XML 90 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 14 Months Ended
Sep. 29, 2020
USD ($)
$ / shares
shares
Sep. 08, 2020
USD ($)
$ / shares
Sep. 01, 2020
Jul. 22, 2020
shares
May 22, 2020
USD ($)
$ / shares
shares
Apr. 24, 2020
Jul. 18, 2019
USD ($)
shares
Apr. 30, 2020
Jan. 31, 2018
Sep. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
shares
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
Sep. 30, 2019
shares
May 15, 2020
shares
Mar. 20, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 30, 2019
USD ($)
Dec. 19, 2019
USD ($)
Nov. 18, 2019
USD ($)
Oct. 14, 2019
USD ($)
Aug. 30, 2019
USD ($)
Jun. 30, 2019
shares
May 31, 2019
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Issuance of convertible preferred stock                   $ 0     $ 0         $ 0              
Change in estimated fair value of Tonogold shares                   $ (53,610)   $ (332,263) 1,282,319 $ (332,263)                      
Convertible preferred stock exchanged, amount                         $ 3,900,000                        
Tonogold preferred shares (in shares) | shares                   0     0         0           1,274  
Common shares of Tonogold (in shares) | shares       2,040,483           34,440,766     34,440,766         27,236,489              
Number of shares sold (in shares) | shares       2,040,483           3,450,138         2,327,400                    
Common stock, shares outstanding (in shares) | shares                   34,440,766     34,440,766         27,236,489              
Principal amount   $ 4,475,000                                              
Interest rate   12.00%                                              
Notes receivable at fair value   $ 6,100,000               $ 6,400,000     $ 6,400,000                        
Change in estimated fair value of contingent asset                   647,502   0 (765,880) 0                      
Stock based investment                   100,000     100,000         $ 0              
Make-whole liability                   0 $ 384,873   0                        
Long-term debt at fair value                   4,800,000     4,800,000         5,400,000              
Pelen LLC                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Membership interest           25.00%   25.00% 25.00%                                
Other Income                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Change in estimated fair value of contingent asset                   (300,000)     (300,000)                        
Tonogold Resources, Inc.                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Issuance of convertible preferred stock                   $ 6,100,000     $ 6,100,000         6,100,000              
Convertible Debt                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Interest rate                                 12.00%                
Convertible Debt | Tonogold Resources, Inc.                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Principal amount   4,475,000                             $ 5,475,000                
Private Placement Conversion Price                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input | $ / shares                   0.18     0.18                        
Percentage of 20-Day Volume-Weighted Closing Price                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input         0.85                                        
Tonogold Resources, Inc.                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Closing stock price (in dollars per share) | $ / shares $ 0.18       $ 0.18         $ 0.39     $ 0.39                        
Issuance of convertible preferred stock         $ 7,600,000         $ 2,600,000     $ 2,600,000         6,100,000 $ 100,000 $ 500,000 $ 7,600,000 $ 750,000 $ 830,000   $ 3,920,000
Change in estimated fair value of Tonogold shares                   $ (2,500,000)   $ (300,000) $ (2,500,000) $ (300,000)                      
Convertible preferred stock exchanged, amount $ 2,820,000       $ 1,100,000                                        
Tonogold preferred shares (in shares) | shares 2,820       1,100                                        
Common shares of Tonogold (in shares) | shares 15,666,667       6,111,111         21,777,778     21,777,778                        
Number of shares sold (in shares) | shares                         3,557,209                        
Common stock, shares outstanding (in shares) | shares                   18,220,569     18,220,569                        
Notes receivable at fair value   $ 6,141,497                                              
Change in estimated fair value of contingent asset                         $ (300,000)                        
Estimated fair value percentage                   1.20     1.20                        
Tonogold Resources, Inc. | Convertible Debt                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Principal amount                                 $ 5,475,000                
Interest rate   12.00%                                              
Tonogold Resources, Inc. | Convertible Debt | Change Of Control, Redemption Right                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Redemption price percentage   125.00%                                              
Tonogold Resources, Inc. | Convertible Debt | Default Redemption Right                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Redemption price percentage   118.00%                                              
Tonogold Resources, Inc. | Estimate of Fair Value Measurement                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Issuance of convertible preferred stock                                   $ 7,600,000              
Tonogold Resources, Inc. | Common Share Price                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input | $ / shares   0.35               0.39     0.39       0.35                
Tonogold Resources, Inc. | Volatility                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input   0.96               0.96     0.96       0.960                
Tonogold Resources, Inc. | Risk-Free Rate                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input   0.0015               0.0015     0.0015       0.0015                
Tonogold Resources, Inc. | Cost of Debt                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input   0.1112               0.1112     0.1112       0.1112                
Tonogold Resources, Inc. | Private Placement Conversion Price                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input | $ / shares   0.30               0.30     0.30       0.300                
Tonogold Resources, Inc. | Probability of Prepayment                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input | $ / shares   0.05               0.05     0.05       0.05                
Tonogold Resources, Inc. | Probability of Change in Control                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input   0.05               0.05     0.05       0.05                
Tonogold Resources, Inc. | Probability of Default                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Measurement input   0.27               0.27     0.27       0.27                
Pelen LLC                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Closing stock price (in dollars per share) | $ / shares                                   $ 0.47              
Pelen LLC | Pelen LLC                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Membership interest     75.00%                                            
MCU                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Closing stock price (in dollars per share) | $ / shares                   $ 1.08     $ 1.08                        
Number of shares sold (in shares) | shares                     900,000                            
Stock based investment                   $ 850,000     $ 850,000                        
Net proceeds from common stock             $ 500,000       $ 465,127                            
Mercury Clean Up LLC                                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                                  
Make-whole liability                   $ 0     $ 0         $ 452,740              
Joint venture, common stock issued (in shares) | shares             900,000                 625,000