XML 58 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Long-term debt and interest expense, net - Syndicated credit facility (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 14, 2022
USD ($)
Jun. 25, 2020
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Long-term debt and interest expense, net            
Debt modification       $ 103    
Loss on debt extinguishment     $ 53,000 53,000 $ 41,000  
Syndicated Credit Facility            
Long-term debt and interest expense, net            
Debt instrument interest coverage ratio 2.50          
Syndicated Credit Facility | Fiscal Quarter Ending On Or Prior To December 31, 2022            
Long-term debt and interest expense, net            
Debt instrument threshold leverage ratio 5.50          
Syndicated Credit Facility | Fiscal Quarter Ending On And After March 31, 2023 Through And Including December 31, 2023            
Long-term debt and interest expense, net            
Debt instrument threshold leverage ratio 5.00          
Syndicated Credit Facility | Fiscal Quarter Ending On Or After March 31, 2024            
Long-term debt and interest expense, net            
Debt instrument threshold leverage ratio 4.50          
Revolving Credit Facility            
Long-term debt and interest expense, net            
Long-term debt     145,000 145,000    
Loss on debt extinguishment $ 1,000          
Revolving Credit Facility | Maturing in June 2027            
Long-term debt and interest expense, net            
Maximum borrowing capacity     500,000 500,000    
Revolving Credit Facility | Adjusted Base Rate | Minimum            
Long-term debt and interest expense, net            
Spread on variable rate 1.75%          
Revolving Credit Facility | Adjusted Base Rate | Maximum            
Long-term debt and interest expense, net            
Spread on variable rate 2.50%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Long-term debt and interest expense, net            
Spread on variable rate 2.75%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum            
Long-term debt and interest expense, net            
Spread on variable rate 3.50%          
Letter of credit            
Long-term debt and interest expense, net            
Maximum borrowing capacity     200,000 200,000    
Letter of credit outstanding     29,000 29,000   $ 28,000
Term Loan B            
Long-term debt and interest expense, net            
Debt instrument periodic payment percentage 1.00%          
Long-term debt $ 1,500,000   1,500,000 1,500,000   1,444,000
Debt extinguishment 1,300,000          
Debt modification 103,000          
Loss on debt extinguishment $ 10,000          
Term Loan B | Maturing in June 2029            
Long-term debt and interest expense, net            
Aggregate principal amount     $ 1,500,000 $ 1,500,000    
Debt instrument original issue discount percent       4.50%    
Term Loan B | Adjusted Base Rate | Minimum            
Long-term debt and interest expense, net            
Spread on variable rate 3.00%          
Term Loan B | Adjusted Base Rate | Maximum            
Long-term debt and interest expense, net            
Spread on variable rate 3.25%          
Term Loan B | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Long-term debt and interest expense, net            
Spread on variable rate 4.00%          
Term Loan B | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum            
Long-term debt and interest expense, net            
Spread on variable rate 4.25%          
9.75% 2023 Notes            
Long-term debt and interest expense, net            
Unamortized deferred financing costs $ 1,000          
Debt instrument unamortized discount $ 5,000          
Long-term debt           500,000
Interest rate (as a percent) 9.75%   9.75% 9.75%    
Principal amount of redeemed $ 500,000          
Loss on debt extinguishment $ 42,000          
Percentage of premium paid on repurchase of notes 7.313%          
Debt instrument redemption price percentage 107.313%          
7.75% 2027 Notes            
Long-term debt and interest expense, net            
Aggregate principal amount $ 500,000          
Long-term debt     $ 500,000 $ 500,000    
Interest rate (as a percent) 7.75%   7.75% 7.75%    
Issue Price (as a percent) 100.00%          
7.54% 2027 Notes            
Long-term debt and interest expense, net            
Aggregate principal amount   $ 150,000        
Long-term debt     $ 150,000 $ 150,000   $ 150,000
Interest rate (as a percent) 7.54% 7.54% 7.54% 7.54%    
Issue Price (as a percent)   98.25%