EX-99.1 2 sanofi-6kex991_0505.htm

 

 

Paris, May 5, 2006

First quarter of 2006:

Sales growth of 9.6% on a reported basis

and 4.9% on a comparable basis1

52.8% growth in adjusted EPS1

and 19.8% excluding selected items3

The consolidated income statement for the first quarter of 2006 is provided in the appendices. 2006 first-quarter consolidated net income came to €1,512 million, compared to €531 million for the first quarter of 2005, after the post-tax impact of the accounting treatment of the Aventis acquisition and restructuring costs (€661 million in Q1 2006, €884 million in Q1 2005).

In order to give a better representation of our underlying economic performance, we have decided to publish and explain an adjusted consolidated income statement1 for the first quarter of 2006, and compare it with an adjusted income statement for the first quarter of 2005. Adjusted net income for the first quarter of 2006 amounted to €2,173 million, against €1,415 million for the first quarter of 2005.

 

Unless otherwise indicated, all sales growth figures in this press release are stated on a comparable basis1.

 

FIRST QUARTER

Good sales growth despite the introduction of generics of 4 products2

 

 

Net sales: €7,035 million, up 4.9% (9.6% on a reported basis). Excluding the impact of the introduction of generics of 4 products2 in the United States in the second half of 2005, sales growth would have been 10.4%

   

 

Strong performance by the Vaccines business: net sales up 30.9%

   

 

Developed sales: up 6.8%

 

 

Adjusted EPS up 52.8% at €1.62 (vs. €1.06 for Q1 2005), and up 19.8% excluding selected items3

 

 

R&D expenses up by 13.3%

   

 

“Operating income – current” up 12.9% at €2,419 million

   

 

53.6% growth in adjusted net income to €2,173 million

   

 

Selected items include a gain on the disposal of Exubera® of €384 m after tax

 

 

LAUNCH OF PLAVIX IN JAPAN

Plavix® is due to be launched in Japan in May 2006.

 

ACOMPLIA® RECOMMENDED FOR APPROVAL IN THE EUROPEAN UNION

for the following indication: “ As an adjunct to diet and exercise for the treatment of obese patients (BMI ≥ 30kg/m2), or overweight patients (BMI > 27 kg/m2) with associated risk factors, such as type 2 diabetes or dyslipidemia4

FIRST-QUARTER RESULTS CONFIRM 2006 FULL-YEAR GUIDANCE (See page 9)

 

1 Refer to the appendices for definitions of financial indicators

2 Allegra®, Amaryl®, Arava® and DDAVP® in the United States

3 See Appendix 5

4 Importantly, statements in Section 5.1 of the Summary of Product Characteristics stipulate that half of the observed improvements in HbA1c, HDL cholesterol and triglycerides were beyond that expected from weight loss alone

 

1/18

 



 

 

2006 first-quarter net sales

 

In the first quarter of 2006, sanofi-aventis posted net sales of €7,035 million, up 4.9%. Exchange rate movements had a favorable effect of 5.4 points, around two-thirds of which was due to the rise in the US dollar. Changes in Group structure had a negative effect of 0.7 of a point. After allowing for these impacts, reported-basis growth was 9.6%.

 

 

Net sales by business segment

 

Net sales reported by sanofi-aventis comprise net sales generated by the pharmaceuticals business and net sales generated by the human vaccines business.

 

Pharmaceuticals

 

First-quarter net sales for the pharmaceuticals business, which were significantly affected by the introduction of Allegra® generics in the United States in September 2005, rose by 3.3% to €6,523 million. Net sales of the top 15 products were up 7.6% at €4,265 million, representing 65.4% of pharmaceuticals net sales, against 62.8% for the same period in 2005. Excluding the impact of generics of Allegra® and Amaryl® in the United States, the top 15 products would have achieved growth of 15.4%.

 

€ million

Q1 2006
net sales

Change on a comparable basis

Lovenox®

624

+16.4%

Plavix®

580

+21.1%

Stilnox®/Ambien®/Ambien CR™

441

+11.9%

Taxotere®

430

+11.1%

Eloxatin®

429

+15.0%

Lantus®

382

+42.0%

Copaxone®

263

+30.8%

Aprovel®

248

+15.9%

Tritace®

235

+2.2%

Allegra®

180

-56.4%

Amaryl®

121

-26.2%

Xatral®

94

+14.6%

Actonel®

89

+23.6%

Depakine®

78

+2.6%

Nasacort®

71

-4.1%

TOTAL TOP 15

4,265

+7.6%

TOTAL excluding impact of Allegra® and Amaryl® in the USA *

4,179

+15.4%

* Excluding net sales of Allegra® and Amaryl® in the United States

 

 

2/18

 



 

 

First-quarter net sales of other pharmaceutical products were down 4.0% at €2,258 million. This fall was mainly due to the introduction of generics of DDAVP® (down 79.2%) and Arava® (down 96.8%) in the United States, and to price cuts. Excluding the impact of generics5 of these two products, net sales of other pharmaceutical products would have declined by just 1.1%.

 

 

Human vaccines

 

First-quarter consolidated net sales for the Human Vaccines business were up 30.9% at €512 million.

 

Sales were lifted by the success of Menactra® and AdacelTM. Menactra®, on sale in the United States since March 2005, achieved net sales of €53 million. Sales of AdacelTM (adult tetanus-diphtheria-whooping cough-Tdap booster), launched in the United States in July 2005, came to €31 million, and were helped by an extension of the vaccination recommendations issued by ACIP in the final quarter of 2005.

 

Sales of Decavac® (preservative-free adult booster against diphtheria and tetanus), launched in the United States in January 2005, came to €33 million.

 

2006 first-quarter sales of influenza vaccines were €72 million, a rise of 30.9%. Sales were boosted by a strong vaccination season in the southern hemisphere, and by an extension of the vaccination season in the United States. The first-quarter figures do not include any sales of H5N1 vaccines in the United States.

 

 

€ million

Q1 2006

net sales

Change on a comparable basis

Polio/Whooping Cough/Hib Vaccines

185

+20.1%

Adult Booster Vaccines

81

+11.0%

Influenza Vaccines

72

+30.9%

Travel Vaccines

67

+81.1%

Meningitis/Pneumonia Vaccines

64

+128.6%

Other vaccines

43

-2.3%

TOTAL

512

+30.9%

 

 

Sanofi Pasteur MSD, the joint venture with Merck & Co in Europe, generated first-quarter sales of €144 million, up 12.5% on a reported basis.

This strong growth was driven by fine performances from adult booster vaccines and the measles/mumps/rubella range. Excluding Hexavac®, sales of which were suspended by the EMEA in September 2005, Sanofi Pasteur MSD would have posted sales growth of 35.3% on a reported basis.

 

These sales are not consolidated by sanofi-aventis.

 

5 Excluding U.S. net sales of Arava® and DDAVP®

 

3/18

 



 

 

Net sales by geographical region

 

 

€ million

Q1 2006

Net sales

Change on a comparable basis

Europe

3,168

+5.3%

United States

2,347

-0.5%

Other countries

1,520

+13.4%

TOTAL

7,035

+4.9%

 

 

In Europe, net sales advanced by 5.3%, with particularly good performances in the United Kingdom and Italy. In France, sales were adversely affected by new government measures (removal of products from reimbursement lists, price cuts, incentives designed to promote generics, and higher duties on prescription medicines), and this dragged down growth for the Europe region as a whole.

 

In the United States, net sales were down by 0.5%, a figure which includes the effect of generics competition on 4 products. Excluding the impact of these 4 products2 on net sales, growth in the United States would have been 16.1%.

 

Growth in other countries reached 13.4%, with strong contributions coming from Latin America and Asia.

 

4/18

 



 

 

Developed sales

 

Developed sales give an indication of the overall presence of sanofi-aventis products in the market. 2006 first-quarter developed sales reached €7,942 million, up 6.8%.

 

Developed sales of Plavix®/Iscover®:

 

 

€ million

Q1 2006

Change on a comparable basis

Europe

425

+16.1%

United States

713

+27.3%

Other countries

165

+19.6%

TOTAL

1,303

+22.5%

 

 

First-quarter developed sales of Plavix® were up 22.5% to €1,303 million. In the United States, growth in total prescriptions (TRx) of Plavix® in the first quarter was 14.2%6. Product sales in the United States were lifted by the launch late in 2005 of a new promotional campaign aimed at general practitioners, and by a stepping-up of product promotion in hospitals.

Plavix® is due to be launched in Japan in May 2006, as a treatment for the reduction of recurrence after ischemic cerebrovascular disorder.

The EMEA and the FDA are currently reviewing an application for Plavix® in acute ST-segment elevation myocardial infarction, based on the results of the COMMIT and CLARITY studies.

 

Developed sales of Aprovel®/Avapro®/Karvea®:

 

 

€ million

Q1 2006

Change on comparable basis

Europe

213

+16.4%

United States

117

+36.0%

Other countries

84

+13.5%

TOTAL

414

+20.7%

 

 

First-quarter developed sales of Aprovel®/Avapro®/Karvea® totaled €414 million, a rise of 20.7%.

In the United States, first-quarter sales growth reached 36%, mainly due to lower rebates than in the first quarter of 2005. Total prescriptions rose by 6.0%6 in the quarter.

 

6 IMS NPA 3 channels-YTD 2006

 

5/18

 



 

 

Comments by product

 

Geographical split of consolidated net sales by product (TOP 15)

 

 

Q1 2006 net sales (€ million)

Europe

Change on a comparable basis

USA

Change on a comparable basis

Other countries

Change on a comparable basis

Lovenox®

173

+6.1%

391

+19.9%

60

+27.7%

Plavix®

411

+19.5%

61

+15.1%

108

+31.7%

Stilnox®/Ambien®/Ambien CR™

24

-11.1%

394

+13.5%

23

+15.0%

Taxotere®

175

+17.4%

176

+0.6%

79

+25.4%

Eloxatin®

145

+13.3%

244

+11.4%

40

+53.8%

Lantus®

129

+48.3%

224

+34.1%

29

+93.3%

Copaxone®

66

+24.5%

184

+36.3%

13

-

Aprovel®

200

+16.3%

-

-

48

+14.3%

Tritace®

135

-1.5%

4

+33.3%

96

+6.7%

Allegra®

14

+16.7%

83

-71.6%

83

-23.9%

Amaryl®

56

-8.2%

3

-94.0%

62

+17.0%

Xatral®

63

+12.5%

19

+18.8%

12

+20.0%

Actonel®

65

+25.0%

-

-

24

+20.0%

Depakine®

55

-1.8%

-

-

23

+15.0%

Nasacort®

10

-

53

-5.4%

8

-

 

Net sales of Lovenox®, the leading low molecular weight heparin on the market, rose by 16.4% to €624 million. Growth of the product continues to be driven by the extension of its use in medical prophylaxis. In cardiology, the results of the ExTRACT study, presented at the American College of Cardiology in March 2006, will be filed in the second half of 2006 (prevention of recurrence or death in patients who have experienced myocardial infarction with ST-segment elevation).

 

Net sales of Ambien®/AmbienCR™ in the United States advanced by 13.5% to €394 million.

In Japan, developed sales of Myslee® came to €25 million, an increase of 9.6%.

 

Taxotere® recorded another excellent quarterly performance, both in Europe and the “Other countries” region. In the United States, the product is still facing a tough competitive environment.

In March 2006, Taxotere® was approved in the United States for advanced-stage stomach cancer in association with the standard treatment (cisplatin and 5-fluorouracil), and received a positive opinion from the Committee for Human Medicinal Products (CHMP) in Europe in the same indication. Filing for FDA and EMEA approval for Taxotere® as a neoadjuvant treatment of head and neck cancer is in progress.

 

Eloxatin®, with net sales of €429 million, confirmed its status as the leading treatment for colorectal cancer. The take-up rate for the solution ready to use has reached 100% in France and 90% in the United States. This new formulation is currently being launched in a number of other European countries.

 

 

 

6/18

 



 

 

Lantus®, the world’s leading insulin brand, continues to record excellent performances, with net sales up 42.0% at €382 million. The results of the LANMET study, published in Diabetologia in March 2006, confirmed the benefits of Lantus in association with metformin over the combination of NPH insulin + metformin in patients with type II diabetes. Apidra®, a new rapid-acting insulin analog for the treatment of type I and type II diabetes, and usable with OptiClick®, has been on sale in the United States since the end of February 2006. Apidra® is an excellent complement to Lantus® in therapeutic regimens combining a basal insulin with a rapid-acting analog.

 

 

7/18

 



 

 

2006 first-quarter adjusted consolidated income statement (unaudited)

 

The adjusted consolidated income statement is presented in Appendix 3.

Refer to Appendix 1 for definitions of “adjusted net income”, and to Appendix 4 for a reconciliation of the consolidated income statement to the adjusted consolidated income statement.

 

 

First quarter of 2006 (compared to adjusted first quarter of 2005)

 

Net sales generated by sanofi-aventis in the first quarter of 2006 were €7,035 million, up 9.6% on a reported basis.

 

Gross profit was €5,457 million, 10.0% higher than in the first quarter of 2005. The gross margin ratio rose by 0.3 of a point to 77.6%, compared to 77.3% for the first quarter of 2005, thanks to an increase of 18.9% in other revenues. Despite the impact of generics of Allegra®, Amaryl®, Arava® and DDAVP®, the ratio of cost of sales to net sales was unchanged.

 

Research and development expenses were 13.3% up on the first quarter of 2005 at €1,046 million. This rise reflects increasing Phase III clinical trials activity in pharmaceuticals and greater investment in R&D in the vaccines business. Research and development expenses represented 14.9% of net sales, compared to 14.4% in the first quarter of 2005.

 

Selling and general expenses rose by 6.8% relative to the first quarter of 2005 to €2,050 million, representing 29.1 % of net sales. Selling expenses rose sharply, but general expenses were lower year-on-year.

 

Operating income – current was 12.9% higher at €2,419 million and represented 34.4% of net sales, a 1-point improvement on the 2005 first-quarter figure.

 

Other operating income and expenses came to €533 million, against €17 million in the first quarter of 2005. The 2006 figure includes gains on disposals of €550 million, including €461 million on Exubera® (€384 million after tax) and €45 million on the sale of the remaining 30% of the Animal Nutrition business.

 

Operating income was up 37.4% at €2,951 million.

 

Net financial expense came to €30 million, against €106 million in the first quarter of 2005. This substantial fall was mainly attributable to a reduction in total debt due to the cash flow generated by the Group. Interest expense on debt totaled €73 million, compared to €129 million in the first quarter of 2005.

 

Net financial expense also benefited from net gains on financial instruments (€37 million, vs. €10 million in the first quarter of 2005).

 

Income tax expense came to €832 million, against €650 million for the first quarter of 2005, giving an effective tax rate of 28.5%, against 31.8% for the first quarter of 2005. Excluding the gain on the disposal of Exubera®, the effective tax rate for the quarter was 30.7% (2005: 31.8%).

 

 

8/18

 



 

 

The share of profit from associates was €181 million, against €107 million in the first quarter of 2005. The sharp rise in this item was due to strong growth in the Group’s share of after-tax profits from the territories managed by BMS under the Plavix® and Avapro® alliance (€113 million, vs. €80 million in the first quarter of 2005), and to an increase in the contribution from Merial.

 

Minority interests amounted to €97 million, compared with €83 million in the first quarter of 2005. This line includes the share of pre-tax profits paid over to BMS from territories managed by sanofi-aventis (€94 million vs. €69 million in the first quarter of 2005).

 

Net income was 53.6% higher at €2,173 million.

 

Excluding selected items in the first quarter of 2005 and first quarter of 2006 (in 2006, these include the €384 million post-tax gain on the sale of Exubera®, see Appendix 5), adjusted net income would have risen by 20.4%.

 

Earnings per share (EPS) was €1.62, 52.8% up on the 2005 first-quarter figure of €1.06, based on an average number of shares outstanding of 1,344.4 million in the first quarter of 2006 and 1,334.6 million in the first quarter of 2005.

 

Excluding selected items in the first quarter of 2005 and first quarter of 2006 (see Appendix 5), EPS would have risen by 19.8%.

 

Net debt, which stood at €9.9 billion at December 31, 2005, amounted to €8.1 billion at March 31, 2006. This figure takes account of the proceeds from the sale of Exubera® and the acquisition of a 24.9% interest in Zentiva.

 

 

2006 FULL-YEAR OUTLOOK

 

Our good first-quarter results confirm the 2006 full-year guidance announced on February 24, 2006:

Barring major adverse events, sanofi-aventis expects full-year adjusted EPS growth for 2006 to be in the region of 10%:

 

 

despite the full-year impact of the availability of generics of Allegra®, Amaryl®, Arava® and DDAVP® in the United States;

   

 

after taking account of the substantial launch costs of Plavix® in Japan and Rimonabant®

   

 

assuming after-tax selected items3 of €300 million, compared to after-tax selected items of €168 million in 2005;

   

 

based on an exchange rate of €1:$1.25, with sensitivity to the euro/dollar exchange rate estimated at 0.6% of growth for a 1-cent movement in the exchange rate.

 

 

 

9/18

 



 

 

Recent events

 

February 28, 2006

Announcement of the U.S. launch of Apidra®, a new rapid-acting insulin analog

March 12, 2006

Presentation to the American College of Cardiology of the results of the CHARISMA study

March 12, 2006

Presentation to the American College of Cardiology of the results of the TALISMAN study, demonstrating the benefits of NV1FGF in patients with critical ischemia of the lower limbs

March 14, 2006

Presentation to the ACC of the results of the EXTRACT study, demonstrating the superiority of a strategy using Lovenox® over a non-fractioned heparin in preventing recurrence of myocardial infarction

March 21, 2006

 

 

 

 

 

 

Announcement by sanofi-aventis and Bristol-Myers Squibb of agreement with Apotex to settle the patent infringement lawsuit between the parties in the U.S. District Court for the Southern District of New York. The lawsuit relates to the validity of a composition of matter patent for Plavix® (the ‘265 patent) in the United States. This agreement is subject to certain conditions, including antitrust review and clearance by the Federal Trade Commission and the State Attorneys General. There is a significant risk that antitrust clearance will not be obtained, in which case the proposed settlement would be terminated and the litigation would be reinstated in the same Court.

March 23, 2006

Announcement of FDA approval for Taxotere® in advanced stomach cancer

March 24, 2006

Announcement of a positive opinion from the Committee for Human Medicinal Products (CHMP) for Taxotere® in metastatic stomach cancer

March 26, 2006

Announcement by Sanofi Pasteur MSD of a positive opinion from the Committee for Medicinal Products for Human Use (CHMP) for Zostavax®, a vaccine against herpes zoster (shingles) and herpes zoster related postherpetic neuralgia

March 27, 2006

Acquisition of a 24.87% interest in Zentiva

April 10, 2006

Court of Appeal rules in favor of sanofi-aventis in the Lovenox® patent infringement case in the United States

April 12, 2006

Announcement of the transfer to sanofi-aventis of all Japanese rights for rimonabant

April 28, 2006


Announcement of a positive opinion from the Committee for Human Medicinal Products (CHMP) for Acomplia® as an adjunct to diet and exercise for treatment of obese patients (BMI 30kg/m²), or overweight patients (BMI > 27 kg/m²) with associated risk factors such as type 2 diabetes or dyslipidemia4

May 2, 2006

Announcement by Sanofi Pasteur MSD of a positive opinion from the Committee for Human Medicinal Products (CHMP) for Rotateq, a vaccine to prevent pediatric rotavirus gastroenteritis

 

 

 

 

 

10/18

 



 

 

Financial calendar

 

 

May 31, 2006

Annual General Meeting

August 2, 2006

2006 second-quarter sales and results

October 31, 2006

2006 third-quarter sales and results

 

 

 

Forward-Looking Statements

 

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future events, operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words “expect”, “anticipates”, “believes”, “intends”, “estimates”, “plans” and similar expressions. Although sanofi-aventis’ management believes that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of sanofi-aventis, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in the public filings with the SEC and the AMF made by sanofi-aventis, including those listed under “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in sanofi-aventis’ annual report on Form 20-F for the year ended December 31, 2005. Other than as required by applicable law, sanofi-aventis does not undertake any obligation to update or revise any forward-looking information or statements.

 

 

11/18

 



 

 

Appendices:

 

List of appendices:

 

 

Appendix 1:

Explanatory notes

 

 

Appendix 2:

2006 first-quarter net sales by product

 

 

Appendix 3:

2006 first-quarter adjusted consolidated financial statements (unaudited)

 

Appendix 4:

2006 first-quarter reconciliation of consolidated income statement to adjusted consolidated income statement (unaudited)

 

 

Appendix 5:

Trend in selected items of adjusted net income

 

 

Appendix 1: Explanatory notes

 

Comparable net sales

When we refer to the change in our sales on a “comparable” basis, we mean that we exclude the impact of exchange rate movements and changes in Group structure (acquisitions and divestments of interests in entities and rights to products, and changes in consolidation method for consolidated entities).

 

For any two periods, we exclude the impact of exchange rates by recalculating sales for the earlier period on the basis of exchange rates used in the later period. We exclude the impact of acquisitions by including sales for a portion of the prior period equal to the portion of the current period during which we owned the entity or product rights based on sales information we receive from the party from whom we make the acquisition.

 

Similarly, we exclude sales in the relevant portion of the prior period when we have sold an entity or rights to a product.

 

For a change in consolidation method, the prior period is recalculated on the basis of the method used for the current period.

 

Reconciliation of 2005 first-quarter reported net sales to 2005 first-quarter comparable net sales

 

 

€ million

Q1 2005

Q1 2005 reported net sales

6,417

Impact of changes in Group structure

(40)

Impact of exchange rates

330

Q1 2005 comparable net sales

6,707

 

 

 

 

12/18

 



 

 

Developed sales

When we refer to “developed sales” of a product, we mean consolidated net sales, excluding sales of products to our alliance partners, but including those that are made through our alliances and are not included in our consolidated net sales (with Bristol-Myers Squibb on Plavix®/Iscover® (clopidogrel) and Aprovel®/Avapro®/ Karvea® (irbesartan), and with Fujisawa on Stilnox®/Myslee®). Our alliance partners provide us with information regarding their sales in order to allow us to calculate developed sales.

We believe that developed sales are a useful measurement tool because they demonstrate the overall presence of our products in the market.

 

Reconciliation of net sales to developed sales:

 

 

€ million

Q1 2006

Net sales

7,035

Non-consolidated sales of Plavix®/Iscover®,

net of sales of product to BMS

723

Non-consolidated sales of Aprovel®/Avapro®/Karvea®,

net of sales of product to BMS

166

Non-consolidated sales of Stilnox®/Myslee®,

net of sales of product to Fujisawa

18

Developed sales

7,942

 

Adjusted net income

We define “adjusted net income” as accounting net income (determined under IFRS) adjusted to exclude (i) the material impacts of the application of purchase accounting to the acquisition of Aventis by sanofi-aventis and (ii) acquisition-related integration and restructuring costs. Sanofi-aventis believes that eliminating these impacts from net income gives investors a better understanding of the underlying economic performance of the combined Group.

 

The material impacts of the application of purchase accounting to the acquisition of Aventis by sanofi-aventis are as follows:

 

 

 

Charges arising from the remeasurement of Aventis inventories at fair value, net of tax

   

 

Amortization/impairment expense generated by the remeasurement of Aventis intangible assets, net of tax

   

 

Any impairment charged against the goodwill arising on the acquisition

 

 

Sanofi-aventis also excludes from adjusted net income any integration and restructuring costs that are specific to the acquisition of Aventis by sanofi-aventis.

 

€ million

Q1 2006

Consolidated financial statements

Q1 2006

Adjusted consolidated financial statements

(unaudited)

Net sales

7,035

7,035

Net income

1,512

2,173

Basic EPS

1.12

1.62

 

 

13/18

 



 

 

Appendix 2: 2006 first-quarter net sales by product

 

€ million

Q1 2006

net sales

Q1 2005

comparable
net sales

Q1 2005

reported
net sales

Lovenox®

624

536

500

Plavix®

580

479

468

Stilnox®/Ambien®/Ambien CR™

441

394

362

Taxotere®

430

387

365

Eloxatin®

429

373

350

Lantus®

382

269

252

Copaxone®

263

201

187

Aprovel®

248

214

209

Tritace®

235

230

218

Allegra®

180

413

386

Amaryl®

121

164

156

Xatral®

94

82

79

Actonel®

89

72

80

Depakine®

78

76

74

Nasacort®

71

74

67

TOTAL

4,265

3,964

3,753

Other products

2,258

2,352

2,304

TOTAL Pharmaceuticals

6,523

6,316

6,057

Vaccines

512

391

360

TOTAL net sales

7,035

6,707

6,417

 

 

14/18

 



 

 

 

Appendix 3: 2006 first-quarter adjusted consolidated financial statements (unaudited)

 

 

€ million

Q1 2006

Adjusted consolidated income statement (unaudited)

as % of net sales

Q1 2005

Adjusted consolidated income statement (unaudited)

as % of net sales

% change

Net sales

7,035

100.0%

6,417

100.0%

+9.6%

Other revenues

289

4.1%

243

3.8%

+18.9%

Cost of sales

(1,867)

26.5%

(1,697)

26.5%

+10.0%

Gross profit

5,457

77.6%

4,963

77.3%

+10.0%

Research and development expenses

(1,046)

14.9%

(923)

14.4%

+13.3%

Selling and general expenses

(2,050)

29.1%

(1,920)

29.9%

+6.8%

Other current operating income

119

-

77

-

+54.5%

Other current operating expenses

(28)

-

(27)

-

+3.7%

Amortization of intangibles

(33)

-

(27)

-

+22.2%

Operating income – current

2,419

34.4%

2,143

33.4%

+12.9%

Restructuring costs

-

-

(13)

-

-

Impairment of PP&E and intangibles

(1)

-

-

-

-

Other operating income and expenses

533

-

17

-

-

Operating income

2,951

41.9%

2,147

33.5%

+37.4%

Financial expenses

(109)

-

(162)

-

-32.7%

Financial income

79

-

56

-

+41.1%

Income before tax and associates

2,921

41.5%

2,041

31.8%

+43.1%

Income tax expense

(832)

11.8%

(650)

10.1%

+28.0%

Effective tax rate

28.5%

-

31.8%

-

-

Share of profit/loss of associates

181

-

107

-

+69.2%

Net income before minority interests

2,270

32.3%

1,498

23.3%

+51.5%

Minority interests

(97)

-

(83)

-

+16.9%

Net income

2,173

30.9%

1,415

22.1%

+53.6%

Average number of shares outstanding (m)

1,344.4

 

1,334.6

 

 

Earnings per share (in euros)

1.62

 

1.06

 

+52.8%

 

 

15/18

 



 

 

Appendix 4: 2006 first-quarter reconciliation of consolidated income statement to adjusted consolidated income statement (unaudited)

 

The adjustments to the income statement reflect the elimination of material impacts of the application of purchase accounting to the Aventis acquisition (€629 million net of deferred taxes, with no cash impact for the Group) and restructuring charges (€32 million net of tax), i.e. a total impact of €661 million.

 

 

€ million

Q1 2006

Consolidated

(unaudited)

Adjustments

Q1 2006

Adjusted consolidated

unaudited)

Net sales

7,035

 

7,035

Other revenues

289

 

289

Cost of sales

(1,873)

  6 (a)

(1,867)

Gross profit

5,451

6

5,457

Research and development expenses

(1,046)

 

(1,046)

Selling and general expenses

(2,050)

 

(2,050)

Other current operating income

119

 

119

Other current operating expenses

(28)

 

(28)

Amortization of intangibles

(1,000)

   967 (b)

(33)

Operating income – current

1,446

973

2,419

Restructuring costs

(48)

      48 (c)

-

Impairment of PP&E and intangibles

(1)

 

(1)

Other operating income and expenses

533

 

533

Operating income

1,930

1,021

2,951

Financial expenses

(109)

 

(109)

Financial income

79

 

79

Income before tax and associates

1,900

1,021

2,921

Income tax expense

(451)

     (381) (d)

(832)

Share of profit/loss of associates

160

         21 (e)

181

Net income before minority interests

1,609

661

2,270

Minority interests

(97)

 

(97)

Net income

1,512

661

2,173

Average number of shares outstanding (m)

1,344.4

 

1,344.4

Earnings per share (in euros)

1.12

0.50

1.62

 

 

16/18

 



 

 

The material impacts of the application of purchase accounting to the Aventis acquisition and of restructuring charges on the 2006 first-quarter consolidated income statement are as follows:

 

 

 

a)

A charge of €6 million arising from the workdown of acquired inventories remeasured at fair value. This adjustment has no cash impact on the Group.

   

 

b)

An amortization charge of €967 million against intangible assets. This adjustment has no cash impact on the Group.

   

 

c)

A pre-tax restructuring charge of €48 million.

   

 

d)

The tax impact primarily comprises:

   

 

1.

Deferred taxes of €365 million generated primarily by the amortization charge of €967 million taken against intangible assets and by the €6 million charge arising from the workdown of acquired inventories remeasured at fair value. This adjustment has no cash impact on the Group.

   

 

2.

A tax saving of €16 million related to the €48 million of restructuring charges.

   

 

e)

In “Share of profit/loss from associates”, a charge of €21 million corresponding to the amortization of intangibles (net of tax) and the workdown of acquired inventories. This adjustment has no cash impact on the Group.

 

 

 

17/18

 



 

 

Appendix 5: Trend in selected items of adjusted net income

 

 

€ million

Q1 2006

Q1 2005

Restructuring costs (Aventis pre-acquisition programs)

-

(13)

Net gains on disposals (including €461 million pre-tax gain on Exubera®)

550

7

Provisions for investment portfolio, financial instruments and other items

30

1

TOTAL before tax

580

(5)

TOTAL after tax

466

(3)

 

 

________________________________________________________________________________________

 

REMINDER

 

8.00 am CET - WEBCAST

 

& CONFERENCE CALL (English)

The 1st quarter 2006 sales and earnings will be reviewed at 8.00 am (Paris time) by Mr. Hanspeter Spek, Executive Vice-President, Pharmaceutical Operations and Mr. Jean-Claude Leroy, Executive Vice-President, CFO. The slides will be available on http://www.sanofi-aventis.com. This presentation will be followed by a Q&A session.

 

 

 

CALL-IN NUMBERS

The conference will also be available by telephone via the following numbers:

 

 

 

 

France

+33 (0) 1 71 23 04 18

 

UK

+44 (0) 207 138 0835

 

USA

+1 718 354 1172

 

 

 

AUDIO REPLAY

Available online at http://www.sanofi-aventis.com and through the numbers below (until May 14, 2006):

 

 

 

 

France

+33 (0) 1 71 23 02 48

 

UK

+44 (0) 207 806 1970

 

USA

+1 718 354 1112

 

Access code

4816521#

 

 

 

 

 

Investor Relations

Paris : +33 (0)1.53.77.45.45 – New York : +1.212.551.4018

e-mail: IR@sanofi-aventis.com

 

18/18