XML 82 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-based payment plans (Tables)
12 Months Ended
Dec. 31, 2017
Share-based payment plans  
Schedule of total share based compensation expense

 

 

 

 

 

 

 

 

 

For the year ended

 

 

December 31,

 

    

2017

    

2016

Share appreciation rights:

 

 

 

 

 

 

Cash-settled

 

$

12.2

 

$

(5.2)

Equity-settled

 

 

7.8

 

 

6.9

Restricted stock units:

 

 

 

 

 

 

Equity-settled

 

 

2.9

 

 

 —

Deferred share units:

 

 

  

 

 

  

Equity-settled

 

 

0.9

 

 

0.4

Executive compensation settlement (note 8)

 

 

 —

 

 

11.9

Accelerated vesting of share-based payment awards (note 9)

 

 

33.1

 

 

 —

Share matching program

 

 

0.3

 

 

0.1

Employee share purchase plan

 

 

0.7

 

 

0.6

 

 

$

57.9

 

$

14.7

 

Cash-settled SARs  
Share-based payment plans  
Schedule of summary of instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

average

 

 

 

average

 

 

Number

 

exercise price

 

Number

 

exercise price

 

    

of SARs

    

per SAR

    

of SARs

    

per SAR

SARs outstanding, beginning of year

 

3,031,760

 

C$

79.64

 

2,103,627

 

C$

80.39

SARs issued

 

25,523

 

 

68.56

 

1,135,266

 

 

75.48

SARs exercised

 

(227,633)

 

 

54.54

 

(147,665)

 

 

54.06

SARs cancelled

 

(190,793)

 

 

81.53

 

(59,468)

 

 

90.06

SARs outstanding, end of year

 

2,638,857

 

C$

81.56

 

3,031,760

 

C$

79.64

SARs exercisable, end of year

 

1,651,216

 

C$

83.61

 

1,323,249

 

C$

78.92

 

Schedule of summary of outstanding SARs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

 

SARs outstanding

 

SARs exercisable

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

Weighted

 

 

 

 

average

 

average

 

 

 

average

 

average

 

 

 

 

remaining

 

exercise

 

 

 

remaining

 

exercise

 

 

Number

 

contractual

 

price per

 

Number

 

contractual

 

price per

Prices per share

    

of SARs

    

life (in years)

    

SAR

    

of SARs

    

life (in years)

    

SAR

C$56.95 to C$70.46

 

612,364

 

7.7

 

 C$

66.65

 

195,833

 

5.6

 

 C$

66.15

C$71.25 to C$82.73

 

825,143

 

1.9

 

 

82.02

 

608,331

 

1.4

 

 

81.97

C$83.60 to C$90.48

 

863,475

 

2.5

 

 

86.82

 

621,825

 

2.3

 

 

86.92

C$93.30 to C$97.93

 

337,875

 

2.4

 

 

94.07

 

225,227

 

2.4

 

 

94.07

 

 

2,638,857

 

3.5

 

 C$

81.57

 

1,651,216

 

2.4

 

 C$

83.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

 

SARs outstanding

 

SARs exercisable

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

Weighted

 

 

 

 

average

 

average

 

 

 

average

 

average

 

 

 

 

remaining

 

exercise

 

 

 

remaining

 

exercise

 

 

Number

 

contractual

 

price per

 

Number

 

contractual

 

price per

Prices per share

    

of SARs

    

life (in years)

    

SAR

    

of SARs

    

life (in years)

    

SAR

C$40.61 to C$51.95

 

123,592

 

0.6

 

 C$

48.58

 

123,592

 

0.6

 

 C$

48.58

C$56.95 to C$69.73

 

738,579

 

7.8

 

 

65.92

 

161,005

 

1.1

 

 

62.54

C$78.54 to C$82.73

 

887,472

 

2.8

 

 

82.10

 

554,515

 

1.9

 

 

81.86

C$83.60 to C$90.48

 

923,242

 

3.5

 

 

86.82

 

364,546

 

3.1

 

 

87.00

C$92.13 to C$97.93

 

358,875

 

3.4

 

 

94.06

 

119,591

 

3.4

 

 

94.06

 

 

3,031,760

 

4.2

 

 C$

79.64

 

1,323,249

 

2.1

 

 C$

78.92

 

Schedule of fair value measurements of other equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2017

    

2016

 

Risk-free interest rate

 

1.7

%  

-

1.9

%  

0.7

%  

-

1.4

%

Dividend yield

 

 

 

 

1.8

%  

 

 

 

2.2

%

Expected award lives

 

 1

 

-

78

months

 1

 

-

84

months

Volatility

 

14

%  

-

25

%  

20

%  

-

26

%

 

Equity-settled SARs  
Share-based payment plans  
Schedule of summary of instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

average

 

 

 

average

 

 

Number

 

exercise price

 

Number

 

exercise price

 

    

of SARs

    

per SAR

    

of SARs

    

per SAR

SARs outstanding, beginning of year

 

3,161,657

 

C$

78.04

 

2,233,299

 

C$

81.18

SARs issued

 

499,339

 

 

75.32

 

1,161,900

 

 

68.09

SARs exercised

 

(201,155)

 

 

63.07

 

(189,708)

 

 

53.65

SARs cancelled

 

(121,693)

 

 

76.02

 

(43,834)

 

 

80.08

SARs outstanding, end of year

 

3,338,148

 

C$

78.61

 

3,161,657

 

C$

78.04

SARs exercisable, end of year

 

1,812,010

 

C$

83.50

 

1,395,572

 

C$

82.70

 

Schedule of summary of outstanding SARs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

 

SARs outstanding

 

SARs exercisable

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

Weighted

 

 

 

 

average

 

average

 

 

 

average

 

average

 

 

 

 

remaining

 

exercise

 

 

 

remaining

 

exercise

 

 

Number

 

contractual

 

price per

 

Number

 

contractual

 

price per

Prices per share

    

of SARs

    

life (in years)

    

SAR

    

of SARs

    

life (in years)

    

SAR

C$65.82 to C$69.86

 

1,216,810

 

9.0

 

C$

66.64

 

211,750

 

8.9

 

C$

66.72

C$72.33 to C$85.82

 

1,347,504

 

3.7

 

 

83.98

 

847,093

 

1.9

 

 

83.72

C$87.70 to C$95.67

 

773,834

 

1.9

 

 

88.05

 

753,167

 

1.9

 

 

87.96

 

 

3,338,148

 

5.2

 

C$

78.60

 

1,812,010

 

2.7

 

C$

83.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

 

SARs outstanding

 

SARs exercisable

 

 

 

 

Weighted

 

Weighted

 

 

 

Weighted

 

Weighted

 

 

 

 

average

 

average

 

 

 

average

 

average

 

 

 

 

remaining

 

exercise

 

 

 

remaining

 

exercise

 

 

Number

 

contractual

 

price per

 

Number

 

contractual

 

price per

Prices per share

    

of SARs

    

life (in years)

    

SAR

    

of SARs

    

life (in years)

    

SAR

C$40.61 to C$66.72

 

1,179,971

 

9.2

 

C$

65.45

 

94,071

 

0.8

 

C$

51.22

C$71.22 to C$85.82

 

1,202,352

 

3.1

 

 

83.89

 

774,845

 

2.6

 

 

83.00

C$87.70 to C$95.67

 

779,334

 

2.9

 

 

88.05

 

526,656

 

2.9

 

 

87.89

 

 

3,161,657

 

5.3

 

C$

78.04

 

1,395,572

 

2.6

 

C$

82.70

 

Restricted share units  
Share-based payment plans  
Schedule of summary of instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

RSUs

    

Replacement RSUs

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

 

 

 

average

 

 

 

 

 

 

 

remaining

 

Weighted

 

 

 

remaining

 

Weighted

 

 

 

 

vesting

 

average

 

 

 

vesting

 

average

 

 

Number

 

period

 

grant date

 

Number

 

period

 

grant date

 

 

of RSUs

    

(in years)

    

fair value

 

of RSUs

    

(in years)

    

fair value

RSUs outstanding, beginning of year

 

 —

 

 —

 

C$

 —

 

 —

 

 —

 

$

 —

RSUs granted

 

590,663

 

3.0

 

 

79.68

 

 —

 

 —

 

 

 —

RSUs acquired (note 9)

 

 —

 

 —

 

 

 —

 

592,038

 

1.3

 

 

54.57

RSUs vested

 

 —

 

 —

 

 

 —

 

(100,269)

 

 —

 

 

54.57

RSUs cancelled

 

 —

 

 —

 

 

 —

 

(21,668)

 

 —

 

 

54.57

RSUs outstanding, end of year

 

590,663

 

3.0

 

C$

79.68

 

470,101

 

1.3

 

$

54.57

 

Deferred share units  
Share-based payment plans  
Schedule of summary of instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

average

 

 

 

average

 

 

Number

 

issue price

 

Number

 

issue price

 

    

of DSUs

    

per DSU

    

of DSUs

    

per DSU

DSUs outstanding, beginning of year

 

62,099

 

C$

44.93

 

79,867

 

C$

40.81

DSUs issued

 

18,042

 

 

69.24

 

8,756

 

 

81.36

DSUs redeemed

 

(681)

 

 

81.42

 

(26,524)

 

 

44.56

DSUs outstanding, end of year

 

79,460

 

C$

50.13

 

62,099

 

C$

44.93

 

Equity-settled SARs, RSUs and DSUs  
Share-based payment plans  
Schedule of fair value measurements of other equity instruments

 

 

 

 

 

 

 

Risk-free interest rate

    

0.6

%  

-

1.9

%

Dividend yield

 

1.5

%  

-

2.2

%

Expected award lives

 

 5

 

-

84

months

Volatility

 

17

%  

-

25

%