XML 49 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Liabilities Measured on Recurring Basis
The following table presents our liabilities at December 31, 2013, which are measured at fair value on a recurring basis:
 
 
 
 
Fair Value Measurements at December 31, 2013
 
Total
 
Quoted
Prices
in Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Liabilities:


 
 
 


 
 
Contingent debt obligation payment
$
250,000

 
$

 
$
250,000

 
$

Total Liabilities
$
250,000

 
$

 
$
250,000

 
$

 
The following table presents our liabilities at December 31, 2012, which are measured at fair value on a recurring basis:
 
 
 
 
Fair Value Measurements at December 31, 2012
 
Total
 
Quoted
Prices
in Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Liabilities:
 

 
 

 
 

 
 

Gold call option derivative
$
16,330

 
$

 
$
16,330

 
$

Gold forward derivative
297,451

 
$

 
297,451

 
$

Contingent dividend payment
230,900

 

 

 
230,900

Total Liabilities
$
544,681

 
$

 
$
313,781

 
$
230,900

Schedule of Changes in Level 3 Financial Instruments
The following table indicates the changes in the Level 3 financial instruments for the years ended December 31, 2013 and 2012.
 
 
Contingent Dividend
Payment Derivative Liability
 
 
Balance at January 1, 2011
$
1,025,000

Issuance of convertible preferred stock
6,009

Change in fair value
(800,109
)
Balance at December 31, 2012
230,900

Change in fair value
(230,900
)
Balance at December 31, 2013
$


Schedule of Fair value of Assets, Valuation Techniques and Related Unobservable Inputs
The following table sets forth a summary of the quantitative and qualitative information related to the unobservable inputs used in the valuation of the Company’s Level 3 financial instruments during the year December 31, 2013.

Description
Value at December 31, 2013
 
Valuation Techniques
 
Unobservable Input
 
Quantitave
Inputs Used
Contingent dividend payment derivative liability
$

 
Monte-Carlo Simulation
 
Discount Rate
 
12
%