XML 147 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business combinations (Tables) - DigitalGlobe
12 Months Ended
Dec. 31, 2019
Business combination  
Schedule of fair value of the consideration transferred and the preliminary estimated fair values of the major classes of assets acquired and liabilities assumed

    

October 5, 2017

Cash paid

$

1,131

Shares issued

1,063

Merger consideration to be settled

3

Liability to dissenting stockholders

115

Issuance of replacement equity-settled awards

16

Purchase consideration

$

2,328

Assets

Cash and cash equivalents

$

171

Trade and other receivables, net

142

Property, plant and equipment, net

696

Intangible assets, net

1,440

Other assets

106

$

2,555

Liabilities

Accounts payable

83

Other current liabilities

4

Pension and other postretirement benefit liabilities

29

Long-term debt

1,276

Other non-current liabilities

504

$

1,896

Fair value of net identifiable assets acquired

659

Goodwill

$

1,669

Summary of intangible assets acquired

Carrying value

Weighted average useful life

Finite-lived intangible assets:

Customer relationships

$

608

14 years

Backlog

331

4 years

Technologies

318

5 years

Software

46

3 years

Image library

80

5 years

Trade names and trademarks

37

10 years

Other

20

2 years

Total intangible assets

$

1,440