XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net Loss $ (9,638,773)us-gaap_NetIncomeLoss $ (21,347,020)us-gaap_NetIncomeLoss $ (30,762,273)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation, amortization and depletion 6,876,322us-gaap_DepreciationDepletionAndAmortization 4,821,575us-gaap_DepreciationDepletionAndAmortization 2,503,147us-gaap_DepreciationDepletionAndAmortization
Loss on sale of properties, plant, and equipment 45,499us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on disposal of mineral rights and properties, plant, and equipment 0us-gaap_AssetImpairmentCharges 1,015,496us-gaap_AssetImpairmentCharges 14,169us-gaap_AssetImpairmentCharges
Gain on settlement of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (286,535)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Stock payments and stock-based compensation 1,875,792us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 3,271,511us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 7,914,918us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Accretion of reclamation liability 343,717us-gaap_AccretionExpense 295,484us-gaap_AccretionExpense 184,237us-gaap_AccretionExpense
Write down of inventories and stockpiles, mineralized material on leach pad 0us-gaap_InventoryWriteDown 1,514,574us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Amortization of debt discounts and issuance costs 621,196us-gaap_AmortizationOfFinancingCostsAndDiscounts 818,780us-gaap_AmortizationOfFinancingCostsAndDiscounts 752,890us-gaap_AmortizationOfFinancingCostsAndDiscounts
Net change in fair values of derivatives 963,169us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts (454,681)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts (438,519)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts
Changes in operating assets and liabilities:      
Accounts receivable (307,777)us-gaap_IncreaseDecreaseInAccountsReceivable (2,103,093)us-gaap_IncreaseDecreaseInAccountsReceivable (634,643)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 163,726us-gaap_IncreaseDecreaseInInventories (291,351)us-gaap_IncreaseDecreaseInInventories (662,929)us-gaap_IncreaseDecreaseInInventories
Stockpiles and mineralized material on leach pads (1,195,573)lode_IncreaseDecreaseInStockpilesAndMineralizedMaterial 2,580,929lode_IncreaseDecreaseInStockpilesAndMineralizedMaterial (4,280,664)lode_IncreaseDecreaseInStockpilesAndMineralizedMaterial
Prepaid expenses (115,926)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 26,851us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (393,461)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 25,881us-gaap_IncreaseDecreaseInOtherOperatingAssets 25,882us-gaap_IncreaseDecreaseInOtherOperatingAssets 80,106us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (333,320)us-gaap_IncreaseDecreaseInAccountsPayable (200,431)us-gaap_IncreaseDecreaseInAccountsPayable 1,450,440us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (1,744,638)us-gaap_IncreaseDecreaseInAccruedLiabilities 32,776us-gaap_IncreaseDecreaseInAccruedLiabilities 1,859,149us-gaap_IncreaseDecreaseInAccruedLiabilities
NET CASH USED IN OPERATING ACTIVITIES (2,420,705)us-gaap_NetCashProvidedByUsedInOperatingActivities (10,279,253)us-gaap_NetCashProvidedByUsedInOperatingActivities (22,413,433)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Proceeds from maturity of available-for-sale securities 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 2,211,287us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchase of mineral rights and properties, plant and equipment (2,624,691)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,990,941)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,366,348)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of mineral rights and properties, plant and equipment 150,415us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 596,820us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in reclamation bond deposit (800,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1,282,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 260,944us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED IN INVESTING ACTIVITIES (3,274,276)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,676,121)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,894,117)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Principal payments on long-term debt and capital lease obligations (6,993,213)lode_RepaymentsofLongtermDebtandCapitalLeaseObligations (4,898,744)lode_RepaymentsofLongtermDebtandCapitalLeaseObligations (968,006)lode_RepaymentsofLongtermDebtandCapitalLeaseObligations
Proceeds from long-term debt obligations 4,626,289us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt 9,702,500us-gaap_ProceedsFromIssuanceOfDebt
Long-term debt obligations issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (100,000)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from the issuance of common stock 10,993,282us-gaap_ProceedsFromIssuanceOfCommonStock 18,750,000us-gaap_ProceedsFromIssuanceOfCommonStock 24,349,203us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock issuance costs (32,019)us-gaap_PaymentsOfStockIssuanceCosts (459,515)us-gaap_PaymentsOfStockIssuanceCosts (658,078)us-gaap_PaymentsOfStockIssuanceCosts
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,594,339us-gaap_NetCashProvidedByUsedInFinancingActivities 13,391,741us-gaap_NetCashProvidedByUsedInFinancingActivities 32,325,619us-gaap_NetCashProvidedByUsedInFinancingActivities
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,899,358us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,563,633)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (981,931)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 2,409,446us-gaap_CashAndCashEquivalentsAtCarryingValue 5,973,079us-gaap_CashAndCashEquivalentsAtCarryingValue 6,955,010us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF YEAR 5,308,804us-gaap_CashAndCashEquivalentsAtCarryingValue 2,409,446us-gaap_CashAndCashEquivalentsAtCarryingValue 5,973,079us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 736,320us-gaap_InterestPaid 349,390us-gaap_InterestPaid 295,258us-gaap_InterestPaid
Cash paid for income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing and financing      
Conversion of Series A-2 and Series B convertible preferred stock 612us-gaap_ConversionOfStockAmountConverted1 5,443us-gaap_ConversionOfStockAmountConverted1 2,042us-gaap_ConversionOfStockAmountConverted1
Dividends paid in common stock (par value) 1,502us-gaap_DividendsStock 1,443us-gaap_DividendsStock 1,431us-gaap_DividendsStock
Issuance of common stock for properties, plant and equipment 1,014,957us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired 444,700us-gaap_FairValueOfAssetsAcquired
Issuance of long-term debt    0us-gaap_NotesIssued1 0us-gaap_NotesIssued1
Additions to reclamation liability and retirement obligation asset 140,573us-gaap_CostsIncurredAssetRetirementObligationIncurred 531,770us-gaap_CostsIncurredAssetRetirementObligationIncurred 2,405,314us-gaap_CostsIncurredAssetRetirementObligationIncurred
Effective repurchase of common shares 783,784lode_OtherSignificantNoncashTransactionsEffectiveRepurchaseofCommonShares 0lode_OtherSignificantNoncashTransactionsEffectiveRepurchaseofCommonShares 0lode_OtherSignificantNoncashTransactionsEffectiveRepurchaseofCommonShares
Reduction of derivative with issuance of long term debt obligation 1,170,000lode_NoncashorPartNoncashReductionofDerivative 0lode_NoncashorPartNoncashReductionofDerivative 0lode_NoncashorPartNoncashReductionofDerivative
Reclamation bond deposit included in accrued expenses and other liabilities 100,000us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 1,000,000us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 2,050,000us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Settlement of long-term debt obligations from gold transfers 0lode_SettlementofDebtObligationsfromGoldTransfers 2,723,107lode_SettlementofDebtObligationsfromGoldTransfers 0lode_SettlementofDebtObligationsfromGoldTransfers
Settlement of long-term debt obligations through transfer of properties, plant and equipment 0lode_SettlementofLongTermDebtObligationsThroughTransferofPropertyPlantandEquipment 1,028,180lode_SettlementofLongTermDebtObligationsThroughTransferofPropertyPlantandEquipment 0lode_SettlementofLongTermDebtObligationsThroughTransferofPropertyPlantandEquipment
Properties, plant and equipment purchases in current liabilities 402,803us-gaap_CapitalExpendituresIncurredButNotYetPaid 934,789us-gaap_CapitalExpendituresIncurredButNotYetPaid 139,261us-gaap_CapitalExpendituresIncurredButNotYetPaid
Accrual of derivative liability — contingent dividend with offset to preferred stock 0lode_AccrualOfDerivativeLiability 0lode_AccrualOfDerivativeLiability 6,009lode_AccrualOfDerivativeLiability
Common stock surrendered in cashless exercise of options 0lode_CommonStockSurrenderedInCashlessExerciseOfOptionsValue 0lode_CommonStockSurrenderedInCashlessExerciseOfOptionsValue 82lode_CommonStockSurrenderedInCashlessExerciseOfOptionsValue
Issuance of common stock for long-term debt obligations payment      
Supplemental disclosure of non-cash investing and financing      
Issuance of stock 274,119us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_DebtObligationPaymentMember
1,915,000us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_DebtObligationPaymentMember
75,000us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_DebtObligationPaymentMember
Issuance of Series A-1 convertible preferred stock for mineral lease capitalized in prepaid expenses      
Supplemental disclosure of non-cash investing and financing      
Issuance of stock 0us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceOfConvertiblePreferredStockForMineralLeaseMember
2,047,575us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceOfConvertiblePreferredStockForMineralLeaseMember
2,466,750us-gaap_StockIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceOfConvertiblePreferredStockForMineralLeaseMember
Issuance of long-term debt and capital lease obligations for purchase of mineral rights and properties, plant and equipment      
Supplemental disclosure of non-cash investing and financing      
Issuance of long-term debt $ 3,730,163us-gaap_NotesIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceofLongTermDebtandCapitalLeaseObligationsforPurchaseofMineralRightsandPropertiesPlantandEquipmentMember
$ 4,472,840us-gaap_NotesIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceofLongTermDebtandCapitalLeaseObligationsforPurchaseofMineralRightsandPropertiesPlantandEquipmentMember
$ 2,801,125us-gaap_NotesIssued1
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= lode_IssuanceofLongTermDebtandCapitalLeaseObligationsforPurchaseofMineralRightsandPropertiesPlantandEquipmentMember