XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information
3 Months Ended
Mar. 31, 2022
Segment information  
Segment information

11.

SEGMENT INFORMATION

The Company’s business is organized into two reportable segments: Earth Intelligence and Space Infrastructure. The Earth Intelligence reportable segment is a supplier of high-resolution, high accuracy Earth imagery and other geospatial data sourced from the Company’s advanced satellite constellation and third-party providers, as well as a provider of advanced geospatial information applications and analytic services for national security and commercial solutions. The Space Infrastructure reportable segment is a supplier of space-based infrastructure, robotics, subsystems and information solutions to satellite operators and government agencies.

The Company’s Chief Operating Decision Maker measures the performance of each segment based on revenue and Adjusted EBITDA. Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization (“EBITDA”) adjusted for certain items affecting comparability of the Company’s ongoing operating results as specified in the calculation. Certain items affecting the comparability of our ongoing operating results between periods include restructuring, impairments, insurance recoveries, gain (loss) on sale of assets, (gain) loss on orbital receivables allowance and transaction and integration related expense. Transaction and integration related expense includes costs associated with de-leveraging activities, acquisitions and dispositions and the integration of acquisitions. Corporate and other expenses include items such as corporate office costs, regulatory costs, executive and director compensation, foreign exchange gains and losses and fees for audit, legal and consulting services.

Intersegment sales are generally recorded at cost plus a specified margin, which may differ from what the segment may be able to obtain on sales to external customers.

The following table summarizes the operating performance of the Company’s segments:

Three Months Ended March 31, 

    

2022

    

2021

Revenues:

  

 

  

Earth Intelligence

$

251

$

250

Space Infrastructure

 

177

 

155

Intersegment eliminations

(23)

(13)

Total revenues

$

405

$

392

Adjusted EBITDA:

Earth Intelligence

    

$

99

    

$

107

Space Infrastructure

19

(12)

Intersegment eliminations

(9)

(5)

Corporate and other expenses

(25)

(23)

Restructuring

(1)

Depreciation and amortization

(68)

(74)

Interest expense, net

(23)

(78)

Interest income 1

1

1

Loss before taxes

$

(7)

$

(84)

1

Included in Other income, net on the Unaudited Condensed Consolidated Statements of Operations.

The Company’s capital expenditures are as follows:

Three Months Ended March 31, 2022

Earth
Intelligence

    

Space
Infrastructure

    

Corporate and
Eliminations

Total

Capital expenditures:

    

    

    

    

Property, plant and equipment

$

28

$

3

$

12

$

43

Intangible assets

 

19

2

 

21

$

47

$

3

$

14

$

64

Three Months Ended March 31, 2021

Earth
Intelligence

    

Space
Infrastructure

    

Corporate and
Eliminations

Total

Capital expenditures:

    

    

    

    

Property, plant and equipment

$

13

$

4

$

9

$

26

Intangible assets

 

20

 

 

4

 

24

$

33

$

4

$

13

$

50

Substantially all of the Company’s long-lived tangible assets were in the United States as of March 31, 2022 and December 31, 2021.