XML 27 R7.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities    
Net loss $ (14,455) $ (13,566)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 290 263
Expense for 401(k) company common stock match 108 133
Stock-based compensation 1,592 1,903
Noncash lease expense 308 393
Deferred tax asset 0 165
Changes in operating assets and liabilities:    
Accounts receivable 0 164
Unbilled receivables 30 4
Prepaid expenses and other assets 345 (160)
Accounts payable 1,093 26
Accrued expenses 1,077 (209)
Lease liabilities (456) (520)
Net cash used in operating activities (10,068) (11,404)
Cash flows from investing activities    
Purchase of property and equipment (46) (154)
Purchase of investments 0 (2,445)
Proceeds from sale and maturity of short-term investments 1,991 11,121
Net cash provided by investing activities 1,945 8,522
Cash flows from financing activities    
Proceeds from the issuance of common stock and warrants in equity offerings, net of issuance costs 5,842 0
Proceeds from At-the-Market offering, net of issuance costs 103 0
Proceeds from issuance of convertible debt note, net of issuance costs 967 0
Taxes paid on employees' behalf related to vesting of stock awards (41) (37)
Net cash provided by (used in) financing activities 6,871 (37)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (36) (54)
Net decrease in cash, cash equivalents and restricted cash (1,288) (2,973)
Cash, cash equivalents and restricted cash at beginning of year 2,620 5,593
Cash, cash equivalents and restricted cash at end of year 1,332 2,620
Supplemental Cash Flow Disclosure:    
Interest paid 68 10
Right-of-use assets acquired in exchange for lease liabilities $ 138 $ 0