XML 85 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Narrative (Details)
3 Months Ended 6 Months Ended 11 Months Ended
Jun. 30, 2020
USD ($)
$ / shares
shares
May 22, 2020
USD ($)
$ / shares
shares
May 15, 2020
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
Jun. 30, 2019
shares
May 26, 2020
USD ($)
Mar. 20, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 30, 2019
USD ($)
Dec. 19, 2019
USD ($)
Oct. 14, 2019
USD ($)
Aug. 30, 2019
USD ($)
May 31, 2019
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Issuance of convertible preferred stock $ 0     $ 0     $ 0         $ 0          
Additional other (expense) income             $ 1,335,929 $ 0                  
Tonogold preferred shares (in shares) | shares 0     0     0         0          
Common shares of Tonogold (in shares) | shares 28,815,000     28,815,000     28,815,000         27,236,489          
Fair value                     $ 1,200,000            
Change in estimated fair value of contingent forward asset       $ 351,091 $ 1,100,000 $ 0 $ 1,413,382 $ 0                  
Number of shares sold (in shares) | shares                 2,327,400                
Long-term debt at fair value $ 5,200,000     $ 5,200,000     $ 5,200,000         $ 5,100,000          
Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Closing stock price (in dollars per share) | $ / shares $ 0.41 $ 0.18   $ 0.41     $ 0.41       $ 0.40 $ 0.18          
Issuance of convertible preferred stock                         $ 100,000 $ 500,000 $ 750,000 $ 830,000 $ 3,920,000
Additional other (expense) income       $ (300,000)     $ (100,000)                    
Amount agreed to be added to the purchase price   $ 1,100,000                              
Tonogold preferred shares (in shares) | shares   1,100                              
Common shares of Tonogold (in shares) | shares   6,111,111                              
Number of shares sold (in shares) | shares 107,071                                
Pelen LLC                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Closing stock price (in dollars per share) | $ / shares                       $ 0.47          
MCU                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Closing stock price (in dollars per share) | $ / shares $ 0.95     $ 0.95     $ 0.95                    
Number of shares sold (in shares) | shares     625,000 900,000                          
Net proceeds of shares sold       $ 465,127                          
Make-whole liability $ 0     $ 0     $ 0     $ 384,873              
Common Share Price                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input | $ / shares 0.41     0.41     0.41                    
Common Share Price | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input | $ / shares                     0.41            
Volatility                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.98     0.98     0.98                    
Volatility | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input                     0.940            
Risk-Free Rate                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.0018     0.0018     0.0018                    
Risk-Free Rate | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input                     0.0016            
Cost of Debt                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.1444     0.1444     0.1444                    
Cost of Debt | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input                     0.1444            
Private Placement Conversion Price                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input | $ / shares 0.18     0.18     0.18                    
Private Placement Conversion Price | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input | $ / shares                     0.300            
Redemption Probability Rate                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.50     0.50     0.50                    
Percentage of 20-Day Volume-Weighted Closing Price                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input   0.85                              
Probability of Prepayment | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input | $ / shares                     0.05            
Probability of Change in Control | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input                     0.05            
Probability of Default | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input                     0.29            
Minimum | Discount Rate                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.05     0.05     0.05                    
Maximum | Discount Rate                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Measurement input 0.15     0.15     0.15                    
Estimate of Fair Value Measurement | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Issuance of convertible preferred stock                       $ 7,600,000          
Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Issuance of convertible preferred stock $ 6,100,000     $ 6,100,000     $ 6,100,000                    
Other Income                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Change in estimated fair value of contingent forward asset       $ 400,000                          
Convertible Debt | Tonogold Resources, Inc.                                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                  
Principal amount                     $ 5,475,000