XML 94 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Tonogold Resources Inc. ("Tonogold") Purchase, Lease, and Option Agreements - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 08, 2020
USD ($)
$ / shares
May 22, 2020
USD ($)
day
$ / shares
May 05, 2020
Mar. 20, 2020
USD ($)
$ / shares
Dec. 23, 2019
USD ($)
Nov. 18, 2019
USD ($)
$ / T
Sep. 16, 2019
USD ($)
Jan. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
numberOfAgreement
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
numberOfAgreement
Sep. 30, 2019
USD ($)
Sep. 29, 2020
$ / shares
Dec. 31, 2019
USD ($)
Dec. 30, 2019
USD ($)
Dec. 19, 2019
USD ($)
Oct. 14, 2019
USD ($)
Aug. 30, 2019
USD ($)
May 31, 2019
USD ($)
Schedule of Equity Method Investments [Line Items]                                        
Proceeds from deposits on Membership Interest Purchase Agreement (Note 20)                       $ 1,140,000 $ 3,925,000              
Issuance of convertible preferred stock                 $ 0     $ 0     $ 0          
Net smelter return percentage                       3.00%                
Proceeds from non refundable deposits $ 140,000             $ 1,000,000.0                        
Interest rate 12.00%                                      
Long-term debt                 4,765,254     $ 4,765,254     5,412,074          
Initial value of contingent forward       $ 1,200,000           $ 1,232,952                    
Contingent forward asset - fair value on settlement date $ 2,000,000.0                                      
Principal amount 4,475,000                                      
Notes receivable at fair value 6,100,000               6,400,000     6,400,000                
Change in fair value of contingent forward asset                 (647,502)   $ 0 765,880 $ 0              
Term of mineral lease     5 years                                  
Quarterly rental fee             $ 10,000                          
Quarterly rental fee, increase in percentage             10.00%                          
Minimum payments under commitment         $ 20,000,000                              
Renewal term of mineral lease     15 years                                  
Drill program cost 7,000,000                                      
Advanced expense reimbursement                       2,300,000                
Deposits (Note 10)                 498,122     498,122     318,384          
Prepaid Tonogold expense reimbursements                                        
Schedule of Equity Method Investments [Line Items]                                        
Deposits (Note 10)                 78,855     78,855     0          
Reimbursement, Interest Expense                                        
Schedule of Equity Method Investments [Line Items]                                        
Advanced expense reimbursement                       2,200,000                
Exploration Expenditures, First Term                                        
Schedule of Equity Method Investments [Line Items]                                        
Minimum payments under commitment         5,000,000                              
Exploration Expenditures, Second Term                                        
Schedule of Equity Method Investments [Line Items]                                        
Minimum payments under commitment         10,000,000                              
Minimum payments under commitment, Annual         $ 1,000,000                              
Other Income                                        
Schedule of Equity Method Investments [Line Items]                                        
Change in fair value of contingent forward asset                 $ 300,000     $ 300,000                
Private Placement Conversion Price                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input | $ / shares                 0.18     0.18                
Convertible Debt                                        
Schedule of Equity Method Investments [Line Items]                                        
Interest rate       12.00%                                
Long-term debt                 $ 5,475,000     $ 5,475,000                
Storey County, Nevada | Tonogold Agreement                                        
Schedule of Equity Method Investments [Line Items]                                        
Net smelter return percentage             3.00%                          
Term of mineral lease         20 years   10 years                          
Net smelter return royalty percentage, after year one             1.50%                          
Storey County, Nevada | Tonogold Agreement | Exploration Expenditures, First Term                                        
Schedule of Equity Method Investments [Line Items]                                        
Initial exploration term         5 years                              
Storey County, Nevada | Tonogold Agreement | Exploration Expenditures, Second Term                                        
Schedule of Equity Method Investments [Line Items]                                        
Renewal term of mineral lease         10 years                              
Storey County, Nevada | Tonogold Agreement | Exploration Expenditures, Third Term                                        
Schedule of Equity Method Investments [Line Items]                                        
Renewal term of mineral lease         5 years                              
American Flat Property | Lease Option Agreement | Phase 1                                        
Schedule of Equity Method Investments [Line Items]                                        
Annual reimbursements under facility lease           $ 1,100,000                            
Annual rental income under processing facility           $ 1,000,000.0                            
Rental fee per ton processed | $ / T           1                            
Potential rental income under processing facility lease           $ 15,000,000                            
American Flat Property | Lease Option Agreement | Phase 2                                        
Schedule of Equity Method Investments [Line Items]                                        
Annual rental income under processing facility           $ 1,000,000.0                            
Rental fee per ton processed | $ / T           0.50                            
Potential rental income under processing facility lease           $ 10,000,000                            
Lucerne Mine (Mineral rights and properties) (Note 20) | Tonogold Agreement                                        
Schedule of Equity Method Investments [Line Items]                                        
Net smelter return percentage           1.50%                            
Tonogold Resources, Inc.                                        
Schedule of Equity Method Investments [Line Items]                                        
Number of counterparty agreements | numberOfAgreement                 3     3                
Proceeds from deposits on Membership Interest Purchase Agreement (Note 20) 7,065,000                                      
Issuance of convertible preferred stock   $ 7,600,000       $ 7,600,000     $ 2,600,000     $ 2,600,000     6,100,000 $ 100,000 $ 500,000 $ 750,000 $ 830,000 $ 3,920,000
Consideration received 18,814,928                                      
Net gain on sale 18,275,846                                      
Threshold percentage of stock price trigger   85.00%                                    
Threshold consecutive trading days | day   20                                    
Closing stock price (in dollars per share) | $ / shares   $ 0.18             $ 0.39     $ 0.39   $ 0.18            
Weighted average conversion price (in dollars per share)   120.00%                                    
Contingent forward asset - fair value on settlement date 1,998,832                                      
Notes receivable at fair value $ 6,141,497                                      
Change in fair value of contingent forward asset                       $ 300,000                
Tonogold Resources, Inc. | Common Share Price                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input | $ / shares 0.35     0.35         0.39     0.39                
Tonogold Resources, Inc. | Volatility                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input 0.96     0.960         0.96     0.96                
Tonogold Resources, Inc. | Risk-Free Rate                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input 0.0015     0.0015         0.0015     0.0015                
Tonogold Resources, Inc. | Private Placement Conversion Price                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input | $ / shares 0.30     0.300         0.30     0.30                
Tonogold Resources, Inc. | Probability of Prepayment                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input | $ / shares 0.05     0.05         0.05     0.05                
Tonogold Resources, Inc. | Probability of Change in Control                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input 0.05     0.05         0.05     0.05                
Tonogold Resources, Inc. | Cost of Debt                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input 0.1112     0.1112         0.1112     0.1112                
Tonogold Resources, Inc. | Probability of Default                                        
Schedule of Equity Method Investments [Line Items]                                        
Measurement input 0.27     0.27         0.27     0.27                
Tonogold Resources, Inc. | Convertible Debt                                        
Schedule of Equity Method Investments [Line Items]                                        
Interest rate 12.00%                                      
Long-term debt $ 4,475,000                                      
Principal amount       $ 5,475,000                                
Tonogold Resources, Inc.                                        
Schedule of Equity Method Investments [Line Items]                                        
Proceeds from deposits on Membership Interest Purchase Agreement (Note 20)           $ 6,000,000.0                            
Issuance of convertible preferred stock                 $ 6,100,000     $ 6,100,000     $ 6,100,000          
Tonogold Resources, Inc. | Convertible Debt                                        
Schedule of Equity Method Investments [Line Items]                                        
Principal amount $ 4,475,000     $ 5,475,000                                
Comstock Mining LLC                                        
Schedule of Equity Method Investments [Line Items]                                        
Long-term debt                 $ 4,700,000     $ 4,700,000                
Comstock Mining LLC | Tonogold Resources, Inc.                                        
Schedule of Equity Method Investments [Line Items]                                        
Membership interest 100.00%     50.00%   50.00%