XML 27 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Long-Term Debt
Long-Term Debt
 
Long-term debt consisted of the following:
Note Description
September 30, 2017
 
December 31, 2016
Debenture - (net of discount and deferred issuance costs of $778,505)
$
9,251,954

 
$

Note Payable (Caterpillar Equipment)
1,313,289

 
1,540,629

Note Payable - (Lynch House)

 
186,000

Note Payable (Silver Springs Property)

 
3,310,851

Finance Obligation (Varilease)

 
1,964,882

Note Payable (Daney)

 
868,398

Note Payable (Donovan Property)

 
300,733

Note Payable (V&T)

 
298,955

Note Payable (White House)

 
275,433

Note Payable (Gold Hill Hotel)

 
239,216

Note Payable (Dayton Property "Golden Goose")

 
207,562

Notes Payable - Other

 
277,636

Subtotal
10,565,243

 
9,470,295

Less current portion
(287,417
)
 
(483,669
)
Long-term portion of long-term debt
$
10,277,826

 
$
8,986,626



Long-Term Debt Obligations
 
GF Comstock 2 LP

On January 13, 2017, the Company issued an 11% Senior Secured Debenture (the "Debenture") due 2021 in an aggregate principal amount of $10,723,000. The use of proceeds included refinancing substantially all of the Company’s current obligations, except the amount due to Caterpillar Finance and the Lynch House note. This included paying off the Silver Springs property, Varilease and others. The Debenture was issued at a discount of approximately $568,000 and the Company incurred issuance costs of approximately $528,000. The Debenture requires a Make Whole Payment totaling approximately $688,000 if paid any time prior to or at maturity. Total principal is due on January 13, 2021. The Debenture requires acceleration of payment of accrued interest, principal, and the Make Whole Amount from all net proceeds received upon sale of any assets of the Company.

Interest is payable semi-annually. For the first two years, interest will be payable, at the option of the Company, either in cash or in the form of additional Debentures (or a combination thereof). For the third and fourth years, interest will be payable only in cash. The Company paid the interest payment for the first six months, in cash, on June 23, 2017, and elected to pay the next interest payment in cash that is due on January 1, 2018.

The Debenture is collateralized by (1) substantially all of the assets of the Company, and (2) a pledge to 100% of the equity of the subsidiaries of Comstock Mining Inc.

Hard Rock Nevada Inc., an employee owned entity, and another related party who is a significant shareholder of the Company, participated in this financing.

Loan Commitment

In March 2017 (and amended in June and September 2017), the Company entered into a loan commitment agreement that provides up to $7.5 million in borrowing capacity and expires in 2021 with an 11% interest rate. Principal amounts borrowed under this agreement are not due until 2021. Until January 1, 2019, interest on any borrowings will be payable in cash and/or in the form of additional indebtedness under the agreement, at the Company’s option. No amounts have been borrowed under this agreement and the Company has $7.0 million (after consideration of fees due at the time of borrowing) of available borrowing capacity as of September 30, 2017.