XML 99 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Obligations
Long-term debt and capital lease obligations at December 31, 2013 and 2012 consisted of the following:
 
Note Description
2013
 
2012
$5,000,000 Note Payable (Auramet Facility) - Paid in full in 2013.
$

 
$
5,422,200

 
 
 
 
$5,000,000 Note Payable (Caterpillar Equipment Facility) - Principal and interest at 5.85% payable in monthly installments of $179,556 with the final payment due on or before March 31, 2015. Secured by certain equipment of the Company.
1,863,193

 
4,405,906

 
 
 
 
$484,000 Note Payable (Caterpillar Equipment Facility) - Principal and interest at 4.95% payable in monthly installments of $11,142 with the final payment due on or before August 16, 2017. Secured by certain equipment of the Company.
448,402

 

 
 
 
 
$2,500,000 Note Payable (Dayton Property "Golden Goose", as amended) - Principal payable in installments of $62,500 in January and April 2014. Secured by first deed of trust on the land. At December 31, 2013 and 2012, the note payable was net of imputed interest of $0 and $325,938, respectively.
125,000

 
2,050,966

 
 
 
 
$725,000 Note Payable (Donovan Property) - Principal and interest at 6% payable in monthly installments of $6,178 with final payment due on or before July 1, 2015. Secured by deeds of trust on land and unpatented claims.
611,870

 
647,409

 
 
 
 
$340,000 Note Payable (Gold Hill Hotel) - Principal and interest at 4.5% payable in monthly installments of $2,601 with the final payment due on or before April 30, 2026. Secured by first deed of trust on rental property.
296,496

 
313,938

 
 
 
 
$300,000 Note Payable (White House) - Principal and interest at 4.5% payable in monthly installments of $1,520 with the final payment due on or before April 1, 2017. Secured by first deed of trust on the land.
291,811

 
296,798

 
 
 
 
$240,000 Note Payable (Railroad & Gold Property) - Principal and interest at 4.5% payable in monthly installments of $1,835 with the final payment due on or before April 1, 2017. Secured by first deed of trust on the land.
220,618

 
232,421

 
 
 
 
Notes Payable – Other – Various other notes payable with interest rates between 4.5% and 8% payable in monthly installments due on or before September 1, 2019. Secured by first deed of trust on various property owned by the Company.
403,278

 
362,017

 
 
 
 
$3,824,297 Caterpillar Equipment Capital Lease - Principal and interest at 4.45% payable in monthly installments of $73,029 due on or before October 17, 2017. Secured by certain equipment under capital lease.
3,646,806

 

 
 
 
 
Subtotal
7,907,474

 
13,731,655

 
 
 
 
 


 


Less current portion
(2,675,800
)
 
(7,720,764
)
Long-term portion of long-term debt and capital lease obligations
$
5,231,674

 
$
6,010,891

Schedule of Future Maturities of Long-Term Debt Obligations
Future maturities of long-term debt and capital leases obligations are as follows:
 
Years Ending December 31:
 
2014
$
2,675,800

2015
2,108,978

2016
989,918

2017
1,902,724

2018

Thereafter
230,054

 
$
7,907,474

Schedule of Future Minimum Lease Payments for Capital Leases
The annual maturities of capital lease obligations, including interest, are as follows:

Years Ending December 31:
Amount
2014
$
876,351

2015
876,351

2016
876,352

2017
1,389,984

Total
4,019,038

Less: Interest
(372,232
)
Net capital lease obligations
3,646,806

Less: current portion
(730,009
)
Long-term portion of capital lease obligations
$
2,916,797