XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]        
Revenue $ 54,625 $ 48,500 $ 862,165 $ 201,700
Cost of goods sold     272,082 51,890
Gross profit 54,625 48,500 590,083 149,810
Operating expenses:        
Selling, general and administrative expenses 2,402,766 (465,226) 5,546,767 4,401,633
Research and development 1,195,418 0 414,751 0
Depreciation and amortization 844,529 115,968 1,034,486 1,222,438
Total operating expenses 4,442,713 (349,258) 6,996,004 5,624,071
Loss from operations (4,388,088) 397,758 (6,405,921) (5,474,261)
Other Income (Expense)        
Gain (loss) on investments 351,624 (706,911) (2,244,951) 3,152,702
Gain on sale of membership interests in Comstock Mining, LLC     0 18,275,846
Change in estimated fair value of contingent forward asset     0 765,880
Interest expense (324,724) (144,829) (168,881) (421,887)
Interest income 356,861 155,473 1,017,947 473,681
Change in fair value of derivative instruments 3,065,000 7,487,249 (13,155,946) 427,838
Impairment of goodwill and intangible assets (350,000)   (6,394,610) 0
Other income (expense) (1,130,807) 999,491 (2,979,363) (2,267,829)
Total other income  (expense), net (2,158,935) 7,790,473 (23,925,804) 20,406,231
Net income (loss) before deferred income tax benefit (6,547,023) 8,188,231 (30,331,725) 14,931,970
Deferred income tax benefit     5,748,105 0
Net income (loss) $ (6,547,023) $ 8,188,231 $ (24,583,620) $ 14,931,970
Weighted average common shares outstanding, basic (in shares) 67,351,776 37,740,011 50,417,979 30,526,895
Weighted average common shares outstanding, diluted (in shares) 67,351,776 37,814,652 50,417,979 30,561,168
Earnings per Share - Basic:        
Net income (loss) per share (in dollars per share) $ (0.09) $ 0.22 $ (0.49) $ 0.49
Earnings per Share - Diluted:        
Net income (loss) per share (in dollars per share) $ (0.09) $ 0.22 $ (0.49) $ 0.49
Net income (loss) $ (6,547,023) $ 8,188,231    
Net income (loss) attributable to Comstock Mining Inc. $ (6,378,555) $ 8,188,231 $ (24,583,620) $ 14,931,970