XML 18 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock Additional Paid In Capital [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2025 $ 40,022,746 $ (31,967,777) $ 8,054,969
Balance, shares at Mar. 31, 2025 10,182,853      
Net Income 445,153 445,153
Private Shares Repurchased (39,894) (39,894)
Private Shares Repurchased, shares (23,747)        
Treasury Shares Repurchased $ (13,607) (13,607)
Treasury Shares Repurchased, shares (8,333) 8,333      
Shares Issued for Board Comp 2,480 2,480
Shares issued for Board comp, shares 1,667        
Balance at Jun. 30, 2025 $ (13,607) 39,985,332 (31,522,624) 8,449,101
Balance, shares at Jun. 30, 2025 10,152,440 8,333      
Balance at Mar. 31, 2026 $ (114,233) 39,521,588 (31,714,595) 7,692,760
Balance, shares at Mar. 31, 2026 9,707,960 73,868      
Net Income 74,595 74,595
Private Shares Repurchased
Treasury Shares Repurchased $ (48,818) (48,818)
Treasury Shares Repurchased, shares (32,556) 32,556      
Shares Issued for Board Comp 2,720 2,720
Shares issued for Board comp, shares 1,667        
Adjustment for Transfer Agent Reporting Delay
Agent Reporting Delay, shares 1,403        
Balance at Jun. 30, 2026 $ (163,051) $ 39,524,308 $ (31,640,000) $ 7,721,257
Balance, shares at Jun. 30, 2026 9,678,474 106,424