XML 51 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2017     47,236,103    
Common stock beginning balance at Dec. 31, 2017 $ 11,865,099   $ 31,459 $ 234,438,057 $ (222,604,417)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     4,064,310    
Issuance of common stock 1,185,452   $ 2,707 1,182,745  
Common stock issuance costs (in shares)     615,605    
Common stock issuance costs (52,568)   $ 410 (52,978)  
Purchase of membership interest (in shares)     1,475,410    
Purchase of membership interests     $ 983 (983)  
Net income (loss) (2,484,903)       (2,484,903)
Common stock ending balance (in shares) at Mar. 31, 2018     53,391,428    
Common stock ending balance at Mar. 31, 2018 10,513,080   $ 35,559 235,566,841 (225,089,320)
Beginning balance (in shares) at Dec. 31, 2017     47,236,103    
Common stock beginning balance at Dec. 31, 2017 11,865,099   $ 31,459 234,438,057 (222,604,417)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (6,945,346)        
Common stock ending balance (in shares) at Sep. 30, 2018     70,852,819    
Common stock ending balance at Sep. 30, 2018 11,101,420   $ 47,188 240,603,994 (229,549,762)
Beginning balance (in shares) at Mar. 31, 2018     53,391,428    
Common stock beginning balance at Mar. 31, 2018 10,513,080   $ 35,559 235,566,841 (225,089,320)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     2,365,000    
Issuance of common stock 610,408   $ 1,575 608,833  
Common stock issuance costs (275)     (275)  
Issuance of share options with Tonogold at fair value 2,000,000     2,000,000  
Net income (loss) (2,415,332)       (2,415,332)
Common stock ending balance (in shares) at Jun. 30, 2018     55,756,428    
Common stock ending balance at Jun. 30, 2018 10,707,881   $ 37,134 238,175,399 (227,504,652)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     12,060,273    
Issuance of common stock 1,987,580   $ 8,032 1,979,548  
Common stock issuance costs (in shares)     261,628    
Common stock issuance costs (31,432)   $ 174 (31,606)  
Payment for mineral rights (in shares)     2,774,490    
Payment for mineral rights 482,501   $ 1,848 480,653  
Net income (loss) (2,045,110)       (2,045,110)
Common stock ending balance (in shares) at Sep. 30, 2018     70,852,819    
Common stock ending balance at Sep. 30, 2018 $ 11,101,420   $ 47,188 240,603,994 (229,549,762)
Preferred stock beginning balance (in shares) at Dec. 31, 2018 0        
Beginning balance (in shares) at Dec. 31, 2018 75,338,273   75,338,273    
Common stock beginning balance at Dec. 31, 2018 $ 9,384,902   $ 50,175 241,419,897 (232,085,170)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     5,452,000    
Issuance of common stock 813,561   $ 3,631 809,930  
Common stock issuance costs (85,093)     (85,093)  
Net income (loss) (1,835,065)       (1,835,065)
Preferred stock ending balance (in shares) at Mar. 31, 2019   0      
Preferred stock ending balance at Mar. 31, 2019   $ 0      
Common stock ending balance (in shares) at Mar. 31, 2019     80,790,273    
Common stock ending balance at Mar. 31, 2019 $ 8,278,305   $ 53,806 242,144,734 (233,920,235)
Preferred stock beginning balance (in shares) at Dec. 31, 2018 0        
Beginning balance (in shares) at Dec. 31, 2018 75,338,273   75,338,273    
Common stock beginning balance at Dec. 31, 2018 $ 9,384,902   $ 50,175 241,419,897 (232,085,170)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ (3,525,912)        
Preferred stock ending balance (in shares) at Sep. 30, 2019 0 0      
Preferred stock ending balance at Sep. 30, 2019   $ 0      
Common stock ending balance (in shares) at Sep. 30, 2019 116,230,203   116,230,203    
Common stock ending balance at Sep. 30, 2019 $ 8,888,947   $ 77,409 244,422,620 (235,611,082)
Preferred stock beginning balance (in shares) at Mar. 31, 2019   0      
Preferred stock beginning balance at Mar. 31, 2019   $ 0      
Beginning balance (in shares) at Mar. 31, 2019     80,790,273    
Common stock beginning balance at Mar. 31, 2019 8,278,305   $ 53,806 242,144,734 (233,920,235)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     3,643,949    
Issuance of common stock 675,468   $ 2,427 673,041  
Common stock issuance costs (in shares)     1,065,778    
Common stock issuance costs (125,595)   $ 710 (126,305)  
Issuance of convertible preferred stock (in shares)   1,274      
Issuance of convertible preferred stock 1,515,000 $ 1   1,514,999  
Net income (loss) (2,077,744)       (2,077,744)
Preferred stock ending balance (in shares) at Jun. 30, 2019   1,274      
Preferred stock ending balance at Jun. 30, 2019   $ 1      
Common stock ending balance (in shares) at Jun. 30, 2019     85,500,000    
Common stock ending balance at Jun. 30, 2019 8,265,434   $ 56,943 244,206,469 (235,997,979)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock (in shares)     22,498,856    
Issuance of common stock 2,778,838   $ 14,984 2,763,854  
Common stock issuance costs (60,772)     (60,772)  
Preferred stock converted to common (in shares)   (1,274)      
Preferred stock converted to common (1,515,000) $ (1)   (1,514,999)  
Payment for mineral rights (in shares)     3,731,347    
Payment for mineral rights 482,500   $ 2,485 480,015  
Investment in Mercury Clean Up LLC (in shares)     4,500,000    
Investment in Mercury Clean Up LLC 751,050   $ 2,997 748,053  
Termination of share option with Tonogold (2,200,000)     (2,200,000)  
Net income (loss) $ 386,897       386,897
Preferred stock ending balance (in shares) at Sep. 30, 2019 0 0      
Preferred stock ending balance at Sep. 30, 2019   $ 0      
Common stock ending balance (in shares) at Sep. 30, 2019 116,230,203   116,230,203    
Common stock ending balance at Sep. 30, 2019 $ 8,888,947   $ 77,409 $ 244,422,620 $ (235,611,082)