500

 

427,557

 

442,500

 

427,557

 

 

(1)    Weighted average maturity in years.

(2)    The deposit was pledged as collateral in the disposal of the dairy segment to Groupe Lactalis (“Parmalat”).

(3)    The national treasury certificates, which mature on 2020, are pledged as collateral for the loan obtained through the Special Program Asset Restructuring (“PESA”) (note 19).

(4)    Deposit linked to operations in the international market.

 

 

 

 

 

94


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

16.         INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

 

 

 

16.1.     Investments breakdown

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Investment in subsidiaries and associates

4,556,927

 

4,838,603

 

60,030

 

51,727

Goodwill Quickfood

193,461

 

194,114

 

-

 

-

Goodwill SATS BRF

-

 

-

 

5,625

 

5,598

 

4,750,388

 

5,032,717

 

65,655

 

57,325

Other investments

1,107

 

1,107

 

1,357

 

1,358

 

4,751,495

 

5,033,824

 

67,012

 

58,683

 

 

95


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

16.2.     Rollforward of the interest in subsidiaries and associates - Parent company

 

  

 

Subsidiaries

 

Associates

       
 

BRF Energia S.A.

 

BRF GmbH

 

Establec. Levino Zaccardi

 

K&S Alimentos S.A.

 

BRF Luxembourg SARL

 

PSA Labor. Veter. Ltda

 

Quickfood S.A.

 

Sadia Alimentos S.A.

 

Sadia International Ltd.

 

Sadia Uruguay S.A.

 

Sadia Overseas S.A.

 

VIP S.A. Empr. e Particip. Imob

 

PP-BIO
Adm. Bem próprio S.A.

 

PR-SAD
Adm. Bem próprio S.A.

 

UP! Alimentos Ltda

 

Total

                               

03.31.17

 

12.31.16

a) Capital share as of March 31, 2017

                                                                 

% of share

100.00%

 

100.00%

 

99.94%

 

100.00%

 

100.00%

 

99.99%

 

91.21%

 

43.10%

 

100.00%

 

94.90%

 

100.00%

 

100.00%

 

33.33%

 

33.33%

 

50.00%

       

Total number of shares and membership interests

6,963,854

 

1

 

100

 

27,664,086

 

100

 

5,463,850

 

36,469,606

 

594,576,682

 

900

 

2,444,753,091

 

50,000

 

14,249,459

 

-

 

-

 

1,000

       

Number of shares and membership interest held

6,963,854

 

1

 

100

 

27,664,086

 

100

 

5,463,849

 

33,264,887

 

256,253,695

 

900

 

2,319,989,778

 

50,000

 

14,249,459

 

-

 

-

 

500

       
                                                                   

b) Information as of March 31, 2017

                                                                 

Capital stock

5,972

 

6,523

 

1,420

 

27,664

 

42,783

 

5,564

 

50,601

 

257,336

 

2,933

 

262,028

 

3

 

40,061

 

-

 

-

 

1

       

Shareholders' equity

(19)

 

4,219,283

 

56

 

29,683

 

46,237

 

5,698

 

(45,608)

 

81,461

 

217,222

 

158,359

 

(76,840)

 

52,938

 

-

 

-

 

13,455

       

Fair value adjustments of assets and liabilities acquired

-

 

-

 

-

 

-

 

-

 

-

 

79,445

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

       

Goodwill based on expectation of future profitability

-

 

-

 

-

 

-

 

-

 

-

 

114,016

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

       

Income (loss) for the period

(19)

 

(274,107)

 

(73)

 

531

 

12,326

 

134

 

(11,709)

 

(7,906)

 

(2,863)

 

(20,837)

 

(1,571)

 

1,015

 

-

 

-

 

13,454

       
                                                                   

c) Balance of investments as of March 31, 2017

                                                                 

Beginning balance

-

 

4,309,592

 

129

 

29,153

 

748

 

5,562

 

194,114

 

38,528

 

225,716

 

170,911

 

-

 

51,921

 

1,960

 

4,382

 

1

 

5,032,717

 

7,209,007

Equity pick-up

(19)

 

(274,107)

 

(73)

 

531

 

12,326

 

134

 

(10,680)

 

(3,408)

 

(2,863)

 

(19,774)

 

(1,571)

 

1,015

 

-

 

-

 

6,727

 

(291,762)

 

(851,356)

Unrealized profit in inventory

-

 

-

 

-

 

-

 

-

 

-

 

(2,364)

 

(12)

 

-

 

(457)

 

-

 

-

 

-

 

-

 

-

 

(2,833)

 

(2,506)

Exchange rate variation on goodwill in the acquisiton of non-controlling entities

-

 

240

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

240

 

4,192

Exchange rate variation on goodwill

-

 

-

 

-

 

-

 

-

 

-

 

353

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

353

 

(92,131)

Goodwill

-

 

-

 

-

 

-

 

-

 

-

 

(1,007)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,007)

 

(4,639)

Advance for future capital increase

1,205

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,205

 

-

Exchange rate variation on foreign investments

-

 

15,764

 

-

 

-

 

(2,265)

 

-

 

-

 

-

 

(7,254)

 

-

 

2,141

 

-

 

-

 

-

 

-

 

8,386

 

(649,239)

Other comprehensive income

-

 

(46,304)

 

(2)

 

-

 

(6,597)

 

-

 

(337)

 

(94)

 

1,628

 

(328)

 

-

 

-

 

-

 

-

 

-

 

(52,034)

 

(631,359)

Establishment company

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

682

Increase in capital

-

 

-

 

-

 

-

 

42,026

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

72

 

233

 

-

 

42,331

 

72,245

Appreciation in exchange of shares

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,234

Dividends and interests on shareholders' equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(40,553)

Gain or loss on variation of equity interest

-

 

(3)

 

2

 

-

 

-

 

-

 

-

 

83

 

(5)

 

(97)

 

-

 

-

 

-

 

-

 

-

 

(20)

 

-

Acquisition of equity interest

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9,262

Impairment losses for investments

-

 

-

 

-

 

-

 

-

 

-

 

13,382

 

-

 

-

 

-

 

(570)

 

-

 

-

 

-

 

-

 

12,812

 

7,878

 

1,186

 

4,005,182

 

56

 

29,684

 

46,238

 

5,696

 

193,461

 

35,097

 

217,222

 

150,255

 

-

 

52,936

 

2,032

 

4,615

 

6,728

 

4,750,388

 

5,032,717

 

 

The exchange rate variation result on the investments in foreign subsidiaries, whose functional currency is Brazilian Reais, totaling a gain of R$9,052 on March 31, 2017 (a loss of R$265,530 as of March 31, 2016), was recognized as financial result in the consolidated statement of income.

 

On March 31, 2017, these associates, affiliates and joint ventures do not have any significant restriction to transfer dividends or repay their loans or advances to the Company.

 

 

 

 

 

 

 

 

96


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

16.3.     Summary of financial information in associate

 

 

 

K&S

 

PP-BIO

 

PR-SAD

 

UP!

 

Total

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Current assets

-

 

-

 

-

 

-

 

-

 

36,418

 

51,020

       

Non-current assets

-

 

6,096

 

5,880

 

13,848

 

13,146

 

176

 

185

       

Current liabilities

-

 

-

 

-

 

-

 

-

 

(23,139)

 

(51,204)

       

Shareholder's equity

-

 

6,096

 

5,880

 

13,848

 

13,146

 

13,455

 

1

       
                                   

% of participation

0.00%

 

33.33%

 

33.33%

 

33.33%

 

33.33%

 

50.00%

 

50.00%

       
                                   

Book value of investment

-

 

2,032

 

1,960

 

4,616

 

4,382

 

6,728

 

1

 

13,376

 

6,343

                                   

Dividends declared

-

 

-

 

-

 

-

 

-

 

26,923

 

26,923

 

26,923

 

26,923

                                   
                                   
 

K&S(1)

 

PP-BIO

 

PR-SAD

 

UP!

   
 

03.31.16

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

       

Net revenues

24,843

 

-

 

-

 

-

 

-

 

43,901

 

44,499

       

Net income (loss)

4,687

 

-

 

-

 

-

 

-

 

13,454

 

11,843

       
                                   

Equity pick-up

2,298

 

-

 

-

 

-

 

-

 

6,727

 

5,922

 

6,727

 

8,220

 

 

97


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

17.         PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment rollforward is presented below:

  

 

Parent company

 

Weighted average depreciation rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Transfers SHB (2)

 

Transfers (1)

 

03.31.17

Cost

                         

Land

-

 

547,952

 

-

 

-

 

(68,774)

 

5,816

 

484,994

Buildings and improvements

-

 

5,216,174

 

-

 

(4,076)

 

(672,616)

 

76,378

 

4,615,860

Machinery and equipment

-

 

7,248,188

 

10,256

 

(30,081)

 

(1,004,964)

 

209,782

 

6,433,181

Facilities

-

 

1,893,687

 

-

 

(2,720)

 

(177,152)

 

42,475

 

1,756,290

Furniture

-

 

116,121

 

-

 

(318)

 

(10,375)

 

2,445

 

107,873

Vehicles

-

 

13,672

 

-

 

(9)

 

(901)

 

20

 

12,782

Construction in progress

-

 

753,279

 

184,425

 

-

 

-

 

(374,136)

 

563,568

Advances to suppliers

-

 

1,997

 

7,243

 

-

 

-

 

(4,388)

 

4,852

     

15,791,070

 

201,924

 

(37,204)

 

(1,934,782)

 

(41,608)

 

13,979,400

                           

Depreciation

                         

Buildings and improvements

3.04%

 

(1,584,343)

 

(34,244)

 

88

 

186,697

 

3,308

 

(1,428,494)

Machinery and equipment

5.95%

 

(2,861,030)

 

(94,542)

 

17,075

 

365,375

 

2,395

 

(2,570,727)

Facilities

3.72%

 

(600,665)

 

(18,072)

 

807

 

50,423

 

52

 

(567,455)

Furniture

7.94%

 

(48,283)

 

(1,990)

 

225

 

5,456

 

57

 

(44,535)

Vehicles

19.93%

 

(5,965)

 

(199)

 

9

 

728

 

5

 

(5,422)

     

(5,100,286)

 

(149,047)

 

18,204

 

608,679

 

5,817

 

(4,616,633)

     

10,690,784

 

52,877

 

(19,000)

 

(1,326,103)

 

(35,791)

 

9,362,767

 

(1)     Refers to the transfer of R$7,060 to intangible assets, R$12,790 to biological assets and R$15,941 to assets held for sale.

(2)     As a result of the corporate reorganization of One Foods, as mentioned in note 1.3, was transferred from the parent company, relating to paid-in capital the net amount of R$1.335.491 to SHB.

 

 

 

98


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Consolidated

 

Weighted average depreciation rate (p.a.)

 

12.31.16

 

Additions

 

Business combinations (2)

 

Disposals

 

Transfers (1)

 

Functional currency

 

Exchange rate variation

 

03.31.17

Cost

                                 

Land

-

 

575,911

 

-

 

-

 

(489)

 

5,816

 

-

 

581

 

581,819

Buildings and improvements

-

 

5,648,592

 

6,414

 

13,281

 

(4,518)

 

86,624

 

(1,869)

 

(691)

 

5,747,833

Machinery and equipment

-

 

7,994,146

 

17,733

 

-

 

(34,426)

 

281,191

 

(1,893)

 

(1,589)

 

8,255,162

Facilities

-

 

2,047,923

 

94

 

-

 

(2,905)

 

49,070

 

(1,401)

 

(1,283)

 

2,091,498

Furniture

-

 

163,475

 

58

 

12,485

 

(482)

 

3,055

 

(58)

 

540

 

179,073

Vehicles

-

 

27,323

 

2

 

604

 

(2,529)

 

214

 

-

 

(140)

 

25,474

Construction in progress

-

 

886,004

 

225,886

 

-

 

-

 

(467,050)

 

(43)

 

(88)

 

644,709

Advances to suppliers

-

 

16,098

 

7,156

 

-

 

-

 

(4,388)

 

(23)

 

(276)

 

18,567

     

17,359,472

 

257,343

 

26,370

 

(45,349)

 

(45,468)

 

(5,287)

 

(2,946)

 

17,544,135

                                   

Depreciation

                                 

Buildings and improvements

3.03%

 

(1,694,486)

 

(42,466)

 

-

 

94

 

3,253

 

165

 

(182)

 

(1,733,622)

Machinery and equipment

5.88%

 

(3,193,879)

 

(123,228)

 

-

 

19,005

 

2,799

 

303

 

(1,297)

 

(3,296,297)

Facilities

3.78%

 

(646,314)

 

(22,436)

 

-

 

863

 

(235)

 

132

 

111

 

(667,879)

Furniture

8.05%

 

(66,502)

 

(2,923)

 

-

 

354

 

(4)

 

11

 

39

 

(69,025)

Vehicles

20.06%

 

(12,053)

 

(536)

 

-

 

1,840

 

40

 

-

 

122

 

(10,587)

     

(5,613,234)

 

(191,589)

 

-

 

22,156

 

5,853

 

611

 

(1,207)

 

(5,777,410)

     

11,746,238

 

65,754

 

26,370

 

(23,193)

 

(39,615)

 

(4,676)

 

(4,153)

 

11,766,725

 

(1)     Refers to the transfer of R$9,271 to intangible assets, R$14,397 to biological assets and R$15,947 to assets held for sale.

(2)     Balance arise from the business combination of FFM Further.

 

 

99


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The Company has fully depreciated items that are still in operation, which are set forth below:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Cost

 

 

 

 

 

 

 

Buildings and improvements

105,563

 

116,090

 

122,188

 

122,181

Machinery and equipment

571,950

 

634,661

 

671,127

 

674,325

Facilities

64,953

 

70,490

 

74,372

 

74,369

Furniture

12,542

 

14,200

 

20,222

 

20,061

Vehicles

3,356

 

3,918

 

4,934

 

4,952

Others

44,571

 

49,526

 

54,079

 

49,526

 

802,935

 

888,885

 

946,922

 

945,414

 

 

During the three-month period ended March 31, 2017, the Company capitalized interest in the amount of R$11,005 in the parent company and R$11,820 in the consolidated (R$8,629 in the parent company and in the consolidated during the three-month period ended March 31, 2016). The weighted average interest rate utilized to determine the capitalized amount was 7.41% p.a in the parent company and 10.15% in the consolidated (5.57% p.a. in the parent company and 5.66% in the consolidated as of March 31, 2016).

 

On March 31, 2017, except for the built to suit agreement mentioned in note 23.2, the Company had no commitments assumed related to acquisition or construction of property, plant and equipment items.

 

The property, plant and equipment items that are pledged as collateral for transactions of different natures are presented below:  

 

 

   

 

 

Parent company and Consolidated

   

 

 

03.31.17

 

12.31.16

   

Type of collateral

 

Book value of the collateral

 

Book value of the collateral

Land

 

Financial/Tax

 

238,985

 

258,880

Buildings and improvements

 

Financial/Tax

 

1,173,297

 

1,253,648

Machinery and equipment

 

Financial/Labor/Tax/Civil

 

2,060,272

 

2,129,395

Facilities

 

Financial/Tax

 

516,556

 

523,314

Furniture

 

Financial/Tax

 

22,387

 

23,591

Vehicles

 

Financial/Tax

 

1,266

 

1,016

Others

 

Financial/Tax

 

58,260

 

66,465

       

4,071,023

 

4,256,309

 

 

 

 

100


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

18.         INTANGIBLES

 

The intangible assets rollforward is set forth below:

 

 

   

 

Parent company

 

Weighted average amortization rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Transfers SHB (1)

 

Transfers

 

03.31.17

Cost

                         

Non-compete agreement

-

 

18,365

 

385

 

-

 

-

 

-

 

18,750

Goodwill

-

 

2,096,587

 

-

 

-

 

(553,658)

 

-

 

1,542,929

Ava

-

 

49,368

 

-

 

-

 

-

 

-

 

49,368

Eleva Alimentos

-

 

808,140

 

-

 

-

 

(304,582)

 

-

 

503,558

Incubatório Paraíso

-

 

656

 

-

 

-

 

-

 

-

 

656

Paraíso Agroindustrial

-

 

16,751

 

-

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

-

 

7,636

 

-

 

-

 

-

 

-

 

7,636

Sadia

-

 

1,214,036

 

-

 

-

 

(249,076)

 

-

 

964,960

Outgrowers relationship

-

 

14,702

 

-

 

-

 

-

 

-

 

14,702

Trademarks

-

 

1,173,000

 

-

 

-

 

-

 

-

 

1,173,000

Patents

-

 

6,100

 

-

 

-

 

-

 

-

 

6,100

Software

-

 

452,869

 

39,169

 

(56,303)

 

(4,441)

 

7,060

 

438,354

     

3,761,623

 

39,554

 

(56,303)

 

(558,099)

 

7,060

 

3,193,835

                           

Amortization

                         

Non-compete agreement

37.00%

 

(5,051)

 

(1,892)

 

-

 

-

 

-

 

(6,943)

Outgrowers relationship

13.00%

 

(7,669)

 

(478)

 

-

 

-

 

-

 

(8,147)

Patents

20.00%

 

(3,191)

 

(261)

 

-

 

-

 

-

 

(3,452)

Software

21.00%

 

(293,967)

 

(22,403)

 

56,303

 

340

 

-

 

(259,727)

     

(309,878)

 

(25,034)

 

56,303

 

340

 

-

 

(278,269)

     

3,451,745

 

14,520

 

-

 

(557,759)

 

7,060

 

2,915,566

 

(1)       As a result of the corporate reorganization of One Foods, as mentioned in note 1.3, was transferred from the parent company, relating to paid-in capital the net amount of R$557,759 to SHB.

 

101


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

   

 

Consolidated

 

Weighted average amortization rate (p.a.)

 

12.31.16

 

Additions

 

Disposals

 

Business combination

 

Transfers

 

Exchange rate variation

 

03.31.17

Cost

                             

Non-compete agreement

-

 

51,283

 

385

 

-

 

-

 

-

 

(598)

 

51,070

Goodwill

-

 

4,343,550

 

-

 

(21)

 

(42,837)

 

(10,220)

 

(3,268)

 

4,287,204

AKF

-

 

129,518

 

-

 

-

 

(2,120)

 

-

 

(1,450)

 

125,948

Alimentos Calchaquí

-

 

341,988

 

-

 

(21)

 

-

 

-

 

665

 

342,632

Ava

-

 

49,368

 

-

 

-

 

-

 

-

 

-

 

49,368

Avex

-

 

18,775

 

-

 

-

 

-

 

-

 

37

 

18,812

BRF AFC

-

 

162,624

 

-

 

-

 

(33,372)

 

-

 

(4,225)

 

125,027

BRF Holland B.V.

-

 

22,505

 

-

 

-

 

-

 

-

 

(320)

 

22,185

BRF Invicta

-

 

119,092

 

-

 

-

 

-

 

-

 

(1,874)

 

117,218

Dánica

-

 

4,779

 

-

 

-

 

-

 

-

 

7

 

4,786

Eclipse Holding Cooperatief

-

 

209,950

 

-

 

-

 

-

 

-

 

409

 

210,359

Eleva Alimentos

-

 

808,140

 

-

 

-

 

-

 

-

 

-

 

808,140

Federal Foods LLC

-

 

70,474

 

-

 

-

 

(7,345)

 

-

 

(1,965)

 

61,164

Federal Foods Qatar L.L.C

-

 

308,468

 

-

 

-

 

-

 

-

 

(8,581)

 

299,887

GFS Group

-

 

684,368

 

-

 

-

 

-

 

-

 

15,025

 

699,393

GQFE - Golden Quality Foods Europe

-

 

2,407

 

-

 

-

 

-

 

-

 

(34)

 

2,373

Incubatório Paraíso

-

 

656

 

-

 

-

 

-

 

-

 

-

 

656

Invicta Food Group

-

 

645

 

-

 

-

 

-

 

-

 

(10)

 

635

Paraíso Agroindustrial

-

 

16,751

 

-

 

-

 

-

 

-

 

-

 

16,751

Perdigão Mato Grosso

-

 

7,636

 

-

 

-

 

-

 

-

 

-

 

7,636

Quickfood

-

 

113,793

 

-

 

-

 

-

 

-

 

221

 

114,014

Sadia

-

 

1,214,036

 

-

 

-

 

-

 

-

 

-

 

1,214,036

Universal Meats Ltd.

-

 

57,577

 

-

 

-

 

-

 

(10,220)

 

(1,173)

 

46,184

Import quotas

-

 

58,155

 

-

 

-

 

-

 

42,197

 

(1,078)

 

99,274

Outgrowers relationship

-

 

14,702

 

-

 

-

 

-

 

-

 

-

 

14,702

Trademarks

-

 

1,313,194

 

-

 

-

 

(668)

 

-

 

(420)

 

1,312,106

Patents

-

 

6,917

 

-

 

-

 

-

 

-

 

(1)

 

6,916

Customer relationship

-

 

815,285

 

-

 

-

 

(43,093)

 

(17,875)

 

(23,792)

 

730,525

Supplier relationship

-

 

14,562

 

-

 

(1,991)

 

-

 

(11,547)

 

(128)

 

896

Software

-

 

503,998

 

39,240

 

(56,303)

 

-

 

9,271

 

(360)

 

495,846

     

7,121,646

 

39,625

 

(58,315)

 

(86,598)

 

11,826

 

(29,645)

 

6,998,539

                               

Amortization

                             

Non-compete agreement

54.20%

 

(7,734)

 

(3,476)

 

-

 

-

 

-

 

(35)

 

(11,245)

Import quotas

45.83%

 

(21,697)

 

(14,998)

 

-

 

-

 

-

 

(13)

 

(36,708)

Outgrowers relationship

13.00%

 

(7,669)

 

(478)

 

-

 

-

 

-

 

-

 

(8,147)

Patents

19.98%

 

(3,912)

 

(267)

 

-

 

-

 

-

 

2

 

(4,177)

Customer relationship

9.79%

 

(81,332)

 

(14,849)

 

1

 

44,516

 

-

 

745

 

(50,919)

Supplier relationship

5.00%

 

(1,992)

 

(23)

 

1,992

 

-

 

-

 

(1)

 

(24)

Software

21.00%

 

(324,756)

 

(24,676)

 

56,300

 

-

 

-

 

170

 

(292,962)

     

(449,092)

 

(58,767)

 

58,293

 

44,516

 

-

 

868

 

(404,182)

     

6,672,554

 

(19,142)

 

(22)

 

(42,082)

 

11,826

 

(28,777)

 

6,594,357

 

 

For the three-month period ended March 31, 2017, Management did not identify and event that could indicate an impairment of such assets.

 

 

102


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

19.         LOANS AND FINANCING

 

 

Parent company

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

03.31.17

 

Captured

 

Transfers SHB(2)

 

Amortization

 

Interest paid

 

Interest appropriated

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.16

Local currency

                                                         
 

 

 

 

                                                   

Working capital

9.31%
(8.90% on 12.31.16)

 

9.31%
(8.90% on 12.31.16)

 

0.7

 

1,153,276

 

518,500

 

1,671,776

 

649,270

 

(64,564)

 

(247,883)

 

(16,720)

 

25,547

 

-

 

1,326,126

 

-

 

1,326,126

                                                           

Certificate of agribusiness receivables

96.40% of CDI / IPCA + 5.90%
(96.50% of CDI / IPCA + 5.90% on 12.31.16)

 

11.60%
(13.43% on 12.31.16)

 

3.3

 

70,111

 

3,464,319

 

3,534,430

 

-

 

-

 

-

 

(197,412)

 

101,765

 

-

 

168,110

 

3,461,967

 

3,630,077

                                                           

Development bank credit lines

Fixed rate / Selic / TJLP + 0.75%
(Fixed rate / Selic / TJLP + 0.75% on 12.31.16)

 

7.65%
(7.93% on 12.31.16)

 

0.7

 

397,309

 

471,519

 

868,828

 

62,439

 

-

 

(86,170)

 

(9,890)

 

10,146

 

11,291

 

381,303

 

499,709

 

881,012

                                                           

Bonds

7.75% (7.75% on 12.31.16)

 

7.75% (7.75% on 12.31.16)

 

1.2

 

13,695

 

499,007

 

512,702

 

-

 

-

 

-

 

-

 

16,575

 

(6,806)

 

4,140

 

498,793

 

502,933

                                                           

Export credit facility

12.17%
(13.68% on 12.31.16)

 

12.17%
(13.68% on 12.31.16)

 

2.0

 

10,997

 

1,850,000

 

1,860,997

 

-

 

-

 

-

 

(119,125)

 

57,825

 

-

 

72,297

 

1,850,000

 

1,922,297

                                                           

Special program asset restructuring

Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.16)

 

9.76%
(12.09% on 12.31.16)

 

3.0

 

934

 

251,146

 

252,080

 

-

 

-

 

-

 

(4,710)

 

5,104

 

130

 

3,546

 

248,010

 

251,556

                                                           

Other secured debts

8.50% (8.50% on 12.31.16)

 

8.50% (8.50% on 12.31.16)

 

2.1

 

32,292

 

89,794

 

122,086

 

-

 

-

 

(7,493)

 

(2,591)

 

2,577

 

11

 

32,331

 

97,251

 

129,582

                                                           

Fiscal incentives

2.40%
(2.40% on 12.31.16)

 

2.40%
(2.40% on 12.31.16)

 

0.3

 

3,948

 

-

 

3,948

 

3,875

 

-

 

-

 

(15)

 

16

 

-

 

72

 

-

 

72

                                                           
             

1,682,562

 

7,144,285

 

8,826,847

 

715,584

 

(64,564)

 

(341,546)

 

(350,463)

 

219,555

 

4,626

 

1,987,925

 

6,655,730

 

8,643,655

                                                           

Foreign currency

                                                         
                                                           

Bonds

3.57%
(4.05% on 12.31.16) + e.r. US$ and EUR

 

3.57%
(4.05% on 12.31.16) + e.r. US$ and EUR

 

5.7

 

67,509

 

3,548,444

 

3,615,953

 

-

 

(2,424,133)

 

-

 

-

 

36,580

 

(81,854)

 

48,170

 

6,037,190

 

6,085,360

                                                           

Export credit facility

LIBOR + 2.74%
(LIBOR + 2.74% on 12.31.16) + e.r. US$

 

4.08%
(3.95% on 12.31.16) + e.r. US$

 

1.2

 

318,741

 

575,026

 

893,767

 

-

 

-

 

(52,232)

 

(19,537)

 

9,292

 

(28,092)

 

311,606

 

672,730

 

984,336

                                                           

Advances for foreign exchange rate contracts

(2.39% + e.r. US$) + e.r. US$

 

(2.39% + e.r. US$) + e.r. US$

 

-

 

-

 

-

 

-

 

-

 

-

 

(199,322)

 

(4,742)

 

347

 

(9,123)

 

212,840

 

-

 

212,840

                                                           

Development bank credit lines

UMBNDES + 1.98%
(UMBNDES + 2.10% on 12.31.16)
+ e.r. US$ and other currencies

 

6.30%
(6.24% on 12.31.16)
+ e.r. US$ and other currencies

 

0.9

 

3,409

 

2,588

 

5,997

 

-

 

-

 

(2,561)

 

(133)

 

129

 

(340)

 

5,884

 

3,018

 

8,902

                                                           
             

389,659

 

4,126,058

 

4,515,717

 

-

 

(2,424,133)

 

(254,115)

 

(24,412)

 

46,348

 

(119,409)

 

578,500

 

6,712,938

 

7,291,438

             

2,072,221

 

11,270,343

 

13,342,564

 

715,584

 

(2,488,697)

 

(595,661)

 

(374,875)

 

265,903

 

(114,783)

 

2,566,425

 

13,368,668

 

15,935,093

 

(1)   Weighted average maturity in years.

(2)   As a result of the corporate reorganization of One Foods, as mentioned in note 1.3, was transferred from the parent company, relating to paid-in capital the net amount of R$2,488,697 to SHB.

 

 

 

 

103


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

Consolidated

 

Charges (p.a.)

 

Weighted average
interest rate (p.a.)

 

WAMT (1)

 

Current

 

Non-current

 

03.31.17

 

Captured

 

Amortization

 

Interest paid

 

Interest appropriated

 

Exchange rate variation

 

Current

 

Non-current

 

12.31.16

Local currency

                                                     
                                                       

Working capital

9.32%
(8.90% on 12.31.16)

 

9.32%
(8.90% on 12.31.16)

 

0.7

 

1,319,034

 

518,500

 

1,837,534

 

827,308

 

(326,767)

 

(17,967)

 

28,834

 

-

 

1,326,126

 

-

 

1,326,126

                                                       

Certificate of agribusiness receivables

96.40% of CDI / IPCA + 5,90%
(96.50% of CDI / IPCA + 5,90% on 12.31.16)

 

11.60%
(13.43% on 12.31.16)

 

3.3

 

70,111

 

3,464,319

 

3,534,430

 

-

 

-

 

(197,412)

 

101,765

 

-

 

168,110

 

3,461,967

 

3,630,077

                                                       

Development bank credit lines

Fixed rate / Selic / TJLP + 0.75%
(Fixed rate / Selic / TJLP + 0.75% on 12.31.16)

 

7.65%
(7.93% on 12.31.16)

 

0.7

 

397,309

 

471,519

 

868,828

 

62,439

 

(86,170)

 

(9,891)

 

10,146

 

11,292

 

381,303

 

499,709

 

881,012

                                                       

Bonds

7.75% (7.75% on 12.31.16)

 

7.75% (7.75% on 12.31.16)

 

1.2

 

13,695

 

499,007

 

512,702

 

-

 

-

 

-

 

16,575

 

(6,806)

 

4,140

 

498,793

 

502,933

                                                       

Export credit facility

12.17%
(13.68% on 12.31.16)

 

12.17%
(13.68% on 12.31.16)

 

2.0

 

10,997

 

1,850,000

 

1,860,997

 

-

 

-

 

(119,125)

 

57,825

 

-

 

72,297

 

1,850,000

 

1,922,297

                                                       

Special program asset restructuring

Fixed rate / IGPM + 4.90%
(Fixed rate / IGPM + 4.90% on 12.31.16)

 

9.76%
(12.09% on 12.31.16)

 

3.0

 

934

 

251,146

 

252,080

 

-

 

-

 

(4,709)

 

5,104

 

129

 

3,546

 

248,010

 

251,556

                                                       

Other secured debts

8.50% (8.50% on 12.31.16)

 

8.50% (8.50% on 12.31.16)

 

2.1

 

32,292

 

89,794

 

122,086

 

-

 

(7,493)

 

(2,591)

 

2,577

 

11

 

32,331

 

97,251

 

129,582

                                                       

Fiscal incentives

2.40%
(2.40% on 12.31.16)

 

2.40%
(2.40% on 12.31.16)

 

0.3

 

3,948

 

-

 

3,948

 

3,875

 

-

 

(15)

 

16

 

-

 

72

 

-

 

72

                                                       
             

1,848,320

 

7,144,285

 

8,992,605

 

893,622

 

(420,430)

 

(351,710)

 

222,842

 

4,626

 

1,987,925

 

6,655,730

 

8,643,655

                                                       

Foreign currency

                                                     
                                                       

Bonds

4.63%
(4.71% on 12.31.16) + e.r. US$, EUR and ARS

 

4.63%
(4.71% on 12.31.16) + e.r. US$, EUR and ARS

 

6.5

 

508,356

 

7,808,471

 

8,316,827

 

-

 

(6,786)

 

(50,065)

 

93,446

 

(213,430)

 

489,229

 

8,004,433

 

8,493,662

                                                       

Export credit facility

LIBOR + 2.08%
(LIBOR + 2.71% on 12.31.16)
+ e.r. US$

 

2.95%
(3.85% on 12.31.16) + e.r. US$

 

2.0

 

826,564

 

1,400,092

 

2,226,656

 

1,003,147

 

(52,232)

 

(23,438)

 

13,455

 

(24,870)

 

312,219

 

998,375

 

1,310,594

                                                       

Advances for foreign exchange rate contracts

(2.39% on 12.31.16) + e.r. US$

 

(2.39% on 12.31.16) + e.r. US$

 

-

 

-

 

-

 

-

 

-

 

(199,323)

 

(4,741)

 

347

 

(9,123)

 

212,840

 

-

 

212,840

                                                       

Development bank credit lines

UMBNDES + 1.98%
(UMBNDES + 2.10% on 12.31.16)
+ e.r. US$ and other currencies

 

6.30%
(6.24% on 12.31.16)
+ e.r. US$ and other currencies

 

0.9

 

3,409

 

2,588

 

5,997

 

-

 

(2,561)

 

(133)

 

129

 

(339)

 

5,883

 

3,018

 

8,901

                                                       

Working capital

18.86%
(14.28% on 12.31.16) + e.r. ARS / + e.r US$

 

18.86%
(14.28% on 12.31.16) + e.r. ARS / + e.r US$

 

0.7

 

416,494

 

55,855

 

472,349

 

528,231

 

(347,556)

 

(4,557)

 

7,728

 

(4,225)

 

236,908

 

55,820

 

292,728

                                                       
                                                       
             

1,754,823

 

9,267,006

 

11,021,829

 

1,531,378

 

(608,458)

 

(82,934)

 

115,105

 

(251,987)

 

1,257,079

 

9,061,646

 

10,318,725

             

3,603,143

 

16,411,291

 

20,014,434

 

2,425,000

 

(1,028,888)

 

(434,644)

 

337,947

 

(247,361)

 

3,245,004

 

15,717,376

 

18,962,380

 

(1) Weighted average maturity in years.

 

104


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The main characteristics of loan and financing agreements entered into by the Company were disclosed in note 20 of financial statements for the year ended December 31, 2016.

 

On March 31, 2017, the Company did not have financial covenants clauses related to its loan agreements.

 

19.1.     Loans and financing maturity schedule

 

The maturity schedule of the loans and financing is as follows:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.17

2017

1,815,969

 

2,505,095

2018

2,846,606

 

4,032,731

2019

3,302,519

 

3,318,660

2020

1,101,653

 

1,409,040

2021

7,373

 

19,581

2022 onwards

4,268,444

 

8,729,327

 

13,342,564

 

20,014,434

 

 

19.2.     Guarantees

 

 

 

BR GAAP

 

BR GAAP and IFRS

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Total of loans and financing

13,342,564

 

15,935,093

 

20,014,434

 

18,962,380

Mortgage guarantees

1,000,855

 

1,019,568

 

1,000,855

 

1,019,568

Related to FINEM-BNDES

709,569

 

771,257

 

709,569

 

771,257

Related to FNE-BNB

122,085

 

129,582

 

122,085

 

129,582

Related to tax incentives and other

169,200

 

118,729

 

169,200

 

118,729

 

 

The Company is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade from the Bank National Economic and Social Development (“BNDES”). The loan was obtained with the purpose of allowing the implementation of biodigesters in the farms of the outgrowers which take part in the Company´s integration system, targeting the reduction of the emission of Greenhouse Gases. The value of these guarantees on March 31, 2017 totaled R$25,663 (R$28,390 as of December 31, 2016).

 

The Company is the guarantor of loans related to a special program, which aimed the local development of outgrowers in the central region of Brazil. The proceeds of such loans are utilized by the outgrowers to improve farm conditions and will be paid by them in 10 years, taking as collateral the land and equipment acquired by the outgrowers through this program. The guarantee totaled R$131,548 as of March 31, 2017 (R$138,542 as of December 31, 2016).

 

On March 31, 2017, the Company contracted bank guarantees in the amount of R$1,553,547 (R$1,934,547 as of December 31, 2016). These bank guarantees were offered mainly in litigations involving the Company´s use of tax credits. These guarantees have an average cost of 0.90% p.a. (0.90% p.a. as of December 31, 2016).

 

 

105


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

19.3.     Commitments

 

In the normal course of the business, the Company enters into agreements with third parties which are mainly related to the purchases of raw materials, such as corn and soymeal, where the agreed prices can be fixed or to be fixed. The Company enters into other agreements, such as electricity, packaging supplies and manufacturing activities. The amounts of these agreements at the date of these financial statements are set forth below:

 

 

   

Parent company

 

Consolidated

   

03.31.17

 

03.31.17

2017

 

4,675,943

 

5,004,836

2018

 

598,381

 

639,470

2019

 

311,394

 

321,822

2020

 

220,160

 

220,772

2021

 

102,791

 

102,874

2022 onwards

 

220,383

 

220,383

   

6,129,052

 

6,510,157

 

 

 

 

20.         TRADE ACCOUNTS PAYABLE

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Domestic suppliers

             

Third parties

3,527,073

 

4,147,917

 

3,925,097

 

4,148,132

Related parties

214,516

 

13,118

 

17,023

 

13,118

 

3,741,589

 

4,161,035

 

3,942,120

 

4,161,250

               

Foreign suppliers

             

Third parties

509,024

 

629,891

 

1,616,039

 

1,727,542

Related parties

1,796

 

13,864

 

-

 

-

 

510,820

 

643,755

 

1,616,039

 

1,727,542

               

(-) Adjustment to present value

(37,588)

 

(46,069)

 

(44,829)

 

(48,954)

 

4,214,821

 

4,758,721

 

5,513,330

 

5,839,838

 

 

For the three-month period ended March 31, 2017, the average payment period is 89 days (99 days on December 31, 2016).

 

The information on accounts payable involving related parties is presented in note 29. The trade accounts payable to related parties refer to transactions with associates UP! in Brazil.

 

 

106


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

21.         SUPPLY CHAIN FINANCE

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

National suppliers

706,352

 

1,007,075

 

775,543

 

1,007,075

Foreign suppliers

231,477

 

328,507

 

234,197

 

328,507

 

937,829

 

1,335,582

 

1,009,740

 

1,335,582

 

 

The Company has partnerships with financial institutions that allow the suppliers to anticipate their receivables. The suppliers do have the freedom to choose whether to anticipate or not and, if positive, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. The option given to the supplier does not change substantially the commercial agreements conditions between the Company and the supplier. As such, these transactions are presented in the operational cash flows for the period ended March 31, 2017 and December 31, 2016.

 

On March 31, 2017, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the internal market were set between 0.94% to 1.30% p.m. (1.08% to 1.33% p.m. on December 31, 2016).

 

On March 31, 2017, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 2.18% to 3.16% p.a. (2.06% to 3.03% p.a. on December 31, 2016).

 

 

107


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

22.         OTHER FINANCIAL ASSETS AND LIABILITIES

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

               

Derivatives designated as cash flow hedges

             

Assets

             

Non-deliverable forward (NDF)

83,248

 

76,339

 

83,248

 

76,339

Currency option contracts

105,439

 

118,741

 

105,439

 

118,741

Deliverable forwards contracts

-

 

-

 

361

 

43

Non-deliverable forward of commodities (NDF)

5,771

 

2,397

 

5,771

 

2,397

Corn and soymeal future contracts - BM&FBOVESPA

172

 

-

 

172

 

-

 

194,630

 

197,477

 

194,991

 

197,520

               

Liabilities

             

Non-deliverable forward of currency (NDF)

(2,837)

 

(1,789)

 

(2,837)

 

(1,789)

Commodities (soy meal) non-deliverable forward (NDF)

(1,609)

 

(880)

 

(1,609)

 

(880)

Currency option contracts

(13,329)

 

(35,064)

 

(13,329)

 

(35,064)

Deliverable forwards contracts

-

 

-

 

-

 

(309)

Commodities (corn) non-deliverable forward (NDF)

(1,526)

 

(560)

 

(1,526)

 

(560)

Corn and soymeal future contracts - BM&FBOVESPA

-

 

(27)

 

-

 

(27)

Exchange rate contracts currency (Swap)

(145,807)

 

(162,140)

 

(161,607)

 

(184,165)

 

(165,108)

 

(200,460)

 

(180,908)

 

(222,794)

               

Non derivatives designated as cash flow hedges

             

Assets

             

Non-deliverable forward of currency (NDF)

4,082

 

-

 

4,082

 

46

Currency option contracts

89

 

-

 

89

 

-

Deliverable forwards contracts

-

 

-

 

-

 

11

Exchange rate contracts currency (Swap)

769

 

438

 

769

 

438

 

4,940

 

438

 

4,940

 

495

               

Liabilities

             

Non-deliverable forward of currency (NDF)

(2,040)

 

(82,481)

 

(22,339)

 

(83,006)

Currency option contracts

(89)

 

-

 

(89)

 

-

Exchange rate contracts currency (Swap)

(172,407)

 

(218,541)

 

(172,407)

 

(218,541)

Dollar future contracts - BM&FBovespa

(577)

 

(5,230)

 

(577)

 

(5,230)

 

(175,113)

 

(306,252)

 

(195,412)

 

(306,777)

               

Current assets

199,570

 

197,915

 

199,931

 

198,015

Current liabilities

(340,221)

 

(506,712)

 

(376,320)

 

(529,571)

 

 

The collateral given in the transactions presented above are disclosed in note 7.

 

 

 

108


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

23.         LEASES

 

The Company is lessee in several contracts, which can be classified as operating or finance lease.

 

23.1.     Operating lease

 

The minimum future payments of non-cancellable operating lease are presented below:

 

 

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.17

2017

278,142

 

346,087

2018

110,287

 

124,738

2019

45,491

 

53,289

2020

20,088

 

25,920

2021

14,314

 

19,764

2022 onwards

45,384

 

57,097

 

513,706

 

626,895

 

 

The payments of operating lease agreements recognized as expense during the three-month period ended March 31, 2017 amounted to R$45,740 in the parent company and R$81,340 in the consolidated (R$50,695 in the parent company and R$85,287 in the consolidated during the three-month period ended March 31, 2016).

 

23.2.     Finance lease

 

The Company enters into finance leases mainly for the acquisitions of machinery, equipment, vehicles, software and buildings, presented below:

 

 

 

109


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Parent company

 

Consolidated

 

Weighted average interest rate
(p.a.)
(1)

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Cost

                 

Machinery and equipment

   

86,515

 

113,644

 

92,000

 

115,805

Software

   

61,558

 

78,692

 

61,558

 

78,692

Vehicles

   

-

 

-

 

492

 

491

Land

   

-

 

-

 

1,666

 

1,662

Buildings

   

160,952

 

141,732

 

163,671

 

144,446

     

309,025

 

334,068

 

319,387

 

341,096

                   

Accumulated depreciation

                 

Machinery and equipment

44.77%

 

(38,361)

 

(37,876)

 

(39,555)

 

(38,429)

Software

80.00%

 

(17,716)

 

(63,483)

 

(17,716)

 

(63,483)

Vehicles

20.00%

 

-

 

-

 

(260)

 

(259)

Buildings

11.11%

 

(47,042)

 

(43,956)

 

(47,154)

 

(44,068)

     

(103,119)

 

(145,315)

 

(104,685)

 

(146,239)

     

205,906

 

188,753

 

214,702

 

194,857

 

(1)     The period of depreciation of leased assets corresponds to the lowest of term of the contract and the useful life of the asset, as determined by CVM Deliberation Nº 645/10.

 

The minimum future payments required for these finance leases are segregated as follows, and were recorded in current and non-current liabilities:

 

 

 

Parent company

 

03.31.17

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2017

106,348

 

13,730

 

120,078

2018

35,199

 

15,906

 

51,105

2019

30,600

 

14,655

 

45,255

2020

21,654

 

10,385

 

32,039

2021

16,924

 

6,509

 

23,433

2022 onwards

56,430

 

32,409

 

88,839

 

267,155

 

93,594

 

360,749

 

 

 

 

Consolidated

 

03.31.17

 

Present value of minimum payments

 

Interest

 

Minimum future payments

2017

108,706

 

15,703

 

124,409

2018

37,024

 

17,467

 

54,491

2019

31,641

 

15,540

 

47,181

2020

22,167

 

10,947

 

33,114

2021

16,924

 

6,509

 

23,433

2022 onwards

58,994

 

33,912

 

92,906

 

275,456

 

100,078

 

375,534

 

 

The contract terms for both modalities, with respect to renewal, adjustment and purchase option, are according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.

 

 

110


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

The Company also has commitments regarding financial leases, related to a “built to suit” agreement for the construction of office facilities will be build by third parties. The agreements terms will be 15 years from the signing date as well as the charge of rent expenses. If the Company defaults on its obligations, it will be subject to fines and/or acceleration of rent outstanding installments falling due, according to the term of each contract.

 

 

 

The estimated schedule of future payments related to these this agreement is set forth below:

   

Parent company and Consolidated

   

03.31.17

2017

 

5,915

2018

 

8,359

2019

 

8,861

2020

 

9,393

2021

 

9,956

2022 onwards

 

143,830

   

186,315

 

24.         SHARE BASED PAYMENT

 

The rules of the stock options plan granted to executives were disclosed in the financial statements for the year ended December 31, 2016 (note 24) and are unchanged for this period.

 

According to the ordinary meeting of the Board of Directors held on March 30, 2017, were approved the granting of 863,528 stock options.

 

The breakdown of the outstanding granted options is presented as follows:

 

 

 

111


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

Date

 

Quantity

 

Grant (1)

 

Price of converted share (1)

Grant date

 

Beginning of the year

 

End of the year

 

Options granted

 

Outstanding options

 

Fair value of the option

 

Granting date

 

Updated IPCA

                             

Plan I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05.02.12

 

05.01.13

 

05.01.17

 

3,708,071

 

284,021

 

7.82

 

34.95

 

48.32

05.02.13

 

05.01.14

 

05.01.18

 

3,490,201

 

689,894

 

11.88

 

46.86

 

60.84

04.04.14

 

04.03.15

 

04.03.19

 

1,552,564

 

550,524

 

12.56

 

44.48

 

54.70

05.02.14

 

05.01.15

 

05.01.19

 

1,610,450

 

867,443

 

14.11

 

47.98

 

58.61

12.18.14

 

12.17.15

 

12.17.19

 

5,702,714

 

4,374,055

 

14.58

 

63.49

 

75.55

 

 

 

 

 

 

16,064,000

 

6,765,937

           

 

 

 

 

 

                   

Plan II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04.26.16

 

04.30.17

 

04.30.21

 

8,724,733

 

6,050,000

 

9.21

 

56.00

 

57.87

05.31.16

 

05.31.17

 

05.31.20

 

3,351,220

 

3,120,440

 

10.97

 

46.68

 

47.86

03.30.17

 

03.30.17

 

03.31.21

 

863,528

 

863,528

 

9.45

 

38.43

 

38.43

           

12,939,481

 

10,033,968

           
           

29,003,481

 

16,799,905

           

 

(1)     Amounts expressed in Brazilian Reais

 

The rollforward of the outstanding granted options for three-month period ended March 31, 2017 is presented as follows:

  

   

Consolidated

     

Outstanding options as of December 31, 2016

 

16,506,807

Issued - grant of 2017

   

March 2017

 

863,528

Cancelled:

   

Grant of 2016

 

(189,170)

Grant of 2014

 

(341,269)

Grant of 2013

 

(30,091)

Grant of 2012

 

(9,900)

Outstanding options as of March 31, 2017

 

16,799,905

 

 

The weighted average exercise prices of the outstanding options conditioned to services is R$59.51 (Fifty nine Brazilian Reais and fifty-one cents), and the weighted average of the remaining contractual term is 39 months.

 

The Company records as capital reserve in shareholders’ equity the fair value of the options in the amount of R$246,799 (R$236,208 as of December 31, 2016). During the three-month period ended March 31, 2017 the amount recognized as expense was R$10,591 (R$19,706 as of March 31, 2016).

 

During the three-month period ended March 31, 2017 there have been no exercised any

stock option by the Company’s executives.

 

 

 

 

112


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

25.         PENSION AND OTHER POST-EMPLOYMENT PLANS

 

25.1.     Pension plans

 

The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended December 31, 2016 (note 26) and have not been changed during this period.

 

The actuarial liabilities and the related effects in the statement of income are presented below:

 

 

 

Parent company

 

Consolidated

 

Liabilities

 

Liabilities

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

Medical assistance

115,321

 

112,320

 

115,451

 

112,320

F.G.T.S. Penalty (1)

127,715

 

137,190

 

141,970

 

137,190

Award for length of service

49,338

 

52,018

 

53,825

 

52,018

Other

26,937

 

28,563

 

29,496

 

28,563

 

319,311

 

330,091

 

340,742

 

330,091

               

Current

72,339

 

76,707

 

76,707

 

76,707

Non-current

246,972

 

253,384

 

264,035

 

253,384

 

(1)     FGTS – Government Severance Indemnity Fund for Employees

 

The Company estimated costs for the year 2017, according to an appraisal report prepared in 2016 by an actuarial expert and recorded in statement of income for the period in counterpart to comprehensive income an expense of R$6,344 (expense of R$5,710 on March 31, 2016) in the parent company and R$10,651 (R$9,818 on March 31, 2016) in the consolidated.

 

 

26.         PROVISION FOR TAX, CIVIL AND LABOR RISKS

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the normal course of business, which include civil, administrative, tax, social security and labor claims.

 

The Company classifies the risk of unfavorable decisions in the legal proceedings as “probable”, “possible” or “remote”. The provisions recorded relating to such proceedings is determined by the Company’s management, based on legal advice and reasonably reflect the estimated probable losses.

                                         

The Company’s management believes that its provision for tax, civil and labor risks, accounted for according to CVM Deliberation Nº 594/09 is sufficient to cover estimated losses related to its legal proceedings, as presented below:

 

 

 

 

113


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

26.1.     Contingencies for probable losses

 

The rollforward of the provisions for tax, civil and labor risks is summarized below:

  

 

Parent company

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

256,461

 

434,397

 

117,325

 

496,034

 

1,304,217

Additions

1,796

 

110,670

 

9,511

 

-

 

121,977

Reversals

(2,777)

 

(19,057)

 

(2,939)

 

(1)

 

(24,774)

Payments

(4,809)

 

(48,018)

 

(7,172)

 

-

 

(59,999)

Exchange rate variation

6,082

 

16,754

 

6,203

 

-

 

29,039

Ending balance

256,753

 

494,746

 

122,928

 

496,033

 

1,370,460

                   

Current

               

286,172

Non-current

               

1,084,288

 

 

 

Consolidated

 

Tax

 

Labor

 

Civil, commercial and other

 

Contingent liabilities

 

Total

 

 

 

 

 

 

 

 

 

03.31.17

Beginning balance

281,715

 

479,742

 

122,504

 

499,910

 

1,383,871

Additions

7,559

 

133,998

 

12,767

 

-

 

154,324

Business combination

-

 

-

 

-

 

-

 

-

Reversals

(8,707)

 

(32,806)

 

(8,040)

 

(3,600)

 

(53,153)

Payments

(4,809)

 

(48,812)

 

(7,172)

 

-

 

(60,793)

Price index update

6,082

 

16,802

 

6,203

 

-

 

29,087

Exchange rate variation

51

 

105

 

10

 

8

 

174

Ending balance

281,891

 

549,029

 

126,272

 

496,318

 

1,453,510

                   

Current

               

286,172

Non-current

               

1,167,338

 

 

 

26.2.     Contingencies classified as a risk of possible loss

 

The Company is involved in other tax, civil, labor and social security contingencies, for which losses have been assessed as possible by management with the support from legal counsel and therefore no provision was recorded. On March 31, 2017 the total amount of the possible contingencies was R$13,893,281 (R$13,667,857 as of December 31, 2016), of which R$496,318 (R$499,910 as of December 31, 2016) was recorded at fair value as a result of business combinations with Sadia, Avex and Dánica group, according to the requirements of paragraph 23 of CVM Deliberation Nº 665/11. The main natures of these contingencies were properly disclosed in the annual statements for the year ended December 31, 2016 (note 27.2).

 

 

27.         SHAREHOLDERS’ EQUITY

 

27.1.     Capital stock

 

On March 31, 2017, the capital subscribed and paid by the Company is R$12,553,418, which is composed of 812,473,246 book-entry shares of common stock without par value. The value of the capital stock is net of the public offering expenses of R$92,947.

 

 

 

114


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

27.2.     Breakdown of capital stock by nature

 

 

Consolidated

 

03.31.17

 

12.31.16

Common shares

812,473,246

 

812,473,246

Treasury shares

(13,468,001)

 

(13,468,001)

Outstanding shares

799,005,245

 

799,005,245

 

 

27.3.     Rollforward of outstanding shares

    

 

   

Consolidated

   

 

 

Quantity of outstanding of shares

   

03.31.17

 

12.31.16

Shares at the beggining of the period

 

799,005,245

 

809,972,245

Purchase of treasury shares

 

-

 

(11,107,600)

Sale of treasury shares

 

-

 

140,600

Shares at the end of the period

 

799,005,245

 

799,005,245

 

 

27.4.     Treasury shares

 

The Company has 13,468,001 shares in treasury, with an average cost of R$53.60 (fifty three Brazilian Reais and sixty cents) per share, with a market value corresponding to R$520,000.

 

 

  

 

 

115


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

28.         EARNINGS PER SHARE

 

 

Parent company

 

03.31.17

 

03.31.16

Basic numerator

     

Net (loss) profit for the period attributable to controlling shareholders

(281,434)

 

39,062

       

Basic denominator

     

Common shares

812,473,246

 

812,473,246

Weighted average number of outstanding shares - basic
(except treasury shares)

799,005,245

 

806,871,604

Net (loss) earnings per share basic - R$

(0.35223)

 

0.04841

       
       

Diluted numerator

     

Net (loss) profit for the period attributable to controlling shareholders

(281,434)

 

39,062

       

Diluted denominator

     

Weighted average number of outstanding shares - basic
(except treasury shares)

799,005,245

 

806,871,604

Number of potential shares (stock options)

-

 

59,229

Weighted average number of outstanding shares - diluted

799,005,245

 

806,930,833

Net (loss) earnings per share diluted - R$

(0.35223)

 

0.04841

 

 

Diluted results is calculated considering the numbers of dilutive potential ordinary shares (stock options). However, due to loss disclosed for the period ended March 31, 2017, the numbers of dilutive potential ordinary shares (stock options) has antidilutive effect and therefore was not considered in the calculation of loss per share diluted.

 

 

 

29.         RELATED PARTIES – PARENT COMPANY

 

As part of the Company’s operations, rights and obligations arise between related parties, resulting from transactions of purchase and sale of products, loans agreed on normal conditions of market for similar transactions, based on contracts.

 

All the relationships between the Company and its subsidiaries were disclosed irrespective of the existence or not of transactions between these parties.

 

All the transactions and balances among the companies were eliminated in the consolidation and refer to commercial and/or financial transactions.

 

 

 

 

116


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

29.1.     Transactions and balances     

 

The balances of the transactions with the related parties are as follow:

 

 

 

Accounts receivable

 

Dividends and interest on the shareholders' equity receivable

 

Loan contracts

 

Trade accounts payable

 

Advance for future capital increase

Other rights

 

Other obligations

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

03.31.17

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

                                                   

AKF

-

 

-

 

-

 

-

 

-

 

-

 

(267)

 

-

 

-

 

-

 

-

 

-

 

-

Al-Wafi Food Products Factory LLC

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

31

 

31

 

(279)

 

(281)

Avex S.A.

73,408

 

51,812

 

-

 

-

 

-

 

-

 

(134)

 

-

 

-

 

25,468

 

25,468

 

-

 

-

BFF International Ltd.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,728

 

1,777

 

-

 

-

BRF Al Yasra

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

163

 

(3,188)

 

(3,279)

BRF Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

(178)

 

-

 

1,205

 

-

 

-

 

-

 

-

BRF Foods GmbH

1,284

 

148,947

 

-

 

-

 

-

 

-

 

(50)

 

(51)

 

-

 

233

 

233

 

(3,093)

 

-

BRF Foods LLC

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

372

 

342

 

-

 

-

BRF Global GmbH

5,441,753

 

6,823,021

 

-

 

-

 

95,962

 

97,773

 

(1,222)

 

(13,436)

 

-

 

-

 

-

 

(4,382,712)

(1)

(4,702,753)

BRF GmbH

-

 

-

 

-

 

-

 

-

 

-

 

(13)

 

(14)

 

-

 

-

 

-

 

(1,173)

 

(1,171)

BRF Hong Kong

175

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Campo Austral

6,216

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Federal Foods

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(64)

 

(72)

FFM Further

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

70

 

-

 

-

 

-

Highline International Ltd.

-

 

-

 

-

 

-

 

(5,778)

 

(5,944)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

K&S Alimentos S.A.

-

 

-

 

7,026

 

7,026

 

-

 

-

 

-

 

-

 

-

 

8

 

-

 

-

 

-

Perdigão International Ltd.

-

 

-

 

-

 

-

 

(29,341)

 

(29,429)

 

-

 

-

 

-

 

357

 

301

 

(964,731)

(1)

(991,477)

PSA Laboratório Veterinário Ltda.

-

 

-

 

1,344

 

1,344

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Quickfood S.A.

45,880

 

23,661

 

-

 

-

 

-

 

-

 

-

 

(251)

 

-

 

-

 

-

 

(675)

 

(377)

Sadia Alimentos S.A.

16,548

 

14,910

 

-

 

-

 

-

 

-

 

(110)

 

(112)

 

-

 

-

 

-

 

-

 

-

Sadia Chile S.A.

33,314

 

35,484

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Sadia Uruguay S.A.

8,681

 

10,552

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

SHB com. e ind. de alim. S.A

404,125

 

-

 

-

 

-

 

-

 

-

 

(197,315)

 

-

 

-

 

22,278

 

-

 

(128,117)

 

-

UP! Alimentos Ltda.

1,106

 

1,098

 

-

 

7,448

 

-

 

-

 

(17,023)

 

(13,118)

 

-

 

3,732

 

3,410

 

-

 

-

VIP S.A. Empreendimentos e Partic. Imob.

-

 

-

 

1,051

 

1,050

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Wellax Foods Logistics C.P.A.S.U. Lda.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

147

 

371

 

-

 

-

Corall Consultoria LTDA.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(496)

Instituto de Desenvolvimento Gerencial S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(54)

Edavila Consultoria Empresarial Eireli

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(40)

Total

6,032,490

 

7,109,485

 

9,421

 

16,868

 

60,843

 

62,400

 

(216,312)

 

(26,982)

 

1,205

 

54,424

 

32,096

 

(5,484,032)

 

(5,700,000)

 

 

(1)     The amount corresponds to advances for future export pre-payment. Other information about PPE’s are disclosed in note 4.2.2.a.

 

 

 

 

 

 

117


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

 

 

Revenue

 

Financial results, net

 

Purchases

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

                       

Al-Wafi Foods

-

 

25,909

 

-

 

-

 

-

 

-

Avex S.A.

21,531

 

11,775

 

-

 

-

 

(134)

 

(276)

BRF Energia S.A.

-

 

-

 

-

 

-

 

(9,670)

 

-

BRF Foods GmbH

2,748

 

-

 

-

 

-

 

-

 

(49)

BRF Global GmbH

1,518,544

 

2,668,713

 

(29,275)

 

(431)

 

-

 

-

BRF Hong Kong

175

 

-

 

-

 

-

 

-

 

-

Campo Austral

6,206

 

-

 

-

 

-

 

-

 

-

Perdigão International Ltd.

-

 

-

 

(13,655)

 

(17,111)

 

-

 

-

Quickfood S.A.

22,029

 

8,614

 

-

 

-

 

(167)

 

(382)

Sadia Alimentos S.A.

1,636

 

-

 

-

 

-

 

-

 

-

Sadia Chile S.A.

33,017

 

39,999

 

-

 

-

 

-

 

-

Sadia Uruguay S.A.

3,125

 

3,511

 

-

 

-

 

-

 

-

SHB com. e ind. de alim. S.A

1,060,616

 

-

 

-

 

-

 

(585,119)

 

-

UP! Alimentos Ltda.

3,615

 

3,410

 

-

 

-

 

(50,512)

 

(45,454)

Hortigil Hortifruti S.A. (2)

-

 

3,467

 

-

 

-

 

-

 

-

Instituto de Desenvolvimento Gerencial S.A. (1)

-

 

-

 

-

 

-

 

-

 

(3,326)

Edavila Consultoria Empresarial Eireli (1)

-

 

-

 

-

 

-

 

(40)

 

-

Total

2,673,242

 

2,765,398

 

(42,930)

 

(17,542)

 

(645,642)

 

(49,487)

 

(1)       Entity on which BRF has no equity interest, but have relationship with the Board of Directors, and provided services to the Company: (i) Corall Consultoria Ltda: provided organizational development consulting services; (ii) Instituto de Desenvolvimento Gerencial S.A.: provided advisory services related to strategic management and organizational restructure, and (iii) Edavila Consultoria Empresarial Eireli: provided consulting service related international marketing and innovation.

(2)       Since April 08th , 2016, the entity doesn’t related parties, because Board of Director member has no more relationship with this entity.

 

 

All companies presented in note 1.1 are controlled by BRF, except for UP! Alimentos, PP-BIO, PR-SAD and SATS BRF which are associates or joint ventures.

 

The Company also recorded a liability in the amount of R$5,559 (R$6,150 as of December 31, 2016) related to the fair value of the guarantees offered to BNDES concerning a loan made by Instituto Sadia de Sustentabilidade.

 

Due to the acquisition of biodigesters from Instituto Sadia de Sustentabilidade, as of March 31, 2017 the Company recorded a payable to this entity of R$20,103 included in other liabilities (R$22,239 as of December 31, 2016).

 

 

 

118


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The Company entered into loans agreement with its subsidiaries. Below is a summary of the balances and rates charged for the transactions at the balance sheet date:  

 

 

Counterparty

     

Balance

 

Interest rate (p.a.)

Creditor

 

Debtor

 

Currency

 

03.31.17

 
                 
                 

Campo Austral S.A.

 

Buenos Aires Fortune S.A.

 

ARS

 

948,748

 

20.0%

BRF GmbH

 

Federal Foods Qatar

 

US$

 

522,786

 

2.5%

BRF GmbH

 

BRF Global GmbH

 

EUR

 

406,914

 

0.7%

Sadia Overseas Ltd.

 

BRF Global GmbH

 

US$

 

288,603

 

6.9%

BRF GmbH

 

Al Wafi Al Takamol

 

US$

 

279,721

 

1.1%

Eclipse Holding Cooperatief

 

Eclipse LATAM Holdings

 

EUR

 

254,600

 

20.0%

BRF GmbH

 

BRF Foods GmbH

 

US$

 

243,129

 

1.6%

BRF Global GmbH

 

BFF International Ltd.

 

US$

 

237,431

 

1.5%

Sadia International Ltd.

 

Wellax Food Logistics

 

US$

 

181,504

 

1.5%

BRF GmbH

 

BRF Invicta

 

GBP

 

147,952

 

3.0%

Perdigão International Ltd.

 

BRF Global GmbH

 

US$

 

144,293

 

3.2%

BRF GmbH

 

Federal Foods

 

US$

 

100,122

 

1.1%

BRF S.A

 

BRF Global GmbH

 

US$

 

95,962

 

3.0%

BRF GmbH

 

BRF Holland B.V.

 

EUR

 

79,628

 

3.0%

BRF GmbH

 

BRF Foods LLC

 

US$

 

65,625

 

2.5%

BRF Holland B.V.

 

BRF B.V. (NL)

 

EUR

 

40,878

 

3.0%

Campo Austral S.A.

 

Itega

 

ARS

 

38,395

 

20.0%

Perdigão International Ltd.

 

BRF S.A

 

US$

 

29,341

 

1.4%

BRF GmbH

 

BRF Hong Kong

 

US$

 

9,539

 

3.6%

BRF GmbH

 

AL Wafi

 

US$

 

9,418

 

1.2%

Perdigão International Ltd.

 

BRF Foods LLC

 

US$

 

3,891

 

1.0%

BRF GmbH

 

BRF Singapore

 

SGD

 

3,060

 

1.5%

BRF Holland B.V.

 

BRF Wrexam

 

GBP

 

2,247

 

3.0%

Wellax Food Logistics

 

BRF Foods LLC

 

US$

 

2,012

 

7.0%

BRF Invicta Food

 

BRF Invicta

 

GBP

 

1,988

 

0.7%

BRF GmbH

 

BRF Global GmbH

 

US$

 

1,166

 

3.3%

BRF GmbH

 

BRF Austria Gmbh

 

US$

 

731

 

4.0%

 

 

29.2.     Other Related Parties

 

The Company leased properties owned by FAF. For the three-month period ended March 31, 2017, the total amount paid as rent was R$3,638 (R$3,638 during the three-month period ended March 31, 2016). The rent value was set based on market conditions.

 

29.3.     Granted guarantees

 

All granted guarantees on behalf of related parties were disclosed in note 19.2.

 

 

 

 

119


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

29.4.     Management remuneration

 

The management key personnel include the directors and officers, members of the executive committee and the head of internal audit.

 

The total remuneration and benefits paid to these professionals are demonstrated below:

 

 

 

Consolidated

 

03.31.17

 

03.31.16

Salary and profit sharing

6,836

 

9,239

Short term benefits (1)

58

 

199

Private pension

167

 

203

Post-employment benefits

4

 

46

Termination benefits

840

 

1,909

Share based payment

4,805

 

3,281

 

12,711

 

14,877

 

(1)     Comprises:  Medical assistance, educational expenses and others.

 

 

120


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

30.         NET SALES

 

  

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

Gross sales

             

Brazil

4,666,031

 

4,358,417

 

4,664,095

 

4,358,417

Europe

723,877

 

592,051

 

995,843

 

1,019,294

One Foods

1,148,092

 

1,234,874

 

1,484,066

 

1,777,149

Africa

154,567

 

158,605

 

146,447

 

177,052

Asia

748,061

 

786,046

 

950,936

 

1,091,385

LATAM

214,605

 

136,425

 

619,672

 

533,674

Other segments

173,550

 

256,299

 

318,705

 

381,479

 

7,828,783

 

7,522,717

 

9,179,764

 

9,338,450

               

Sales deductions

             

Brazil

(1,008,773)

 

(817,771)

 

(1,010,415)

 

(817,762)

Europe

(8,027)

 

(7,293)

 

(67,246)

 

(61,397)

One Foods

(121,098)

 

(19,553)

 

(167,690)

 

(193,402)

Africa

(1,060)

 

(3,366)

 

(3,595)

 

(966)

Asia

(5,930)

 

(32,580)

 

(8,037)

 

(20,218)

LATAM

(621)

 

(1,086)

 

(92,134)

 

(95,942)

Other segments

(30,733)

 

(26,076)

 

(21,198)

 

(28,433)

 

(1,176,242)

 

(907,725)

 

(1,370,315)

 

(1,218,120)

 

 

 

 

 

 

 

 

Net sales

             

Brazil

3,657,258

 

3,540,646

 

3,653,680

 

3,540,655

Europe

715,850

 

584,758

 

928,597

 

957,897

One Foods

1,026,994

 

1,215,321

 

1,316,376

 

1,583,747

Africa

153,507

 

155,239

 

142,852

 

176,086

Asia

742,131

 

753,466

 

942,899

 

1,071,167

LATAM

213,984

 

135,339

 

527,538

 

437,732

Other segments

142,817

 

230,223

 

297,507

 

353,046

 

6,652,541

 

6,614,992

 

7,809,449

 

8,120,330

 

 

31.         RESEARCH AND DEVELOPMENT COSTS

 

Consist of expenditures on internal research and development of new products which are recognized when incurred. The expenditures amounted to R$9,635 for the three-month ended March 31, 2017 (R$11,359 during the three-month period ended March 31, 2016).

 

 

 

121


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

32.         OTHER OPERATING INCOME (EXPENSES), NET

    

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

Income

             

Recovery of expenses

45,352

 

26,853

 

45,544

 

27,598

Provision reversal

6,557

 

1,085

 

6,557

 

1,085

Scrap sales

2,379

 

2,548

 

3,561

 

3,126

Other

4,343

 

13,414

 

8,807

 

14,742

 

58,631

 

43,900

 

64,469

 

46,551

               

Expenses

             

Provision for civil, labor and tax risks

(54,616)

 

(20,339)

 

(56,134)

 

(20,339)

Extraordinary expenses -Weak Flesh Operation (1)

(39,368)

 

-

 

(39,808)

 

-

Transaction with Lactalis

(35,319)

 

-

 

(35,319)

 

-

Idleness costs (2)

(19,219)

 

(7,538)

 

(24,050)

 

(13,932)

Other employees benefits

(16,254)

 

(15,525)

 

(17,854)

 

(15,808)

Stock options plan

(10,591)

 

(1,909)

 

(10,591)

 

(1,909)

Insurance claims costs

(7,807)

 

(7,603)

 

(8,238)

 

(7,575)

Allowance for doubtful accounts

(5,349)

 

(2,225)

 

(5,273)

 

(2,206)

Net loss on the disposals of property, plant and equipment

(6,999)

 

(5,874)

 

(4,327)

 

(5,461)

Management profit sharing

-

 

(3,529)

 

-

 

-

Other

(30,663)

 

(13,141)

 

(39,789)

 

(25,744)

 

(226,185)

 

(77,683)

 

(241,383)

 

(92,974)

 

(167,554)

 

(33,783)

 

(176,914)

 

(46,423)

 

(1)     Related to the weak flesh operation.

(2)     Idleness cost includes depreciation charge R$8,335 (R$3,453 during the three-month period ended March 31, 2016) in the parent company and R$9,767 (R$3,783 during the three-month period ended March 31, 2016) in the consolidated.

 

 

 

122


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

33.         FINANCIAL INCOME (EXPENSES), NET

 

  

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

Financial income

             

Exchange rate variation on other assets

-

 

-

 

194,180

 

-

Exchange rate variation on loans and financing

57,564

 

657,294

 

156,695

 

657,145

Interest on cash and cash equivalents

59,812

 

12,868

 

69,066

 

34,166

Interest on assets

60,089

 

95,885

 

62,407

 

96,479

Interests on financial assets classified as

             

Held to maturity

21,274

 

21,703

 

21,274

 

21,703

Held for trading

5,984

 

6,416

 

6,228

 

10,817

Available for sale

-

 

-

 

4,505

 

-

Exchange rate variation of foreign on net assets (1)

-

 

-

 

9,052

 

-

Exchange rate variation on liabilities

171,963

 

205,002

 

-

 

132,761

Others

943

 

-

 

2,162

 

-

 

377,629

 

999,168

 

525,569

 

953,071

               

Financial expenses

             

Interest on loans and financing

(264,984)

 

(192,574)

 

(354,018)

 

(233,993)

Losses on derivative transactions, net

(236,026)

 

(604,665)

 

(234,250)

 

(581,389)

Exchange rate variation on other liabilities

-

 

-

 

(147,873)

 

-

Adjustment to present value

(65,951)

 

(74,740)

 

(78,148)

 

(74,612)

Interest on liabilities

(44,146)

 

(47,870)

 

(46,583)

 

(48,538)

Exchange rate variation on marketable securities

(112)

 

(485)

 

(32,580)

 

(105,685)

Exchange rate variation of foreign on net assets (1)

-

 

-

 

-

 

(265,530)

Exchange rate variation on assets

(20,501)

 

(69,166)

 

-

 

(125,814)

Financial expenses on accounts payable

-

 

(67,028)

 

-

 

(67,028)

Interest expenses on loans to related parties

(42,930)

 

(17,542)

 

-

 

-

Others

(22,140)

 

(31,268)

 

(44,662)

 

(54,772)

 

(696,790)

 

(1,105,338)

 

(938,114)

 

(1,557,361)

 

(319,161)

 

(106,170)

 

(412,545)

 

(604,290)

 

(1)          Refers to gains and losses on translation of assets and liabilities reported by the Company’s subsidiaries whose functional currency is Real.

 

 

 

123


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

34.         STATEMENT OF INCOME BY NATURE

 

The Company has chosen to disclose its statement of income by function and thus presents below the details by nature:

  

 

Parent company

 

Consolidated

 

03.31.17

 

03.31.16

 

03.31.17

 

03.31.16

Costs of sales

             

Costs of goods

4,051,008

 

3,597,135

 

4,483,772

 

4,377,704

Depreciation

272,594

 

281,737

 

345,469

 

303,870

Amortization

1,113

 

917

 

1,612

 

1,480

Salaries and employees benefits

706,673

 

776,919

 

947,030

 

863,297

Others

384,824

 

505,137

 

582,057

 

543,254

 

5,416,212

 

5,161,845

 

6,359,940

 

6,089,605

               

Sales expenses

             

Depreciation

14,556

 

12,545

 

15,474

 

13,549

Amortization

1,854

 

1,985

 

6,799

 

4,126

Salaries and employees benefits

213,055

 

212,108

 

288,257

 

290,519

Indirect and direct logistics expenses

311,247

 

433,584

 

516,891

 

554,061

Others

208,493

 

252,641

 

255,355

 

345,365

 

749,205

 

912,863

 

1,082,776

 

1,207,620

               

Administrative expenses

             

Depreciation

4,374

 

2,912

 

5,923

 

5,084

Amortization

22,765

 

18,256

 

52,460

 

40,509

Salaries and employees benefits

23,300

 

26,316

 

64,558

 

60,648

Fees

5,440

 

7,685

 

7,006

 

7,718

Others

(423)

 

13,644

 

(796)

 

19,836

 

55,456

 

68,813

 

129,151

 

133,795

               

Other operating expenses (1)

             

Depreciation

8,335

 

3,453

 

9,767

 

3,783

Others

217,850

 

74,230

 

231,616

 

89,191

 

226,185

 

77,683

 

241,383

 

92,974

 

(1)     The composition of other operating expenses is disclosed in note 32.

 

 

35.         NEW ACCOUNTING STANDARDS AND PRONOUNCEMENTS RECENTLY ADOPTED AND NOT YET ADOPTED

 

During the three-month period ended March 31, 2017, the Company has not been required to adopted new accounting standards and pronouncements. Therefore, it is necessary to read this interim financial statement in conjunction with the financial statements for the year ended December 31, 2016 in order to obtain the details of recently adopted or not yet adopted accounting pronouncements.

 

 

 

 

 

124


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

36.         APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

The consolidated financial statements were approved by the Board of Directors on May 11, 2017.

 

BOARD OF DIRECTORS (1)

Chairman (Independent)

Abilio dos Santos Diniz

Vice-Chairman (Non-independent)

Independent Member

Independent Member

Non-independent member

Independent Member

Independent Member

Independent Member

Independent Member

Non-independent member

 

Francisco Petros O. L. Papathanasiadis

Walter Fontana Filho

Luiz Fernando Furlan

José Carlos Reis de M. Neto

Flávia Buarque de Almeida

José Aurélio Drummond Júnior

Marcos Guimarães Grasso

Carlos da C. Parcias Júnior

Walter Malieni Júnior

 

(1)      The members of the Board of Directors were elected in Ordinary and Extraordinary General Meeting held on April 26, 2017.

 

 

FISCAL COUNCIL (2)

Chairman

Attílio Guaspari

Effective Member

Marcus Vinicius D. Severini

Effective Member

Antônio Carlos Rovai

 

(2)      The members of the Fiscal Council were elected in Ordinary and Extraordinary General Meeting held on April 26, 2017.

 

 

 

 

AUDIT COMITTEE (3)

Coordinator (Non-independent)

Francisco Petros O. L. Papathanasiadis

Independent Member

Walter Fontana Filho

Non-independent member

Walter Malieni Júnior

External Member and Financial Specialist

External Member

Fernando Maida Dall`Acqua

Sérgio Ricardo Silva Rosa

   
(3)     The members of the Audit Comittee were elected in Board of Directors Meeting held on March 27, 2017.

 

 

125


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

BOARD OF EXECUTIVE OFFICERS (4)

Chief Executive Officer Global / Vice President of Finance, and Investor Relations

Pedro de Andrade Faria

Vice President of Operations

Hélio Rubens M. dos Santos Júnior

Vice President of Corporate Integrity

José Roberto Pernomian Rodrigues

Vice President of People

Artur Paranhos Tacla

Vice President of Supply Chain

Leonardo Almeida Byrro

 

 

(4)      The members of the Board of Executive Officers were elected in Board of Directors Meeting held on July 11, 2016.

 

 

 

 

 

Marcos Roberto Badollato

Controller

CRC 1SP219369/O-4

 

 

 

 

126


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)

 

 

 

The shareholding position of the largest shareholders, management, members of the Board of Directors and Audit Committee of the Company is presented below:

 

 

  03.31.17    12.31.16 
Shareholders  Quantity  %  Quantity  % 
Major shareholders         
Tarpon  97,032,185  11.94  95,984,835  11.81 
Fundação Petrobras de Seguridade Social - Petros (1)  92,783,299  11.42  92,761,499  11.42 
Caixa de Previd. dos Func. Do Banco do Brasil (1)  86,691,252  10.67  86,628,752  10.66 
BlackRock, Inc  41,681,041  5.13  33,893,720  4.17 
Management         
Board of Directors  37,348,439  4.60  37,348,439  4.60 
Executives  167,952  0.02  50,252  0.01 
Treasury shares  13,468,001  1.66  13,468,001  1.66 
Other  443,301,077  54.56  452,337,748  55.67 
  812,473,246  100.00  812,473,246  100.00 
(1) The pension funds are controlled by employees that participate in the respective companies.   

 

 

The shareholding position of the controlling shareholders that belong to the voting agreement and/or holders of more than 5% of the voting stock are presented below:

 

 

  03.31.17    12.31.16 
Shareholders  Quantity  %  Quantity  % 
Tarpon  97,032,185  11.94  95,984,835  11.81 
Fundação Petrobras de Seguridade Social - Petros (1)  92,783,299  11.42  92,761,499  11.42 
Caixa de Previd. dos Func. Do Banco do Brasil (1)  86,691,252  10.67  86,628,752  10.66 
BlackRock, Inc  41,681,041  5.13  33,893,720  4.17 
  318,187,777  39.16  309,268,806  38.06 
Other  494,285,469  60.84  503,204,440  61.94 
  812,473,246  100.00  812,473,246  100.00 
(1) The pension funds are controlled by employees that participate in the respective companies.   

 

 

The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.

 

 

127


 

 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

 

 

Report on Review of Interim Financial Information

 

 

To the Board of Directors and Shareholders of

BRF S.A.

Itajaí - SC

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended March 31, 2017, which comprises the statement of financial position as of March 31, 2017, and the respective statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three-month period then ended, including the footnotes.

 

The Company's management is responsible for the preparation of this interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Interim Financial Reporting and IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the presentation of this information in accordance with standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the audit standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Emphasis of matter

We draw attention to explanatory note 1.4 to the interim financial information, which discloses information about the events, the measures taken by the Company and the potential consequences in the scope of the operation named Carne Fraca. Our conclusion is unmodified in respect to this matter.

 

Other matters

 

Statements of Value Added

The individual and consolidated interim financial information, related to statements of value added for the quarter  ended March 31, 2017, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34, were submitted to the review procedures followed together with the review of the Quarterly Information – ITR of the Company. In order to form our opinion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

128


 

 

A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Financial Information

 

Corresponding values
The individual and consolidated corresponding values comprising the statement of financial position for the year ended December 31, 2016 were previously audited by other independent auditors who issued an unmodified audit report on February 23, 2017 and the statements of profit and loss, comprehensive (loss) income, changes in shareholders’ equity, cash flows for the three months period ended March 31, 2016 were reviewed by other independent auditors respectively, who issued an unqualified review report on April 28, 2016. The individual and consolidated corresponding values comprising the statements of added-value for the three months period ended March 31, 2016, were submitted to the same review procedures by those independent auditors and, based on their review, those independent auditors issued a report reporting that nothing has come to their attention that causes us to believe that the statement of the added-value has not been prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

São Paulo, May 11, 2017

 

KPMG Auditores Independentes
CRC 2SP014428/O-6

 

Original report in Portuguese signed by
Guilherme Nunes
Contador CRC 1SP195631/O-1

 

 

129


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

 

OPINION OF THE AUDIT COMMITTEE (1)

 

 

 

The Audit Committee of BRF S.A., in fulfilling its statutory and legal duties, reviewed: 

 

 

(i)     the quarterly financial information (parent company and consolidated) for the three-month period ended on March 31, 2017;

 

(ii)    the Management Report; and

 

(iii)  opinion report issued by KPMG Auditores Independentes.

 

 

Based on the documents reviewed and on the explanations provided, the members of the Audit Committee, undersigned, issued an opinion for the approval of the financial information identified above.

 

São Paulo, May 11, 2017.

 

 

Francisco Petros O. L. Papathanasiadis

Coordinator (Non-independent)

 

Walter Fontana Filho

Independent Member

 

Walter Malieni Júnior

Non-independent member

 

Fernando Maida Dall`Acqua

External Member and Financial Specialist

 

Sérgio Ricardo Silva Rosa

External Member

 

 

(1)       On April 04, 2017, in Ordinary and Extraordinary General Meeting, the election of the new Audit Comittee was approved, as follows: Francisco Petros Oliveira Lima (Vice-presidente of the Board of Directors and Coordinator of the Audit Comittee), Walter Fontana Filho (independent member), Walter Malieni Jr (independent member), Fernando Maida Dall Acqua (External Member and Financial Specialist) e Sérgio Ricardo Silva Rosa (external member).

 

 

 

 

130


 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – March 31, 2017 – BRF S.A.

 

STATEMENT OF EXECUTIVE BOARD ON THE QUARTELY FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION (1)

 

 

 

 

In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF S.A., states:

 

(i)     reviewed, discussed and agreed with the Company's quarterly financial information for the three-month period ended on March 31, 2017, and

 

(ii)    reviewed, discussed and agreed with conclusions expressed in the review report issued by KPMG Auditores Independentes. for the Company's quarterly financial information for the three-month period ended on March 31, 2017.

 

São Paulo, May 11, 2017.

 

 

Pedro de Andrade Faria

Chief Executive Officer Global / Vice President of Finance and Investor Relations

 

Artur Paranhos Tacla

Vice President of People

 

Hélio Rubens Mendes dos Santos Junior

Vice President of Operations

 

José Roberto Pernomian Rodrigues

Vice President of Corporate Integrity

 

Leonardo Almeida Byrro

Vice President of Supply Chain

 

(1)       The members of the Board of Executive Officers were elected in Board of Directors Meeting held on July 11, 2016.

 

 

 

 

131