XML 34 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information
6 Months Ended
Jun. 30, 2020
Segment information  
Segment information

12.

SEGMENT INFORMATION

As of June 30, 2020, the Company’s business is organized into two reportable segments: Earth Intelligence and Space Infrastructure. With the Company’s closing of the MDA Transaction on April 8, 2020, MDA is no longer considered a reportable segment and has been classified within Income from discontinued operations, net of tax in the Unaudited Condensed Consolidated Statements of Operations. All prior-period amounts have been adjusted to reflect the reportable segment change.

The Earth Intelligence reportable segment is a supplier of high-resolution space-based optical and radar imagery products and analytics. The Space Infrastructure reportable segment is a provider of Space Infrastructure that designs, builds, integrates and tests solutions for space-based communication satellites, on-orbit servicing, robotic assembly and space exploration.

The Company’s CODM measures the performance of each segment based on revenue and Adjusted EBITDA. Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization (“EBITDA”) adjusted for certain items affecting comparability as specified in the calculation. Certain items affecting comparability include restructuring, impairments, satellite insurance recovery, gain on sale of assets, CEO severance and transaction and integration related expense. Transaction and integration related expense includes costs associated with de-leveraging activities, acquisitions and dispositions and the integration of acquisitions. Corporate and other expenses include items such as corporate office costs, regulatory costs, executive and director compensation, foreign exchange gains and losses, and fees for audit, legal and consulting services.

Intersegment sales are generally recorded at cost plus a specified margin, which may differ from what the segment may be able to obtain on sales to external customers.

The following table summarizes the operating performance of the Company’s segments:

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

    

2019

2020

    

2019

Revenues:

  

 

  

 

  

 

  

Earth Intelligence

$

278

$

263

$

549

$

517

Space Infrastructure

 

184

 

181

 

316

 

391

Intersegment eliminations

(23)

(32)

(45)

(65)

Total revenues

$

439

$

412

$

820

$

843

Adjusted EBITDA:

Earth Intelligence

$

146

$

124

$

279

$

249

Space Infrastructure

11

7

(28)

5

Intersegment eliminations

(7)

(4)

(14)

(8)

Corporate and other expenses

(12)

(19)

(22)

(39)

Restructuring

(4)

(15)

Transaction and integration related expense

(3)

(2)

(4)

(7)

Impairment loss, including inventory

(14)

(3)

Satellite insurance recovery

183

183

CEO severance

(3)

Depreciation and amortization

(89)

(96)

(179)

(191)

Interest expense, net

(48)

(49)

(97)

(98)

Interest income 1

1

Equity in (income) loss from joint ventures, net of tax

(2)

2

(1)

3

(Loss) income from continuing operations before taxes

$

(4)

$

142

$

(79)

$

76

1

Included in Other (income) expense, net on the Unaudited Condensed Consolidated Statements of Operations.

The Company’s capital expenditures are as follows:

Three Months Ended June 30, 2020

Earth Intelligence

    

Space Infrastructure

    

Corporate and Eliminations

Total

Capital expenditures:

Property, plant and equipment

$

28

$

5

$

11

$

44

Intangible assets

 

20

 

 

4

 

24

$

48

$

5

$

15

$

68

Three Months Ended June 30, 2019

Earth Intelligence

    

Space Infrastructure

    

Corporate and Eliminations

Total

Capital expenditures:

Property, plant and equipment

$

51

$

3

$

(13)

$

41

Intangible assets

 

13

 

1

 

(1)

 

13

$

64

$

4

$

(14)

$

54

Six Months Ended June 30, 2020

Earth Intelligence

    

Space Infrastructure

    

Corporate and Eliminations

Total

Capital expenditures:

Property, plant and equipment

$

62

$

8

$

18

$

88

Intangible assets

 

36

 

 

4

 

40

$

98

$

8

$

22

$

128

Six Months Ended June 30, 2019

Earth Intelligence

    

Space Infrastructure

    

Corporate and Eliminations

Total

Capital expenditures:

Property, plant and equipment

$

101

$

8

$

(12)

$

97

Intangible assets

 

26

 

1

 

 

27

$

127

$

9

$

(12)

$

124

Substantially all of the Company’s long-lived tangible assets were in the United States as of June 30, 2020 and December 31, 2019.