EX-99.1 2 dex991.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

RATIO OF EARNINGS TO FIXED CHARGES

The following table shows the ratios of our earnings to fixed charges for each of the five years ended December 31, 2010, computed on the basis of IFRS.

 

Year ended December 31,

2010

 

2009

 

2008

 

2007

 

2006

16.3x

  19.4x   13.8x   18.0x   12.2x

In calculating the ratio of earnings to fixed charges, we used the following definitions:

 

   

the term “fixed charges” means the sum of the following: (i) interest expensed and capitalized and (ii) that portion of operating lease rental expense representative of the interest factor (being one-third of such rental expense),

 

   

the term “earnings” is the amount resulting from adding and subtracting the following items:

 

  add the following: (a) income before tax and associates, (b) fixed charges and (c) distributed income of investments in associates (excluding Merial), and

 

  subtract, from the total of the added items, capitalized interest net of related amortization.