XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock Additional Paid In Capital [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2024 $ 40,570,459 $ (32,914,642) $ 7,655,817
Balance, shares at Mar. 31, 2024 124,733,494      
Net Income 1,065,615 1,065,615
Shares repurchased and cancelled (390,021) (390,021)
Shares repurchased and cancelled, shares (1,774,501)        
Balance at Dec. 31, 2024 40,180,438 (31,849,027) 8,331,411
Balance, shares at Dec. 31, 2024 122,958,993      
Balance at Sep. 30, 2024 40,426,646 (31,626,138) 8,800,508
Balance, shares at Sep. 30, 2024 124,131,410      
Net Income   (222,889) (222,889)
Shares repurchased and cancelled (246,208) (246,208)
Shares repurchased and cancelled, shares (1,172,417)        
Balance at Dec. 31, 2024 40,180,438 (31,849,027) 8,331,411
Balance, shares at Dec. 31, 2024 122,958,993      
Balance at Mar. 31, 2025 40,022,746 (31,967,777) 8,054,969
Balance, shares at Mar. 31, 2025 122,189,763      
Net Income 235,601 235,601
Treasury shares purchased $ (422,236) (422,236)
Treasury shares purchased, shares (4,150,497) 4,150,497      
Private shares purchased and cancelled (75,595) (75,595)
Private shares purchased and cancelled, shares (601,015)        
Shares issued for Board comp 8,208 8,208
Shares issued for Board comp, shares 60,000        
Treasury shares cancelled $ 384,038 (384,038)
Treasury shares cancelled, shares   (3,836,170)      
Balance at Dec. 31, 2025 $ (38,198) 39,571,321 (31,732,176) 7,800,947
Balance, shares at Dec. 31, 2025 117,498,251 314,327      
Balance at Sep. 30, 2025 $ (15,023) 39,590,922 (31,521,685) 8,054,214
Balance, shares at Sep. 30, 2025 117,877,521 115,500      
Net Income   (210,491) (210,491)
Treasury shares purchased $ (23,175) (23,175)
Treasury shares purchased, shares (198,827) 198,827      
Private shares purchased and cancelled (22,465) (22,465)
Private shares purchased and cancelled, shares (200,443)        
Shares issued for Board comp 2,864 2,864
Shares issued for Board comp, shares 20,000        
Balance at Dec. 31, 2025 $ (38,198) $ 39,571,321 $ (31,732,176) $ 7,800,947
Balance, shares at Dec. 31, 2025 117,498,251 314,327