Business combinations (Tables) - DigitalGlobe

12 Months Ended

Dec. 31, 2019

Business combination

Schedule of fair value of the consideration transferred and the preliminary estimated fair values of the major classes of assets acquired and liabilities assumed

	October 5, 2017
Cash paid	$	1,131
Shares issued		1,063
Merger consideration to be settled		3
Liability to dissenting stockholders		115
Issuance of replacement equity-settled awards		16
Purchase consideration	$	2,328
Assets
Cash and cash equivalents	$	171
Trade and other receivables, net		142
Property, plant and equipment, net		696
Intangible assets, net		1,440
Other assets		106
	$	2,555
Liabilities
Accounts payable		83
Other current liabilities		4
Pension and other postretirement benefit liabilities		29
Long-term debt		1,276
Other non-current liabilities		504
	$	1,896
Fair value of net identifiable assets acquired		659
Goodwill	$	1,669

Summary of intangible assets acquired

	Carrying value		Weighted average useful life
Finite-lived intangible assets:
Customer relationships	$	608		14 years
Backlog		331		4 years
Technologies		318		5 years
Software		46		3 years
Image library		80		5 years
Trade names and trademarks		37		10 years
Other		20		2 years
Total intangible assets	$	1,440