XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Balance Sheet Components
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Supplemental Balance Sheet Disclosures [Text Block]
3. BALANCE SHEET COMPONENTS
 
 
Accounts receivable include amounts that are unbilled at the end of the period that are expected to be billed and collected within 12-month period. Unbilled accounts receivable are determined on an individual contract basis. Unbilled accounts receivable, included in accounts receivable, totaled $18.5 million and $11.5 million as of September 30, 2016 and December 31, 2015, respectively. Unbilled accounts receivable that are not expected to be billed and collected during the succeeding 12-month period are recorded in other non-current assets and totaled $7.7 million and $0.1 million as of September 30, 2016 and December 31, 2015, respectively. The increase in other non-current asset is due to the increase in the long-term unbilled portion of two of the Company’s Design-to-silicon-yield solutions contracts. Deferred costs balance was $0.8 million and zero as of September 30, 2016 and December 31, 2015, respectively. The balance was included in prepaid expense and other current assets and other non-current assets in the accompanying balance sheets.
  
Property and equipment, net consists of (in thousands): 
 
 
 
September 30
,
2016
 
 
December 31,
2015
 
Property and equipment, net:
               
Computer equipment
  $ 10,828     $ 9,188  
Software
    1,835       1,713  
Furniture, fixtures and equipment
    1,140       907  
Leasehold improvements
    1,157       1,126  
Test equipment
    10,799       7,214  
Construction-in-progress
    8,588       4,777  
      34,347       24,925  
Less: accumulated depreciation
    (16,155
)
    (13,600
)
Total
  $ 18,192     $ 11,325  
  
Depreciation and amortization expense was $1.0 million and $0.7 million for the three months ended September 30, 2016 and 2015, respectively. Depreciation and amortization expense was $2.6 million and $1.9 million for the nine months ended September 30, 2016 and 2015, respectively.
Property and equipment related to our DFI solution was $9.6 million and $2.7 million as of September 30, 2016 and December 31, 2015, respectively.
 
  
As of both September 30, 2016 and December 31, 2015, the carrying amount of goodwill was $0.2 million. The following is a rollforward of the Company's goodwill balance (in thousands):
 
 
 
September 30
,
2016
 
Balance as of December 31, 2015
  $ 215  
Adjustment
     
Balance as of September 30, 2016
  $ 215  
 
Intangible assets balance was $4.4 million and $5.0 million as of September 30, 2016 and December 31, 2015, respectively. Intangible assets as of September 30, 2016 and December 31, 2015 consist of the following (in thousands):
 
 
 
 
 
 
 
 
September 30
, 2016
 
 
December 31, 2015
 
 
 
Amortization
Period
(Years)
 
 
Gross
Carrying
Amount
 
 
Accumulated
Amortization
 
 
Net
Carrying
Amount
 
 
Gross
Carrying
Amount
 
 
Accumulated
Amortization
 
 
Net
Carrying
Amount
 
Acquired identifiable intangibles:
                                                         
Customer relationships
   1 - 9     $ 5,920     $ (3,756
)
  $ 2,164     $ 5,920     $ (3,547
)
  $ 2,373  
Developed technology
   4 - 6       14,100       (12,263
)
    1,837       14,100       (11,976
)
    2,124  
Tradename
   2 - 4       610       (570
)
    40       610       (533
)
    77  
Backlog
    1         100       (100
)
    -       100       (46
)
    54  
Patent
   7 - 10       1,800       (1,430
)
    370       1,800       (1,400
)
    400  
Other acquired intangibles
    4         255       (255
)
    -       255       (255
)
    -  
Total
            $ 22,785     $ (18,374
)
  $ 4,411     $ 22,785     $ (17,757
)
  $ 5,028  
  
 
The weighted average amortization period for acquired identifiable intangible assets was 6.61 years as of September 30, 2016. For both the three months ended September 30, 2016 and 2015, intangible asset amortization expense was $0.2 million. For the nine months ended September 30, 2016 and 2015, intangible asset amortization expense was $0.6 million and $0.2 million, respectively. The Company expects annual amortization of acquired identifiable intangible assets to be as follows (in thousands):
 
Period Ending
September 30
,
 
 
 
 
2016 (remaining 3 months)
  $ 188  
2017
    728  
2018
    701  
2019
    701  
2020
    701  
2021 and thereafter
    1,392  
Total future amortization expense
  $ 4,411  
 
Intangible assets are amortized over their useful lives unless these lives are determined to be indefinite. Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. During the three and nine months ended September 30, 2016, there were no indicators of impairment related to the Company’s intangible assets.