XML 101 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 15 - Condensed Consolidated Financial Information (Details) - Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 225,857 $ 253,172 $ 114,391 $ 71,721
Accounts receivable, net 738,784 832,785    
Inventories, net 698,587 701,496    
Prepaid expenses and other current assets 64,968 38,639    
Total current assets 1,728,196 1,826,092    
Property, plant and equipment, net 1,858,410 1,852,126    
Goodwill, net 491,846 520,818    
Other intangible assets, net 129,754 146,103    
Investments in unconsolidated affiliates 9,148 9,714    
Long-term intercompany receivables (payables) 0 0    
Other noncurrent assets 55,175 85,109    
Total assets 4,272,529 4,439,962 4,009,689  
Current liabilities:        
Accounts payable 251,053 279,933    
Accrued liabilities 99,958 107,906    
Income taxes 8,146 29,588    
Current portion of long-term debt and capitalized leases 20,349 30,480    
Deferred revenue 66,408 66,311    
Other current liabilities 36,588 4,314    
Total current liabilities 482,502 518,532    
Long-term debt and capitalized leases 1,146,134 1,279,805    
Deferred income taxes 121,968 129,235    
Other noncurrent liabilities 23,589 46,590    
Total liabilities 1,774,193 1,974,162    
Stockholders’ equity 2,496,792 2,464,405    
Non-controlling interest 1,544 1,395    
Total stockholders’ equity 2,498,336 2,465,800    
Total liabilities and stockholders’ equity 4,272,529 4,439,962    
Consolidation, Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net (3,136) (1,931)    
Goodwill, net 0 0    
Other intangible assets, net 0 0    
Investments in unconsolidated affiliates (4,365,557) (4,273,768)    
Long-term intercompany receivables (payables) (4) (2)    
Other noncurrent assets 0 0    
Total assets (4,368,697) (4,275,701)    
Current liabilities:        
Accounts payable 0 0    
Accrued liabilities (4) (2)    
Income taxes 0 0    
Current portion of long-term debt and capitalized leases 0 0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities (4) (2)    
Long-term debt and capitalized leases 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities (450) (449)    
Total liabilities (454) (451)    
Stockholders’ equity (4,368,420) (4,275,397)    
Non-controlling interest 177 147    
Total stockholders’ equity (4,368,243) (4,275,250)    
Total liabilities and stockholders’ equity (4,368,697) (4,275,701)    
Parent Company [Member]
       
Current assets:        
Cash and cash equivalents 28,653 3,222 (250) (295)
Accounts receivable, net 0 431    
Inventories, net 0 0    
Prepaid expenses and other current assets 14,546 4,592    
Total current assets 43,199 8,245    
Property, plant and equipment, net 2,109 1,922    
Goodwill, net 0 0    
Other intangible assets, net 0 0    
Investments in unconsolidated affiliates 2,771,647 2,658,946    
Long-term intercompany receivables (payables) 717,336 855,354    
Other noncurrent assets 39,858 40,989    
Total assets 3,574,149 3,565,456    
Current liabilities:        
Accounts payable 862 1,847    
Accrued liabilities 26,637 17,147    
Income taxes (125,217) (95,930)    
Current portion of long-term debt and capitalized leases 20,022 20,022    
Deferred revenue 0 0    
Other current liabilities 0 0    
Total current liabilities (77,696) (56,914)    
Long-term debt and capitalized leases 1,140,013 1,150,024    
Deferred income taxes (218) (4,772)    
Other noncurrent liabilities 15,258 12,713    
Total liabilities 1,077,357 1,101,051    
Stockholders’ equity 2,496,792 2,464,405    
Non-controlling interest 0 0    
Total stockholders’ equity 2,496,792 2,464,405    
Total liabilities and stockholders’ equity 3,574,149 3,565,456    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 34,846 57,205 2,268 1,736
Accounts receivable, net 446,512 486,975    
Inventories, net 583,607 583,002    
Prepaid expenses and other current assets 38,512 20,770    
Total current assets 1,103,477 1,147,952    
Property, plant and equipment, net 615,682 578,029    
Goodwill, net 222,235 221,610    
Other intangible assets, net 56,564 58,269    
Investments in unconsolidated affiliates 1,600,689 1,621,536    
Long-term intercompany receivables (payables) (353,237) (495,655)    
Other noncurrent assets 882 25,984    
Total assets 3,246,292 3,157,725    
Current liabilities:        
Accounts payable 171,983 180,849    
Accrued liabilities 47,528 53,494    
Income taxes 122,510 94,996    
Current portion of long-term debt and capitalized leases 291 314    
Deferred revenue 48,918 49,584    
Other current liabilities 36,335 4,027    
Total current liabilities 427,565 383,264    
Long-term debt and capitalized leases 6,057 6,203    
Deferred income taxes 66,059 80,481    
Other noncurrent liabilities 1,771 26,906    
Total liabilities 501,452 496,854    
Stockholders’ equity 2,744,840 2,660,871    
Non-controlling interest 0 0    
Total stockholders’ equity 2,744,840 2,660,871    
Total liabilities and stockholders’ equity 3,246,292 3,157,725    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 162,358 192,745 112,373 70,280
Accounts receivable, net 292,272 345,379    
Inventories, net 114,980 118,494    
Prepaid expenses and other current assets 11,910 13,277    
Total current assets 581,520 669,895    
Property, plant and equipment, net 1,243,755 1,274,106    
Goodwill, net 269,611 299,208    
Other intangible assets, net 73,190 87,834    
Investments in unconsolidated affiliates 2,369 3,000    
Long-term intercompany receivables (payables) (364,095) (359,697)    
Other noncurrent assets 14,435 18,136    
Total assets 1,820,785 1,992,482    
Current liabilities:        
Accounts payable 78,208 97,237    
Accrued liabilities 25,797 37,267    
Income taxes 10,853 30,522    
Current portion of long-term debt and capitalized leases 36 10,144    
Deferred revenue 17,490 16,727    
Other current liabilities 253 287    
Total current liabilities 132,637 192,184    
Long-term debt and capitalized leases 64 123,578    
Deferred income taxes 56,127 53,526    
Other noncurrent liabilities 7,010 7,420    
Total liabilities 195,838 376,708    
Stockholders’ equity 1,623,580 1,614,526    
Non-controlling interest 1,367 1,248    
Total stockholders’ equity 1,624,947 1,615,774    
Total liabilities and stockholders’ equity $ 1,820,785 $ 1,992,482