XML 119 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-based payment plans (Tables)
12 Months Ended
Dec. 31, 2019
Share-based payment plans  
Summary of share-based compensation expense (benefit)

Year ended December 31, 

    

Classification

2019

2018

2017

Stock-based compensation expense

Selling, general, and administrative expense, Product costs, and Service costs

$

20

$

20

$

48

SARs Liability Classified Awards  
Share-based payment plans  
Summary of share based payment activity

Number of Awards

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term (in years)

Aggregate Intrinsic Value

SARs outstanding at December 31, 2018

774,430

$

63.86

Exercised

Cancelled or expired

(195,110)

63.30

SARs outstanding at December 31, 2019

579,320

63.12

1.56

$

SARs vested and expected to vest at December 31, 2019

579,320

63.12

1.56

$

SARs exercisable at December 31, 2019

566,340

$

63.46

1.43

$

Summary of valuation share based compensation awards

Year Ended December 31, 

2019

2018

2017

Risk-free interest rate

1.7 - 1.9

%

1.7 - 1.9

%

1.7 - 1.9

%

Dividend yield

0.5

%

1.8

%

1.8

%

Expected lives (in years)

0.2 - 4.6

0.3 - 5.4

1.0 - 6.5

Volatility

57 - 130

%

14 - 23

%

14 - 25

%

SARs Accounted for as Equity Classified Awards  
Share-based payment plans  
Summary of share based payment activity

Number of Awards

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term (in years)

Aggregate Intrinsic Value

SARs outstanding at December 31, 2018

1,219,028

$

51.05

Granted

Exercised

Cancelled or expired

(293,437)

50.66

SARs outstanding at December 31, 2019

925,591

51.18

6.71

$

SARs vested and expected to vest at December 31, 2019

925,591

51.18

6.71

$

SARs exercisable at December 31, 2019

588,076

$

50.75

6.57

$

Restricted Share Units | Omnibus and DigitalGlobe Equity Incentive Plan  
Share-based payment plans  
Summary of share based payment activity

Weighted Average

Weighted Average

Weighted Average

Number of

Grant Date

Number of

Grant Date

Number of

Grant Date

Awards 1

Fair Value 1

Awards 2

Fair Value 2

Awards 3

Fair Value 3

Nonvested RSUs at December 31, 2018

-

$

-

419,512

$

51.99

273,861

$

54.57

Granted

1,086,004

7.90

77,259

4.75

-

Vested

(16,934)

6.59

(150,337)

52.88

(117,346)

54.57

Cancelled or expired

(82,335)

8.03

(98,936)

52.74

(55,844)

54.57

Nonvested RSUs at December 31, 2019

986,735

$

7.91

247,498

$

36.42

100,671

$

54.57

1RSUs under the 2019 Plan

2RSUs under the Omnibus Plan

3RSUs under the DigitalGlobe Equity Plan

RSUs Liability Classified Awards  
Share-based payment plans  
Summary of share based payment activity

Weighted Average

Number of

Grant Date

Awards 1

Fair Value 1

Nonvested RSUs at December 31, 2018

-

$

-

Granted

1,054,658

6.93

Vested

-

Cancelled or expired

(108,377)

6.92

Nonvested RSUs at December 31, 2019

946,281

$

6.93

1RSUs under the 2019 Plan

Performance Share Unit  
Share-based payment plans  
Summary of share based payment activity

Weighted Average

Number of

Grant Date

Awards

Fair Value

Nonvested PSUs at December 31, 2018

-

$

-

Granted

1,060,253

6.81

Vested

-

Cancelled or expired

(96,851)

6.62

Nonvested PSUs at December 31, 2019

963,402

$

6.83

Summary of valuation share based compensation awards

Year Ended December 31, 

2019

Risk-free interest rate

2.2 - 2.3

%

Dividend yield

0.5 - 0.9

%

Expected lives (in years)

2.9 - 3.0

Volatility

63 - 67

%

Deferred Share Units (DSU)  
Share-based payment plans  
Summary of share based payment activity

Number of Awards

Weighted Average Issuance Price

DSUs outstanding at December 31, 2018

107,603

C$

51.52

Issued

Redeemed

(41,993)

49.96

DSUs outstanding at December 31, 2019

65,610

C$

52.76

Equity-settled SARs, RSUs and DSUs  
Share-based payment plans  
Summary of valuation share based compensation awards

Year Ended December 31, 

2019 1

2018

2017

Risk-free interest rate

1.9 - 2.3

%

0.6 - 1.9

%

Dividend yield

2.2 - 9.1

%

1.5 - 2.2

%

Expected lives (in years)

3.0 - 7.0

0.4 - 7.0

Volatility

22 - 41

%

17 - 25

%