10-K 1 dec31-2009_10k.htm 2009-10K dec31-2009_10k.htm




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2009

Commission File Number: 000-31929
-------------------------
SONOMA VALLEY BANCORP
(Name of registrant at as specific in its charter)
 
CALIFORNIA
 
68-0454068
 
 
(State of incorporation)
 
(I.R.S. Employer Identification No.)
 
202 West Napa Street
Sonoma, California 95476
 (707) 935-3200 
(Address, including zip code, and telephone number,
including area code, of principal executive offices)
------------------------
Securities to be registered under section 12(b) of the Exchange Act:  None
Securities to be registered under section 12(g) of the Exchange Act:

     
Name of each exchange
 
 
Title of each class
 
on which registered
 
 
Common Stock, No Par Value
 
None
 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  [  ] Yes [ X ] No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.  [  ] Yes [ X ] No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[ X ] Yes [  ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K.  [  ]

Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Act.
Large Accelerated Filer [  ]
 
Accelerated Filer [  ]
Non-accelerated filer [  ]
 
Smaller Reporting Company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.
[  ] Yes [ X ] No

 
 

 


As of June 30, 2009, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $ 22,167,584.05 based on the closing sale price as reported on the Over the Counter Bulletin Board (“OTC Bulletin Board”).

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 
Class
 
Outstanding at March 9, 2010
 
 
Common Stock, no par value per share
 
2,326,803
 

DOCUMENTS INCORPORATE BY REFERENCE

The information required by Items 10,11,12,13 and 14 of Part III are incorporated by reference to the registrant’s proxy statement, which will be filed within 120 days of the registrant’s year end.

 
2

 


With the exception of historical facts stated herein, the matters discussed in this Form 10-K are “forward looking” statements that involve risks and uncertainties that could cause actual results to differ materially from projected results. Such “forward looking” statements include, but are not necessarily limited to statements regarding anticipated levels of future revenues and earnings from the operation of Sonoma Valley Bancorp's (the Company) wholly owned subsidiary, Sonoma Valley Bank (the Bank), projected costs and expenses related to operations of the bank’s liquidity, capital resources, and the availability of future equity capital on commercially reasonable terms. Factors that could cause actual results to differ materially include, in addition to the other factors identified in this Form 10-K, the following:

(i)  
 increased competition from other banks, savings and loan associations, thrift and loan associations, finance companies, credit unions, offerors of money market funds, and other financial institutions;

(ii)  
 the risks and uncertainties relating to general economic and political conditions, both domestically and internationally, including, but not limited to, inflation, or natural disasters affecting the primary service area of the Bank or its major industries;

(iii)  
Changing business, banking, or regulatory conditions or policies, or new legislation, affecting the Bank’s activities at either the state or federal level, including the Emergency Economic Stabilization Act of 2008 and related programs such as the U.S. government’s Troubled Assets Relief Program and any new legislation adopted by Congress and the administration of President Barack Obama, that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs, including deposit insurance premiums, for particular financial institutions or financial institutions generally, declines in consumer confidence in depository institutions generally or certain financial institutions in particular or changes in the secondary market for bank loan and other products;

Readers of this Form 10-K are cautioned not to put undue reliance on “forward looking” statements which, by their nature, are uncertain as reliable indicators of future performance.  The Company disclaims any obligation to publicly update these “forward looking” statements, whether as a result of new information, future events, or otherwise.












 
3

 



PART I
ITEM 1.
BUSINESS

General

Sonoma Valley Bancorp (the "Company") was incorporated under California law on March 9, 2000 at the direction of Sonoma Valley Bank for the purpose of forming a single-bank holding company structure pursuant to a plan of reorganization.  The reorganization became effective November 1, 2000, after obtaining all required regulatory approvals and permits, shares of the Company's common stock were issued to shareholders of Sonoma Valley Bank in exchange for their Sonoma Valley Bank stock.  Previously, Sonoma Valley Bank filed its periodic reports and current reports under the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”).  Following the reorganization, periodic and current reports are now filed with the Securities and Exchange Commission (“SEC”).

The business operations of the Company continue to be conducted through its wholly-owned subsidiary, Sonoma Valley Bank ("Bank"), which began commercial lending operations on June 3, 1988. In addition to its main branch located in Sonoma, California, the Bank also operates two additional branch offices, located in Glen Ellen and Boyes Hot Springs, California. The following discussion, although presented on a consolidated basis, analyzes the financial condition and results of operations of the Bank for the twelve month period ended December 31, 2009.

Primary Services

The Bank emphasizes the banking needs of small to medium-sized commercial businesses, professionals and upper middle to high income individuals and families in its primary service area of Sonoma, California and the immediate surrounding area.  In recognition of the Community Reinvestment Act compliance, the Company offers products to accommodate special needs of individuals regardless of their economic status and more recently the Company has focused on the needs of the Latino community.

The Bank offers depository and lending services keyed to the needs of its business and professional clientele.  These services include a variety of demand deposit, savings and time deposit account alternatives, all insured by the FDIC up to its applicable limits.  Special merchant and business services, such as coin, night depository, courier, on line cash management and merchant teller services are available.  The Bank offers Internet Banking for both commercial and consumer customers, bank by mail service, drive-up ATM service, extended hours including Saturday banking, drive-up windows and telephone voice response.  The Bank's lending activities are directed primarily towards granting short and medium-term commercial loans, augmented by customized lines of credit, for such purposes as operating capital, business and professional start-ups, inventory, equipment, accounts receivable, credit cards, and interim construction financing, personal loans and loans secured by residential real estate.

With the opening of our third branch office, Banco de Sonoma, in March 2004, the Bank is offering additional services to the Latino community in our market place.  The Banco de Sonoma office is predominantly staffed by bilingual officers, customer service employees and tellers.  The Bank offers special money transfer services to facilitate the transfer of funds to Mexico.

 
4

 


The business of the Bank is not seasonal.  The Bank intends to continue with the same basic commercial banking activities with which it has operated since beginning operations June 3, 1988.  Retail deposit gathering activities at the branches comprise the bulk of sources for lending.  The Bank has approved borrowing levels at the Federal Home Loan Bank for temporary funding needs.

Competition

In general, the banking business in California and in the market areas which the Bank serves is highly competitive with respect to both loans and deposits and is dominated by a relatively small number of major banks, which have many offices operating over a wide geographic area.  The Bank competes for loans and deposits with these and other regional banks, including several which are much larger than the Bank, as well as savings and loan associations, thrift and loan associations, finance companies, credit unions, offerors of money market funds and other financial institutions.

The Bank's primary service area is currently served by branches of eight other banks (including four major banks:  Citigroup, Bank of America, Wells Fargo Bank and J.P. Morgan Chase).  In order to compete with the major financial institutions in its primary service area, the Bank uses its flexibility as an independent bank.  This includes emphasis on specialized services and personalized attention.

In the event there are customers whose loan demands exceed the Bank's lending limit, the Bank seeks to arrange for such loans on a participation basis with other financial institutions and intermediaries.  The Bank also is able to assist those customers requiring other services not offered by the Bank by obtaining those services through its correspondent banks.

Concentration of Credit Risk

The majority of the Bank's loan activity is with customers located within the county of Sonoma.  While the Bank has a diversified loan portfolio, approximately 91.2% of these loans are secured by real estate in its service area.  This concentration for the year ending December 31, 2009 is presented below:

 (in thousands of dollars)
     
Secured by real estate:
     
Construction/land development
  $ 43,612  
Farmland
    8,923  
1-4 family residences
    63,853  
Commercial/multi-family
    131,007  

Employees

As of December 31, 2009, the Company employed 53 full-time equivalent employees.

 
5

 


Website Access

We maintain a website where certain information about the Bank is posted. Through the website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendment to those reports, as well as Section 16 reports and amendments, are available as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. These reports are free of charge and can be accessed through the web address www.SonomaValleyBank.com by selecting the Investor Relations Tab-SEC Filings link. Further, certain corporate charters and policies are also posted on this site and are similarly available without charge.

Supervision and Regulation

The Company is a registered bank holding company under the Bank Holding Company Act, regulated, supervised and examined by the Federal Reserve Bank (“FRB”).  As such, it must file with the FRB an annual report and additional reports as the Federal Reserve Board may require.  The Company is also subject to periodic examination by the Federal Reserve Board.

In addition, both the Company and the Bank are extensively regulated under both federal and state laws and regulations. These laws and regulations are primarily intended to protect depositors, not shareholders. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions at issue.

As a California state-licensed bank, the Bank is subject to regulation, supervision and periodic examination by the California Department of Financial Institutions.  The Bank is also subject to regulation, supervision, and periodic examination by the FDIC.  The Bank is not a member of the Federal Reserve System, but is nevertheless subject to certain regulations of the Board of Governors of the Federal Reserve System.  As a state bank, the Bank's deposits are insured by the FDIC to the maximum amount permitted by law, which is currently $250,000 per depositor in most cases.  For this protection, the Bank pays a quarterly assessment.

The regulations of these state and federal bank regulatory agencies govern most aspects of the Company's and the Bank's business and operations, including but not limited to, requiring the maintenance of non interest-bearing reserves on deposits, limiting the nature and amount of investments and loans which may be made, regulating the issuance of securities, restricting the payment of dividends, regulating bank expansion and bank activities, including real estate development activities.  The Federal Reserve Board, the FDIC, and the California Department of Financial Institutions have broad enforcement powers over depository institutions, including the power to prohibit a bank from engaging in business practices which are considered to be unsafe or unsound, to impose substantial fines and other civil and criminal penalties, to terminate deposit insurance, and to appoint a conservator or receiver under a variety of circumstances.  The Federal Reserve Board also has broad enforcement powers over bank holding companies, including the power to impose substantial fines and other civil and criminal penalties.

On February 1, 2010, the FDIC notified the Bank by letter that it was “undercapitalized” within the meaning of the Federal Deposit Insurance Act (“FDI Act”) prompt corrective action (“PCA”) capital requirements (12 U.S.C. § 1831o), and directed the Bank to submit, as required by laws and regulations, a Capital Restoration Plan (“CRP”) to the FDIC by March 17, 2010.  The Bank is subject to the provisions of Section 38 of the FDI Act applicable to undercapitalized institutions, requiring the FDIC to monitor the condition of the Bank; requiring submission of a CRP; restricting the growth of the Bank’s assets; and acquiring prior approval for acquisitions, branching and new lines of business.  In addition, the Bank must cease paying dividends, is prohibited from paying management fees to a controlling person and is prohibited from accepting or renewing any brokered deposits.

 
6

 
On March 17, 2010, the Bank submitted a CRP to the FDIC. The CRP presents the Bank’s policies, procedures, and plans to comply with the above-noted requirements applicable to the Bank under the PCA. In addition, the CRP discusses the Bank’s confidential and proprietary short-term and longer-term business strategies to restore capital adequacy. If the FDIC does not approve the CRP or the Bank fails to implement the CRP in any material respect, then the Bank will be subject to the additional PCA provisions applicable to “significantly undercapitalized” banks until such time that a new CRP is approved. Achievement of the CRP depends on future events and circumstances, the outcome of which cannot be assured.

Regulation of Bank Holding Companies

As a bank holding company, the Company's activities are subject to extensive regulation by the Federal Reserve Board.  The Bank Holding Company Act requires us to obtain the prior approval of the Federal Reserve Board before (i) directly or indirectly acquiring ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, we would own or control more than 5% of the shares of the other bank or bank holding company (unless the acquiring company already owns or controls a majority of such shares); (ii) acquiring all or substantially all of the assets of another bank or bank holding company; or (iii) merging or consolidating with another bank holding company.  The Federal Reserve Board will not approve any acquisition, merger or consolidation that would have a substantially anticompetitive result, unless the anticompetitive effects of the proposed transaction are clearly outweighed by a greater public interest in meeting the convenience and needs of the community to be served.  The Federal Reserve Board also considers capital adequacy and other financial and managerial factors in its review of acquisitions and mergers.

With certain exceptions, the Bank Holding Company Act also prohibits us from acquiring or retaining direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank or bank holding company, or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or providing services for its subsidiaries.  The principal exceptions to these prohibitions involve certain non-bank activities that, by statute or by Federal Reserve Board regulation or order, have been determined to be activities closely related to the business of banking or of managing or controlling banks.

Federal Deposit Insurance

The FDIC may terminate the deposit insurance of any insured depository institution if the FDIC determines that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, order or any condition imposed in writing by, or pursuant to written agreement with, the FDIC.  The FDIC may also suspend deposit insurance temporarily during the hearing process for a permanent termination of insurance if the institution has no tangible capital.

Impact of Economic Conditions and Monetary Policies

The earnings and growth of the Bank are and will be affected by general economic conditions, both domestic and international, and by the monetary and fiscal policies of the United States Government and its agencies, particularly the FRB.  One function of the FRB is to regulate the money supply and the national supply of bank credit in order to mitigate recessionary and inflationary pressures.  Among the instruments of monetary policy used to implement these objects are open market transactions in United States Government securities, changes in the discount rate on member bank borrowings, and changes in reserve requirement held by depository institutions.  The monetary policies of the FRB have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.  However, the effect of such policies on the future business and earnings of the Bank cannot be accurately predicted.

 
7

 
Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) intended to address corporate and accounting fraud.  Sarbanes-Oxley applies to publicly reporting companies.  In addition to the establishment of a new accounting oversight board, which will enforce auditing, quality control and independence standards and will be funded by fees from all publicly traded companies, the bill restricts provision of both auditing and consulting services by accounting firms.  To maintain auditor independence, any non-audit services being provided to an audit client requires pre-approval by the Company’s audit committee members. In addition, the audit partners must be rotated.
 
Sarbanes-Oxley also requires the chief executive officer and the chief financial officer to certify to the accuracy of periodic reports filed with the SEC, subject to civil and criminal penalties if they knowingly or willfully violate this certification requirement.  In addition, under Sarbanes-Oxley, legal counsel will be required to report evidence of a material violation of the securities laws or a breach of fiduciary duty by a company to its chief executive officer or its chief legal officer, and, if such officer does not appropriately respond, to report such evidence to the audit committee or other similar committee of the board of directors or the board itself.  Companies are required to adopt a Code of Ethics for their Financial Managers and any violators are subject to disciplinary action.
 
Longer prison terms and increased penalties will also be applied to corporate executives who violate federal securities laws, the period during which certain types of suits can be brought against a company or its officers has been extended, and bonuses issued to top executives prior to restatement of a company’s financial statements are now subject to disgorgement if such restatement was due to corporate misconduct.  Executives are also prohibited from insider trading during retirement plan “blackout” periods, and loans to company executives are restricted.  Sarbanes-Oxley accelerates the time frame for disclosures by public companies, as they must immediately disclose any material changes in their financial condition or operations.  Directors and executive officers must also provide information for most changes in ownership in a company’s securities within two business days of the change.
 
Sarbanes-Oxley also prohibits any officer or director of a company or any other person acting under their direction from taking any action to fraudulently influence, coerce, manipulate or mislead any independent public or certified accountant engaged in the audit of the company’s financial statements for the purpose of rendering the financial statements materially misleading.  In addition, Sarbanes-Oxley requires that each financial report required to be prepared in accordance with (or reconciled to) accounting principles generally accepted in the United States of America and filed with the SEC reflect all material correcting adjustments that are identified by a “registered public accounting firm” in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the SEC.

Section 404 of Sarbanes-Oxley requires the SEC to prescribe rules requiring the inclusion of an internal control report in each annual report.  Accordingly, in the annual report for December 31, 2009, management has included a report on the effectiveness of the Company’s internal controls.  The Company retained the services of a consulting firm to assist management and staff with this process.  There can be no assurances that the evaluation required by Sarbanes-Oxley will not result in the identification of significant control deficiencies at some point or that the Company’s auditors will be able to attest to the effectiveness of our internal controls over financial reporting. The Company’s independent auditors are required to attest to and report on management’s assessment of internal control beginning the year ending December 31, 2010.

 
8

 
Regulation W

The FRB on October 31, 2002 approved a final Regulation W that comprehensively implements sections 23A and 23B of the Federal Reserve Act.  Sections 23A and 23B and Regulation W restrict loans by a depository institution to its affiliates, asset purchases by a depository institution from its affiliates, and other transactions between a depository institution and its affiliates.  Regulation W unifies in one public document the FRB’s interpretations of sections 23A and 23B.

Regulatory Capital Treatment of Equity Investments

In December of 2001 and January of 2002, the Office of the Comptroller of the Currency, the FRB and the FDIC adopted final rules governing the regulatory capital treatment of equity investments in non-financial companies held by banks, bank holding companies and financial holding companies.  The new capital requirements apply symmetrically to equity investments made by banks and their holding companies in non-financial companies under the legal authorities specified in the final rules.  Among others, these include the merchant banking authority granted by the Gramm-Leach-Bliley Act and the authority to invest in small business investment companies (“SBICs”) granted by the Small Business Investment Act.  Covered equity investments will be subject to a series of marginal Tier 1 capital charges, with the size of the charge increasing as the organization’s level of concentration in equity investments increases.  The highest marginal charge specified in the final rules requires a 25 percent deduction from Tier 1 capital for covered investments that aggregate more than 25 percent of an organization’s Tier 1 capital.  Equity investments through SBICs will be exempt from the new charges to the extent such investments, in the aggregate, do not exceed 15 percent of the banking organization’s Tier 1 capital.  Grandfathered investments made by state banks under section 24(f) of the Federal Deposit Insurance Act also are exempted from coverage.

USA Patriot Act

The terrorist attacks in September, 2001 have impacted the financial services industry and led to federal legislation that attempts to address certain issues involving financial institutions.  On October 26, 2001, President Bush signed into law the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA Patriot Act”).

Part of the USA Patriot Act is the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (“IMLA”).  IMLA authorizes the Secretary of the Treasury, in consultation with the heads of other government agencies, to adopt special measures applicable to banks, bank holding companies, and/or other financial institutions.  These measures may include enhanced recordkeeping and reporting requirements for certain financial transactions that are of primary money laundering concern, due diligence requirements concerning the beneficial ownership of certain types of accounts, and restrictions or prohibitions on certain types of accounts with foreign financial institutions.

 
9

 


Among its other provisions, IMLA requires each financial institution to: (i) establish an anti-money laundering program; (ii) establish due diligence policies, procedures and controls with respect to its private banking accounts and correspondent banking accounts involving foreign individuals and certain foreign banks; and (iii) avoid establishing, maintaining, administering, or managing correspondent accounts in the United States for, or on behalf of, a foreign bank that does not have a physical presence in any country.  In addition, IMLA contains a provision encouraging cooperation among financial institutions, regulatory authorities and law enforcement authorities with respect to individuals, entities and organizations engaged in, or reasonably suspected of engaging in, terrorist acts or money laundering activities.  IMLA expands the circumstances under which funds in a bank account may be forfeited and requires covered financial institutions to respond under certain circumstances to requests for information from federal banking agencies within 120 hours.  IMLA also amends the Bank Holding Company Act and the Bank Merger Act to require the federal banking agencies to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing an application under these acts.

Merchant Banking Investments

The FRB and the Secretary of the Treasury in January 2001 jointly adopted a final rule governing merchant banking investments made by financial holding companies.  The rule implements provisions of the Gramm-Leach-Bliley Act discussed below that permit financial holding companies to make investments as part of a bona fide securities underwriting or merchant or investment banking activity.  The rule provides that a financial holding company may not, without FRB approval, directly or indirectly acquire any additional shares, assets or ownership interests or make any additional capital contribution to any company the shares, assets or ownership interests of which are held by the financial holding company subject to the rule if the aggregate carrying value of all merchant banking investments held by the financial holding company exceeds:

§  
30% of the Tier 1 capital of the financial holding company, or

§  
after excluding interests in private equity funds, 20% of the Tier 1 capital of the financial holding company.

A separate final rule will establish the capital charge of merchant banking investments for the financial holding company.

Financial Services Modernization Act of 1999

The Financial Services Modernization Act of 1999 (also known as the “Gramm-Leach-Bliley Act” after its Congressional sponsors) substantially eliminates most of the separations between banks, brokerage firms, and insurers enacted by the Glass-Steagall Act of 1933.  The reform legislation permits securities firms and insurers to buy banks, and banks to underwrite insurance and securities.  States retain regulatory authority over insurers.  The Treasury Department’s Office of the Comptroller of the Currency has authority to regulate bank subsidiaries that underwrite securities and the Federal Reserve has authority over bank affiliates for activities such as insurance underwriting and real-estate development.

 
10

 


The U.S. federal bank regulatory agencies’ risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision (the “Basel Committee”).  The Basel Committee is a committee of central banks and bank supervisors from the major industrialized countries that develops broad policy guidelines that each country’s supervisors can use to determine the supervisory policies they apply.  In January 2001, the Basel Committee on Banking Supervision issued a proposal for a "New Capital Accord".  The New Capital Accord incorporates a three-part framework of minimum capital requirements, supervisory review of an institution's capital adequacy and internal assessment process, and market discipline through effective disclosure to encourage safe and sound banking practices.  To remain a financial holding company, a company must remain “well capitalized” and “well managed”.  “Well managed” means that at their most recent examination the bank received a satisfactory composite rating and at least a satisfactory rating for management.  The federal banking agencies are required to take "prompt corrective action" in respect of depository institutions and their bank holding companies that do not meet minimum capital requirements. FDIC established five capital tiers: "well capitalized", "adequately capitalized", "undercapitalized", "significantly undercapitalized" and "critically undercapitalized".  A depository institution's capital tier, or that of its bank holding company, depends upon where its capital levels are in relation to various relevant capital measures, including a risk-based capital measure and a leverage ratio capital measure, and certain other factors.  As of December 31, 2009, the Company and Bank are “undercapitalized”.

Under the regulations adopted by the federal banking agencies, a bank holding company is "well capitalized" if it has (i) a total risk-based capital ratio of 10% or greater, (ii) a Tier 1 risk-based capital ratio of 6% or greater, (iii) a leverage ratio of 5% or greater and (iv) is not subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure. An "adequately capitalized" depository institution is defined as one that has (i) a total risk-based capital ratio of 8% or greater, (ii) a Tier 1 risk-based capital ratio of 4% or greater and (iii) a leverage ratio of 4% or greater (or 3% or greater in the case of a bank rated a composite 1 under the Uniform Financial Institution Rating System, “CAMELS rating”, established by the Federal Financial Institution Examinations Council).  A company is considered (i) "undercapitalized" if it has (A) a total risk-based capital ratio of less than 8%, (B) a Tier 1 risk-based capital ratio of less than 4% or (C) a leverage ratio of less than 4% (or 3% in the case of an institution with a CAMELS rating of 1), (ii) "significantly undercapitalized" if it has (A) a total risk-based capital ratio of less than 6%, or (B) a Tier 1 risk-based capital ratio of less than 3% or (C) a leverage ratio of less than 3% and (iii) "critically undercapitalized" if it has a ratio of tangible equity to total assets equal to or less than 2%. An institution may be deemed by the regulators to be in a capitalization category that is lower than is indicated by its actual capital position if, among other things, it receives an unsatisfactory examination rating.

Recent and Proposed Legislation

From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial institutions.  Proposals to change the laws and regulations governing the operations and taxation of banks and other financial institutions are frequently made in Congress, in the California legislature, and by various bank regulatory agencies.  No prediction can be made as to the likelihood of any major changes or the impact such changes might have on the Bank.  Certain changes of potential significance to the Bank which have been enacted recently or others which are currently under consideration by Congress or various regulatory or professional agencies are discussed below.

 
11

 


 
Emergency Economic Stabilization Act of 2008.  In response to global credit and liquidity issues involving a number of financial institutions, the United States government, particularly the United States Department of the Treasury (the "Treasury") and the FDIC, have taken a variety of extraordinary measures designed to restore confidence in the financial markets and to strengthen financial institutions, including capital injections, guarantees of bank liabilities and the acquisition of illiquid assets from banks.
 
On October 3, 2008, the Emergency Economic Stabilization Act of 2008 (the "EESA") was signed into law. Pursuant to the EESA, the U.S. Treasury was granted the authority to take a range of actions for the purpose of stabilizing and providing liquidity to the U.S. financial markets and has proposed several programs, including the purchase by the U.S. Treasury of certain troubled assets from financial institutions (the "Troubled Asset Relief Program") and the direct purchase by the U.S. Treasury of equity of healthy financial institutions (the "Capital Purchase Program").

On February 20, 2009, the Company, entered into a Letter Agreement, including a Securities Purchase Agreement - Standard Terms incorporated therein (collectively,  the "Agreement"),  with the  Treasury  pursuant  to  the Capital Purchase Program.  Under the  terms of  the Agreement,  the Company  issued to the Treasury, on February 20, 2009,  8,653 shares of senior preferred stock (“Series A Preferred Stock”) and a warrant (the "Warrant") to acquire up to  433.00433 shares of a  separate  series of senior preferred stock (“Series B Preferred  Stock”)  for  an aggregate  purchase price  of $8,653,000.  Pursuant to  the  terms  of the Warrant,  the Treasury  exercised  the Warrant on February 20, 2009 and  paid the exercise price  by having the Company withhold, from  the  shares of  Series B Preferred  Stock  that would otherwise be delivered to the Treasury upon such exercise, shares of Series B Preferred Stock issuable upon exercise of the Warrant  with an aggregate liquidation amount equal in value to the aggregate exercise price of $4.33.  

The Series A Preferred Stock pays cumulative dividends at a rate of 5% per year for the first five years and at a rate of  9% per year thereafter, but will be paid only if, as and when declared by the Company's board of directors.  The Series A Preferred Stock has no maturity date and ranks senior to the Common Stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company.  The Series A Preferred Stock is generally non-voting, other than class voting on certain matters that could adversely affect the Series A Preferred Stock.  The Series B Preferred Stock has the same rights, preferences, privileges, and voting rights as the Series A Preferred Stock, except that the Series B Preferred Stock will pay dividends immediately at the rate of 9% per year and may not be redeemed until all the Series A Preferred Stock has been redeemed.  The Agreement contains limitations on certain actions of the Company, including, but not limited to, payment of dividends, redemptions and acquisitions of Company equity securities.  In addition, the terms of the Agreement subject the Company to certain executive compensation limitations as set forth in the EESA.

 
12

 


American Recovery and Reinvestment Act of 2009. On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the "ARRA") was signed into law. Section 7001 of the ARRA amended Section 111 of the EESA in its entirety. While the Treasury must promulgate regulations to implement the restrictions and standards set forth in Section 7001, the ARRA, among other things, significantly expands the executive compensation restrictions previously imposed by the EESA. Such restrictions apply to any entity that has received or will receive financial assistance under the Troubled Asset Recovery Program, and shall generally continue to apply for as long as any obligation arising from financial assistance provided under TARP, including preferred stock issued under the Capital Purchase Program, remains outstanding. These ARRA restrictions shall not apply to any Troubled Asset Recovery Program recipient during such time when the federal government (i) only holds any warrants to purchase common stock of such recipient or (ii) holds no preferred stock or warrants to purchase common stock of such recipient. As a result of our participation in the Capital Purchase Program, the restrictions and standards set forth in Section 7001 of the ARRA shall be applicable to the Company, subject to regulations promulgated by the Treasury. Pursuant to Section 7001(g) of the ARRA, the Company shall be permitted to repay the capital it received under the Capital Purchase Program, subject to consultation with the Federal Reserve, without regard to certain repayment restrictions in the Agreement.

Accounting Pronouncements

In June 2009, the Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Codification 105, Generally Accepted Accounting Principles, which establishes the FASB Accounting Standards Codification as the sole source of authoritative generally accepted accounting principles. Pursuant to the provisions of FASB ASC 105, the Company has updated references to GAAP in its financial statements issued for the period ended December 31, 2009. The adoption of  FASB ASC 105 did not impact the Company’s financial position or results of operations.

The FASB has issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.

The FASB has issued ASU No. 2009-16, Transfers and Servicing: Accounting for Transfers of Financial Assets, which clarifies that the determination of whether a transferor has surrendered control over transferred financial assets must consider the transferor’s continuing involvement in the transferred financial asset. It limits the circumstances in which a financial asset should be derecognized when the transferor has not transferred the entire original financial asset and/or when the transferor has continuing involvement with the transferred financial asset. ASU No. 2009-16 is effective for fiscal years beginning after November 15, 2009 and for interim periods within those fiscal years.








 
13

 


Statistical Data

The following information contained herein is required by Industry Guide 3, "Statistical Disclosure by Bank Holding Companies".  The averages shown have been calculated using the average daily balance.

       
Sequential Page
 
       
Number
 
 I.    
Distribution of Assets, Liabilities and Shareholder’s
     
     
Equity; Interest Rates and Differential
     
             
          33  
          33  
          34  
               
II.
 
Investment Portfolio
       
               
       
69and 70
 
       
33, 40, 52 and 69
 
     
C. Securities of issuer exceeding ten percent of equity
 
None
 
               
III.
 
Loan Portfolio
       
               
       
33 and 72
 
       
52 and 73
 
     
C. Risk elements
       
       
43 and 72
 
     
    2. Potential problem loans
 
None
 
     
    3. Foreign outstandings
 
None
 
       
40 and 72
 
               
     
D. Other Interest-Bearing Assets
 
None
 
               
IV.
   
45 and 73
 
               
V.    
Deposits
       
               
          33  
     
B. Other categories of deposits
 
None
 
     
C. Foreign outstandings
 
None
 
          52  
     
E. Maturity of foreign time deposits greater than $100,000
 
None
 
               
VI.
   
26 and 30
 
               
VII.
      75  
               




 
14

 

ITEM 1A.
RISK FACTORS.

An investment in the Company’s common stock is subject to risks inherent to the Company’s business.  The material risks and uncertainties that management believes affect the Company are described below.  Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report.  The risks and uncertainties described below are not the only ones facing the Company.  Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair the Company’s business operations.  This report is qualified in its entirety by these risk factors.

If any of the following risks actually occur, the Company’s financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of the Company’s common stock could decline significantly, and you could lose all or part of your investment.

Risks Related to the Company’s Business

The Company is Classified as Undercapitalized

The Bank’s capital ratios for December 31, 2009, indicated that the Bank was undercapitalized.  Therefore, we are subject to increased regulatory scrutiny and are subject to certain business limitations. On February 1, 2010, the FDIC notified the Bank’s Board of Directors that the Bank met the classification of undercapitalized.  The Bank’s condition will now be monitored by the FDIC. The Bank is also restricted in the growth of the Bank’s assets and it must acquire prior approval for acquisitions, branching and new lines of business.  Furthermore, the Bank must cease paying dividends, is prohibited from paying management fees to a controlling person and is prohibited from accepting or renewing any brokered deposits.

The Bank prepared and filed with the FDIC a Capital Restoration Plan (“CRP”) on March 17, 2010.  If the FDIC does not approve the CRP submitted by the Bank or the Bank fails to implement the CRP in any material respect, then the Bank will be subject to more severe future regulatory enforcement actions and subject to the additional restrictions applicable to “significantly undercapitalized” banks until such time that a new CRP is approved. Achievement of the CRP depends on future events and circumstances, the outcome of which cannot be assured.

The Company is Subject to Interest Rate Risk

The Company’s earnings and cash flows are largely dependent upon its net interest income.  Net interest income is the difference between interest income earned on interest-earning assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds.  Interest rates are highly sensitive to many factors that are beyond the Company’s control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System.  Changes in monetary policy, including changes in interest rates, could influence not only the interest the Company receives on loans and securities and the amount of interest it pays on deposits and borrowings, but such changes could also affect (i) the Company’s ability to originate loans and obtain deposits, (ii) the fair value of the Company’s financial assets and liabilities, and (iii) the average duration of the Company’s mortgage-backed securities portfolio.  If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, the Company’s net interest income, and therefore earnings, could be adversely affected.  Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings.

 
15

 
Although management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on the Company’s results of operations, any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on the Company’s financial condition and results of operations.  See Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to the Company’s management of interest rate risk.

The Company is Subject to Lending Risk

There are inherent risks associated with the Company’s lending activities.  These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where the Company operates as well as those across the State of California and the United States. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans.  The Company is also subject to various laws and regulations that affect its lending activities.  Failure to comply with applicable laws and regulations could subject the Company to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Company.

As of December 31, 2009, approximately 91.2% of the Company’s loan portfolio is directly or indirectly secured by real property.  Because the Company’s loan portfolio contains a significant number of construction, commercial and residential real estate loans, the deterioration of one or a few of these loans could cause a significant increase in non-performing loans.  An increase in non-performing loans could result in a net loss of earnings from these loans, an increase in the provision for possible loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on the Company’s financial condition and results of operations.  See Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to commercial and industrial, construction and commercial real estate loans.

The Company’s Allowance for Possible Loan Losses may be Insufficient

The Company maintains an allowance for possible loan losses, which is a reserve established through a provision for possible loan losses charged to expense, that represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans.  The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.  The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio.  The determination of the appropriate level of the allowance for possible loan losses inherently involves a high degree of subjectivity and requires the Company to make significant estimates of current credit risks and future trends, all of which may undergo material changes.  Changes in economic conditions affecting borrowers, new information regarding existing loans, a decrease in the market value of the collateral securing the loans, identification of additional problem loans and other factors, both within and outside of the Company’s control, may require an increase in the allowance for possible loan losses.  In addition, bank regulatory agencies periodically review the Company’s allowance for loan losses and may require an increase in the provision for possible loan losses or the recognition of further loan charge-offs, based on judgments different than those of management.  In addition, if charge-offs in future periods exceed the allowance for possible loan losses, the Company will need additional provisions to increase the allowance for possible loan losses.  Any increases in the allowance for possible loan losses will result in a decrease in net income and, possibly, capital, and may have a material adverse effect on the Company’s financial condition and results of operations.  See Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to the Company’s process for determining the appropriate level of the allowance for possible loan losses.

 
16

 
The Company is Subject to Environmental Liability Risk Associated with Lending Activities

A significant portion of the Company’s loan portfolio is secured by real property.  During the ordinary course of business, the Company may foreclose on and take title to properties securing certain loans.  In doing so, there is a risk that hazardous or toxic substances could be found on these properties.  If hazardous or toxic substances are found, the Company may be liable for remediation costs, as well as for personal injury and property damage.  Environmental laws may require the Company to incur substantial expenses and may materially reduce the affected property’s value or limit the Company’s ability to use or sell the affected property.  In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase the Company’s exposure to environmental liability. Although the Company has policies and procedures to perform an environmental review before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards.  The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on the Company’s financial condition and results of operations.

The Company’s Profitability Depends Significantly on Economic Conditions in the State of California

The Company’s success depends primarily on the general economic conditions of the State of California and the specific local markets in which the Company operates.  Unlike larger national or other regional banks that are more geographically diversified, the Company provides banking and financial services to customers primarily in Sonoma and its immediate surrounding towns (the “Sonoma Valley”).  The local economic conditions in these areas have a significant impact on the demand for the Company’s products and services as well as the ability of the Company’s customers to repay loans, the value of the collateral securing loans and the stability of the Company’s deposit funding sources.  A significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, outbreak of hostilities or other international or domestic occurrences, unemployment, changes in securities markets or other factors could impact these local economic conditions and, in turn, have a material adverse effect on the Company’s financial condition and results of operations.

The Company Operates in a Highly Competitive Industry and Market Area

The Company faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have more financial resources.  Such competitors primarily include national, regional, and community banks within the various markets the Company operates.  Additionally, various out-of-state banks have begun to enter or have announced plans to enter the market areas in which the Company currently operates.  The Company also faces competition from many other types of financial institutions, including, without limitation, savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries.  The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation.  Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking.  Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems.  Many of the Company’s competitors have fewer regulatory constraints and may have lower cost structures.  Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than the Company can.

 
17

 
The Company’s ability to compete successfully depends on a number of factors, including, among other things:

§  
The ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets.
§  
The ability to expand the Company’s market position.
§  
The scope, relevance and pricing of products and services offered to meet customer needs and demands.
§  
The rate at which the Company introduces new products and services relative to its competitors.
§  
Customer satisfaction with the Company’s level of service.
§  
Industry and general economic trends.

Failure to perform in any of these areas could significantly weaken the Company’s competitive position, which could adversely affect the Company’s growth and profitability, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

The Company is Subject to Extensive Government Regulation and Supervision

The Company, through its subsidiary Sonoma Valley Bank, is subject to extensive federal and state regulation and supervision.  Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not shareholders.  These regulations affect the Company’s lending practices, capital structure, investment practices, dividend policy and growth, among other things.  Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes.  Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect the Company in substantial and unpredictable ways.  Such changes could subject the Company to additional costs, limit the types of financial services and products the Company may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things.  Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Company’s business, financial condition and results of operations.  While the Company has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.  See the section captioned “Supervision and Regulation” in Item 1.

The Congressional and regulatory response to the current economic and credit crisis could have an adverse effect on our business.

Federal and state legislators and regulators are expected to pursue increased regulation of how banks are operated and how loans are originated, purchased, and sold as a result of the current economic and credit crisis. Changes in the lending market and secondary markets for loans and related congressional and regulatory responses may impact how the Bank makes and underwrites loans and otherwise conducts its business. We are unable to predict whether any legislative or regulatory initiatives or actions will be implemented, what form they will take, whether they will be directed at the Bank, or whether such initiatives or actions, once they are initiated or taken, will thereafter continue to change. Any such actions could affect us in substantial and unpredictable ways and could have an adverse effect on our business, financial condition and results of operations.

 
18

 
The Company’s Controls and Procedures may Fail or be Circumvented

Management regularly reviews and updates the Company’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures.  Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met.  Any failure or circumvention of the Company’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on the Company’s business, results of operations and financial condition.

New Lines of Business or new Products and Services may Subject the Company to Additional Risks

From time to time, the Company may implement new lines of business or offer new products and services within existing lines of business.  There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed.  In developing and marketing new lines of business and/or new products and services the Company may invest significant time and resources.  Initial timetables for the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible.  External factors, such as compliance with regulations, competitive alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service.

Furthermore, any new line of business and/or new product or service could have a significant impact on the effectiveness of the Company’s system of internal controls.  Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on the Company’s business, results of operations and financial condition.

The Company may not be able to Attract and Retain Skilled People

The Company’s success depends, in large part, on its ability to attract and retain key people. Competition for the best people in most activities engaged in by the Company can be intense and the Company may not be able to hire people or to retain them.  The unexpected loss of services of one or more of the Company’s key personnel could have a material adverse impact on the Company’s business because of their skills, knowledge of the Company’s market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.

The Company’s Information Systems may Experience an Interruption or Breach in Security

The Company relies heavily on communications and information systems to conduct its business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in the Company’s customer relationship management, general ledger, deposit, loan and other systems.  While the Company has policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed.  The occurrence of any failures, interruptions or security breaches of the Company’s information systems could damage the Company’s reputation, result in a loss of customer business, subject the Company to additional regulatory scrutiny, or expose the Company to civil litigation and possible financial liability, any of which could have a material adverse effect on the Company’s financial condition and results of operations.

 
19

 
The Company Continually Encounters Technological Change

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services.  The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs.  The Company’s future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in the Company’s operations.  Many of the Company’s competitors have substantially greater resources to invest in technological improvements.  The Company may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers.  Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on the Company’s business and, in turn, the Company’s financial condition and results of operations.

The Company is Subject to Claims and Litigation Pertaining to Fiduciary Responsibility

From time to time, customers make claims and take legal action pertaining to the Company’s performance of its fiduciary responsibilities.  Whether customer claims and legal action related to the Company’s performance of its fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to the Company they may result in significant financial liability and/or adversely affect the market perception of the Company and its products and services as well as impact customer demand for those products and services.  Any financial liability or reputation damage could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

Severe Weather, Natural Disasters, Acts of War or Terrorism and Other External Events Could Significantly Impact the Company’s Business

Severe weather, natural disasters, acts of war or terrorism and other adverse external events could have a significant impact on the Company’s ability to conduct business.  Such events could affect the stability of the Company’s deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause the Company to incur additional expenses.  Although management has established disaster recovery policies and procedures, the occurrence of any such event could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

Risks Associated with the Company’s Common Stock

The Company’s Stock Price can be Volatile

Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive. The Company’s stock price can fluctuate significantly in response to a variety of factors including, among other things:

§  
Actual or anticipated variations in quarterly results of operations.
§  
Recommendations by securities analysts.
§  
Operating and stock price performance of other companies that investors deem comparable to the Company.
§  
News reports.
§  
Perceptions in the marketplace regarding the Company and/or its competitors.
§  
New technology used, or services offered, by competitors.
§  
Significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving the Company or its competitors.
 
20

 
§  
Failure to integrate acquisitions or realize anticipated benefits from acquisitions.
§  
Government regulations or actions.
§  
Geopolitical conditions such as acts or threats of terrorism or military conflicts.
§  
Regional disasters, such as wild fires, earthquakes, and floods that may impact the Sonoma County region, and specifically our customers businesses, including agriculture and tourism.
§  
Economic conditions in the financial industry, including further contractions on liquidity of financial institutions, Federal policies on interest rates and lending practices, and deterioration in other regional factors such as housing and commercial property defaults.

General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause the Company’s stock price to decrease regardless of operating results. The market price of our common stock has decreased from $7.05 on December 31, 2009 to $2.20 on March 15, 2010. There is no guarantee that out stock will not decline further in price.

The Trading Volume in the Company’s Common Stock is Less than that of Other Larger Financial Services Companies

Although the Company’s common stock is listed for trading on the OTC Bulletin Board, the trading volume in its common stock is less than that of other larger financial services companies.  A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of the Company’s common stock at any given time.

This presence depends on the individual decisions of investors and general economic and market conditions over which the Company has no control.  Given the lower trading volume of the Company’s common stock, significant sales of the Company’s common stock, or the expectation of these sales, could cause the Company’s stock price to fall.

An Investment in the Company’s Common Stock is not an Insured Deposit 

The Company’s common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity.  Investment in the Company’s common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this report and is subject to the same market forces that affect the price of common stock in any company.  As a result, if you acquire the Company’s common stock, you may lose some or all of your investment.

Risks Associated with the Company’s Industry

The Earnings of Financial Services Companies are Significantly Affected by General Business and Economic Conditions

The Company’s operations and profitability are impacted by general business and economic conditions in the United States and abroad.  These conditions include short-term and long-term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance, and the strength of the U.S. economy and the local economies in which the Company operates, all of which are beyond the Company’s control.  A deterioration in economic conditions could result in an increase in loan delinquencies and non-performing assets, decreases in loan collateral values and a decrease in demand for the Company’s products and services, among other things, any of which could have a material adverse impact on the Company’s financial condition and results of operations.

 
21

 


Financial Services Companies Depend on the Accuracy and Completeness of Information About Customers and Counterparties

In deciding whether to extend credit or enter into other transactions, the Company may rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports and other financial information.  The Company may also rely on representations of those customers, counterparties or other third parties, such as independent auditors, as to the accuracy and completeness of that information.  Reliance on inaccurate or misleading financial statements, credit reports or other financial information could have a material adverse impact on the Company’s business and, in turn, the Company’s financial condition and results of operations.

Consumers may Decide not to use Banks to Complete Their Financial Transactions

Technology and other changes are allowing parties to complete financial transactions that historically have involved banks through alternative methods.  For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks.  The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits.  The loss of these revenue streams and the lower cost deposits as a source of funds could have a material adverse effect on the Company’s financial condition and results of operations.

ITEM 1B.
UNRESOLVED STAFF COMMENTS.

None.

ITEM 2.
PROPERTIES

The Company is headquartered in Sonoma, California.  At the present time the Company’s Bank has three branch offices.

The Sonoma Branch is located at 202 W. Napa Street, Sonoma.  The building contains approximately 6800 square feet and has been subleased on a long-term basis (the initial term expires in 2014, with option to extend for one additional five-year term).  The office is considered by management to be well maintained and adequate for the purpose intended.  Lease payments made in 2009 totaled $275,787 compared to the $273,721 paid in 2008.  The lease provides for future annual rents to be adjusted for changes in the Consumer Price Index ("CPI"), with a minimum annual increase of 4%, effective each July 1st.

The Glen Ellen Branch is located at 13751 Arnold Drive, Glen Ellen.  The facility is 525 square feet.  The facility is leased for a five year term expiring in 2013 with the option to extend for one additional five year term.  Lease payments made in 2009 totaled $16,068 compared to $15,560 in 2008.  The lease provides for future annual rents to be adjusted for changes in the CPI, with a minimum annual increase of 4% effective April 1st of each year.

The Banco de Sonoma Branch, which opened in March 2004, is located at 18615 Sonoma Hwy, Suite 108, Boyes Hot Springs, California.  The facility is 1200 square feet.  The facility is leased for a five year term expiring in 2014 with options to extend for one additional five year term.  Lease payments in 2009 totaled $22,830 compared to $20,442 in 2008. The lease provides for future annual rents to be adjusted for changes in the CPI effective February 1st of each year.

 
22

 
In July 1995, the Bank entered into a lease for the building located at 463 Second Street West (the “Operations Center”).  The building contains approximately 2400 square feet and has been leased on a long term basis to coincide with the Sonoma Branch lease.  The initial term and the first option expired in 2000 and 2005, respectively.  The lease provides for an additional option to extend for two additional five year terms and one additional four year term.  Lease payments made in 2009 totaled $47,056 compared with the $46,113 paid in 2008.  The lease provides for future annual rents to be adjusted for changes in the CPI effective each July 1st.

In September 1997, the Bank purchased the building and land at 472 Second St. West. The building contains approximately 1013 square feet.  The Bank paid $246,943 for the property.  At present the Bank is utilizing the parking area for additional parking for Bank employees. In September 2007 the Bank began renting out the building premises. Rental income for 2009 was $12,250 and for 2008 was $15,000.

In March 2005, the Bank entered into a lease for the building located at 453 Second Street West (the “Finance Center”).  The building contains approximately 1200 square feet.  The facility is leased for a five year term which expired in February 2010. The Company exercised one of two five year options to renew with this term expiring in 2015. Lease payments paid in 2009 totaled $22,586 compared with the $22,404 paid in 2008.  The lease provides for future annual rents to be adjusted for changes in the CPI effective March 15th of each year.

 In October 2009, the Bank entered into a lease for the building located at 445 Second Street West (the “Credit Admin Center”). The building contains approximately 620 square feet. The facility is leased for a five year term expiring in September 2014, with the option to renew for an additional five year term. Lease payments paid in 2009 totaled $5,400. The lease provides for future annual rents to be adjusted 5 percent effective October 1st each year.


ITEM 3.
LEGAL PROCEEDINGS

In the normal course of operations, the Company and/or its Bank may have disagreements or disputes with vendors, borrowers, or employees, which may or may not result in litigation.  These disputes are seen by the Company’s management as a normal part of business.  There are no pending actions reported and no threatened actions that management believes would have a significant material impact on the Company’s financial position, results of operations or cash flows.

ITEM 4.
RESERVED



 
23

 


PART II

ITEM 5.
MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SECURITY HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s common stock is quoted on the OTC Bulletin Board under the symbol "SBNK".  The Company is not listed on any exchange or on the National Association of Securities Dealers Automated Quotation System (“NASDAQ”).

The table below summarizes the high and low sale prices for the periods shown as reported by OTC Bulletin Board. The stock prices have been adjusted for stock dividends and stock splits.  These over the counter quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.


Quarter Ended:
           
   
High
   
Low
 
             
December 31, 2009
  $ 9.00     $ 7.00  
September 30, 2009
    12.75       8.35  
June 30, 2009
    15.00       11.40  
March 31, 2009
    15.50       9.05  
                 
December 31, 2008
  $ 22.75     $ 12.50  
September 30, 2008
    22.50       19.10  
June 30, 2008
    25.70       22.50  
March 31, 2008
    27.50       23.00  


As of March 10, 2010 there were 1,026 registered holders of the Company's common stock, in addition to an unknown number of holders whose shares of common stock are held in street name.

Payment of Dividends

Under state law, the Board of Directors of a California state-licensed bank may declare a cash dividend, subject to the restriction that the amount available for the payment of cash dividends shall be the lesser of retained earnings of the bank or the bank's net income for its last three fiscal years (less the amount of any distributions to shareholders made during such period).

However, under the Financial Institutions Supervisory Act, the FDIC has broad authority to prohibit a bank from engaging in banking practices which it considers to be unsafe or unsound.  It is possible, depending upon the financial condition of the bank in question and other factors, that the FDIC may assert that the payment of dividends or other payments by a bank is considered an unsafe and unsound banking practice and therefore, implement corrective action to address such a practice. Because the Bank was not adequately capitalized as of December 31, 2009, the Bank may not currently pay cash dividends, which will affect the ability of the Company to pay cash dividends to the shareholders.

In connection with the Bank’s participation in the Troubled Asset Relief Program (“TARP”) Capital Purchase Program (“CPP”), dividend payments on, and repurchases of, the Company’s outstanding common stock are subject to certain restrictions (unless the U.S. Treasury consents).  As long as the Company has paid in full all dividends to the U.S. Treasury, the Company may make quarterly dividend payments up to $0.30. From the third to tenth year anniversary of the Bank’s participation, the Company can make dividend payments at 103% percent of the previous year’s dividends. The Company can pay a higher dividend only if it obtains the consent of the U.S. Treasury. Dividends on preferred stock have priority over dividends on common stock. However, payment of dividends on preferred and common stock has been suspended as a result of the Bank being undercapitalized.

 
24

 
Historically, the Company and the Bank (prior to the formation of the Company) have declared ten stock dividends of 5% each, two stock dividends of 10% in May 1996 and June 1997, a 2 for 1 stock split in March 1998, a 3 for 2 stock split in July 2004 and eleven cash dividends in February 2004, July 2004, February 2005, July 2005, February 2006, August 2006, March 2007, August 2007, March 2008, September 2008 and March 2009 as detailed below:

Dividends Paid by the Bank
 
 
Date Declared
 
Record Date
 
Date Paid
 
Dividend Paid
 
May 13, 1992
 
May 31, 1992
 
June 15, 1992
 
5% Stock Dividend
 
June 26, 1993
July 15, 1993
July 31, 1993
 
5% Stock Dividend
 
July 20, 1994
 
August 1, 1994
 
August 15, 1994
 
5% Stock Dividend
 
January 18, 1995
 
February 5, 1995
 
February 20, 1995
 
5% Stock Dividend
 
August 16, 1995
 
September 11, 1995
 
September 29, 1995
 
5% Stock Dividend
 
May 22, 1996
 
June 14, 1996
 
June 28, 1996
 
10% Stock Dividend
 
June 18, 1997
 
July 15, 1997
 
August 1, 1997
 
10% Stock Dividend
 
March 18, 1998
 
April 15, 1998
 
April 30, 1998
 
2 for 1 Stock Split
 
July 21, 1999
 
August 16, 1999
 
August 31, 1999
 
5% Stock Dividend
 
August 16, 2000
 
September 8, 2000
 
September 25, 2000
 
5% Stock Dividend
 
Dividends Paid by the Company
 
 
Date Declared
 
Record Date
 
Date Paid
 
Dividend Paid
 
July 18, 2001
 
August 3, 2001
 
August 17, 2001
 
5% Stock Dividend
 
June 17, 2002
 
July 2, 2002
 
July 16, 2002
 
5% Stock Dividend
 
June 18, 2003
 
July 2, 2003
 
July 16, 2003
 
5% Stock Dividend
 
February 18, 2004
 
March 1, 2004
 
March 15, 2004
 
$.25 Cash Dividend
 
July 21, 2004
 
August 6, 2004
 
August 26, 2004
 
3 for 2 Stock Split & $.25 Cash Dividend
 
February 16, 2005
 
March 1, 2005
 
March 15, 2005
 
$.25 Cash Dividend
 
July 20, 2005
 
August 1, 2005
 
August 15, 2005
 
$.25 Cash Dividend
 
February 15, 2006
 
March 1, 2006
 
March 15, 2006
 
$.25 Cash Dividend
 
August 17, 2006
 
September 1, 2006
 
September 15, 2006
 
$.30 Cash Dividend
 
February 22, 2007
 
March 15, 2007
 
March 30, 2007
 
$.30 Cash Dividend
 
August 15, 2007
 
August 31, 2007
 
September 14, 2007
 
$.30 Cash Dividend
 
February 20, 2008
 
March 14, 2008
 
March 28, 2008
 
$.30 Cash Dividend
 
August 20, 2008
 
September 15, 2008
 
September 30, 2008
 
$.30 Cash Dividend
 
February 18, 2009
 
February 27, 2009
 
March 13, 2009
 
$.30 Cash Dividend

 
25

 

ITEM 6.                      SELECTED FINANCIAL DATA
 
The following unaudited selected historical information has been derived from the audited consolidated financial statements of the Company. The information set forth below should be read in conjunction with the financial statements, related Notes thereto, and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.

SONOMA VALLEY BANCORP
Selected Consolidated Financial Data
dollars in thousands, except share
and per share data

For the years ended:
 
2009
   
2008
   
2007
   
2006
   
2005
 
RESULTS OF OPERATIONS:
                             
Net interest income
  $ 14,294     $ 14,483     $ 14,367     $ 12,922     $ 11,300  
Provision for loan losses
    (31,130 )     (2,110 )     (680 )     (500 )     (360 )
Non-interest income
    2,029       2,131       2,279       2,094       1,968  
Non-interest expense
    (10,098 )     (9,624 )     (9,182 )     (8,306 )     (7,848 )
Provision for income tax
    4,962       (1,565 )     (2,440 )     (2,218 )     (1,711 )
Net (loss)income
    (19,943 )     3,315       4,344       3,992       3,349  
Preferred stock dividend/amortization
    (472 )     0       0       0       0  
Net (loss)income available to common shareholders
  $ (20,415 )   $ 3,315     $ 4,344     $ 3,992     $ 3,349  
                                         
SELECTED AVERAGE BALANCES:
                                       
Assets
  $ 340,423     $ 301,554     $ 286,692     $ 262,090     $ 232,543  
Loans, net of unearned
    280,498       258,191       237,338       199,001       160,655  
Deposits
    274,086       241,747       229,105       223,560       203,341  
Long-term borrowings
    26,644       16,667       9,192       1,397          
Shareholders' equity
    32,050       30,019       27,248       25,111       21,935  
PER SHARE DATA:
                                       
Dividends
  $ 0.30     $ 0.60     $ 0.60     $ 0.55     $ 0.50  
Basic net income
  $ (8.85 )   $ 1.46     $ 1.94     $ 1.78     $ 1.54  
Fully diluted net income
  $ (8.85 )   $ 1.45     $ 1.88     $ 1.68     $ 1.45  
Period end book value
  $ 4.37     $ 13.57     $ 12.58     $ 11.71     $ 10.63  
Weighted average shares outstanding
    2,305,832       2,263,045       2,241,104       2,247,231       2,170,866  
Weighted average shares outstanding diluted
    2,305,832       2,292,731       2,313,588       2,369,218       2,303,639  
FINANCIAL RATIOS:
                                       
Return on average assets
    (6.00 %)     1.10 %     1.52 %     1.52 %     1.44 %
Return on average shareholders' equity
    (63.70 %)     11.04 %     15.94 %     15.90 %     15.27 %
Net yield on earning assets
    4.52 %     5.26 %     5.51 %     5.46 %     5.46 %
Efficiency ratio
    60.64 %     56.78 %     53.88 %     53.95 %     57.44 %
Average shareholders' equity to average assets
    9.41 %     9.95 %     9.50 %     9.58 %     9.43 %
CAPITAL RATIOS:
                                       
Risk-based capital:
                                       
Tier I
    5.07 %     10.24 %     9.73 %     10.26 %     10.68 %
Total
    6.36 %     11.50 %     10.98 %     11.51 %     11.93 %
Leverage ratio
    4.25 %     9.38 %     9.21 %     9.57 %     9.61 %
CREDIT QUALITY:
                                       
Net charge-offs to average loans
    8.23 %     0.31 %     0.10 %     0.00 %     0.01 %
Allowance for possible loan losses to period end loans
    4.82 %     1.88 %     1.49 %     1.49 %     1.62 %

 
26

 


ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Year Ended December 31, 2009 versus December 31, 2008

The business operations of the Company continue to be conducted through the Bank, its wholly-owned subsidiary, which began commercial lending operations on June 3, 1988.  Accordingly, the following discussion and analysis of the financial condition and the results of operations should be read in conjunction with the financial statements and notes included elsewhere in this annual report.  The continued growth and success of the Company is dependent upon a stable economy, an increasing deposit base in the Sonoma Valley and economically viable technology to enhance customer service.  Expansion of services in the Sonoma Valley such as the opening of a new branch, the placement of a remote ATM in the local hospital, and the deployment of wire transfer services through an international network are some of the strategies contributing to successful performance.  It is management’s opinion that community banking will continue to prosper, by providing useful services in niche markets, in spite of the consolidation taking place in the industry.

Critical Accounting Policies

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States and general practices within the financial services industry.  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  A summary of the Company’s most significant accounting policies is contained on page 65 in Note A to the consolidated financial statements.  The Company considers its most critical accounting policies to consist of the allowance for loan and lease losses and the estimation of fair value, which are separately discussed below.

Allowance for Loan and Lease Losses.  The allowance for loan and lease losses represents management’s best estimate of inherent losses in the existing loan portfolio.  The allowance for loan and lease losses is increased by the provision for losses on loans and leases charged to expense and reduced by loans and leases charged off, net of recoveries.  The allowance for loan and lease losses is determined based on management’s assessment of several factors:  reviews and evaluations of specific loans and leases, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan and lease loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

The Company’s allowance for loan losses consists of three elements: (i) specific allocated allowances determined in accordance with SFAS 114 based on probable losses on specific commercial or commercial  real estate loans; (ii) risk allocated allowance which is comprised of several loan pool valuation allowances determined in accordance with SFAS 5 based on Sonoma Valley Bank’s historical quantitative loan loss experience for similar loans with similar risk characteristics, including additional qualitative risks and (iii) general valuation allowances based on existing regional and local economic factors, including deterioration in commercial and residential real estate values, an adjustment factor for the current economic cycle the Company is experiencing, and other judgmental factors supported by qualitative documentation.

 
27

 


The Company’s Audit Committee engages experienced independent loan portfolio review professionals many of whom are former bank examiners.  The Audit Committee determines the scope of such reviews and provides the report of findings to the Board’s Loan Committee after it has reviewed and accepted the report.  These reviews are supplemented with periodic reviews internally by the Company’s credit review function, as well as the periodic examination of both selected credits and the credit review process by the applicable regulatory agencies.  The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the conditions of the various markets in which collateral may be sold may all affect the required level of the allowance for loan and lease losses and the associated provision for loan and lease losses.

Financial Instruments Measured at Fair Value.  The Company’s investment securities available for sale are carried at fair value with changes in fair value recognized in other comprehensive income.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price) in an orderly transaction between market participants at the measurement date.

In determining fair value, the Company uses various valuation approaches.  A hierarchy for inputs is used in measuring fair value that maximizes the use of observable prices and inputs and minimizes the use of unobservable prices and inputs by requiring that the observable inputs be used when available.  The hierarchy is broken down into three levels, wherein Level 1 uses observable prices in active markets, and Level 3 consists of valuation techniques that incorporate significant unobservable inputs and therefore require the greatest use of judgment.  In periods of market dislocation, such as those experienced in fiscal 2008 and 2009, the observability of prices and inputs may be reduced for many instruments.  This condition could cause an instrument to be reclassified from Level 1 to Level 2 or Level 2 to Level 3.  In addition, a continued downturn in market conditions could lead to further declines in the valuation of many instruments.  For further information on the fair value definition, Level 1, Level 2 and Level 3 hierarchy, and related valuation techniques, see Note S, page 93 to the consolidated financial statements.

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis.  Certain of the Company’s assets were measured at fair value on a non-recurring basis.  These assets include certain impaired loans and other real estate that is written down to fair value upon repossession and subsequently impaired for any further declines in value.  A continued downturn in market conditions could result in additional impairment charges in future periods.

For assets and liabilities measured at fair value on a non-recurring basis, fair value is determined by using various valuation approaches.  The same hierarchy as described above, which maximizes the use of observable inputs and minimizes the use of unobservable inputs, by generally requiring that the observable inputs be used when available, is used in measuring fair value for these items.  For further information on financial statement assets and liabilities that are measured at fair value on a recurring and non-recurring basis, see Note S, page 94 to the consolidated financial statements.

 
28

 


Share-Based Compensation.  We grant nonqualified stock options, incentive stock options and restricted stock. Most of our stock option and restricted stock awards include a service condition that relates only to vesting. The stock option awards generally vest in three to five years from the grant date, as does the restricted stock awards. Compensation expense is amortized on a straight-line basis over the requisite service period for the entire award, which is generally the maximum vesting period of the award.

Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period. We use an option-pricing model to determine the grant-date fair value of our stock options which is affected by assumptions regarding a number of complex and subjective variables. We make assumptions regarding expected term, expected volatility, expected dividend yield, and risk-free interest rate in determining the fair value of our stock options. The expected term represents the weighted-average period that stock options are expected to remain outstanding. The expected term assumption is estimated based on the stock options’ vesting terms and remaining contractual life and employees’ historical exercise behavior. The expected volatility is based on the historical volatility of our common stock over a period of time equal to the expected term of the stock options. The dividend yield assumption is based on the Company’s current dividend payout rate on its common stock. The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the time of grant appropriate for the term of the employee stock options.

For restricted share awards, the grant-date fair value is measured at the fair value of the Company’s common stock as if the restricted share was vested and issued on the date of the grant.

Share-based compensation expense is based on awards ultimately expected to vest, and it is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Share-based compensation is discussed in more detail in Notes A and M to the Company’s consolidated financial statements presented elsewhere in this report.

Income Taxes. The Company estimates its income taxes for each period for which a statement of income is presented. This involves estimating the Company’s actual current tax exposure, as well as assessing temporary differences resulting from differing timing of recognition of expenses, which are included in the Company’s consolidated balance sheets. The Company must also assess the likelihood that any deferred tax assets will be recovered from future taxable income and, to the extent that recovery is not likely, a valuation allowance must be established.

The determination of our ability to fully utilize our deferred tax assets requires significant judgment, the use of estimates and the interpretation of complex tax laws. The Company has determined that it is “more likely than not” that we will not be able to fully recognize all of our deferred tax assets. As such, we have written them down to the estimated amount that more likely than not will be realized. Prospectively, as the Company continues to evaluate available evidence, including the depth of the current economic downturn and its implications on its operating results, it is possible that the Company may deem more or less of its deferred income tax assets to be realizable.

Recent Developments

The U.S. and global economies have experienced and are experiencing significant stress and disruptions in the financial sector. Dramatic slowdowns in the housing industry with falling home prices and increasing foreclosures and unemployment have created strains on financial institutions, including, government-sponsored entities and investments banks. As a result, many financial institutions have sought and continue to seek additional capital or to merge with larger and stronger institutions.

 
29

 
Recently, the federal government announced various programs under the Emergency Economic Stabilization Act of 2008 (“EESA”) intended to inject liquidity and stabilize the financial industry. EESA includes the Troubled Assets Relief Program (“TARP”) (which includes the TARP Capital Purchase Program), FDIC Temporary Liquidity Guarantee Program (“TLGP”) and the Money Market Investor Funding Facility. In the fourth quarter of 2008, the Bank elected to participate in the TLGP program, which provides unlimited FDIC insurance coverage, effective October 14, 2008, on transaction accounts until June 30, 2010. This insurance is in addition to the temporary FDIC increase in insurance coverage from $100,000 to $250,000 on all deposit accounts.

It cannot be determined whether these recent steps taken by the federal government will result in significant improvement in the financial and economic conditions affecting the banking industry. Despite the federal government’s recent fiscal and monetary measures, if the U.S. economy were to remain in a recessionary condition for an extended period, this would present additional significant challenges for the U.S. banking and financial services industry.


In 2008, the Federal Reserve lowered its Federal funds rate (the rate at which banks may borrow from each other) by two hundred basis points resulting in lower deposit rates being offered by the Bank, which has a positive, effect on the interest margin. However, the Bank’s variable rate loans adjusted downward with the decline in the Prime Rate during 2008, subject to any contract floor rates. The net effect of these changes was a decline in the net interest margin for the twelve months ending December 31, 2009 as compared to the same period in the prior year. Also contributing to this decline is the increase in nonperforming assets in 2009, which decreased the yield of the loan portfolio for this period.

For the twelve months ended December 31, 2009, we reported a net loss of $19,943,471, a decrease of $23,258,832 or 701.5% over our net income of $3,315,361 for the year ending December 31, 2008. The decline in earnings is a result of a $29.0 million increase in the provision for loan loss charged to expense. The significant increase in this provision in 2009 reflects deterioration in regional economic conditions, decline in regional real estate values, updated assessments of the financial condition of borrowers and regulatory review of our portfolio. Non interest income declined 4.79% or $102,000 and non interest expense increased 4.93% or $474,000.  On a per share basis, net loss equaled $(8.85) in 2009 compared with $1.46 net income per share in 2008.

Return on average total assets for 2009, 2008 and 2007 was (5.85%), 1.10% and 1.52%, respectively.  Return on average shareholders’ equity declined to (62.23%) in 2009 compared to 11.04% in 2008.

At December 31, 2009, total assets were $357.8 million, an 11.1% increase over the $321.9 million at December 31, 2008. We showed loans, net of unearned fees of $271.2 million in 2009, compared with $267.4 million at year end 2008, an increase of 1.4%. Deposits increased $37.8 million, growing 14.9%, from $253.9 million at year end 2008 to $291.7 million at year end 2009. The loan-to-deposit ratio was 93.0% in 2009 and 105.3% in 2008. In 2010 we anticipate slower growth in assets, loans and deposits.

Total shareholders equity decreased by $12.0 million or 38.9% during the twelve months ended December 31, 2008.  The decline is a result of the current year loss of $19.9 million.

 
30

 


Section 404 of Sarbanes-Oxley Act of 2002 requires the Securities and Exchange Commission (“SEC”) to prescribe rules requiring the establishment, maintenance and evaluation of an issuer’s internal control of financial reporting.  We certified compliance in this report for the year ended December 31, 2009.  Our external independent auditors are required to attest to and report on management's assessment of internal control over financial reporting beginning December 31, 2010.  Our management and staff worked diligently evaluating and documenting the internal control systems in order to allow our management to report on our internal control over financial reporting.

Year 2009 continued to be a very challenging year for us. The deterioration in credit markets that started to show in 2007 continued through 2008 and 2009. The housing crisis, the unraveling of sub-prime loans, the freezing of the credit markets, which led to failures of major investment banks and commercial banks and thrifts, all have led to unprecedented market volatility. The resulting contraction in the economy, evidenced by high unemployment, asset price declines and falling consumer spending, leading to falling business revenues, has hurt financial services companies, including our bank.

During 2009, we experienced significant deterioration in our loan portfolio, especially in the commercial real estate and construction sector caused by the decline in asset values, and tightening of cash flows from the slowdown in the economy. The increased provision for loan losses, along with the low interest rate environment adversely affected our net income in 2009.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is the difference between total interest income and total interest expense.  Net interest income, adjusted to a fully taxable equivalent basis, declined by $184,000 to $14.6 million, down 1.2% from 2008 net interest income of $14.8 million.  Net interest income on a fully taxable equivalent basis, as shown on the table - Average Balances, Yields and Rates Paid on page 33, is higher than net interest income on the statements of operations because it reflects adjustments applicable to tax-exempt income from certain securities and loans ($340,000 in 2009 and $334,000 in 2008, based on a 34% federal income tax rate).

Net interest income for the year ended December 31, 2009 (stated on a fully taxable equivalent basis) is a result of a $1.7 million decline in interest income offset by a somewhat smaller decline of $1.6 million in interest expense for a net effect of $184,000 or 1.24%. During 2009 the fed funds rate and the prime lending rate has been unchanged. The target fed funds rate is 0 to .25% and the Wall Street Journal Prime lending rate is 3.25%.

Net interest income (stated on a fully taxable equivalent basis) expressed as a percentage of average earning assets, is referred to as net interest margin.  Our net interest margin decreased 74 basis points to 4.52% for 2009 from 5.26% in 2008.  The decrease in the net interest margin is a result of the146 basis point decline in tax yield on earning assets compared to a 74 basis point decline in the yield on earning liabilities.

Interest Income

As previously stated, interest income (stated on a fully taxable equivalent basis) decreased by $1.7 million to $18.5 million in 2009, an 8.6% decrease from the $20.3 million realized in 2008.

 
31

 
The $1.7 million decrease in interest income was the result of a $1.6 million increase due to the growth in volume of average balances, together with a $3.3 million decrease in income related to lower interest rates on earning assets for a net decrease of $1.7 million.  The yield on earning assets was 5.73% as of December 31, 2009 compared to 7.19% in 2008, a 146 basis point decrease. The decrease is the result of a decline in interest rates paid by borrowers and an increase in the amount of loans now in non accrual status due to delinquencies and uncertainties as to collectability.

Interest Expense

Total interest expense decreased by $1.6 million to $3.9 million as of December 31, 2009 compared to $5.4 million in 2008.  The average rate paid on all interest-bearing liabilities decreased from 2.54% in 2008 to 1.55% in 2009, a 99 basis point decrease.  Average balances on earning liabilities increased from $214.7 million to $250.9 million, a 16.9% gain in earning liabilities.

The gain in volume of average balances was responsible for a $633,000 increase in interest expense while lower rates paid were responsible for a $2.2 million decrease in interest expense resulting in a decrease in interest expense of $1.6 million. The decline in rates paid on interest-bearing liability balances is the primary cause for the decrease in interest expense.

Individual components of interest income and interest expense are provided in the table-Average Balances, Yields and Rates Paid on the following page.
   
2009
   
2008
   
2007
 
ASSETS
 
Average
Balance
   
Income/
Expense
   
Yield/
Rate
   
Average
Balance
   
Income/
Expense
   
Yield/
Rate
   
Average
Balance
   
Income/
Expense
   
Yield/
Rate
 
Interest-earning assets:
                                                     
                                                     
Commercial
  $ 193,213,644     $ 12,146,184       6.29 %   $ 177,266,393     $ 13,154,813       7.42 %   $ 158,772,063     $ 12,943,010       8.15 %
Consumer
    37,364,234       2,337,285       6.26 %     32,199,803       2,292,529       7.12 %     28,115,183       2,504,305       8.91 %
Real estate construction
    25,842,109       1,293,035       5.00 %     27,247,317       2,135,850       7.84 %     30,167,065       2,640,403       8.75 %
Real estate mortgage
    22,249,961       1,508,534       6.78 %     19,591,931       1,421,658       7.26 %     18,460,123       1,378,532       7.47 %
Tax exempt loans (1)
    2,058,922       179,250       8.71 %     2,171,461       179,250       8.25 %     2,278,470       187,389       8.22 %
Leases
    8,646       0       0.00 %     19,140       2,156       11.26 %     27,221       2,928       10.76 %
Tax exempt leases (1)
    0       0       0.00 %     0       0       0.00 %     0       0       0.00 %
Unearned loan fees
    (239,044 )                     (305,246 )                     (482,421 )                
Total loans
    280,498,472       17,464,288       6.23 %     258,190,799       19,186,256       7.43 %     237,337,704       19,656,567       8.28 %
                                                                       
Available for sale:
                                                                       
Taxable
    8,917,211       198,011       2.22 %     4,199,237       137,080       3.26 %     12,659,444       461,209       3.64 %
Tax exempt (1)
    0       0       0.00 %     0       0       0.00 %     0       0       0.00 %
Hold to maturity:
                                                                       
Taxable
    0       0       0.00 %     0       0       0.00 %     0       0       0.00 %
Tax exempt (1)
    13,543,611       803,150       5.93 %     13,916,098       803,827       5.78 %     15,689,127       980,182       6.25 %
Total investment securities
    22,460,822       1,001,161       4.46 %     18,115,335       940,907       5.19 %     28,348,571       1,441,391       5.08 %
CA Warrants
    29,541       1,188       4.02 %     0       0       0.00 %     0       0       0.00 %
Federal funds sold/Federal Reserve Bank
    0       0       0.00 %     1,824,686       11,924       0.65 %     67,123       3,506       5.22 %
FHLB Stock
    1,614,660       3,448       0.21 %     1,633,447       88,041       5.39 %     1,466,403       69,286       4.72 %
Total Due from Banks/Interest
    19,092,210       46,961       0.25 %     2,194,897       38,007       1.73 %     834,271       29,847       3.58 %
Total interest earning assets
    323,695,705       18,517,046       5.72 %     281,959,164       20,265,135       7.19 %     268,054,072       21,200,597       7.91 %
Noninterest-bearing assets:
                                                                       
Reserve for loan losses
    (9,205,083 )                     (3,979,307 )                     (3,620,160 )                
Cash and due from banks
    5,115,148                       5,534,594                       5,676,187                  
Premises and equipment
    664,689                       794,831                       861,563                  
Other real estate owned
    498,653                       246,662                       0                  
Other assets
    19,653,926                       16,997,701                       15,720,025                  
Total assets
  $ 340,423,038                     $ 301,553,645                     $ 286,691,687                  
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                       
Interest-bearing liabilities:
                                                                       
Interest-bearing deposits
                                                                       
Interest-bearing transaction
  $ 31,705,102     $ 40,399       0.13 %   $ 30,129,902     $ 49,514       0.16 %   $ 29,053,472     $ 47,332       0.16 %
Savings deposits
    90,993,417       822,434       0.90 %     78,614,676       1,433,907       1.82 %     75,703,801       1,887,350       2.49 %
Time less than $100,000
    36,576,474       871,562       2.38 %     32,128,240       1,138,555       3.54 %     29,008,487       1,300,629       4.48 %
Time $100,000 and over
    64,970,416       1,421,287       2.19 %     50,707,135       1,933,523       3.81 %     41,397,521       1,957,123       4.73 %
Total interest-bearing deposits
    224,245,409       3,155,682       1.41 %     191,579,953       4,555,499       2.38 %     175,163,281       5,192,434       2.96 %
Federal funds purchased
    0       0       0.00 %     120,218       2,652       2.21 %     0       0       0.00 %
Long term debt & other borrowings
    26,701,918       727,573       2.72 %     22,976,885       889,470       3.87 %     24,441,329       1,244,256       5.09 %
Total interest-bearing
liabilities
    250,947,327       3,883,255       1.55 %     214,677,056       5,447,621       2.54 %     199,604,610       6,436,690       3.22 %
Non interest-bearing liabilities:
                                                                       
Demand deposits
    49,840,098                       50,167,445                       53,941,828                  
Other liabilities
    7,585,547                       6,690,052                       5,897,019                  
Shareholders’ equity
    32,050,066                       30,019,092                       27,248,230                  
Total liabilities and shareholders’ equity
  $ 340,423,038                     $ 301,553,645                     $ 286,691,687                  
Interest rate spread
                    4.17 %                     4.65 %                     4.68 %
Interest income
          $ 18,517,046       5.72 %           $ 20,265,135       7.19 %           $ 21,200,597       7.91 %
Interest expense
            3,883,255       1.20 %             5,447,621       1.93 %             6,436,690       2.40 %
Net interest income/margin
          $ 14,633,791       4.52 %           $ 14,817,514       5.26 %           $ 14,763,907       5.51 %
 
(1)
Fully tax equivalent adjustments are based on a federal income tax rate of 34% in 2009, 2008 and 2007
 
(2)
Non accrual loans have been included in loans for the purposes of the above presentation.  Loan fees of approximately $245,000, $353,000 and $536,000 for the twelve months ended December 31, 2009, 2008 and 2007, respectively, were amortized to the appropriate interest income categories.
 
33

 


SONOMA VALLEY BANCORP

         
2009 over
   
2008
               
2008 over
   
2007
       
   
Volume
   
Rate
   
Vol/Rate
   
Total
   
Volume
   
Rate
   
Vol/Rate
   
Total
 
ASSETS
                                               
Interest-earning assets:
                                               
Loans:
                                               
Commercial
    1,183,434       (2,011,137 )     (180,926 )     (1,008,629 )     1,507,647       (1,160,648 )     (135,196 )     211,803  
Consumer
    367,692       (278,300 )     (44,636 )     44,756       363,830       (502,589 )     (73,017 )     (211,776 )
Real estate construction
    (110,151 )     (772,504 )     39,840       (842,815 )     (255,554 )     (275,681 )     26,682       (504,553 )
Real estate mortgage
    192,876       (93,337 )     (12,663 )     86,876       84,519       (39,002 )     (2,391 )     43,126  
Tax exempt loans
    (9,290 )     9,798       (508 )     0 )     (8,801 )     694       (33 )     (8,139 )
Leases
    (1,182 )     (2,156 )     1,182       (2,156 )     (869 )     138       (41 )     (772 )
Tax exempt leases
    0       0       0       0       0       0       0       0  
Unearned fee income
    0       0       0       0       0       0       0       0  
Total loans
    1,623,379       (3,147,637 )     (197,711 )     (1,721,968 )     1,690,772       (1,977,087 )     (183,996 )     (470,311 )
                                                                 
Investment securities:
                                                               
Available for sale:
                                                               
Taxable
    154,014       (43,834 )     (49,249 )     60,931       (308,222 )     (47,954 )     32,047       (324,129 )
Tax-exempt
    0       0       0       0       0       0       0       0  
Held to maturity:
                                                               
Taxable
    0       0       0       0       0       0       0       0  
Tax-exempt
    (21,516 )     21,412       (573 )     (677 )     (110,770 )     (73,941 )     8,356       (176,355 )
Total investment Securities
    132,498       (22,422 )     (49,822 )     60,254       (418,993 )     (121,894 )     40,403       (500,484 )
CA Warrants
    0       0       1,188       1,188       0       0       0       0  
Federal funds sold
    (11,924 )     (11,924 )     11,924       (11,924 )     91,802       (3,067 )     (80,316 )     8,418  
FHLB Stock
    (1,013 )     (84,553 )     972       (84,593 )     7,893       9,752       1,111       18,755  
Due from banks-int bearing
    292,595       (32,608 )     (251,033 )     8,954       48,678       (15,401 )     (25,117 )     8,160  
Total interest-earning Assets
    2,035,536       (3,299,144 )     (484,481 )     (1,748,089 )     1,420,152       (2,107,698 )     (247,916 )     (935,462 )
                                                                 
LIABILITIES
                                                               
Interest-bearing liabilities:
                                                               
Interest-bearing deposits:
                                                               
Savings deposits
    2,589       (11,122 )     (581 )     (9,115 )     1,754       413       15       2,182  
Interest-bearing demand Deposits
    225,784       (723,357 )     (113,900 )     (611,473 )     72,570       (506,536 )     (19,477 )     (453,443 )
Time less than $100,000
    157,636       (372,988 )     (51,641 )     (266,993 )     139,878       (272,631 )     (29,320 )     (162,074 )
Time $100,000 and over
    543,876       (824,258 )     (231,854 )     (512,236 )     440,124       (378,587 )     (85,138 )     (23,600 )
Total interest-bearing Deposits
    929,884       (1,931,725 )     (397,976 )     (1,399,817 )     654,326       (1,157,341 )     (133,920 )     (636,935 )
Federal funds purchased
    (2,652 )     (2,652 )     2,652       (2,652 )     0       0       2,652       2,652  
Long term debit & other borrowing
    144,202       (263,397 )     (42,702 )     (161,897 )     (74,552 )     (298,095 )     17,861       (354,786 )
Total interest-bearing Liabilities
    1,071,434       (2,197,774 )     (438,027 )     (1,564,366 )     579,774       (1,455,436 )     (113,407 )     (989,069 )
Interest differential
    964,101       (1,101,370 )     (46,454 )     (183,723 )     840,378       (652,262 )     (134,509 )     53,607  
 
 
Volume/Rate variances were allocated in the following manner:
 
a.  Changes affected by volume (change in volume times old rate)
 
b.  Changes affected by rates (change in rates times old volume)
 
c.  Changes affected by rate/volume (change in volume times change in rates)
 
The total for each category was arrived at by totaling the individual items in their respective categories.


 
34

 

Provision for Loan Losses

The provision for loan losses charged to operations as of December 31, 2009 was $31.1 million compared to $2.1 million in 2008.  The provision for loan losses is based on our evaluation of the loan portfolio and the adequacy of the allowance for loan losses in relation to total loans outstanding.   We experienced modest loan growth in 2009 and expect little to no loan growth in 2010.  Like many community banks, the Bank has a significant concentration of commercial real estate loans in its loan portfolio.  In 2009, due to severe economic recession, overly inflated real estate values, and the lack of available financing options, local commercial real estate values declined considerably.  This severely impacted the Bank’s commercial real estate portfolio causing additional provisions for loan losses. The Bank has been proactive in obtaining current appraisals on loans secured by commercial real estate. Per regulatory and accounting guidelines, the Bank is required to write-down collateral-dependent loans to the fair market value of the collateral and set a reserve for potential selling costs.  As these loans were charged off against the loan loss reserve, the reserve was reduced to a level that did not take into consideration the inherent risk in the remaining portfolio, and thus needed to be replenished.  Additionally, due to increased risk associated with a faltering economy and an increase in the Bank’s loss history, the Bank increased reserves on all non-classified loans.   Although the economy has shown some signs of stabilization, conditions in the commercial real estate market are anticipated to worsen further which will likely result in additional provisions for loan loss in 2010.

The non-performing assets to total loans ratio was 9.47% as of December 31, 2009 compared to 2.54% in 2008.  Non accrual loans were $22.2 million as of December 31, 2009 compared to $6.2 million as of December 31, 2008, an increase of 255.7%.  Loans charged-off were $23.4 million and recoveries were $299,000 for 2009 compared with $1.0 million in charge-offs and $227,000 in recoveries for the same period in 2008.  The increase in charge-offs in 2009 is a result of multiple causes including a significant and growing recession during 2009 which caused more business failures and borrowers to become delinquent and unable to payback their loans, a material drop in real estate values and the application of regulatory and accounting guidance which require certain assets to be written down to fair market value of the collateral, in some cases, as much as 60% in the Bank’s lending area.  Refer to page 73, Note D for an analysis in the changes in allowance for loan losses including charge offs and recoveries.

Non-interest Income

Non-interest income of $2.0 million for 2009 decreased 4.8% or $102,000 compared to the $2.1 million recorded in 2008.  Of the decrease, 42.2% or $43,000 was due to a decrease in other fee income, 29.4% was a result of a decrease in all other non interest income of $30,000 and the service charges on deposit accounts showed a decrease of 28.5% or $29,000.

Other fee income showed a decrease in 2009 of 12.3% or $43,000 from $350,000 in 2008 to $307,000 in 2009.  The decline in income is a result of a decrease of $20,000 in income we earned from credit card merchant activity, which decreased from $152,000 in 2008 to $132,000 in 2009.  Also contributing to the decrease was a decline of $11,000 in loan referral income from $41,000 in 2008 to $29,000 in 2009, a decrease of $9,000 in wire and money transfer fees a decline in ATM non customer fees of $3,000.

 
35

 
All other non-interest income showed an 8.73% decrease or $39,000 from $448,000 in 2008 to $409,000 in 2009.  This is largely a result of a decrease in the income generated by the bank owned life insurance policies in 2009.   Income on the policies was $423,000 in 2008 compared to $384,000 in 2009 or yields of 4.08% and 3.55%, respectively. The earnings on these policies will increase as the balances increase and if market rates increase, the income produced by these policies should also increase.

Non-interest Expense

Total non-interest expense increased 4.9% to $10.1 million in 2009 from $9.6 million in 2008.  Non-interest expense represented 2.97% of average total assets in 2009 and 3.19% in 2008. The expense/asset ratio is a standard industry measurement of a bank's ability to control its overhead or non-interest costs. During 2010, we will continue to emphasize cost controls, although certain costs, such as costs of company insurance and workers compensation insurance and medical benefits are not controllable by management.  Refer to Note J, page 79 for a detailed description of Non-Interest Income and Other Non-Interest Expense.

Salaries and Benefits

Salary and benefits decreased 14.7% or $822,000 from $5.6 million in 2008 to $4.8 million in 2009. Expenses for salaries and bonuses declined by 11.2% or $512,000. There was no employee incentive expense in 2009 compared to $320,000 in 2008. Salaries declined by $139,000 in 2009 from $3.476 million at year end 2008 to $3.337 million as of December 31, 2009. Miscellaneous employee benefit expense declined by $387,000 from $1.014 million to $627,000 as of December 31, 2008 and 2009, respectively. $378,000 of the decline is a result in the accrual required for the Supplemental Executive Retirement Plan, which was $367,000 in 2009 compared to $745,000 in 2008. Restricted stock expense declined $13,000 from $163,000 in 2008 to $150,000 in 2009 due to the fact that one restricted stock grant was fully vested in July at which time the monthly expense declined. Offsetting these declines group health insurance increased $90,000, a 30.2% increase. At December 31, 2009 and December 31, 2008 total full time equivalent employees were 53 and 54, respectively a decrease of one full time equivalent employee. Year-end assets per employee were $6.8 million in 2009 compared with $6.0 million in 2008.

Premises and Equipment

Expense relative to premises and equipment increased $60,000 (6.4%) to $997,000 in 2009 from $937,000 in 2008.  Most areas of premises and equipment showed increases except for bank auto expense which declined. The largest increase was in the area of software expense which increased by $31,000. This is a result of enhancements to our on-line banking product, wire transfer capability and implementation of paperless board books.   Lease expense showed an increase of $12,000 (2.97%) over 2008. Miscellaneous equipment expense showed an increase of $11,000 in 2009 over 2008. This is a result of an increase in 2009 for smaller equipment expenses which do not qualify for capitalization under our fixed asset policy.

The Bank continues to emphasize security in its computer operations. Equipment and software are monitored and upgraded as appropriate to ensure confidentiality of customer and Company data contributing to additional increases in expense. We continue to emphasize the utilization of technology to accommodate customer and market demands.

 
36

 


Other Non-interest Expense
 
 
The most significant dollar increase was in the area of other non-interest expense. Other non-interest expense showed an increase of 40.2% or $1.2 million to $4.3 million in 2009 from $3.1 million in 2008.  The largest percentage of this increase was due to increases in FDIC and other insurance.  FDIC and other insurance was $264,000 in 2008 and increased to $911,000 in 2009, an increase of $647,000 or 52.3% of the total increase of $1.2 million. The FDIC assessment showed the most significant increase of $644,000 from $156,000 in 2008 to $800,000 in 2009, an increase of 412.8%. There was a special assessment by the FDIC payable September 30, 2009 in the amount of $155,000, in addition to the regular assessment of $113,000.

Professional fees represented 36.3% or $449,000 of the $1.2 million increase in other non-interest expense. Professional fees were $1.1 million in 2008 and grew to $1.6 million in 2009. All categories of professional fees showed increases except for expenses related to courier and armored car services and fees paid to our stock transfer agent which both showed decreases. The largest increase was in the area of legal fees related to loan compliance and collection, which showed an increase of $112,000 over the same period of 2008. Legal fees related to corporate matters showed an increase of $80,000 over the prior year. Expense for director retirement increased $67,000 in 2009 over 2008. In 2009, two new directors were added to the program and in 2008 $47,000 was credited back to expense for a director that was no longer a participant. Additionally, as directors are closer to retirement, the expense increases. Other professional and director fees both showed increases of $47,000 each in 2009 over 2008. The increase in director fees is a result of increasing the frequency of meetings. We continue to outsource many of our in house tasks to cut expenses. Expense for outsourcing IT, Outside Audit expenses, Accounting and Taxes and Sarbanes Oxley expense increased by $38,000, $17,000, $14,000 and $11,000, respectively.

Loan expense represented 17.5% or $216,000 of the total increase in other non-interest expense, which grew from $76,000 in 2008 to $292,000 in 2009. Of the increase loan appraisal expense showed an increase of $73,000 from $20,000 in 2008 to $93,000 in 2009. This is due to the fact that in 2009 we had additional appraisals performed on our real estate secured loans to analyze our collateral position. Expense on foreclosed property showed an increase of $44,000, a part of which reflects a write down on Other Real Estate Owned. Loan collection expense and other loan expense showed increases of $23,000 and $18,000, respectively.

Provision for Income Taxes

The Company recorded an income tax benefit of $5.0 million, or 20% of pre-tax loss in 2009. This compares to income tax expenses of $1.6 million, or 32.1% of pre-tax income in 2008. The percentage for 2009 is less than the statutory rate due to the creation of a partial valuation allowance against the deferred tax asset, after management determined that it is “more likely than not” that we will be able to fully recognize all of our deferred tax assets based on the cumulative pre-tax losses exceeding four years. This increased expense is partially offset by federal tax credits on California Affordable Housing Investments and tax exempt income such as earnings on Bank owned life insurance and municipal loan and investment income, which are in addition to the tax benefit generated as a result of the net loss.

 
37

 

Unaudited Quarterly Statement of Operations Data

(Dollars in thousands, except per share data)

      Q4       Q3       Q2       Q1       Q4       Q3       Q2       Q1  
      2009       2009       2009       2009       2008       2008       2008       2008  
Net interest income
  $ 3,482     $ 3,628     $ 3,625     $ 3,559     $ 3,759     $ 3,601     $ 3,552     $ 3,571  
Provision for loan and lease losses
     (1,800 )     (24,450 )     (4,250 )     (630 )      (1,280 )     (300 )     (310 )     (220 )
Other operating income
    527       520       503       479       514       529       531       557  
Other operating expenses
    (2,304 )     (2,580 )     (2,569 )     (2,645 )     (2,442 )     (2,454 )     (2,346 )     (2,382 )
Income before income taxes
    (95 )     (22,882 )     (2,691 )     763       551       1,376       1,427       1,526  
Provision for income taxes
    (36 )     3,990       1,213       (205 )     (126 )     (460 )     (480 )     (499 )
Net (loss)income
    (131 )     (18,892 )     (1,478 )     558       425       916       947       1,027  
Preferred stock dividends and amortization of preferred stock discount
    (137 )     (137 )     (137 )     (61 )     0       0       0       0  
Net (loss)income available to common stockholders
    (268 )     (19,029 )     (1,615 )     497       0       0       0       0  
(Loss)earnings per share available to common shareholders:
                                                               
Basic
  $ (.12 )   $ (8.27 )   $ (.70 )   $ .22     $ .19     $ .41     $ .42     $ .46  
Diluted
  $ (.12 )   $ (8.27 )   $ (.70 )   $ .22     $ .19     $ .40     $ .41     $ .45  
                                                                 

Restatement of Previously Issued Financial Statement. Commencing after the date of the original filing of the Company’s Form 10-Q for the quarter ended September 30, 2009, the Company reclassified certain loans that had been restructured, resulting in additional loan charge-offs and provision for loan losses related to the reclassified loans. The Company also reclassified certain restructured loans as non-accrual loans and reversed interest income previously recognized on these loans. The Bank amended its regulatory call report for the quarter ended September 30, 2009 to reflect these adjustments. The Company also recorded the additional loss reserves, charge offs, and reversal of interest income in the quarter ended September 30, 2009, and reflected the additional non-accrual and impaired loans in its financial statements as of September 30, 2009. On February 17, 2010, the Company concluded that the Company’s previously issued third quarter 2009 consolidated financial statements needed to be restated and that the Company’s Form 10-Q for the quarter ended September 30, 2009, would need to be amended.

As a result of the restatement, the following line items were adjusted in the Quarterly Statement of Operations Data above (in thousands):

   
Restated
   
Previously
   
Effect of
 
      Q3-2009    
Reported
   
Change
 
              Q3-2009        
Net interest income
  $ 3,628     $ 3,818     $ (190 )
Provision for loan and lease losses
    (24,450 )     (2,550 )     21,900  
Income before income taxes
    (22,882 )     (792 )     (22,090 )
Provision for income taxes
    3,990       434       3,556  
Net (loss)income
    (18,892 )     (358 )     (18,534 )
Net (loss)income available to common stockholders
    (19,029 )     (495 )     (18,534 )
(Loss)earnings per share available to common shareholders:
                       
Basic
  $ (8.27 )   $ (.22 )   $ (8.05 )
Diluted
  $ (8.27 )   $ (.21 )   $ (8.06 )

 
38

 

BALANCE SHEET ANALYSIS

Investment Securities

Investment securities were $33.3 million at December 31, 2009, an increase of 63.1% from the $20.4 million at December 31, 2008.  At year end 2009, the overall portfolio had a market value of $33.7 million compared with an amortized cost of $33.5 million. In recent years the Bank has not purchased securities to replace maturing investments due to the loan growth we were experiencing. With the growth in deposits and the slow down in loan growth we deployed the funds to investments. We purchase securities rated A or higher by Standard and Poor’s and/or Moody’s Investors Service.  In the event a security is downgraded, we will monitor the investment more closely or sell if appropriate.  Local tax-exempt bonds are occasionally purchased without an A rating.

Securities are classified as held to maturity (HTM) if we have both the intent and the ability to hold these securities to maturity.  As of December 31, 2009, we had securities totaling $12.9 million with a market value of $13.3 million categorized as held to maturity.  Decisions to acquire municipal securities, which are generally placed in this category, are based on tax planning needs and pledge requirements.

Securities are classified as available for sale (AFS) if we intend to hold these debt securities for an indefinite period of time, but not necessarily to maturity.  Investment securities which are categorized as available for sale are acquired as part of the overall asset and liability management function and serve as a primary source of liquidity.  Decisions to acquire or dispose of different investments are based on an assessment of various economic and financial factors, including, but not limited to, interest rate risk, liquidity and capital adequacy.  Securities held in the available for sale category are recorded at market value, which is $20.5 million compared to an amortized cost of $20.6 million as of December 31, 2009.

There were fourteen equity securities of $10,000 and two Treasury securities of $10.4 million in the AFS portfolio and four securities of $685,000 in the HTM portfolio that are temporarily impaired as of December 31, 2009. Unrealized losses totaled $34,000 on equity securities, $207,000 on the Treasury securities and $7,000 on municipal securities. Of the above, 14 equity securities or $10,000 in the AFS portfolio and two municipal securities of $393,000 in the HTM portfolio that have been in a continuous loss position for 12 months or more as of December 31, 2009.    The primary cause of the impairment of these securities is interest rate volatility due to market volatility and downgrades of municipal insurers causing municipal securities to rely on the underlying rating of the municipality which is typically lower than AAA rated.  There is one municipal security of $51,000 which has been classified as substandard as it is in bankruptcy, although it has continued to make interest payments. No allowance for loss has been set aside for this security. It is our intention to carry the securities to maturity date, at which time we will receive face value for the securities at no loss. The equity securities are minimal shares of local and peer group banks so that we may better review their financial and compensation information.

Although the quoted market values fluctuate, investment securities are generally held to maturity, and accordingly, gains and losses to the income statement are recognized upon sale, or at such time as management determines that a permanent decline in value exists.  In our opinion, there was no investment in securities at December 31, 2009 that constituted a material credit risk to the Company.  Except as noted above, the lower market value to amortized costs was a result of the increase in market interest rates and not an indication of lower credit quality. There is some uncertainty in the market relative to the companies insuring the municipal securities that we hold. We are monitoring this situation very closely and believe that the municipalities will be able to fulfill their obligations and there will be no need to rely on the insurance companies for payment. When the insurance companies are down graded, it lowers the rating on the securities and therefore affects the fair value.

 
39

 
The table below shows the components of the investment portfolio and average yields.  For further information concerning our total securities portfolio, including market values and unrealized gains and losses, refer to Note C of the Notes to Consolidated Financial Statements on pages 70 - 72.

   
Twelve Months Ended 12/31/09
   
Twelve Months Ended 12/31/08
 
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
   
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
 
                                     
                                   
    U.S. Treasury securities
  $ 1,581,660     $ 25,654       1.62 %   $ 902,378     $ 18,457       2.05 %
    U.S. federal agency issues
    7,321,297       172,358       2.35 %     3,270,640       118,062       3.61 %
    State, county & munis
    13,543,611       803,150       5.93 %     13,916,098       803,827       5.78 %
    Other securities
    14,254       166       1.16 %     26,219       561       2.14 %
     Total investment securities
  $ 22,460,822     $ 1,001,328       4.46 %   $ 18,115,335     $ 940,907       5.19 %


A comparative schedule of average loan balances is presented in the table on page 33; additional loan information can be found in Note D to the Consolidated Financial Statements on page 72.

Loan balances, net of deferred loan fees, grew $3.8 million or 1.4% from $267.4 million as of December 31, 2008 to $271.2 million as of December 31, 2009.  The following table sets forth components of loans outstanding by category:

   
December 31,
   
Percentage
   
December 31,
   
Percentage
 
   
2009
   
of Total
   
2008
   
of Total
 
                         
One to four family residential
  $ 63,852,298       23.5 %   $ 58,278,679       21.8 %
Multifamily residential
    21,860,559       8.1 %     20,632,002       7.7 %
Farmland
    8,923,453       3.3 %     7,512,751       2.8 %
Commercial real estate
    109,146,997       40.2 %     108,379,451       40.5 %
Construction/Land Development 1-4 family
    27,604,056       10.2 %     25,849,969       9.7 %
Other construction/land development
    16,007,666       5.9 %     23,418,980       8.8 %
Consumer loans
    3,273,139       1.2 %     3,590,856       1.3 %
Other loans to farmers
    3,934,468       1.4 %     3,878,649       1.4 %
Commercial, non real estate
    14,881,960       5.5 %     13,966,747       5.2 %
Municipalities
    1,982,833       0.7 %     2,099,035       0.8 %
Lease financing receivables
    0       0.0 %     17,635       0.0 %
Total gross loans
    271,467,429       100.0 %     267,624,754       100.0 %
Deferred loan fees
    (229,407 )             (215,470 )        
Loans net of deferred loan fees
  $ 271,238,022             $ 267,409,284          

As indicated above, the majority of the Company’s loan portfolio is secured by real estate. As of December 31, 2009 and December 31, 2008, approximately 91.2% and 91.3% respectively, of the Bank’s loans were secured by real estate. As of December 31, 2009, commercial real estate properties were identified as a concentration of credit as it represented 40.2% of the loan portfolio.  Another significant concentration is loans secured by one to four family residential properties, which represented 23.5% of the loan portfolio.

 
40

 
The substantial decline in the economy in general and the decline in residential and commercial real estate values in the Company’s primary market area in particular have had an adverse impact on the collectability of certain of these loans and have required increases in the provision for loan losses.  The Bank monitors the effects of current and expected market conditions as well as other factors on the collectability of real estate loans.  Management believes that the adverse impact on the collectability of certain of these loans will continue into 2010, as the combined effects of declining commercial real estate values and deteriorating economic conditions will place continued stress on the Bank’s small business and commercial real estate investor borrowers.

As of December 31, 2009, there was $109.1 million in commercial real estate loans representing 40.2% of the loan portfolio.  Commercial real estate loans have been identified as a higher risk concentration based on the impact of the economic conditions and supported by the rise in delinquencies and requests for payment deferments.  Many of these loans have been assigned to a special asset manager for enhanced monitoring.  Updated financial data is being obtained from borrowers. The allowance for loan losses may be increased in the coming quarters if there is further deterioration in the credit quality of the commercial real estate loan portfolio, or if collateral values continue to drop.

Construction loans are primarily interim loans to finance the construction of commercial and single family residential property.  These loans are typically short-term.  .  Maturities on real estate loans other than construction loans are generally restricted to five years (on an amortization of thirty years with a balloon payment due in five years).  Any loans extended for greater than five years generally have re-pricing provisions that adjust the interest rate to market rates at times prior to maturity.

Commercial loans and lines of credit are made for the purpose of providing working capital, covering fluctuations in cash flows, financing the purchase of equipment, or for other business purposes.  Such loans and lines of credit include loans with maturities ranging from one to five years.

Consumer loans and lines of credit are made for the purpose of financing various types of consumer goods and other personal purposes.  Consumer loans and lines of credit generally provide for the monthly payment of principal and interest or interest only payments with periodic principal payments.

In extending credit and commitments to borrowers, the Bank generally requires collateral and/or guarantees as security.  The repayment of such loans is expected to come from cash flow or from proceeds from the sale of selected assets of the borrowers.  The Bank’s requirement for collateral and/or guarantees is determined on a case-by-case basis in connection with management’s evaluation of the creditworthiness of the borrower.  Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, income-producing properties, residences and other real property.  The Bank protects its collateral interests by perfecting its security interest in business assets, obtaining deeds of trust, or outright possession among other means.

 
41

 


Risk Elements

The majority of our loan activity is with customers located within Sonoma County.  Approximately 91.2% of the total loan portfolio is secured by real estate located in our service area.  Significant concentrations of credit risk may exist if a number of loan customers are engaged in similar activities and have similar economic characteristics.

As of December 31, 2009, the Company had nine borrowing relationships that exceeded 25% of risk-based capital. Additionally, the Company identified three geographic concentrations in developments located in Santa Rosa, Petaluma and Windsor.

Based on its risk management review and a review of its loan portfolio, management believes that its allowance for loan losses as of December 31, 2009, is sufficient to absorb losses inherent in the loan portfolio.  This assessment is based upon the best available information and does involve uncertainty and matters of judgment.  Accordingly, the adequacy of the loan loss reserve cannot be determined with precision, but is subject to periodic review, and could be susceptible to significant change in future periods.

Loan Commitments and Letters of Credit

Loan commitments are written agreements to lend to customers at agreed upon terms, provided there are no violations of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses.  Loan commitments may have variable interest rates and terms that reflect current market conditions at the date of commitment.  Because many of the commitments are expected to expire without being drawn upon, the amount of total commitments does not necessarily represent our anticipated future funding requirements.  Unfunded loan commitments were $38.6 million at December 31, 2009 and $42.3 million at December 31, 2008.

Standby letters of credit commit us to make payments on behalf of customers when certain specified events occur.  Standby letters of credit are primarily issued to support customers' financing requirements of twelve months or less and must meet our normal policies and collateral requirements.  Standby letters of credit outstanding were $373,000 at December 31, 2009 and $118,000 at December 31, 2008.

Nonperforming Assets

The Bank manages credit losses by enforcing administration procedures and aggressively pursuing collection efforts with troubled debtors.  The Bank closely monitors the market in which it conducts its lending operations and continues its strategy to control exposure to loans with high credit risk and to increase diversification of earning assets.  Internal and external loan reviews are performed periodically using grading standards and criteria similar to those employed by bank regulatory agencies.  Management has evaluated loans that it considers to carry additional risk above the normal risk of collectability, and by taking actions where possible to reduce credit risk exposure by methods that include, but are not limited to, seeking liquidation of the loan by the borrower, seeking additional tangible collateral or other repayment support, converting the property through judicial or non-judicial foreclosure proceedings, selling loans and other collection techniques.

 
42

 
The Bank has a process to review all nonperforming loans on a quarterly basis.  The Bank considers a loan to be impaired when, based on current information and events, it is probable that it will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement.  Impaired loans as of December 31, 2009 were $31.7 million as compared to $8.6 million as of December 31, 2008.  The evaluation of impaired loans will continue in the coming quarters as the Bank receives updated appraisals, financial information, and economic trends relevant to individual non-accrual loans.

We had loans of $22.2 million in non-accrual status at December 31, 2009 and $6.2 million at December 31, 2008.  There were $10.9 million in loans 90 days or more past due at December 31, 2009 and $2.8 million at December 31, 2008.  We have more loans in non-accrual status than are 90 days past due because management determined the continued collection of principal or interest is unlikely, given the information available today. This is  further discussed in the guidelines in the paragraph below.

  Management classifies all loans as non-accrual loans when they become more than 90 days past due as to principal or interest, or when the timely collection of interest or principal becomes uncertain, if earlier, unless they are adequately secured and in the process of collection. In addition, some loans secured by real estate with temporarily impaired values and commercial loans to borrowers experiencing financial difficulties are placed on non accrual status even though the borrowers continue to repay the loans as scheduled.  Such loans are classified by Management as “performing nonaccrual” and are included in total non accrual loans.  Any interest accrued, but unpaid, is reversed against current income.  Interest received on non-accrual loans is applied to principal until the loan has been repaid in full or the loan is brought current and potential for future payments appears reasonably certain, at which time the interest received is credited to income.  Generally, a loan remains in a non-accrual status until both principal and interest have been current for six months and it meets cash flow or collateral criteria, or when the loan is determined to be uncollectible and is charged off against the allowance for loan losses, or in the case of real estate loans, is transferred to other real estate owned upon foreclosure.

A loan is classified as a restructured loan when the interest rate is reduced, when the term is extended beyond the original maturity date, or other concessions are made by us, because of the inability of the borrower to repay the loan under the original terms. We had $7.3 million in renegotiated loans as of December 31, 2009 and $283,000 as of December 31, 2008.

The following table provides information with respect to the components of nonperforming assets at the dates indicated:

   
December 31, 2009
   
December 31, 2008
 
  $ 22,197,070     $ 6,239,882  
Other real estate owned
    3,852,349       285,665  
Restructured loans
    7,315,444       282,557  
Total non performing assets
  $ 33,364,863     $ 6,808,104  
                 
Nonperforming assets as a percent of loans, net of unearned fees, plus OREO
    12.13 %     2.54 %
Nonperforming assets as a percent of total assets
    9.31 %     2.11 %

 
43

 
When appropriate or necessary to protect the Bank’s interest, real estate taken as collateral on a loan may be taken by the Company through foreclosure or a deed in lieu of foreclosure.  Real property acquired in this manner is known as other real estate owned (OREO).  OREO is carried on the books as an asset at the lower of the loan balance or the fair value less estimated costs to sell.  OREO represents an additional category of “nonperforming assets.”  The Company had three OREO’s as of December 31, 2009 for $3.9 million and one OREO for $286,000 as of December 31, 2008.
 
Allowance for Loan Losses

The Bank maintains an allowance for loan losses to provide for potential losses in the loan portfolio.  Additions to the allowance are made by charges to operating expense in the form of a provision for loan losses.  All loans that are judged to be uncollectible are charged against the allowance while any recoveries are credited to the allowance.  Management has instituted loan policies which include using grading standards and criteria similar to those employed by bank regulatory agencies to adequately evaluate and assess the analysis of risk factors associated with its loan portfolio. These policies and standards enable management to assess such risk factors associated with its loan portfolio prior to granting new loans and to assess the sufficiency of the allowance.  The allowance is based on estimates and actual loan losses could differ materially from management’s estimate if actual loss factors and conditions differ significantly from the assumptions utilized.

Management conducts an evaluation of the loan portfolio quarterly.  This evaluation is an assessment of a number of factors including the results of the internal loan review, external loan review by outside consultants, any regulatory examination, loan loss experience, estimated potential loss exposure on each credit, concentrations of credit, value of collateral, and any known impairment in the borrower’s ability to repay and present economic conditions as the Bank is obtaining updated appraisals, current financial statements, current credit report, and verifying current net worth and liquidity positions of selected borrowers.  Loans receiving lesser grades fall under the “classified” category, which includes all nonperforming and potential problem loans, and receive an elevated level of attention to ensure collection.

Each month the Bank reviews the allowance and increases the allowance as needed.  As of December 31, 2009 and December 31, 2008, the allowance for loan losses was 4.82% and 1.88%, respectively, of loans net of unearned.  No assurance can be given that the increase in the allowance is adequate to reflect the increase in the loan portfolio balance, non-accrual loans and the overall economic downturn, which may adversely affect small businesses and borrowers in the Bank’s market area as of December 31, 2009.  The Bank is working diligently with all borrowers to proactively identify and address difficulties as they arise.  As of December 31, 2009 and December 31, 2008, loan charge-offs totaled $23.4 million and $1.0 million, respectively, and recoveries on previously charged-off loans totaled $299,000 and $227,000, respectively.

As of December 31, 2009, the allowance for loan losses was $13.1 million, or 4.82% of period-end loans, compared with $5.0 million, or 1.88%, at December 31, 2008.  In accordance with FASB ASC 310 accounting standards, the Bank recognizes estimated losses based on appraised values on collateral dependent loans.  The Bank’s year end net charge-offs of $23.1 million is largely due to the Bank’s recognition of estimated losses caused by deterioration of real estate collateral values in the Bank’s lending area.

 
44

 
An analysis of the changes in the allowance for loan losses, including charge-offs and recoveries by loan categories, is presented below.


   
2009
   
2008
 
             
Beginning balance
  $ 5,032,500     $ 3,723,217  
Provision for loan and lease losses
    31,130,000       2,110,000  
Loans charged off:
               
Commercial
    (18,890,415 )     (519,318 )
Consumer
    (1,013,025 )     (449,556 )
Real Estate Construction
    (2,368,456 )     0  
Real Estate Loans
    (961,920 )     (28,400 )
Leases
    (17,634 )     0  
Overdrafts
    (144,164 )     (30,802 )
Total charge-offs
    (23,395,614 )     (1,028,076 )
Recoveries:
               
Commercial
    266,497       218,812  
Consumer
    12,074       1,691  
Leases
    17,634       0  
Overdrafts
    2,962       6,856  
Total recoveries
    299,167       227,359  
Net recoveries (charge-offs)
    (23,096,447 )     (800,717 )
Ending balance
  $ 13,066,053     $ 5,032,500  

Net charge-offs to average loans increased when compared with the prior year.  We recorded net losses of $23.1 million or 8.23% of average loans in 2009 compared to net losses of $801,000 in 2008 or .31% of average loans.

Worsening conditions in the general economy and real estate markets will likely continue to adversely affect the loan portfolio, which could necessitate materially larger provisions for loan losses than in prior periods. The drastic changes in the availability of credit during 2009 has negatively impacted most asset values which serve as collateral to the majority of the Bank’s loans. However, as of December 31, 2009, we believe the overall allowance for loan losses is adequate based on our analysis of conditions at that time.




 
45

 

Deposits

A comparative schedule of average deposit balances is presented in the table on page 33; year-end deposit balances are presented in the table below.

Total deposits increased $37.8 million or 14.9% in 2009, to $291.7 million compared to $253.9 million in 2008. Time deposits greater than $100,000, savings, noninterest bearing demand and interest bearing checking showed increases over 2008.  Time deposits greater than $100,000 showed the strongest growth, which showed increases of $25.0 million or 49.4% from $50.7 million in 2008 to $75.7 million in 2009.  Two depositors accounted for $17.0 million of the increase. However, in February 2010 as anticipated, $9.3 million of the $17.0 million was wired out to pay obligations that become due.

Savings deposits grew $7.7 million or 8.8% from $88.3 million to $96.1 million. Customers seem to opt for liquidity since there is not much of a rate premium for extending maturities.

Noninterest bearing demand grew $3.6 million from (7.5%) to $51.9 million as of December 31, 2009 from $48.3 at year end 2008.  Noninterest bearing demand was 17.8% of total deposits as of December 31, 2009 down from 19.0% as of December 31, 2008.

The composition of deposits for the years ending December 31, 2009 and 2008 are as follows:

   
December 31,
   
Percentage
   
December 31,
   
Percentage
 
   
2009
   
of Total
   
2008
   
of Total
 
                         
Interest-bearing Transaction Deposits
  $ 33,110,822       11.3 %   $ 31,062,597       12.2 %
Savings deposits
    96,053,335       32.9 %     88,317,397       34.8 %
Time deposits, over $100,000
    75,730,229       26.0 %     50,694,468       20.0 %
Other time deposits
    34,911,841       12.0 %     35,591,280       14.0 %
Total interest-bearing deposits
    239,806,227       82.2 %     205,665,742       81.0 %
Noninterest-bearing demand
    51,902,932       17.8 %     48,279,759       19.0 %
Total deposits
  $ 291,709,159       100.0 %   $ 253,945,501       100.0 %

Capital

The Bank is subject to FDIC regulations governing capital adequacy.  The FDIC has adopted risk-based capital guidelines which establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures.  Under the current guidelines, as of December 31, 2009, the Bank was required to have minimum Tier I and total risk-based capital ratios of 4% and 8%, respectively. To be well capitalized under Prompt Corrective Action Provisions requires minimum Tier I and total risk-based capital ratios to be 6% and 10%, respectively.

The FDIC has also adopted minimum leverage ratio guidelines for compliance by banking organizations.  The guidelines require a minimum leverage ratio of 4% of Tier 1 capital to total average assets.  Banks experiencing high growth rates are expected to maintain capital positions well above the minimum levels.  The leverage ratio, in conjunction with the risk-based capital ratio, constitutes the basis for determining the capital adequacy of banking organizations.

Based on the FDIC's guidelines, the Bank's total risk-based capital ratio at December 31, 2009 was 6.36% and its Tier 1 risk-based capital ratio was 5.07%.  The Bank's leverage ratio was 4.25%.
 
 
46

 
The total risk-based capital, Tier 1 risk based capital and leverage ratios for the Company at December 31, 2009, were 6.26%, 4.97% and 4.13%, respectively. The capital ratios for the Company at December 31, 2008, were 11.50%, 10.24% and 9.38%, respectively.  On February 1, 2010, the FDIC notified the Bank by letter that it was “undercapitalized” within the meaning of the Federal Deposit Insurance Act (“FDI Act”) prompt corrective action (“PCA”) capital requirements (12 U.S.C. § 1831o), and directed the Bank to submit, as required by laws and regulations, a Capital Restoration Plan (“CRP”) to the FDIC by March 17, 2010.  The Bank is subject to Section 38 of the FDI Act with respect to undercapitalized institutions requiring that the FDIC monitor the condition of the Bank; requiring submission of a CRP; restricting the growth of the Bank’s assets; and acquiring prior approval for acquisitions, branching and new lines of business.  In addition, the Bank must cease paying dividends, is prohibited from paying management fees to a controlling person and is prohibited from accepting or renewing any brokered deposits. The Company submitted a CRP to the FDIC on March 17, 2010.

In November 2008, the Company applied for funds through the U.S. Treasury’s Capital Purchase Program. On February 11, 2009 shareholder approval was received and the Articles of Incorporation were amended allowing us to issue preferred shares. On February 20, 2009, the Company entered into a Letter Agreement with the United States Department of the Treasury pursuant to the Troubled Asset Relief Program Capital Purchase Program.  Under the  terms of  the Letter Agreement,  the Company  issued to the Treasury,  8,653 shares of senior preferred stock and a warrant to acquire up to  433.00433 shares of a  separate series of senior preferred stock, which has been exercised, for  an aggregate  purchase price  of $8,653,000, pursuant to the  standard Capital Purchase Program terms and conditions for  non-public companies.  Since the Bank is currently not allowed to pay cash dividends as a result of being undercapitalized, the Company suspended the payments of quarterly dividends to the US Treasury of $117,905 as of February 15, 2010.

The Letter Agreement contains limitations on certain actions of the Company, including, but not limited to, payment of dividends, redemptions and acquisitions of Company equity securities, and compensation of senior executive officers.

In February 2001, we approved a program to repurchase and retire Sonoma Valley Bancorp stock. Effective February 20, 2009, the repurchase program was suspended pending the repayment of the Preferred Stock.

In September 2009, the shareholders were notified that the Board of Directors had made a strategic decision to suspend its cash dividend program until further notice.

Off Balance Sheet Commitments and Contractual Obligations

Our off balance sheet commitments consist of commitments to extend credit and standby letters of credit.  These commitments are extended to customers in the normal course of business and are described on page 42, Loan Commitments and Letters of Credit and in Note O to the Consolidated Financial Statements on page 88.  We also have contractual obligations consisting of operating leases for various facilities and payments to participants under our supplemental executive retirement plan, director retirement plan and deferred compensation plan, which are described in Note I on page 77.

 
47

 


The following table summarizes our contractual obligations as of December 31, 2009.

   
Payments due by period
 
Contractual Obligations
 
Total
   
Less than 1 year
   
1-3 years
   
3-5 Years
   
More than 5 years
 
Operating Lease Obligations
  $ 2,005,367     $ 413,487     $ 1,311,042     $ 280,838       --  
Executive Officer Supplemental Retirement
  $ 12,906,279     $ 227,159     $ 698,708     $ 698,708     $ 11,281,704  
Federal Home Loan Bank - Long Term Borrowings
  $ 40,000,000     $ 10,000,000     $ 30,000,000       --       --  
Director Retirement Plan
  $ 1,266,648     $ 10,302     $ 74,636     $ 120,063     $ 1,061,647  
Deferred Compensation
  $ 6,390,947     $ 364,965     $ 918,271     $ 765,257     $ 4,342,454  


Liquidity Management and Liability Management

Liquidity management for banks requires that funds always be available to pay anticipated deposit withdrawals and maturing financial obligations such as certificates of deposit promptly and fully in accordance with their terms and to fund new loans.  Liquidity management also considers the potential for unanticipated deposit withdrawals, unanticipated loan demand and reductions in borrowing capacities.  Liability management for banks involves evaluation and selection of the type, maturities, amounts, rates and availability associated with deposits, borrowings and other liabilities that a bank could undertake.  Liability management is integral to the liquidity management process.

The Bank’s major sources of funds include retail deposit inflows, payments and maturities of loans, sale of loans, investment security sales, investment security maturities and pay-downs, Federal Home Loan Bank (FHLB) advances and borrowings under Federal funds lines, other borrowings.  The Bank’s primary use of funds are for the origination of loans, the purchase of investment securities, the redemption of maturing CD’s, checking and savings deposit withdrawals, repayment of borrowings, payment of operating expenses and dividends to common shareholders and Company obligations (when authorized).

Our liquidity is determined by the level of assets (such as cash, Federal funds sold and available-for-sale securities) that are readily convertible to cash to meet customer withdrawal and borrowing needs.  Deposit growth also contributes to our liquidity.  We review our liquidity position on a regular basis to verify that it is adequate to meet projected loan funding and potential withdrawal of deposits.  We have a comprehensive Asset and Liability Policy which we use to monitor and determine adequate levels of liquidity.

To meet liquidity needs, the Bank maintains a portion of funds in cash deposits at other banks, Federal funds sold, excess reserves at Federal Reserve Bank and investment securities.  As of December 31, 2009, primary liquidity was comprised of $4.7 million in cash and cash equivalents, $28.9 million in interest-bearing deposits at Federal Reserve Bank and $20.4 million in available-for-sale securities. This primary liquidity totaled 14.7% of total assets at December 31, 2009, compared to 7.7% and 5.7% at year end 2008 and 2007, respectively.

 
48

 
In addition to liquid assets, liquidity can be enhanced, if necessary, through short or long term borrowings which the Bank classifies as available liquidity.  Available liquidity, which includes the ability to borrow at FHLB, was 15.69% or $57.6 million as of December 31, 2009 and 26.1% or $83.9 million and 40.0% or $118.7 million in 2008 and 2007, respectively.

The Bank also tries to maintain contingent sources of liquidity such as Federal funds lines, a 25% reserve of FHLB advances, and other borrowings.  At December 31, 2009, contingent liquidity was $45.3 million or 12.3% of total assets compared with $42.3 million (13.2%) and $48.7 million (16.4%) as of December 31, 2008 and 2007, respectively.

During the fourth quarter, two correspondent banks suspended the Bank’s unsecured Federal funds purchased lines of credit totaling $11.0 million.  During the first quarter of 2010, an additional two banks suspended their unsecured Federal funds purchased lines of credit totaling $8.0 million.  The Bank is also a member of the FHLB San Francisco and has a secured credit limit for advances, the total usable amount of which is dependent on the borrowing capacity of pledged loans.  The total borrowing capacity for advances was $68.8 million at December 31, 2009, of which $28.8 million was unused and available at December 31, 2009.  In February, the FHLB reduced the Bank’s overall secured credit limit and required the physical delivery of pledged loans and the Bank responded by transferring a security as additional collateral to offset the effect of the reduction in the credit limit and submitting the appropriate loan documentation to the FHLB. As a result, the Bank’s unused available borrowing capacity from the FHLB was $9.3 million at March 11, 2010.  The FHLB has discretionary right going forward to take actions to manage the risk of its credit relationship with the Bank, which potential actions include further reducing the Bank’s overall credit limit and reducing the borrowing capacity of pledged loans.

At year end, the Bank also maintains a $20.0 million secured borrowing capacity with the Federal Reserve Bank of San Francisco’s Discount Window, which was not drawn upon at December 31, 2009.  There were no borrowings outstanding collateralized by the investment portfolio as of December 31, 2009, although $425,000 of securities in the available-for-sale portfolio were pledged for Treasury, Tax & Loan deposits and US  Bankruptcy deposits at the Federal Reserve Bank and $528,000 securities in the held-to-maturity portfolio pledged with Union Bank of California for public entity deposits.  $12.4 million in the held-to-maturity portfolio is free and available to pledge as collateral at Federal Reserve Bank.  To the extent that the investment securities are used as collateral for outstanding borrowings, these securities cannot be sold unless alternative collateral is substituted to collateralize the outstanding borrowings.  The inability to sell these securities would reduce our available liquidity.

Management anticipates that cash and cash equivalents, investment, deposits in financial institutions, potential loan sales and borrowing capacities from the FHLB and the Federal Reserve should provide adequate liquidity for the Bank’s operating, lending, investing, customer deposit withdrawal and maturing borrowing needs and to meet it regulatory liquidity requirements for the foreseeable future.

Market Risk Management

Overview.  Market risk is the risk of loss from adverse changes in market prices and rates.  Our market risk arises primarily from interest rate risk inherent in our loan, investment and deposit functions.  The goal for managing our assets and liabilities is to maximize shareholder value and earnings while maintaining a high quality balance sheet without exposing us to undue interest rate risk.  Our Board of Directors has overall responsibility for the interest rate risk management policies.  Sonoma Valley Bank has an Asset and Liability Management Committee (ALCO) that establishes and monitors guidelines to control the sensitivity of earnings to changes in interest rates.

 
49

 
Asset/Liability Management.  Activities involved in asset/liability management include but are not limited to lending, accepting and placing deposits and investing in securities.  Interest rate risk is the primary market risk associated with asset/liability management.  Sensitivity of earnings to interest rate changes arises when yields on assets change in a different time period or in a different amount from that of interest costs on liabilities.  To mitigate interest rate risk, the structure of the balance sheet is managed with the goal that movements of interest rates on assets and liabilities are correlated and contribute to earnings even in periods of volatile interest rates.  When interest rates increase, the market value of securities held in the investment portfolio declines.  Generally, this decline is offset by an increase in earnings.  When interest rates decline, the market value of securities increases while earnings decrease due to our asset sensitivity caused by the variable rate loans.  Usually we are able to mitigate the risk from changes in interest rates with this balance sheet structure.   The asset/liability management policy sets limits on the acceptable amount of variance in net interest margin and market value of equity under changing interest environments.  We use simulation models to forecast earnings, net interest margin and market value of equity.

Simulation of earnings is the primary tool used to measure the sensitivity of earnings to interest rate changes.  Using computer-modeling techniques, we are able to estimate the potential impact of changing interest rates on earnings.  A balance sheet forecast is prepared quarterly using inputs of actual loans, securities and interest bearing liabilities (i.e. deposits/borrowings) positions as the beginning base.  The forecast balance sheet is usually processed against five interest rate scenarios.  The scenarios usually include 100 and 200 basis point rising rate forecasts, a flat rate forecast and 100 and 200 basis point falling rate forecasts which take place within a one year time frame.  The net interest income is measured during the year assuming a gradual change in rates over the twelve-month horizon.

Our 2010 net interest income, as forecast below, was modeled utilizing a forecast balance sheet projected from year end 2009 balances.  The following table summarizes the effect on net income of +100, +200, +300 and a -25 basis point changes in interest rates as measured against a constant rate (no change) scenario.

Interest Rate Risk Simulation of Net Income as of December 31, 2009
(In thousands)

Variation from a constant rate scenario
   
$ Change in Net Income
 
  +300 bp   $ 1,474  
  +200 bp   $ 846  
  +100 bp   $ 338  
  - 25 bp   $ (60 )


The simulations of earnings do not incorporate any management actions, which might moderate the negative consequences of interest rate deviations.  Therefore, they do not reflect likely actual results, but serve as conservative estimates of interest rate risk.  Since the primary tool used by management to measure and manage interest rate exposure is a simulation model, use of the model to perform simulations reflecting changes in interest rates over a twelve month horizon enables management to develop and initiate strategies for managing exposure to interest rate risks.  Our management believes that both individually and in the aggregate its modeling assumptions are reasonable, but the complexity of the simulation modeling process results in a sophisticated estimate, not an absolutely precise calculation of exposure.

 
50

 
Interest Rate Sensitivity Analysis.  Interest rate sensitivity is a function of the repricing characteristics of the portfolio of assets and liabilities.  These repricing characteristics are the time frames within which the interest-bearing assets and liabilities are subject to change in interest rates either at replacement, repricing or maturity.  Interest rate sensitivity management focuses on the maturity of assets and liabilities and their  repricing during periods of changes in market interest rates.  Interest rate sensitivity is measured as the difference between the volumes of assets and liabilities in the current portfolio that are subject to repricing at various time horizons.  The differences are known as interest sensitivity gaps.

A positive cumulative gap may be equated to an asset sensitive position.  An asset sensitive position in a rising interest rate environment will cause a bank’s interest rate margin to expand.  This results as floating or variable rate loans reprice more rapidly than fixed rate certificates of deposit that reprice as they mature over time.  Conversely, a declining interest rate environment will cause the opposite effect.  A negative cumulative gap may be equated to a liability sensitive position.  A liability sensitive position in a rising interest rate environment will cause a bank’s interest rate margin to contract, while a declining interest rate environment will have the opposite effect.  The table above shows net interest income declining when rates decline and increasing when rates increase. We are usually asset sensitive, which causes the Bank’s net interest margin to expand when rates increase.

The following table sets forth the dollar amounts of maturing and/or repricing assets and liabilities for various periods. This does not include the impact of prepayments or other forms of convexity caused by changing interest rates. Historically, this has been immaterial and estimates for them are not included.

We have more liabilities than assets repricing during the next year. However, because our asset rates change more than deposit rates, our interest income will change more than the cost of funds when rates change.  The table below indicates that we are liability sensitive throughout the next year.  At the end of the twelve month cycle, the rate sensitive gap shows $79.1 million more in liabilities than assets with a repricing opportunity.

We control long-term interest rate risk by keeping long term fixed rate assets (longer than 5 years) less than its long term fixed rate funding, primarily demand deposit accounts and capital. The following table sets forth cumulative maturity distributions as of December 31, 2009 for our interest-bearing assets and interest-bearing liabilities, and our interest rate sensitivity gap as a percentage of total interest-earning assets.  Of the $169.8 million in fixed rate assets repricing in the over 12 months category, shown in the table below, $7.4 million are long term assets with a maturity over five years.  This $7.4 million compares favorably to our long term funding of $70.6 million which includes demand and core deposits and equity.

 
51

 



   
Immediate
   
Up to 3
   
4 to 6
   
7 to 12
   
Over
       
December 31, 2009
 
Reprice
   
Months
   
Months
   
Months
   
12 Months
   
Total
 
                                     
ASSETS:
                                   
Securities + Other Interest-Bearing Balances
  $ 0     $ 786     $ 721     $ 1,442     $ 30,717     $ 33,666  
    53,902       12,085       18,586       34,516       139,083       258,172  
Fed Funds Sold + Overnight Interest-Bearing Balances
    28,625       0       0       0       0       28,625  
Total Rate Sensitive Assets
  $ 82,527     $ 12,871     $ 19,307     $ 35,958     $ 169,800     $ 320,463  
                                                 
                                               
MMDA/NOW/SAV
  $ 129,164     $ 0     $ 0     $ 0     $ 0     $ 129,164  
CD’s<$100
    0       10,726       9,677       9,677       4,832       34,912  
CD’s>$100
    0       30,798       23,760       5,940       15,232       75,730  
Borrowings
    0       0       0       10,000       30,000       40,000  
                                                 
Total Rate Sensitive Liabilities
  $ 129,164     $ 41,524     $ 33,437     $ 25,617     $ 50,064     $ 279,806  
                                                 
                                                 
Rate Sensitivity Gap
  $ (46,637 )   $ (28,653 )   $ (14,130 )   $ 10,341     $ 119,736     $ 40,657  
                                                 
Cumulative Rate Sensitivity Gap
  $ (46,637 )   $ (75,290 )   $ (89,420 )   $ (79,079 )   $ 40,657          
                                                 
Cumulative Position to Total Assets
    (13.1 %)     (21.1 %)     (25.0 %)     (22.1 %)     11.4 %        


Market risk in securities.  Market risk in securities shows the amount of gain or loss (before tax) in the securities portfolio.  Portfolio volume, sector distribution, duration, and quality all affect market valuation.  The adjusted equity ratio is Tier 1 capital adjusted for the market gain or loss less any applicable tax effect divided by average total assets for leverage capital purposes for the most recent quarter.

The ratio is designed to show Tier 1 capital if the securities portfolio had to be liquidated and all gains and losses recognized.  If the ratio remains strong after a +2% or +3% rate shock, market risk is reasonable in relation to the level of capital.  A bank has flexibility and strength when the securities portfolio can be liquidated for liquidity purposes without affecting capital adequacy.

We have only moderate market risk in investments because the average maturity in the portfolio is not very long, except for municipals, which are held to maturity (see page 38 and Note C pages 69 - 71 for a discussion of investments).  The portfolio should decline in value only about 1.4% or $662,000 for a 1% increase in rates.  The gain in value if rates fall would be somewhat less, because there are some callable bonds.  Marking-to-market available for sale securities when rates change would add only modest volatility to a strong level of equity.  This market risk acts to offset the interest rate risk (i.e. if rates decline and NIM is squeezed, there would be a concurrent gain in the value of securities).

Inflation

Assets and liabilities of a financial institution are principally monetary in nature.  Accordingly, interest rates, which generally move with the rate of inflation, have potentially the most significant effect on our net interest income.  We attempt to limit inflation's impact on rates and net income margins by minimizing its effect on these margins through continuing asset/liability management programs.

 
52

 


Management's Discussion and Analysis
The Year Ended December 31, 2008 versus December 31, 2007

Summary

We reported net income of $3,315,361 for the year ending December 31, 2008, a decrease of $1,028,177 over $4,343,538 for the year ending December 31, 2007.   The decline in earnings is a result of a $1.4 million increase in the provision for loan loss charged to expense without which our earnings would be on par with 2007. Non interest income showed a decline of 6.48% or $148,000 and non interest expense showed an increase of 4.81% or $442,000.  On a per share basis, net income equaled $1.46 in 2008 compared with $1.94 per share in 2007.

Return on average total assets for 2008, 2007 and 2006 was 1.10%, 1.52% and 1.52%, respectively.  Return on average shareholders’ equity declined to 11.04% in 2008 compared to 15.94% in 2007. The $14.9 million growth in average assets from $286.7 to $301.6 and the $1.0 million decline in net income translate into the lower return on average assets when compared to prior years. The decline in the return on average equity is the result of the $2.8 million increase in average equity offset by the $1.0 million decline in net income.

At December 31, 2008, total assets were $321.9 million, an 8.1% increase over the $297.9 million at December 31, 2007. We showed loans net of unearned of $267.4 million in 2008, compared with $250.5 million at year end 2007, an increase of 6.8%. Deposits increased $17.9 million, growing 7.6%, from $236.0 million at year end 2007 to $253.9 million at year end 2008. Deposit growth continues to be challenging due to competition in the market from local banks, savings and loans and money market accounts with brokers and a decline in deposits in our market place. The loan-to-deposit ratio was 105.3% in 2008 and 106.1% in 2007. In 2009 we anticipate slower growth in assets, loans and deposits.

Net Interest Income

Net interest income is the difference between total interest income and total interest expense.  Net interest income, adjusted to a fully taxable equivalent basis, increased minimally by $54,000 to $14.818 million, up .36% from 2007 net interest income of $14.764 million.  Net interest income on a fully taxable equivalent basis, as shown on the table - Average Balances, Yields and Rates Paid on page 33, is higher than net interest income on the statements of operations because it reflects adjustments applicable to tax-exempt income from certain securities and loans ($334,000 in 2008 and $397,000 in 2007, based on a 34% federal income tax rate).

Net interest income for the year ended December 31, 2008 (stated on a fully taxable equivalent basis) is a result of a $935,000 decline in interest income offset by a somewhat larger decline of $989,000 in interest expense for a net effect of $54,000 or .36%. At the beginning of 2008, the fed funds rate and the Wall street Journal prime rate were at 4.25% and 7.25%, respectively. During the year the Federal Open Market Committee (FOMC) lowered the fed funds target rate seven times for a total of 400 basis points. The target fed funds rate is now 0 to .25% and the Wall Street Journal Prime lending rate is 3.25%.

Net interest income (stated on a fully taxable equivalent basis) expressed as a percentage of average earning assets, is referred to as net interest margin.  Our net interest margin decreased 25 basis points to 5.26% for 2008 from 5.51% in 2007.  The decrease in the net interest margin is a result of the stronger growth in earning liabilities causing higher interest expense when factored against the lower rate of growth in earning assets.

 
53

 
As previously stated, interest income (stated on a fully taxable equivalent basis) decreased by $935,000 to $20.3 million in 2008, a 4.4% decrease from the $21.2 million realized in 2007.

The $935,000 decrease in interest income was the result of a $1.2 million increase due to the growth in volume of average balances, together with a $2.1 million decrease in income related to lower interest rates paid for a net decrease of $935,000.  The yield on earning assets was 7.19% as of December 31, 2008 compared to 7.91% in 2007, a 72 basis point decrease. The decrease is primarily the result of a decline in interest rates paid by borrowers.

Interest Expense

Total interest expense decreased by $989,000 to $5.4 million as of December 31, 2008 compared to $6.4 million in 2007.  The average rate paid on all interest-bearing liabilities decreased from 3.22% in 2007 to 2.54% in 2008, a 68 basis point decrease.  Average balances on earning liabilities increased from $199.6 million to $214.7 million, a 7.55% gain in earning liabilities.

The gain in volume of average balances was responsible for a $466,000 increase in interest expense while lower rates paid were responsible for a $1.455 million decrease in interest expense resulting in a decrease in interest expense of $989,000.  The decline in rates paid on interest-bearing liability balances is the primary cause for the decrease in interest expense.

Individual components of interest income and interest expense are provided in the table-Average Balances, Yields and Rates Paid on page 33.

Provision for Loan Losses

The provision for loan losses charged to operations as of December 31, 2008 was $2.1 million compared to $680,000 in 2007.  The provision for loan losses is based on our monthly evaluation of the loan portfolio and the adequacy of the allowance for loan losses in relation to total loans outstanding.  We experienced modest loan growth in 2008 and we anticipate loan growth will continue, which could require additional provisions for loan losses.  Additionally, there are regulatory concerns about concentrations of commercial real estate loans among many financial institutions.  We have a concentration of commercial real estate loans and although the loans are adequately collateralized, we determined that it is prudent to continue making a provision for loan losses. In addition to the above, in recent months the economy has demonstrated weakness and real estate values have declined. We are monitoring our loan portfolio in order to be aware of any concerns which may develop.

At year end the non-performing assets to total loans ratio was 2.54% as of December 31, 2008 compared to 0.45% in 2007.  Non accrual loans were $6.2 million as of December 31, 2008 compared to $800,000 as of December 31, 2007, an increase of 680%.  Loans charged-off were $1.028 million and recoveries were $227,000 for 2008 compared with $251,000 in charge-offs and $17,000 in recoveries for the same period in 2007.  The increase in charge offs in 2008 is a result of multiple issues including an increase in total loans, a significant and growing recession during 2008 which caused more business failures and borrowers to become delinquent and unable to payback their loans, and a material drop in real estate values in the Bank’s lending area.  Refer to page 73, Note D for an analysis in the changes in allowance for loan losses including charge offs and recoveries.

 
54

 
Non-interest Income

Non-interest income of $2.1 million for 2008 decreased 6.5% or $148,000 compared to the $2.3 million recorded in 2007.  Of the decrease 52.7% or $78,000 was due to a decrease in service charges on deposit accounts income, 51.4% was a result of decreases in other fee income of $76,000 and the category of all other non-interest income showed an increase of 4.1% or $6,000. The $78,000 decrease in service charge income was a result of a $95,000 decrease in service charges received for overdrafts and NSF (non sufficient funds) checks. We have been more proactive closing customer’s accounts which show a strong history of writing NSF checks and maintaining overdrawn accounts.

Other fee income showed a decrease in 2008 of 17.8% or $76,000 from $426,000 in 2007 to $350,000 in 2008.  The decline in income is a result of a decrease of $39,000 in income we earned from loan referrals, which decreased from $80,000 in 2007 to $41,000 in 2008.  Also contributing to the decrease was a decline of $16,000 in credit card merchant fee income from $168,000 in 2007 to $152,000 in 2008 and a decrease of $15,000 in miscellaneous operation income. Miscellaneous operational income is a category reflecting one time payments or rebates that are not properly categorized elsewhere. 2007 reflected a higher number of one time only payments than 2008.

All other non-interest income showed a 1.39% increase or $6,000 from $442,000 in 2007 to $448,000 in 2008.  This is largely a result of an increase in the income generated by bank owned life insurance policies in 2007.  Income on the policies was $423,000 in 2008 compared to $417,000 in 2007 or yields of 4.00% and 4.14%, respectively. The earnings on these policies will increase as the balances increase and if market rates increase, the income produced by these policies should also increase.

Non-interest Expense

Total non-interest expense increased 4.8% to $9.6 million in 2008 from $9.2 million in 2007.  Non-interest expense represented 3.19% of average total assets in 2008 and 3.20% in 2007. The expense/asset ratio is a standard industry measurement of a bank's ability to control its overhead or non-interest costs. During 2009, we will continue to emphasize cost controls, although certain costs, such as costs of company insurance and workers compensation insurance and medical benefits are not controllable by management.  Refer to Note J, page 79 for a detailed description of Non-Interest Income and Other Non-Interest Expense.

Salaries and Benefits

Salary and benefits increased .42% from $5.587 million in 2007 to $5.610 million in 2008. The increase is a result of an increase of $222,000 in salary expense which grew from $3.3 million in 2007 to $3.5 million in 2008. At December 31, 2008 and December 31, 2007 total full time equivalent employees were 54 and 51, respectively an increase of three full time equivalent employees. Also contributing to the increase is normal merit increases. Year-end assets per employee were $6.0 million in 2008 compared with $5.8 million in 2007.


 
55

 

Premises and Equipment

Expense relative to premises and equipment decreased 2.3% to $937,000 in 2008 from $959,000 in 2007.  Most areas of premises and equipment showed declines except for lease expense.  Lease expense increased from $381,000 in 2007 to $393,000 in 2008, a $12,000 (3.36%) increase.  The Bank continues to emphasize security in its computer operations.  Equipment and software are monitored and upgraded as appropriate to ensure confidentiality of customer and Company data contributing to additional increases in expense.  We continue to emphasize the utilization of technology to accommodate customer and market demands.

Other Non-interest Expense

The most significant dollar increase was in the area of other non-interest expense. Other non-interest expense showed an increase of 16.7% or $440,000 to $3.1 million in 2008 from $2.6 million in 2007.  The largest percentage of this increase was due to increases in FDIC and other insurance.  FDIC and other insurance was $133,000 in 2007 and increased to $264,000 in 2008, an increase of $131,000 or 29.7% of the total increase of $440,000.  FDIC assessment showed the most significant increase of $130,000 from $26,000 in 2007 to $156,000 in 2008, an increase of 491.7%. The FDIC recently announced a special assessment for banks, which will have a significant effect on net income in 2009.

Professional fees represented 22.13% or $98,000 of the $440,000 increase in other non-interest expense. Professional fees were $1.0 million in 2007 and grew to $1.1 million in 2008. In 2007 director retirement had a credit balance of $129,000 due to two director terminations. This year reflected normal expense for the director retirement accruals which resulted in an increase of $147,000.

Loan expense represented 16.86% or $75,000 of the total increase in other non-interest expense which grew from $2,000 in 2007 to $76,000 in 2008. Of the increase $44,000 is expense on foreclosed property which in part reflects a write down on the value of the property. Loan appraisal expense showed an increase of $27,000 from a credit balance of $7,000 in 2007 to an expense of $20,000 in 2008. This is due to the fact that in 2008 we had additional appraisals performed on our real estate secured loans to analyze our collateral position.

Provision for Income Taxes

The provision for income taxes decreased to an effective tax rate of 32.1% in 2008 compared with 36.0% in 2007.  The lower effective tax rate is a reflection of tax benefits received for options exercised and tax credits resulting from the bank’s investment in California affordable housing.  Income taxes reported in the financial statements include deferred taxes resulting from timing differences in the recognition of items for tax and financial reporting purposes.

ITEM 7A.                      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information regarding Quantitative and Qualitative Disclosures about Market Risk appears on pages 48 through 52 under the caption “Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations – Market Risk Management” and is incorporated herein by reference.

ITEM 8.                      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 
56

 








SONOMA VALLEY BANCORP AND SUBSIDIARY

Audited Consolidated Financial Statements

December 31, 2009


 
57

 

 
Richardson & Company                                                                                                                                          550 Howe Avenue, Suite 210
Sacramento, California 95825

Telephone: (916) 564-8727
FAX: (916) 564-87288




REPORT OF RICHARDSON & COMPANY
ACCOUNTING FIRM
 

 
 
Board of Directors and Shareholders
 
 
Sonoma Valley Bancorp and Subsidiary
 
 
Sonoma, California
 
 
We have audited the accompanying consolidated balance sheets of Sonoma Valley Bancorp and Subsidiary (the Company) as of December 31, 2009 and 2008, and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2009.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis of designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sonoma Valley Bancorp and Subsidiary as of December 31, 2009 and 2008, and the consolidated results of their operations and their consolidated cash flows for each of the three years in the period ended December 31, 2009, in conformity with accounting principles generally accepted in the United States of America.

 
As discussed in Notes Q and T to the financial statements, at December 31, 2009, the Company’s subsidiary, Sonoma Valley Bank (Bank), failed to meet the minimum risk-based capital requirement established by Federal Deposit Insurance Corporation (FDIC). The Bank filed a capital recovery plan on March 17, 2010, which is awaiting FDIC approval.  If the FDIC does not approve the capital recovery plan submitted by the Bank or if the Bank fails to implement the capital recovery plan in any material respect, the Bank will then be subject to additional prompt corrective action provisions.  Achievement of the capital recovery plan depends on future events and circumstances, the outcome of which cannot be assured.
 
CPA Signature

March 30, 2010

 
58

 

SONOMA VALLEY BANCORP AND SUBSIDIARY
December 31, 2009 and 2008

ASSETS
 
2009
   
2008
 
Cash and due from banks
  $ 4,709,249     $ 17,959,020  
Interest-bearing due from banks
    28,940,255       274,035  
Total cash and cash equivalents
    33,649,504       18,233,055  
Investment securities available-for-sale, at fair value
    20,450,100       6,578,924  
Investment securities held-to-maturity (fair value of $13,285,165 and $14,028,111, respectively)
    12,899,779       13,862,911  
Loans and lease financing receivables, net
    258,171,969       262,376,784  
Premises and equipment, net
    591,271       734,091  
Accrued interest receivable
    1,604,544       1,678,547  
Other real estate owned
    3,852,349       285,665  
Cash surrender value of life insurance
    11,161,018       10,777,482  
Other assets
    15,385,104       7,420,622  
                 
Total assets
  $ 357,765,638     $ 321,948,081  
LIABILITIES
               
Noninterest-bearing demand deposits
  $ 51,902,932     $ 48,279,759  
Interest-bearing transaction deposits
    33,110,822       31,062,597  
Savings and money market deposits
    96,053,335       88,317,397  
Time deposits, $100,000 and over
    75,730,229       50,694,468  
Other time deposits
    34,911,841       35,591,280  
Total deposits
    291,709,159       253,945,501  
Federal Home Loan Bank borrowings
    40,000,000       30,000,000  
Accrued interest payable and other liabilities
    7,208,298       7,142,484  
Total liabilities
    338,917,457       291,087,985  
Commitments and contingencies ( see accompanying notes )
               
                 
SHAREHOLDERS’ EQUITY
               
Preferred stock, no par value; $1,000 per share liquidation preference; 2,000,000 shares authorized; 8,653 Series A and 433 Series B at December 31, 2009 and none at December 31, 2008 issued and outstanding
    8,718,330       0  
Common stock, no par value; 10,000,000 shares authorized; 2,326,803 shares in 2009 and 2,290,657 in 2008 issued and outstanding
    16,852,765       16,402,084  
Additional paid-in-capital
    2,630,473       2,577,855  
Retained earnings
    (9,245,376 )     11,863,688  
Accumulated other comprehensive (loss)income
    (108,011 )     16,469  
Total shareholders’ equity
    18,848,181       30,860,096  
                 
Total liabilities and shareholders’ equity
  $ 357,765,638     $ 321,948,081  

The accompanying notes are an integral part of these financial statements.
 
 
59

 
SONOMA VALLEY BANCORP AND SUBSIDIARY
For the years ended December 31, 2009, 2008 and 2007

   
2009 
   
2008 
   
2007 
 
INTEREST INCOME
                 
Loans and leases
  $ 17,397,029     $ 19,125,311     $ 19,592,855  
Taxable securities
    198,011       136,519       459,978  
Tax-exempt securities
    530,079       530,526       646,920  
Federal funds sold and other
    46,961       49,931       33,352  
Dividends
    4,636       88,602       70,517  
Total interest income
    18,176,716       19,930,889       20,803,622  
INTEREST EXPENSE
                       
Interest-bearing transaction deposits
    40,399       49,514       47,332  
Savings and money market deposits
    822,434       1,433,907       1,887,350  
Time deposits, $100,000 and over
    1,421,287       1,933,523       1,957,123  
Other time deposits
    871,562       1,138,555       1,300,629  
Interest on borrowings
    727,573       892,122       1,244,256  
Total interest expense
    3,883,255       5,447,621       6,436,690  
                         
NET INTEREST INCOME
    14,293,461       14,483,268       14,366,932  
Provision for loan and lease losses
    31,130,000       2,110,000       680,000  
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES
    (16,836,539 )     12,373,268       13,686,932  
NON-INTEREST INCOME
    2,029,142       2,131,182       2,278,810  
NON-INTEREST EXPENSE
                       
Salaries and employee benefits
    4,788,331       5,610,821       5,587,176  
Premises and equipment
    996,511       936,798       959,021  
Other
    4,313,138       3,076,292       2,635,845  
Total non-interest expense
    10,097,980       9,623,911       9,182,042  
                         
Income before provision for income taxes
    (24,905,377 )     4,880,539       6,783,700  
Provision for income taxes
    (4,961,906 )     1,565,178       2,440,162  
NET (LOSS)INCOME
  $ (19,943,471 )   $ 3,315,361     $ 4,343,538  
Preferred stock dividends and amortization of preferred stock discount
    (471,447 )     0       0  
NET (LOSS)INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ (20,414,918 )   $ 3,315,361     $ 4,343,538  
(LOSS)EARNINGS PER SHARE AVAILABLE TO COMMON SHAREHOLDERS
                       
Basic
  $ (8.85 )   $ 1.46     $ 1.94  
Diluted
  $ (8.85 )   $ 1.45     $ 1.88  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
                       
Basic
    2,305,832       2,263,045       2,241,104  
Diluted
    2,305,832       2,292,731       2,313,588  

The accompanying notes are an integral part of these financial statements.
 
 
60

 
SONOMA VALLEY BANCORP AND SUBSIDIARY
For the years ended December 31, 2009, 2008 and 2007

   
Comprehensive
 
Preferred
 
Common Stock
   
Additional Paid-in
   
Retained
   
Accumulated Other Comprehensive
       
   
Income
 
Stock
 
Shares
   
Amount
   
Capital
   
Earnings
   
Income(Loss)
   
Total
 
BALANCE AT JANUARY 1, 2007
            2,283,047     $ 15,479,556     $ 1,872,648     $ 9,206,716     $ (154,849 )   $ 26,404,071  
Redemption and retirement  of stock
            (100,415 )     (689,422 )             (2,243,816 )             (2,933,238 )
Stock options exercised and related tax benefits
            60,177       626,019       358,353                       984,372  
Cash dividend of $.60 per share
                                    (1,371,471 )             (1,371,471 )
Stock options vested
                            216,473                       216,473  
Restricted stock vested and related tax benefits
                    162,750       7,935                       170,685  
Net income for the year
  $ 4,343,538                                 4,343,538               4,343,538  
Other comprehensive income, net of tax: Unrealized holding gains on securities available- for-sale arising during the year, net of taxes of $83,819
    119,850                                                    
Other comprehensive income, net of taxes
    119,850  
_______
 
________
   
_________
   
_________
   
_________
      119,850       119,850  
Total comprehensive income
  $ 4,463,388                                                    
                                                           
BALANCE AT  DECEMBER 31, 2007
              2,242,809       15,578,903       2,455,409       9,934,967       (34,999 )     27,934,280  
Redemption and retirement  of stock
              (1,190 )     (8,526 )             (13,414 )             (21,940 )
Stock options exercised and related tax benefits
              49,038       668,957       72,318                       741,275  
Cash dividend of $.60 per share
                                      (1,373,226 )             (1,373,226 )
Stock options vested
                              64,805                       64,805  
Restricted stock vested and related tax benefit
                      162,750       (14,677 )                     148,073  
Net income for the year
  $ 3,315,361                                 3,315,361               3,315,361  
Other comprehensive  income, net of tax: Unrealized holding gains on securities available- for-sale arising during the year, net of taxes of $35,994
    51,468                                                    
Other comprehensive  income, net of taxes
    51,468  
_______
 
________
   
_________
   
_________
   
_________
      51,468       51,468  
Total comprehensive income
  $ 3,366,829                                                    


 
61

 

SONOMA VALLEY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

For the years ended December 31, 2009, 2008 and 2007
 
   
Comprehensive
   
Preferred
   
Common Stock
   
Additional Paid-in
   
Retained
   
Accumulated Other Comprehensive
       
   
Income(Loss)
   
Stock
   
Shares
   
Amount
   
Capital
   
Earnings
   
Income(Loss)
   
Total
 
BALANCE AT DECEMBER 31, 2008
                2,290,657     $ 16,402,084     $ 2,577,855     $ 11,863,688     $ 16,469     $ 30,860,096  
Issuance of preferred stock
        $ 8,653,000                                               8,653,000  
Dividends on preferred stock
                                          (406,117 )             (406,117 )
Amortization/ Accretion of preferred stock,net
          65,330                               (65,330 )                
Stock options exercised and related tax benefits
                  36,146       287,931       38,618                       326,549  
Cash dividend of $.30 per share
                                          (694,146 )             (694,146 )
Stock options vested
                                  67,312                       67,312  
Restricted stock vested
                          162,750       (53,312 )                     109,438  
Net loss for the year
  $ (19,943,471 )                                     (19,943,471 )             (19,943,471 )
Other comprehensive loss, net of tax: Unrealized holding loss on securities available- for-sale arising during the year, net of taxes of $87,057
    (124,480 )                                                        
Other comprehensive loss, net of taxes
    (124,480 )  
_______
   
________
   
_________
   
_________
   
_________
      (124,480 )     (124,480 )
Total comprehensive loss
  $ (20,067,951 )                                                        
                                                                 
BALANCE AT December 31, 2009
          $ 8,718,330       2,326,803     $ 16,852,765     $ 2,630,473     $ (9,245,376 )   $ (108.011 )   $ 18,848,181  

 
The accompanying notes are an integral part of these financial statements.
 

 

 

 
62

 


SONOMA VALLEY BANCORP AND SUBSIDIARY

For the years ended December 31, 2009, 2008 and 2007


   
2009
   
2008
   
2007
 
OPERATING ACTIVITIES
                 
Net (loss)income
  $ (19,943,471 )   $ 3,315,361     $ 4,343,538  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Provision for loan and lease losses
    31,130,000       2,110,000       680,000  
Depreciation
    228,779       229,538       239,374  
Gain on sale of equipment
    0       45       0  
Amortization and other
    58,046       71,590       40,254  
Stock based compensation expense
    176,750       227,555       379,223  
Provision for foreclosed real estate
    79,201       34,751       0  
Gain on sale of foreclosed real estate
    (9,171 )     0       0  
Net change in interest receivable
    74,003       3,662       (10,591 )
Net change in cash surrender value of life insurance
    (383,536 )     (423,329 )     (416,847 )
Net change in other assets
    (7,838,807 )     (1,111,380 )     (1,002,003 )
Net change in interest payable and other liabilities
    6,862       765,185       494,851  
NET CASH PROVIDED BY
OPERATING ACTIVITIES
    3,578,656       5,222,978       4,747,799  
INVESTING ACTIVITIES
                       
Purchases of securities held-to-maturity
    0       (495,000 )     (101,751 )
Purchases of securities available-for-sale
    (21,087,627 )     (6,506,649 )     (4,195 )
Proceeds from maturing securities held-to-maturity
    910,000       1,128,100       1,307,600  
Proceeds from maturing securities available-for-sale
    7,000,000       8,205,000       13,000,000  
Net increase in loans and leases
    (30,806,070 )     (18,068,982 )     (31,087,528 )
Purchases of premises and equipment
    (85,959 )     (171,219 )     (82,605 )
Purchases of life insurance
    0       0       (350,000 )
Proceeds from sale of foreclosed real estate
    244,171       0       0  
NET CASH USED FOR
INVESTING ACTIVITIES
    (43,825,485 )     (15,908,750 )     (17,318,479 )

(Continued)






 
63

 


SONOMA VALLEY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
For the years ended December 31, 2009, 2008 and 2007
 
 
   
2009
   
2008
   
2007
 
FINANCING ACTIVITIES
                 
Net change in demand, interest-bearing transaction and savings deposits
  $ 13,407,336     $ 5,407,421     $ 1,182,153  
Net change in time deposits
    24,356,322       12,490,381       2,098,131  
Proceeds from FHLB borrowings
    35,000,000       25,000,000       14,900,000  
Repayments on FHLB borrowings
    (25,000,000 )     (22,500,000 )     0  
Proceeds from issuance of preferred stock
    8,653,000       0       0  
Common stock repurchases
    0       (21,940 )     (2,933,237 )
Stock options exercised
    287,931       582,557       576,482  
Cash dividends paid on preferred stock
    (347,165 )     0       0  
Cash dividends paid on common stock
    (694,146 )     (1,373,226 )     (1,371,471 )
NET CASH PROVIDED BY
FINANCING ACTIVITIES
    55,663,278       19,585,193       14,452,058  
                         
NET CHANGE IN CASH AND CASH
EQUIVALENTS
    15,416,449       8,899,421       1,881,378  
                         
Cash and cash equivalents at beginning of year
     18,233,055        9,333,634        7,452,256  
CASH AND CASH EQUIVALENTS
AT END OF YEAR
  $ 33,649,504     $ 18,233,055     $ 9,333,634  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                       
                         
Interest expense
  $ 3,869,150     $ 5,485,326     $ 6,431,217  
Income taxes
  $ 1,015,570     $ 2,212,156     $ 2,265,000  
                         
SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES:
  $ 3,880,885     $ 332,718          
Loans transferred to other real estate owned
                       
Net change in unrealized gains and losses on securities
  $ (211,537 )   $ 87,462     $ 203,669  
Net change in deferred income taxes on unrealized gains and losses on securities
  $ 87,057     $ (35,994 )   $ (83,819 )
Accrued preferred stock dividends
  $ 58,952                  
Amortization/accretion of preferred stock discount/premium, net
  $ 65,330                  

The accompanying notes are an integral part of these financial statements.



 
64

 



Business:  Sonoma Valley Bancorp (the Company), formed in 2000, is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, Sonoma Valley Bank (the Bank).  Sonoma Valley Bank was organized in 1987 and commenced operations on June 3, 1988 as a California state-chartered bank.  The Bank is subject to regulation, supervision and regular examination by the State Department of Financial Institutions and Federal Deposit Insurance Corporation.  The regulations of these agencies govern most aspects of the Bank's business.

Principles of Consolidation: The consolidated financial statements include the accounts of the Company and the Bank.  All material inter-company accounts and transactions have been eliminated.

Nature of Operations:  The Bank provides a variety of banking services to individuals and businesses in its primary service area of Sonoma, California and the immediate surrounding area.  The Bank offers depository and lending services primarily to meet the needs of its business and professional clientele.  These services include a variety of demand deposit, savings and time deposit account alternatives and special merchant and business services.  The Bank's lending activities are directed primarily towards granting short and medium-term commercial loans, customized lines of credit, for such purposes as operating capital, business and professional start-ups, inventory, equipment and accounts receivable and interim construction financing.

Use of Estimates:  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Bank's loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Bank has a diversified loan portfolio, a substantial portion of its debtors' ability to honor their contracts is dependent on local economic conditions. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.

Cash and Cash Equivalents:  For the purposes of reporting cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions "Cash and due from banks" and "Federal funds sold." Generally, federal funds are sold or purchased for one-day periods.

Investment Securities:  Securities are classified as held-to-maturity if the Company has both the intent and ability to hold those debt securities to maturity regardless of changes in market conditions, liquidity needs or changes in general economic conditions.  These securities are carried at cost adjusted for amortization of premium and accretion of discount, computed by the interest method over their contractual lives.

 
65

 

NOTE A—SIGNIFICANT ACCOUNTING POLICIES (Continued)

Securities are classified as available-for-sale if the Company intends to hold those debt securities for an indefinite period of time, but not necessarily to maturity.  Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company's assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Securities available-for-sale are carried at fair value.  Unrealized holding gains or losses are reported as increases or decreases in shareholders' equity, net of the related deferred tax effect.  Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings.

Loans and Lease Financing Receivables:  Loans are stated at the amount of unpaid principal, less the allowance for loan losses and net deferred loan fees.  Interest on loans is accrued and credited to income based on the principal amount outstanding.  Loan origination fees and certain direct loan origination costs are capitalized and recognized as an adjustment of the yield on the related loan.  However, loan origination costs in excess of fees collected are not deferred but this treatment has an immaterial impact on the financial statements.  Amortization of net deferred loan fees is discontinued when the loan is placed on nonaccrual status.
 
 
All of the Company’s leases are classified and accounted for as direct financing leases.  Under the direct financing method of accounting for leases, the total net rentals receivable under the lease contracts, net of unearned income, are recorded as a net investment in direct financing leases, and the unearned income is recognized each month as it is earned so as to produce a constant periodic rate of return on the unrecovered investment.

Allowance for Loan and Lease Losses:  The allowance is maintained at a level which, in the opinion of management, is adequate to absorb probable losses inherent in the loan and lease portfolio.  Credit losses related to off-balance-sheet instruments are accrued and reported separately as a liability. Management determines the adequacy of the allowance based upon reviews of individual loans and leases, recent loss experience, current economic conditions, the risk characteristics of the various categories of loans and leases and other pertinent factors.  The allowance is based on estimates, and ultimate losses may vary from the current estimates.  These estimates are reviewed monthly and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. Loans and leases deemed uncollectible are charged to the allowance.  Provisions for loan and lease losses and recoveries on loans previously charged off are added to the allowance.

Commercial loans are considered impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Allowances on impaired loans are established based on the present value of expected future cash flows discounted at the loan’s historical effective interest rate or, for collateral-dependent loans, on the fair value of the collateral.  Cash receipts on impaired loans are used to reduce principal.

Income Recognition on Impaired and Nonaccrual Loans and Leases:  Loans and leases, including impaired loans, are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than 90 days, unless such loans are well-secured and in the process of collection.  If a loan or lease or a portion of a loan or lease is classified as doubtful or is partially charged off, the loan or lease is classified as nonaccrual except for overdrafts that are converted to loans.  These loans are classified as doubtful but are carried in accrual status as long as they are current.  Loans and leases that are on a current payment status or past due less than 90 days may also be classified as nonaccrual if repayment in full of principal and/or interest is in doubt.
 
 
66

 
NOTE A—SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans and leases may be returned to accrual status when all principal and interest amounts contractually due (including arrearages) are reasonably assured of repayment within an acceptable period of time, and there is a sustained period of repayment performance by the borrower, in accordance with the contractual terms of interest and principal.

While a loan or lease is classified as nonaccrual and the future collectability of the recorded balance is doubtful, collections of interest and principal are generally applied as a reduction to principal outstanding.  When the future collectability of the recorded balance is expected, interest income may be recognized on a cash basis.  In the case where a nonaccrual loan or lease had been partially charged off, recognition of interest on a cash basis is limited to that which would have been recognized on the recorded balance at the contractual interest rate.  Cash interest receipts in excess of that amount are recorded as recoveries to the allowance for loan losses until prior charge-offs have been fully recovered.

Premises and Equipment:  Premises and equipment are stated at cost, less accumulated depreciation.  The provision for depreciation is computed principally by the straight-line method over the estimated useful lives of the related assets.  Leasehold improvements are amortized over the shorter of their useful life or the lease term.

Investments in Limited Partnerships:  The Company owns a 3.06% interest in a limited partnership that owns and operates affordable housing projects.  The investment in this project serves as an element of the Company’s compliance with the Community Reinvestment Act and the Company receives tax benefits in the form of deductions for operating losses and tax credits.  The tax credits may be used to reduce taxes currently payable or may be carried back one year or forward ten years to recapture or reduce taxes.  The Company uses the equity method of accounting for the partnership’s operating results and tax credits are recorded in the years they became available to reduce income taxes.

Investment in Federal Home Loan Bank Stock: As a member of the Federal Home Loan Bank (FHLB) System, the Bank is required to maintain an investment in capital stock of the FHLB. The investment exceeds the minimum requirement at December 31, 2009 and 2008. The investment is stated at cost in the accompanying balance sheets and is reported as part of other assets.

Foreclosed Real Estate:  Foreclosed real estate includes both formally foreclosed property and in-substance foreclosed property.  In-substance foreclosed properties are those properties for which the Company has taken physical possession, regardless of whether formal foreclosure proceedings have taken place.  At the time of foreclosure, foreclosed real estate is recorded at the lower of the carrying amount or fair value less cost to sell, which becomes the property’s new basis.  Any write-downs based on the asset’s fair value at date of acquisition are charged to the allowance for loan losses.  After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of their new cost basis or fair value minus estimated costs to sell.  Revenue and expenses from operations and subsequent adjustments to the carrying amount are included in other non-interest expenses.

 
67

 


NOTE A—SIGNIFICANT ACCOUNTING POLICIES (Continued)

Income Taxes:  Provisions for income taxes are based on amounts reported in the statements of operations (after exclusion of non-taxable income such as interest on state and municipal securities) and include deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes.  Deferred taxes are computed using the asset and liability method.  Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.   The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  Deferred tax assets are recognized for deductible temporary differences and tax credit carryforwards, and  then a valuation allowance is established to reduce that deferred tax asset if it is "more likely than not" that the related tax benefits will not be realized.

Advertising:  Advertising costs are charged to operations in the year incurred.

Net Income Per Share of Common Stock:  Net income per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the year, after giving retroactive effect to stock dividends and splits.  Net income per share—assuming dilution is computed similar to net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued.  Included in the denominator is the dilutive effect of stock options and unvested restricted stock computed under the treasury method.

Share-Based Payment Accounting:  The Company has a stock-based employee and director compensation plan, which is described more fully in Note M.  The Company adopted the fair value recognition of options prospectively to all employee awards granted, modified, or settled after January 1, 2003.  Options were granted in 2004, 2007 and 2008 under the fair value method.  Awards under the plan vest over two to five years.  Restricted stock was granted in July 2006 that vests over three to five years beginning July 2007.  The cost related to share-based employee compensation is included in the determination of net income for the years ended December 31, 2009, 2008 and 2007.

Off-Balance-Sheet Financial Instruments:  In the ordinary course of business the Company has entered into off-balance-sheet financial instruments consisting of commitments to extend credit and standby letters of credit.  Such financial instruments are recorded in the financial statements when they become payable.

Operating Segments:  Reportable segments are based on products and services, geography, legal structure, management structure and any other manner in which management desegregates a company for making operating decisions and assessing performance.  The Company has determined that its business is comprised of a single operating segment.

Subsequent events:  The Company evaluated all events or transactions that occurred after December 31, 2009 and up to March 30, 2010, the date the financial statements were issued. During this period, the Company did not have any recognizable or nonrecognizable subsequent events.


 
68

 


NOTE A—SIGNIFICANT ACCOUNTING POLICIES (Continued)

New Accounting Pronouncements:  In June 2009, the Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Codification 105, Generally Accepted Accounting Principles, which establishes the FASB Accounting Standards Codification as the sole source of authoritative generally accepted accounting principles. Pursuant to the provisions of FASB ASC 105, the Company has updated references to GAAP in its financial statements issued for the period ended December 31, 2009. The adoption of  FASB ASC 105 did not impact the Company’s financial position or results of operations.

The FASB has issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.

The FASB has issued ASU No. 2009-16, Transfers and Servicing: Accounting for Transfers of Financial Assets, which clarifies that the determination of whether a transferor has surrendered control over transferred financial assets must consider the transferor’s continuing involvement in the transferred financial asset. It limits the circumstances in which a financial asset should be derecognized when the transferor has not transferred the entire original financial asset and/or when the transferor has continuing involvement with the transferred financial asset. ASU No. 2009-16 is effective for fiscal years beginning after November 15, 2009 and for interim periods within those fiscal years.

NOTE B—RESTRICTIONS ON CASH AND DUE FROM BANKS

Cash and due from banks include amounts the Bank is required to maintain to meet certain average reserve and compensating balance requirements of the Federal Reserve.  The total requirement at December 31, 2009 and 2008 was $621,000 and $654,000, respectively.

 

 
The amortized cost and approximate fair value of investment securities are summarized as follows:

   
Amortized Cost
   
Unrealized
Gain
   
Unrealized Losses
   
Fair Value
 
December 31, 2009:
                       
Securities Available-For-Sale
                       
U.S. Treasury securities
  $ 10,605,948    
 
    $ (207,276 )   $ 10,398,672  
U.S. Government agency
securities
    9,980,261     $ 57,459               10,037,720  
Equity securities
    47,440       38       (33,770 )     13,708  
    $ 20,633,649     $ 57,497     $ (241,046 )   $ 20,450,100  
Securities Held-to-Maturity
                               
Municipal securities
  $ 12,899,779     $ 392,436     $ (7,050 )   $ 13,285,165  
                                 

 
69

 

NOTE C—INVESTMENT SECURITIES (Continued)

   
Amortized Cost
   
Unrealized
Gain
   
Unrealized Losses
   
Fair Value
 
December 31, 2008:
                       
Securities Available-For-Sale
                       
U.S. Treasury securities
  $ 498,909     $ 943    
 
    $ 499,852  
U.S. Government agency
securities
    6,004,588       57,365    
 
      6,061,953  
Equity securities
    47,440             $ (30,321 )     17,119  
    $ 6,550,937     $ 58,308     $ (30,321 )   $ 6,578,924  
Securities Held-to-Maturity
                               
Municipal securities
  $ 13,862,911     $ 265,339     $ (100,139 )   $ 14,028,111  
                                 

Contractual maturities of investment securities at December 31, 2009 were as follows:

   
Securities Available-For-Sale
   
Securities Held-To-Maturity
 
   
Amortized Cost
   
Fair Value
   
Amortized Cost
   
Fair Value
 
                         
Due in one year or less
  $ 505,034     $ 504,922     $ 1,619,685     $ 1,638,180  
Due after one year through
                               
five years
                    6,562,347       6,810,518  
Due after five years through
                               
ten years
    20,081,175       19,931,470       3,696,044       3,796,297  
Due after ten years
                    1,021,703       1,040,170  
Equity securities
    47,440       13,708                  
                                 
    $ 20,633,649     $ 20,450,100     $ 12,899,779     $ 13,285,165  
                                 

During 2009, 2008 and 2007, the Company did not sell any securities available-for-sale.

As of  December 31, 2009, investment securities with a carrying amount of $10,313,427 and an approximate fair value of $10,639,354 were pledged, in accordance with federal and state requirements, as collateral for public deposits.  Investment securities with a carrying amount and fair value of $20,436,392 at December 31, 2009 were pledged to meet the requirements of the Federal Reserve and the U.S. Department of Justice.  As of December 31, 2008, investment securities with a carrying amount of $7,629,270 and an approximate fair value of $7,714,451 were pledged, in accordance with federal and state requirements, as collateral for public deposits.  Investment securities with a carrying amount and fair value of $6,261,894 at December 31, 2008 were pledged to meet the requirements of the Federal Reserve and the U.S. Department of Justice.

 

 

 

 

 
70

 


NOTE C—INVESTMENT SECURITIES (Continued)

The following table shows the investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31.


   
2009
 
   
Less Than 12 Months
   
12 Months or Greater
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
 
                         
U.S. Treasury securities
       
 
             
U.S. Government agency securities
  $ 10,398,672     $ 207,276              
Municipal securities
    287,316       3,930     $ 390,350     $ 3,120  
Equity securities
                    10,452       33,770  
Total temporarily impaired securities
  $ 10,685,988     $ 211,206     $ 400,802     $ 36,890  


   
2008
 
   
Less Than 12 Months
   
12 Months or Greater
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
 
                         
Municipal securities
  $ 1,411,398     $ 100,139              
Equity securities
    580       525     $ 16,539     $ 30,316  
Total temporarily impaired securities
  $ 1,411,978     $ 100,664     $ 16,539     $ 30,316  

There were two U.S. government agency securities, four municipal securities and fourteen equity securities in an unrealized loss position at December 31, 2009.  There were five municipal securities and sixteen equity securities in an unrealized loss position at December 31, 2008.  The unrealized losses on these securities were caused by interest rate increases or, in the case of the equity securities, market disfavor with financial institutions stock.  The Company purchased small amounts of various bank equity securities in order to track and analyze peer group banks and the potential loss is relatively small.   In the case of the municipal securities, the contractual terms of these investments do not permit the issuer to settle the securities at a price less than the par value of the investment.  Because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2009 and 2008.
 




 
71

 


NOTE DLOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The composition of the loan and lease portfolio was as follows at December 31:

   
2009
   
2008
 
                         
Commercial
  $ 187,517,759       69.1 %   $ 182,975,920       68.4 %
Consumer
    36,883,266       13.6 %     36,549,623       13.7 %
Real estate mortgage
    24,824,807       9.1 %     20,163,163       7.5 %
Real estate construction
    22,241,597       8.2 %     27,918,414       10.4 %
Lease financing receivables
            0.0 %     17,634       0.0 %
      271,467,429       100.0 %     267,624,754       100.0 %
                                 
Deferred loan fees and costs,  net
    (229,407 )             (215,470 )        
Allowance for loan and lease losses
    (13,066,053 )             (5,032,500 )        
    $ 258,171,969             $ 262,376,784          

At December 31, 2009, the recorded investment in loans for which impairment has been recognized in accordance with FASB ASC 310 totaled $32,109,000.  Included in this amount is $26,899,000 of impaired loans with a corresponding valuation allowance of $2,836,000 and $5,210,000 of impaired loans that as a result of write-downs do not have an allowance for losses. At December 31, 2008, the recorded investment in loans for which impairment has been recognized totaled $11,700,000, with a corresponding valuation allowance of $1,345,000.  For the years ended December 31, 2009, 2008 and 2007, the average recorded investment in impaired loans was approximately $29,078,000, $5,700,000 and $332,000, respectively.  During 2009, 2008 and 2007, $478,000, $334,000 and $163,000 of interest was received and recognized on impaired loans, respectively.

At December 31, 2009, the Company had other nonaccrual loans totaling $378,000 for which impairment has not been recognized.

The Company has no commitments to loan additional funds to the Borrowers of impaired or nonaccrual loans.









 
72

 


NOTE D—LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Continued)

The maturity and repricing distribution of the loan and lease portfolio at December 31:

   
2009
   
2008
 
           
Three months or less
  $ 54,000,819     $ 69,203,657  
Over three months to twelve months
    53,040,723       65,919,143  
Over one year to five years
    84,280,555       80,413,259  
Over five years
    35,979,225       31,842,236  
                 
                 
Floating rate loans repricing
               
Quarterly or more frequently
    11,986,215       4,886,141  
Quarterly to annual frequency
    61,859       861,510  
One to five years frequency
    9,920,961       8,258,927  
      249,270,357       261,384,874  
Nonaccrual loans
    22,197,072       6,239,881  
    $ 271,467,429     $ 267,624,754  

An analysis of the changes in the allowance for loan and lease losses is as follows for the years ended December 31:

   
2009
   
2008
   
2007
 
                   
Beginning balance
  $ 5,032,500     $ 3,723,217     $ 3,276,972  
Provision for loan and lease losses
    31,130,000       2,110,000       680,000  
Loans charged off:
                       
Commercial
    (21,276,505 )     (519,318 )     (187,075 )
Consumer
    (2,119,109 )     (508,758 )     (63,901 )
      (23,395,614 )     (1,028,076 )     (250,976 )
Recoveries:
                       
Commercial
    284,131       218,812       16,315  
Consumer
    15,036       8,547       906  
      299,167       227,359       17,221  
Ending balance
  $ 13,066,053     $ 5,032,500     $ 3,723,217  








 
73

 


NOTE E—PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:

   
2009
   
2008
 
             
Land
  $ 175,000     $ 175,000  
Building
    71,943       71,943  
Building improvements
    37,402       37,402  
Leasehold improvements
    808,096       803,594  
Furniture, fixtures and equipment
    2,205,628       2,158,554  
      3,298,069       3,246,493  
Less: Accumulated depreciation
    (2,706,798 )     (2,512,402 )
    $ 591,271     $ 734,091  

NOTE F—TIME DEPOSITS

The maturities of time deposits at December 31, 2009 are as follows:

Maturing within one year
  $ 90,578,176  
Maturing in one year to three years
    12,651,792  
Maturing three years through five years
    7,412,102  
    $ 110,642,070  

























 
74

 



The Company has an agreement to borrow from the Federal Reserve by obtaining advances to the extent of pledged collateral.  Investment securities with a carrying value of $20,075,000 were held as collateral with the Federal Reserve Bank.  There were no borrowings outstanding under this agreement at December 31, 2009 or 2008.

The Company pledged loans totaling $160,090,863 as collateral to secure advances from the Federal Home Loan Bank of up to $68,767,748. At December 31, 2009, the Company had long-term borrowings of $40,000,000. The long-term borrowings carry a fixed interest rate on outstanding principal as follows at December 31:


Funded
 
Rate
   
Principal Outstanding
 
Maturity
9/08/2008
    3.25 %   $ 5,000,000  
9/08/2010
5/04/2009
    1.56 %     5,000,000  
5/04/2011
7/06/2009
    1.36 %     5,000,000  
7/06/2011
7/06/2009
    2.00 %     5,000,000  
7/06/2012
11/20/2009
    1.69 %     10,000,000  
11/20/2012
12/14/2009
    0.40 %     5,000,000  
12/14/2010
12/18/2009
    2.26 %     5,000,000  
12/18/2013


 
NOTE H—PREFERRED STOCK

On February 20, 2009, we completed the issuance of $8,653,000 of Series A preferred stock and related warrant for Series B preferred stock under the U.S. Department of Treasury’s Capital Purchase Program.  We issued 8,653 shares of Series A preferred stock and a warrant to acquire 433 shares of Series B preferred stock for the aggregate purchase price (collectively the “Preferred Stock”). The warrant was exercised immediately and the 433 shares issued. The Series A preferred stock has a cumulative dividend of 5% per annum for five years and, unless redeemed, 9% thereafter.  The liquidation amount is $1,000 per share.  The Series B preferred stock pays a dividend of 9%.  The Preferred Stock has no maturity date and ranks senior to the Company’s common stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company. The Preferred Stock is generally non-voting, other than class voting on certain matters that could adversely affect the Preferred Stock.

The Company paid preferred stock dividends of $347,165 in 2009. Due to regulatory exam effective February 2010, preferred stock dividends have been suspended. See Note T.

 
75

 


NOTE I—EMPLOYEE BENEFIT PLANS

The Company has a 401(k) Employee Savings Plan (the Plan) in which the Company matches a portion of the employee's contribution each payday.  All employees are eligible for participation following three months of employment.  Company contributions are 100% vested at all times.  The Company made contributions totaling $116,301 in 2009, $136,733 in 2008 and $147,994 in 2007.

The Company purchased single premium life insurance policies in connection with the implementation of retirement plans for key executive officers and for the Board of Directors.  The policies provide protection against the adverse financial effects from the death of a key officer and provide income to offset expenses associated with the plans.  The officers are insured under the policies, but the Company is the owner and beneficiary.  At December 31, 2009 and 2008, the cash surrender value of these policies totaled $11,161,018 and $10,777,482 respectively.

The retirement plans are unfunded and provide for the Company to pay the officers and directors specified amounts for specified periods after retirement and allow them to defer a portion of current compensation in exchange for the Company's commitment to pay a deferred benefit at retirement.  If death occurs prior to or during retirement, the Company will pay the officer's beneficiary or estate the benefits set forth in the plans.  Deferred compensation is vested as to the amounts deferred.  Liabilities are recorded for the estimated present value of future salary continuation benefits and for the amounts deferred by the officers and directors.  At December 31, 2009 and 2008, the liability recorded for the executive officer supplemental retirement plan totaled $3,524,537 and $3,383,708 respectively.  The amount of pension expense related to this plan for 2009 and 2008 was $367,368 and $745,698, respectively.  At December 31, 2009 and 2008, the liability recorded for the director supplemental retirement plan totaled $532,317 and $457,513, respectively.  The amount of pension expense related to this plan for 2009 and 2008 was $84,904 and $17,931, respectively.  At December 31, 2009 and 2008, the liability recorded for the deferred compensation plans totaled $1,827,976 and $1,750,326, respectively.  The amount of expense related to these plans for 2009 and 2008 was $131,583 and $120,826, respectively.  The following are the components of the accumulated benefit obligation related to the executive officers’ supplemental retirement plan and directors’ retirement plan as of December 31:

   
Directors
   
Officers
 
   
2009
   
2008
   
2009
   
2008
 
                         
Projected benefit obligation
  $ 556,740     $ 441,099     $ 3,561,442     $ 3,412,343  
Accrued prior service costs
    (24,423 )     16,414       (36,905 )     (28,635 )
Benefit obligation included in other liabilities
  $ 532,317     $ 457,513     $ 3,524,537     $ 3,383,708  

The weighted-average discount rate used in determining the actuarial present value of the projected benefit obligation was 6.75% for both 2009 and 2008.  Inflationary increases of 4% for both 2009 and 2008 were assumed.  The Directors projected benefit calculation includes a 2% cost of living adjustment.  The entire accumulated benefit obligation was not fully vested at December 31, 2009 and 2008.  Full vesting for the Officers does not occur until the participant has been in the plan for 15 years.  Two of the executive participants were fully vested as of December 31, 2008.  The Directors only receive the benefit if they are on the Board upon reaching age 70. The measurement dates for the benefit obligation are December 31, 2009 and 2008.

 
76

 
NOTE I—EMPLOYEE BENEFIT PLANS (Continued)

FASB ASC 715 applies to this Plan and requires unamortized prior service costs be recognized as a component of other comprehensive income.  The Plan has a net after tax unrecognized prior service cost of $36,092 at December 31, 2009 and $7,191 at December 31, 2008.  The amounts are not deemed to be material and are not included in other comprehensive income.


The following is a reconciliation of the beginning and ending balances of the benefit obligation for the years ended December 31:

   
Directors
   
Officers
 
   
2009
   
2008
   
2007
   
2009
   
2008
   
2007
 
                                     
Benefit obligation at beginning of year
  $ 457,513     $ 444,580     $ 573,647     $ 3,383,708     $ 2,665,602     $ 2,123,778  
Net periodic pension cost:
                                               
Service cost
    49,490       45,443       54,277       127,606       124,840       218,799  
Interest cost on projected benefit
Obligation
    35,729       26,920       23,987       240,898       221,134       190,652  
Amortization of prior service costs
    17,796       (13,258 )     (51,638 )     (1,136 )     399,724       132,373  
     Terminations
    (18,111 )     (41,172 )     (155,693 )                        
Benefits Paid
    (10,100 )     (5,000 )             (226,539 )     (27,592 )        
Benefit obligation at end of year
  $ 532,317     $ 457,513     $ 444,580     $ 3,524,537     $ 3,383,708     $ 2,665,602  

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

   
Directors
   
Officers
 
             
2010
  $ 10,302     $ 227,159  
2011
    31,008       349,354  
2012
    43,628       349,354  
2013
    53,002       349,354  
2014
    67,061       349,354  
2015 to 2019
    371,578       1,746,770  

















 
77

 


NOTE J—NON-INTEREST INCOME AND OTHER NON-INTEREST EXPENSE

Non-interest income is comprised of the following for the years ended December 31:

   
2009
   
2008
   
2007
 
                   
Service charges on deposit accounts
  $ 1,303,728     $ 1,332,787     $ 1,410,637  
Other fee income
    307,279       350,304       426,220  
Life insurance earnings
    383,536       423,329       416,847  
Gain/Loss sale of OREO
    9,171       0       0  
Other
    25,428       24,762       25,106  
    $ 2,029,142     $ 2,131,182     $ 2,278,810  

Other non-interest expense is comprised of the following for the years ended December 31:

   
2009
   
2008
   
2007
 
                   
Professional and consulting fees
  $ 1,564,421     $ 1,115,868     $ 1,018,088  
Data processing
    528,364       517,793       546,924  
Stationary and supplies
    204,094       173,696       132,410  
Staff related
    103,729       185,857       155,430  
Advertising and business development
    236,856       339,614       286,074  
Postage and telephone
    157,394       141,359       133,808  
Assessments and insurance
    911,485       264,200       133,154  
Other
    606,795       337,905       229,957  
    $ 4,313,138     $ 3,076,292     $ 2,635,845  



 
78

 


NOTE K—INCOME TAXES

The provision for income taxes is comprised of the following:

   
2009
   
2008
   
2007
 
Current
                 
Federal
  $ (3,133,514 )   $ 1,685,119     $ 2,062,700  
State
    (14,366 )     731,718       782,799  
      (3,147,880 )     2,416,837       2,845,499  
Deferred
                       
Federal
    (4,816,573 )     (627,459 )     (331,115 )
State
    (2,721,917 )     (224,200 )     (74,222 )
      (7,538,490 )     (851,658 )     (405,337 )
Change in Valuation Allowance
    5,724,464       0       0  
 
(Benefit)provision for income taxes
  $ (4,961,906 )   $ 1,565,178     $ 2,440,162  

The following is a reconciliation of income taxes computed at the Federal statutory income tax rate of 34% to the effective income tax rate used for the provision for income taxes:

   
2009
   
2008
   
2007
 
                   
  Income tax at Federal statutory rate
  $ (8,467,828 )   $ 1,659,383     $ 2,306,458  
State franchise tax, less Federal
income tax benefit
    (1,781,830 )     349,173       485,333  
Interest on municipal obligations exempt
from Federal tax
    (206,514 )     (201,082 )     (235,525 )
Life insurance earnings
    (157,842 )     (174,219 )     (171,551 )
Tax credits
    (86,421 )     (60,509 )     (7,922 )
Change in valuation allowance
    5,724,464       0       0  
Meals and entertainment
    7,218       8,053       6,654  
Incentive stock option expense
    5,784       (15,630 )     57,616  
Other differences
    1,063       9       (901 )
 
  (Benefit)provision for income taxes
  $ (4,961,906 )   $ 1,565,178     $ 2,440,162  







 
79

 


NOTE K—INCOME TAXES (Continued)

The tax effects of temporary differences that give rise to the components of the net deferred tax asset recorded as an other asset as of December 31 were as follows:

   
2009
   
2008
   
2007
 
Deferred tax assets:
                 
Net operating losses
  $ 5,300,906     $ 0     $ 0  
Allowance for loan losses
    3,512,279       1,773,938       1,305,486  
Nonqualified benefit plans
    2,421,866       2,301,167       1,931,578  
Accrued liabilities
    316,259       291,632       290,976  
AMT credits
    230,928       0       0  
CA affordable housing credits
    154,852       0       0  
Nonaccrual interest
    133,012       79,495       47,881  
Unrealized securities holding losses
    75,539       0       24,477  
Restricted stock
    28,088       49,343       50,499  
State franchise taxes
    544       235,884       228,912  
Nonqualified stock options
    0       31,434       11,327  
Other
    177,826       35,526       15,770  
Total deferred tax assets
    12,352,099       4,798,419       3,906,906  
      Valuation allowance
    (5,724,464 )                
Total deferred tax assets realized
    6,627,635       4,798,419       3,906,906  
                         
Deferred tax liabilities:
                       
Federal Home Loan Bank dividends
    116,291       116,291       111,947  
Prepaid Expense
    72,089       76,181       0  
Depreciation
    13,761       70,018       85,556  
Unrealized securities holding gains
    0       11,518       0  
Other
    0       0       655  
Total deferred tax liabilities
    202,141       274,008       198,158  
Net deferred tax assets
  $ 6,425,494     $ 4,524,411     $ 3,708,748  

The amounts presented for the tax effects of temporary differences are based upon estimates and assumptions and could vary from amounts ultimately reflected on the Company's tax returns.  Accordingly, any variances from amounts reported for prior years are primarily the result of adjustments to conform to the tax returns as filed.

Income tax receivable was $4,002,030 at December 31, 2009.  Income tax payable was $159,851 at December 31, 2008.

The Company or one of its subsidiaries files income tax returns in the U.S. Federal jurisdiction and the state of California jurisdiction.  The Company is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2006.

The Company adopted the provisions of FASB ASC 740-10 on January 1, 2007.  There were no adjustments identified for unrecognized tax benefits which would require an adjustment to the income statement for the years ended December 31, 2009 or December 31, 2008.
 
 

 
80

 
NOTE K—INCOME TAXES (Continued)

The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense.  During the years ended December 31, 2009 and 2008 the Company recognized no interest and penalties.

Prior to the third quarter of 2009, the Company had an established history of profitability in both pre tax GAAP earnings and taxable income.  During the third and fourth quarters of 2009, the Company incurred significant loan charge-offs and provisions for loan losses related to a small number of loans made within the commercial real estate sector, which resulted in overall net losses on both a GAAP and tax basis.  These losses resulted in a cumulative net loss over the three year period ending December 31, 2009.

As of December 31, 2009, the Company established a gross deferred tax asset, net of liabilities of $12,149,958. In accordance with FASB ASC 740, “Accounting for Income Taxes,” the Company evaluates its deferred income taxes quarterly to determine if valuation allowances are required. FASB ASC 740 requires that companies assess whether valuation allowances should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. In making such judgments, significant weight is given to evidence that can be objectively verified.
 
As part of assessing the recoverability of the deferred tax assets, the Company utilized scheduling of future taxable income and tax deductions. As the Company has a history of meeting or exceeding their projections, which were prepared on a three-year look forward basis, the Company has utilized projected earnings for the following three year period in assessing the recoverability of the deferred tax assets.  The Company is estimating future taxable income and deductions of the business based on a scenario which assumes no growth in the existing loan portfolio. Anticipated future tax deductions included in the estimation process include no significant additional loan charge offs, as all significant loans within the Company’s portfolio were analyzed during the year ended December 31, 2009 and charge offs taken where there were issues with respect to the borrowers’ financial condition or adequacy of collateral.

As a result of declining economic and business conditions and the related impact on the Company’s cash flows, management believes it is more likely than not that income from the existing business and investment portfolio will not generate sufficient taxable income to recover the full amount of the deferred tax asset. A valuation allowance of $5,724,464 has been established against the deferred tax asset to reduce that deferred tax asset to the amount that is more likely than not to be realized based on the estimation of future taxable income less estimated future tax deductions.

The Company will continue to analyze the need for a valuation allowance on a quarterly basis, however the amount currently considered realizable could be significantly reduced or eliminated in the near term if estimates of future taxable income during the carryforward period decreases or future losses increase.

For the year ended December 31, 2009, the Company has available for carryover $12,150,900 of federal net operating losses and $16,347,977 of state net operating losses.  Both the federal and state net operating losses expire in 2029.  The Company also has available for carryover $154,852 of federal general business credits and $230,928 of federal minimum tax credits.  The general business credits expire beginning in 2027.  The minimum tax credits may be carried forward indefinitely.



 
81

 


NOTE L—EARNINGS PER SHARE

The following is the computation of basic and diluted earnings per share for the years ended December 31:
   
2009
   
2008
   
2007
 
Basic:
                 
 
Net (loss) income available to common
  $ (20,414,918 )   $ 3,315,361     $ 4,343,538  
shareholders
Weighted-average common shares outstanding
    2,305,832       2,263,045       2,241,104  
 
Earnings per share
  $ (8.85 )   $ 1.46     $ 1.94  
                         
Diluted:
                       
 
Net (loss) income available to common
shareholders
  $ (20,414,918 )   $ 3,315,361     $ 4,343,538  
 
Weighted-average common shares outstanding
    2,305,832       2,263,045       2,241,104  
 
Net effect of dilutive share-based awards –
based on the treasury stock method using
average market price
    -       29,686       72,484  
 
Weighted-average common shares outstanding and common
stock equivalents
    2,305,832       2,292,731       2,313,588  
 
Earnings per share - assuming dilution
  $ (8.85 )   $ 1.45     $ 1.88  

Nonvested restricted shares are included in the computation of diluted earnings per share using the treasury stock method.  Vested restricted shares are outstanding for both basic and diluted earnings per share.  However, the dilutive effects of stock options and restricted stock are not considered for the year ended December 31, 2009 because of the reported net loss available to common shareholders.

Options to purchase 79,710 and 37,410 common stock at $20.71 to $28.54 per shares were outstanding during 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share because the option’s exercise price was greater than the average market price of the common shares.


 
82

 

NOTE M—EQUITY INCENTIVE PLANS

The Company approved an equity incentive plan (the Plan), effective May 14, 2002 and terminating May 14, 2012, under which stock options, restricted stock, stock appreciation rights and stock bonuses may be granted. The Plan is administered by a Committee appointed by the Board. Options representing 123,555 shares of the Company’s authorized and unissued common stock may be granted under the Plan by the Committee to directors and employees of the Company at a price to be determined by the Committee but shall not be less than 100% of the fair market value of the shares on the date the incentive stock option is granted. The options generally vest based on 5 years of continuous service and have 10-year contractual terms. There were 10,000 options granted in June 2007 and 7,410 options granted in December 2007. There were 10,000 options granted in January 2008.

The Company granted a stock bonus under the 2002 plan in July of 2006, consisting of 29,000 shares of restricted stock, with a fair value at grant date of $26.25.  The employees have dividend and voting rights at the time of grant, regardless of whether they are vested in these shares.  This restricted stock vests over three to five years.  The Company has 30,040 options available to grant under this 2002 plan at December 31, 2009.

The Company approved an equity incentive plan (the Plan), effective February 21, 2007 and terminating February 20, 2017, under which stock options, restricted stock, stock appreciation rights and stock bonuses may be granted. The Plan is administered by a Committee appointed by the Board. Options representing 231,963 shares of the Company’s authorized and unissued common stock may be granted under the Plan by the Committee to directors and employees of the Company at a price to be determined by the Committee but shall not be less than 100% of the fair market value of the shares on the date the incentive stock option is granted. The options generally vest based on 5 years of continuous service and have 10-year contractual terms. There were 10,000 options granted in April 2008. There were no stock options, restricted stock, stock appreciation rights or stock bonuses granted in 2009. The Company has 221,963 options available to grant under this plan at December 31, 2009.

The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used:
 
   
January 2008
 
April 2008
June 2007
December 2007
     
Expected Life in Years
 
7.00
 
7.00
7.00
4.00
     
Risk Free Interest Rate
 
3.32%
 
3.21%
5.09%
3.30%
     
Expected Stock Price Volatility
 
35.00%
 
35.70%
35.00%
35.00%
     
Expected Cash Dividend Yield
 
2.80%
 
2.33%
2.40%
2.40%
     
Expected Annual Forfeiture Rate
 
0.00%
 
0.00%
0.00%
0.00%
     

The Company uses historical data to estimate expected cash dividend yield, expected life in years, expected stock price volatility and expected annual forfeiture rate within the valuation model. Expected volatilities are based on the historical volatility of the Company’s stock.  The expected life of options represents the period of time that options granted are expected to be outstanding.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 
83

 


NOTE M—EQUITY INCENTIVE PLANS (Continued)

A summary of stock option activity follows for the years ended December 31:

   
Incentive Stock Options
 
   
2009
   
2008
   
2007
 
   
Weighted-
         
Weighted-
         
Weighted-
       
   
Average
         
Average
         
Average
       
   
Exercise Price
   
Shares
   
Exercise Price
   
Shares
   
Exercise Price
   
Shares
 
                                     
Shares under option at beginning of year
  $ 19.46       62,899     $ 17.40       78,773     $ 17.00       92,621  
 
Options granted
    0.00       0       23.50       10,000                  
 
Options exercised
    7.97       (8,349 )     14.75       (25,874 )     14.69       (13,848 )
 
Options forfeited or expired
    20.71       (2,250 )     0.00       0       0.00       0  
 
Shares under option at end of year
    21.24       52,300       19.46       62,899       17.40       78,773  
 
Options exercisable at end of year
    20.84       44,300       18.70       52,899       16.78       66,323  
 
Weighted-average fair value of options granted during the year
                    7.12                          

   
Nonstatutory Stock Options
 
   
2009
   
2008
   
2007
 
   
Weighted-
         
Weighted-
         
Weighted-
       
   
Average
         
Average
         
Average
       
   
Exercise Price
   
Shares
   
Exercise Price
   
Shares
   
Exercise Price
   
Shares
 
                                     
Shares under option at beginning of year
  $ 14.56       78,370     $ 11.85       91,532     $ 8.12       120,438  
                                                 
Options granted
    0.00       0       25.70       10,000       27.48       17,410  
                                                 
Options exercised
    7.97       (27,797 )     8.67       (23,162 )     8.06       (46,316 )
                                                 
Options forfeited or expired
    7.94       (23,163 )     0.00       0       0.00       0  
                                                 
Shares under option at end of year
    26.83       27,410       14.56       78,370       11.85       91,532  
                                                 
Options exercisable at end of year
    26.74       13,410       10.21       57,900       8.75       76,592  
                                                 
Weighted-average fair value of options granted during the year
                    8.36               8.68          

 
84

 


NOTE M—EQUITY INCENTIVE PLANS (Continued)

Following is the intrinsic value and weighted average contractual term of stock options outstanding for the years ended December 31:

   
Incentive Stock Options
 
   
2009
   
2008
   
2007
 
Intrinsic value:
                 
   Outstanding shares
  $ (742,178 )   $ (400,014 )   $ 610,396  
   Exercisable shares
    (610,578 )     (296,014 )     555,081  
                         
Weighted average
                       
   remaining contractual term:
                       
      Outstanding shares
 
4.89 years
   
5.56 years
   
5.21 years
 
      Exercisable shares
 
4.25 years
   
4.73 years
   
5.01 years
 

   
Nonstatutory Stock Options
 
   
2009
   
2008
   
2007
 
Intrinsic value:
                 
   Outstanding shares
  $ (542,190 )   $ (114,155 )   $ 1,217,399  
   Exercisable shares
    (264,050 )     167,352       1,255,745  
                         
Weighted average
                       
   remaining contractual term:
                       
      Outstanding shares
 
6.57 years
   
4.98 years
   
4.02 years
 
      Exercisable shares
 
4.44 years
   
1.88 years
   
1.49 years
 

Upon the exercise of stock options, new shares are issued.  The total amount of cash received from the exercise of stock options during 2009, 2008 and 2007 was $287,932, $582,557 and $576,483, respectively.  The tax benefits realized for the tax deductions from stock options exercised during 2009, 2008 and 2007 was $38,618, $158,718 and $407,889, respectively.

A summary of the status of the Company’s nonvested shares and changes during the years ended December 31are presented below:

         
Incentive Stock Options
       
   
2009
   
2008
   
2007
 
         
Weighted-Average
         
Weighted-Average
         
Weighted-Average
 
         
Grant-Date
         
Grant-Date
         
Grant-Date
 
Nonvested Shares
 
Shares
   
Fair Value
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
                                     
Nonvested at beginning of  year
     10,000     $  7.12        12,450     $  7.68        24,900     $   7.68  
Granted
    0       0.00       10,000       7.12       0       0.00  
Vested
    (2,000 )     7.12       (12,450 )     7.68       (12,450 )     7.68  
                                                 
Nonvested at end of year
    8,000       7.12       10,000       7.12       12,450       7.68  








 
85

 


NOTE M—EQUITY INCENTIVE PLANS (Continued)

         
Nonstatutory Stock Options
       
   
2009
   
2008
   
2007
 
         
Weighted-Average
         
Weighted-Average
         
Weighted-Average
 
         
Grant-Date
         
Grant-Date
         
Grant-Date
 
Nonvested Shares
 
Shares
   
Fair Value
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
Nonvested at beginning of  year
     20,470     $  8.85        14,940     $  9.00              
Granted
    0       0.00       10,000       8.36       17,410       8.68  
Vested
    (6,470 )     8.29       (4,470 )     8.26       (2,470 )     6.79  
                                                 
Nonvested at end of year
    14,000       9.10       20,470       8.85       14,940       9.00  


As of December 30, 2009, 2008 and 2007, there was $148,579, $215,891 and $125,918, respectively, of total unrecognized compensation cost related to nonvested stock options granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 3.0 years, 4.0 years and 5.0 years, respectively.  The total fair value of shares vested during the years ended December 31, 2009, 2008 and 2007, was $67,890, $132,553 and $112,379, respectively.

A summary of restricted stock activity follows for the years ended December 31, 2009, 2008 and 2007:

   
2009
 
2008
 
2007
         
Weighted-Average
 
 
Aggregate
       
Weighted-Average
 
 
Aggregate
       
Weighted-Average
 
 
Aggregate
         
Grant-Date
 
Intrinsic
       
Grant-Date
 
Intrinsic
       
Grant-Date
 
Intrinsic
Restricted Stock
 
Shares
   
Fair Value
 
Value
 
Shares
   
Fair Value
 
Value
 
Shares
   
Fair Value
 
Value
                                           
Nonvested at beginning of year
     16,600     $  26.25          22,800     $  26.25          29,000     $  26.25    
                                                       
Shares Vested and Issued
    (6,200 )   $  26.25         (6,200 )   $  26.25         (6,200 )   $  26.25    
                                                       
Nonvested at end of year
     10,400     $   26.25  
 
$73,325
     16,600     $   26.25  
 
$217,460
     22,800     $   26.25  
 
$573,420

As of December 31, 2009, 2008 and 2007, there was $204,750, $354,375 and $517,125 of total unrecognized compensation cost related to nonvested restricted stock.  That cost is expected to be recognized over a weighted-average period of 1.5 years, 2.5 years and 3.5 years, respectively.

Total compensation cost for all share-based payments recognized in net income for 2009, 2008 and 2007 totaled $127,667, $133,916 and $223,172, respectively, which is net of the related tax benefits for 2009, 2008 and 2007 of $89,270, $93,639 and $156,050, respectively.








 
86

 

NOTE N—RELATED PARTY TRANSACTIONS

The Company has entered into transactions with its directors, executive officers and their affiliates (related parties).  Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.  The following is a summary of the aggregate activity involving related party borrowers at December 31, 2009 and 2008:

   
2009
   
2008
 
             
Loans outstanding at beginning of year
  $ 1,443,000     $ 2,461,000  
Loans disbursements
    924,000       821,000  
Loan repayments
    (873,000 )     (1,839,000 )
                 
Loans outstanding at end of year
  $ 1,494,000     $ 1,443,000  

At December 31, 2009, commitments to related parties of approximately $1,286,000 were undisbursed.  Deposits received from directors and officers totaled $4,852,000 and $4,094,000 at December 31, 2009 and 2008, respectively.

The Company leases its Glen Ellen office from a director of the Company under a noncancellable operating lease.  Lease expense for the years ended December 31, 2009 and 2008 was $16,068 and $15,560, respectively. The remaining lease commitment is approximately $56,727 expiring March 2013.  When the current term expires the Company has the option to extend the lease for one additional 5 year term.  The lease expense increases annually based upon the Consumer Price Index, but not less than 4% annually.

NOTE O—COMMITMENTS AND CONTINGENT LIABILITIES

Lease Commitments:  The Company leases its four Sonoma offices, the Glen Ellen office and the Banco de Sonoma office under noncancelable operating leases. There is one Sonoma office with a remaining term of four years and three with five years remaining. The Glen Ellen and Banco de Sonoma have three years and four years, respectively, remaining on their terms.  All of the leases require adjustments to the base rent for changing price indices and two have a minimum annual increase of four percent and one has a fixed five percent annual increase. The Sonoma main office, the Credit Administration Center lease and the Sonoma Finance Center lease have the option to renew for one five-year term and the Sonoma annex office has an option to renew for one four-year period. The Glen Ellen office and the Banco de Sonoma office lease each have an option to renew for one additional five-year term.  The following table summarizes future minimum commitments under the noncancelable operating leases.

Year ended December 31,
     
2010
  $ 413,487  
2011
    427,289  
2012
    441,565  
2013
    442,188  
2014
    253,459  
Thereafter
    27,379  
    $ 2,005,367  


 
87

 

NOTE O—COMMITMENTS AND CONTINGENT LIABILITIES (Continued)

Rental expense was $405,000 in 2009, $393,000 in 2008 and $381,000 in 2007.


Financial Instruments with Off-Balance-Sheet Risk:  The Company's financial statements do not reflect various commitments and contingent liabilities which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk.  These commitments and contingent liabilities are commitments to extend credit and standby letters of credit.  A summary of the Company's commitments and contingent liabilities at December 31 is as follows:

   
Contractual Amounts
 
   
2009
   
2008
 
             
Commitments to extend credit
  $ 38,578,000     $ 42,284,000  
Standby letters of credit
    373,000       118,000  

Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer.  The Company's credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the balance sheet.  Because these instruments have fixed maturity dates, and because many of them expire without being drawn upon, they do not generally present any significant liquidity risk to the Company.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.   The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer.  Collateral held varies but may include accounts receivable, inventory, property, plant, and equipment, certificates of deposits and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending facilities to customers.

The Company has not incurred any losses on its Standby letters of credit commitments in 2007, 2008 or 2009.

As a guarantor of its customer’s credit card accounts, the Company is contingently liable for credit card receivable balances held by another financial institution should the customers default.  The total amount guaranteed as of December 31, 2009 and 2008 was $580,000.

 
88

 
NOTE P—CONCENTRATIONS OF CREDIT RISK

Most of the Company's business activity is with customers located within the State of California, primarily in Sonoma County.  The economy of the Company's primary service area is heavily dependent on the area's major industries which are tourism and agriculture, especially wineries, dairies and cheese producers.  General economic conditions or natural disasters affecting the primary service area or its major industries could affect the ability of customers to repay loans and the value of real property used as collateral.
 
The composition of the loan portfolio by credit type is set forth in Note D.  Note D does not include unfunded loan commitments, which represent 14.3% of loans outstanding.  While the Company has approximately 91% of its loan portfolio centered in real estate secured loans, the loans in this category are diversified.  Based on outstanding loan commitments (“total loans”), the Company has the following loan concentrations:  Non-owner occupied construction (6.39%), owner-occupied construction (2.40%), land loans (8.55%), mixed-use commercial real estate (7.83%), industrial and warehouse commercial real estate (8.76%), retail commercial real estate (12.30%), office commercial real estate (7.43%), multi-family commercial real estate (8.08%) and loans to the tourism industries (4.17%).  The majority of the Company’s real estate secured loans are located in the City of Sonoma.  Standby letters of credit were granted primarily to commercial borrowers.

In addition, the Company does have several borrowing relationships that that currently exceed 25% of its unimpaired capital (shareholders' equity plus the allowance for credit losses).  Management is actively working to reduce these concentrations.

The concentrations of investments are set forth in Note C.  The Company places its investments primarily in financial instruments backed by the U.S. Government and its agencies or by high quality financial institutions, municipalities or corporations.  The Company has significant funds deposited with five correspondent banks.  In addition, deposits with one correspondent bank were in excess of the federally insured limit by $56,871 at December 31, 2009.  While management recognizes the inherent risks involved in such concentrations, this concentration provides the Company with an effective and cost efficient means of managing its liquidity position and item processing needs.  Management closely monitors the financial condition of their correspondent banks on a continuous basis.  The Company also maintains additional deposit accounts with other correspondent banks should management determine that a change in its correspondent banking relationship would be appropriate.

At December 31, 2009, the Company had life insurance policies with cash surrender values of $2,831,532, $2,100,873, $2,071,413 and $2,055,241 with four insurance companies, which represented 15.0%, 11.1%, 11.0% and 10.9%, respectively, of the Company's net worth.  Management closely monitors the financial condition and rating of these insurance companies on a regular basis.

NOTE Q—REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by its primary federal regulator, the Federal Deposit Insurance Corporation (FDIC).  Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  As indicated in the table below, the Bank did not meet its minimum capital requirements as of December 31, 2009, and is now subject to certain regulatory requirements and restrictions on its operations as further described in Note T.    
 
 
89

 
NOTE Q-REGULATORY MATTERS (Continued)

The Bank’s capital ratios for December 31, 2009, indicated that the Bank was undercapitalized. On February 1, 2010, the FDIC notified the Bank’s Board of Directors that the Bank met the classification of undercapitalized.  The Bank filed with the FDIC a Capital Restoration Plan on March 17, 2010, which is discussed further in Note T.

Banking regulations limit the amount of cash dividends that may be paid without prior approval of the Bank's regulatory agency.  Cash dividends are limited to the lesser of retained earnings, if any, or net income for the last three years, net of the amount of any other distributions made to shareholders during such periods.

In connection with the Bank’s participation in the Troubled Asset Relief Program (“TARP”) Capital Purchase Program (“CPP”), dividend payments on, and repurchases of, the Company’s outstanding common stock are subject to certain restrictions (unless the U.S. Treasury consents).  As long as the Company has paid in full all dividends to the U.S. Treasury, the Company may make quarterly dividend payments up to $0.30. From the third to tenth year anniversary of the Bank’s participation, the Company can make dividend payments at 103% percent of the previous year’s dividends. The Company can pay a higher dividend only if it obtains the consent of the U.S. Treasury.

Additionally, the Bank may not pay dividends that would result in capital levels being reduced below the minimum requirements in the table below.  Because the Bank was not adequately capitalized as of December 31, 2009, the Bank may not currently pay cash dividends.

           
         
To Be Well
         
Capitalized Under
       
For Capital
Prompt Corrective
   
Actual
 
Adequacy Purposes
Action Provisions
   
Amount
   
Ratio
 
Amount
Ratio
Amount
Ratio
 
As of December 31, 2009:
Total Capital
(to Risk Weighted Assets)
  $ 18,538       6.4 %
>$ 23,329
>8.0%
>$ 29,161
 
>10.0%
Tier I Capital
(to Risk Weighted Assets)
  $ 14,776       5.1 %
>$ 11,664
>4.0%
>$ 17,496
 
>  6.0%
Tier I Capital
(to Average Assets)
  $ 14,776       4.3 %
>$ 13,906
>4.0%
>$ 17,382
 
>  5.0%
 
As of December 31, 2008:
                       
Total Capital
(to Risk Weighted Assets)
  $ 32,640       11.3 %
>$ 23,077
>8.0%
>$ 28,846
 
>10.0%
Tier I Capital
(to Risk Weighted Assets)
  $ 29,017       10.1 %
>$ 11,538
>4.0%
>$ 17,308
 
>  6.0%
Tier I Capital
(to Average Assets)
  $ 29,017       9.2 %
>$ 12,586
>4.0%
>$ 15,732
 
>  5.0%





 
90

 

NOTE R—CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

A condensed balance sheet as of December 31, 2009 and 2008 and the related condensed statement of operations and cash flows for the years ended December 31, 2009, 2008 and 2007 for Sonoma Valley Bancorp (parent company only) are presented as follows:

Condensed Balance Sheets
December 31, 2009 and 2008
   
2009
   
2008
 
Assets
           
Cash
  $ 17,640     $ 171,504  
Other assets
    660,965       841,500  
Investment in common stock of subsidiary
    18,662,003       30,226,920  
Total assets
  $ 19,340,608     $ 31,239,924  

             
Liabilities
           
Accrued expenses
  $ 492,427     $ 379,828  
                 
Shareholders’ equity
               
Preferred stock
    8,718,330       0  
Common stock
    16,852,765       16,402,084  
        Additional paid-in-capital         2,630,473       2,577,855  
        Retained earnings and other equity     (9,353,387)       11,880,157  
Total liabilities and shareholders’ equity
  $ 19,340,608     $ 31,239,924  



Condensed Statements of Operations
For the years ended December 31, 2009, 2008 and 2007

   
2009
   
2008
   
2007
 
Dividend from subsidiary
  $ 0     $ 1,000,000     $ 3,000,000  
Expenses
    1,183,982       1,179,574       892,962  
Income(loss) before income taxes and equity
in undistributed income of subsidiary
    (1,183,982 )     (179,574 )     2,107,038  
Equity in undistributed net (loss)income of subsidiary
    (19,240,437 )     2,956,932       1,862,267  
Income tax benefit
    480,948       538,003       374,233  
Net income
  $ (19,943,471 )   $ 3,315,361     $ 4,343,538  






 
91

 


NOTE R—CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Continued)

Condensed Statements of Cash Flows
For the years ended December 31, 2009, 2008 and 2007

   
2009
   
2008
   
2007
 
Operating activities:
                 
Net (loss)income
  $ (19,943,471 )   $ 3,315,361     $ 4,343,538  
Adjustments to reconcile net income to net cash
                       
provided by operating activities:
                       
Equity in undistributed net income of subsidiary
    19,240,437       (2,956,932 )     (1,862,267 )
Stock based compensation expense
    176,750       227,555       379,223  
Net change in other assets
    219,153       250,452       232,383  
Net change in accrued expenses
    53,647       92,297       7,931  
Net cash (used)provided by operating activities
    (253,484 )     928,733       3,100,808  

Investing activities:
                 
Capital contribution to subsidiary
    (7,800,000 )     0       0  
Net cash used by investing activities
    (7,800,000 )     0       0  
                         
                         
Financing activities:
                       
Common stock repurchased
    0       (21,940 )     (2,933,237 )
Stock options exercised
    287,931       582,557       576,482  
Cash dividends paid on preferred stock
    (347,165 )     0       0  
Cash dividends paid on common stock
    (694,146 )     (1,373,226 )     (1,371,471 )
Proceeds from preferred stock issued
    8,653,000       0       0  
Net cash provided(used) by financing activities
    7,899,620       (812,609 )     (3,728,226 )
                         
Net change in cash and cash equivalents
    (153,864 )     116,124       (627,418 )
                         
Cash and cash equivalents at beginning of year
    171,504       55,380       682,798  
                         
Cash and cash equivalents at end of year
  $ 17,640     $ 171,504     $ 55,380  







 
92

 


NOTE S—FAIR VALUES OF FINANCIAL INSTRUMENTS

FASB ASC 825-10-50 requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments.  FASB ASC 825-10-50 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company as a whole.

The estimated fair values of the Company and Subsidiary's financial instruments are as follows at December 31:

   
2009
   
2008
 
   
Carrying Amount
   
Estimated Fair Value
   
Carrying Amount
   
Estimated Fair Value
 
Financial assets:
                       
Cash and due from banks
  $ 4,709,249     $ 4,709,249     $ 17,959,020     $ 17,959,020  
Interest-bearing due from banks
    28,940,255       28,940,255       274,035       274,035  
Investment securities available-for-sale
    20,450,100       20,450,100       6,578,924       6,578,924  
Investment securities held- to-maturity
    12,899,779       13,285,165       13,862,911       14,028,111  
Loans and lease financing receivable, net
    258,171,969       262,180,000       262,376,784       268,700,000  
Accrued interest receivable
    1,604,544       1,604,544       1,678,547       1,678,547  
Cash surrender value of life insurance
    11,161,018       11,161,018       10,777,482       10,777,482  
                                 
Financial liabilities:
                               
Deposits
    291,709,159       292,499,000       253,945,501       255,702,857  
Accrued interest payable
    126,510       126,510       112,405       112,405  
Federal Home Loan Bank Borrowings
    40,000,000       40,048,000       30,000,000       30,600,000  

The carrying amounts in the preceding table are included in the balance sheet under the applicable captions.



 
93

 


NOTE S—FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash, due from banks and federal funds sold:  The carrying amount is a reasonable estimate of fair value.

Investment securities:  Fair values for investment securities are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  The carrying amount of accrued interest receivable approximates its fair value.

Loans and lease financing receivables, net:  For variable-rate loans and leases that reprice frequently and fixed rate loans and leases that mature in the near future, with no significant change in credit risk, fair values are based on carrying amounts.  The fair values for other fixed rate loans and leases are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans or leases with similar terms to borrowers of similar credit quality.  Loan and lease fair value estimates include judgments regarding future expected loss experience and risk characteristics and are adjusted for the allowance for loan and lease losses.  The carrying amount of accrued interest receivable approximates its fair value.

Cash surrender value of life insurance:  The carrying amount approximates its fair value.

Deposits:  The fair values disclosed for demand deposits (for example, interest-bearing checking accounts and passbook accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated contractual maturities on such time deposits.  The carrying amount of accrued interest payable approximates fair value.

Federal Home Loan Bank borrowings:  The carrying amount of overnight borrowings approximates fair value.  The fair value of the long-term borrowings is estimated using a discounted cash flow calculation that applies current interest rates on similar borrowings with similar terms.

Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including during periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2 or Level 2 to Level 3.

 
94

 

NOTE S—FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

In general, fair values are determined by:

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.  Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any market activity for the asset or liability.

The following tables presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2009 and 2008, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

At December 31, 2009
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Available-for-sale securities
  $ 20,450,100     $ 13,708     $ 20,436,392     $ 0  


At December 31, 2008
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Available-for-sale securities
  $ 6,578,924     $ 17,119     $ 6,561,805     $ 0  

The following methods were used to estimate the fair value of each class of financial instrument above:

Securities available-for-sale – Securities classified as available-for-sale are reported at fair value utilizing Level 1 inputs for equity securities and Level 2 inputs for all other investment securities.  For equity securities, the Company obtains the fair value measurements from NASDAQ and for investment securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions among other things.

 
95

 

NOTE S—FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the tables below.

December 31, 2009
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Impaired Loans
  $ 19,813,144     $ 0     $ 19,813,144     $ 0  
Other Real Estate Owned
  $ 3,852,348     $ 0     $ 3,852,348     $ 0  


December 31, 2008
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Impaired Loans
  $ 9,688,585     $ 0     $ 9,688,585     $ 0  
Other Real Estate Owned
  $ 285,665     $ 0     $ 285,665     $ 0  


Impaired loans and other real estate owned – The fair value of impaired loans and other real estate owned is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At December 31, 2009 substantially all of the total impaired loans were evaluated based on the fair value of the collateral.  Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.


NOTE T—SUBSEQUENT EVENTS

Commencing after the date of the original filing of the Company’s Form 10-Q for the quarter ended September 30, 2009, bank examiners began their normal and periodic on-site examination of the Bank. At the conclusion of the on-site examination, the examiners advised the Company that certain impaired loans that had been restructured by the Bank should be valued using collateral values which had declined due to market conditions, resulting in additional loan charge-offs and provisions for loan losses related to the reclassified loans. In addition, the examiners advised the Company that certain restructured loans should be placed in non-accrual status and directed that the Company reverse interest income previously recognized on these loans. The bank examiners directed the Bank to amend its call report for the quarter ended September 30, 2009, to reflect these adjustments.


 
96

 

NOTE T—SUBSEQUENT EVENTS (Continued)

After discussing the requested adjustments with its outside independent accountants and the Company’s Audit Committee, management determined that the Company should record additional loss reserves, charge-offs, and a reversal of interest income in the quarter ended September 30, 2009, and reflect the additional non-accrual and impaired loans in its financial statements as of September 30, 2009.  The Company will file its amended Form 10-Q for the quarter ended September 30, 2009 by March 31, 2010 to reflect such adjustments.  The Bank also amended its call report for the quarter ended September 30, 2009 to reflect the same.

As a consequence of the above, the FDIC notified the Bank by letter dated February 1, 2010, that it was “undercapitalized” within the meaning of the Federal Deposit Insurance Act (“FDI Act”) prompt corrective action (“PCA”) capital requirements (12 U.S.C. § 1831o), and directed the Bank to submit, as required by laws and regulations, a Capital Restoration Plan (“CRP”) to the FDIC on March 17, 2010.  The Bank is subject to Section 38 of the FDI Act regarding undercapitalized institutions requiring that the FDIC monitor the condition of the Bank; requiring submission of a CRP; restricting the growth of the Bank’s assets; and acquiring prior approval for acquisitions, branching and new lines of business.  In addition, the Bank must cease paying dividends, is prohibited from paying management fees to a controlling person and is prohibited from accepting or renewing any brokered deposits.

On March 17, 2010, the Bank submitted a CRP to the FDIC. The CRP presents the Bank’s policies, procedures, and plans to comply with the above-noted requirements applicable to the Bank under the PCA. In addition, the CRP discusses the Bank’s confidential and proprietary short-term and longer-term business strategies to restore capital adequacy. If the FDIC does not approve the CRP or the Bank fails to implement the CRP in any material respect, then the Bank will be subject to the additional PCA provisions applicable to “significantly undercapitalized” banks until such time that a new CRP is approved. Achievement of the CRP depends on future events and circumstances, the outcome of which cannot be assured.


 
97

 

 ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

ITEM 9A.
CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Annual Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting

The Company carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, about the effectiveness of disclosure controls and procedures as of December 31, 2009 pursuant to Exchange Act Rule 13a-15(e). In making this evaluation, management considered whether there were any material weaknesses in internal controls over financial reporting as discussed below. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures, as of the end of the period covered by this Form 10-K, were effective.

Background

In connection with filing the Company’s Form 10-Q for the quarterly period ended September 30, 2009 (“Original 10-Q”), management, under the supervision and with the participation of the principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2009.  In this original evaluation, the principal executive officer and principal financial officer concluded that the design and operation of the Company’s disclosure controls and procedures were effective.
 
Commencing after the date of the filing of the Company’s Original 10-Q for the quarter ended September 30, 2009, bank examiners began their normal and periodic on-site examination of the Bank. At the conclusion of the on-site work by the examiners, the examiners advised the Bank that certain impaired loans that the Bank had restructured should be valued using collateral values which had declined due to market conditions, rather than the discounted cash flow method, which Management believes was appropriate at the time, resulting in additional loan charge-offs and provisions for loan losses related to the reclassified loans. These additional specific charge offs changed the Company’s loan loss history statistics, which then required additional general provisions for potential future losses on the entire portfolio. In addition, the examiners advised the Company that certain restructured loans should be placed in non-accrual status and directed that the Company reverse interest income previously recognized on these loans. The bank examiners directed the Bank to amend its call report for the quarter ended September 30, 2009, to reflect these adjustments. After discussing the requested adjustments with its outside independent accountants and the Company’s Audit Committee, management determined that the Company should record additional loss reserves, charge offs, and a reversal of interest income in the quarter ended September 30, 2009, and reflect the additional non-accrual and impaired loans in its financial statements as of September 30, 2009.

 
98

 
Consequently, on February 17, 2010, the Company's Audit Committee concluded, based upon the recommendation of management and the findings of a recent bank regulatory examination, that the Company’s previously issued financial statements as of and for the three and nine month periods ended September 30, 2009, as reported in the Company’s Quarterly Report on Form 10-Q, can no longer be relied upon.

Reevaluation

In connection with the revision to the financial statements as described above and in the Explanatory Notes of the Company’s Form 10-Q/A for the quarterly period ended September 30, 2009, which was filed with the SEC on March 30, 2010 (“Form 10-Q/A”, management reevaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2009. In connection therewith, management determined there were no material weaknesses in the Company’s internal control over financial reporting (ICFR) as of September 30, 2009 and December 31, 2009 and that the Company’s disclosure controls and procedures were effective as of September 30, 2009.  Management reached this conclusion based on the following circumstances:

Strong risk management controls and procedures: The bank has an effective credit administration department, led by a qualified and competent Chief Credit Officer.  The department is independent of other lending functions. Credit administration must approve all individual loans over $50,000. It continuously monitors all loans for appropriate grading and interest accrual status and ensures appropriate documentation is on hand to support all grading and accrual decisions.

Effective policies and procedures:  In 2008, the bank upgraded, and the board approved, a comprehensive policy on the allowance for loans and lease losses (ALLL) as well as a comprehensive credit policy manual covering all aspects of the lending function.  The credit administration department revises and updates the ALLL and credit policies, and the board of directors reviews and approves them, at least annually and more often if necessary.  The ALLL policy statement includes a full description of all procedures and other requirements necessary for preparing the monthly and quarterly ALLL estimates.  These requirements include all the various accounting standards (particularly FAS 5 and FAS 114) and regulatory requirements for properly preparing the ALLL.

Effective communication, disclosures, oversight, and governance:   The Chief Credit Officer reports directly to the bank's President and CEO, who must review and concur with all analyses and decisions with respect to the ALLL.  A directors’ loan committee meets at least twice monthly and more often if necessary to approve new loans and review the status of all potentially troubled loans.  The board reviews and must approve the final quarterly ALLL analyses and recommended gradings, write-downs, and charge-offs.  The loan committee and the audit committee also review and approve each report of an independent third-party loan review specialist who reviews in detail the loan portfolio twice each year and recommends grade changes and write downs where appropriate.  All discussions and decisions of the directors loan committee, the board audit committee, and the full board with respect to the loan portfolio and the ALLL are documented in the respective minutes.

Findings:  Because of the risk management controls, effective policies and procedures, and effective communication, disclosures, oversight and governance described above, management concluded that the design of disclosure controls and ICFR was adequate.

 
99

 
With respect to the operation of those controls, management determined the following:
The September 30, 2009 ALLL estimate was prepared in full compliance with the bank’s ALLL policy and related guidelines.  In addition, the bank followed all the applicable accounting standards and regulatory guidelines in existence at the time, principally FAS 5 and FAS 114 and the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses dated December 13, 2006.  The bank possessed sufficient supporting documentation to substantiate its decision on the appropriate accounting treatment for each loan. The bank applied its analyses consistent with those of prior accounting periods, updated where necessary by specific changed circumstances regarding individual loans.  In addition, the bank implemented recommendations concerning specific loans presented by the independent third-party loan review specialist in his most recent report.  Senior management, the directors loan committee, the audit committee, and the full board discussed, reviewed, and approved the ALLL estimate before including it in the September 30, 2009 financial statements.  In short, all the appropriate parties, sufficiently knowledgeable of applicable accounting and regulatory requirements, made decisions about the ALLL in accordance with the bank's policies and based on sufficient, accurate information available at the time.  The bank's independent registered public accounting firm, as part of their 10-Q review, reviewed the calculations to ensure consistency with generally accepted accounting principles.

Subsequent Events:  The bank's examiners conducted their review in late December 2009 and early January 2010.  The examiners conclusions differed from management conclusions when the September 30, 2009 10-Q was filed with the SEC with respect to the utilization of the collateral value method versus discounted cash flow method when accounting for seven individual loans. Conclusions were based upon differing judgments regarding the subjective analysis of available accounting interpretations.   These loans comprised most of the required restatement of the ALLL.  The Company believes that these differences in interpretation and judgment, given the regulatory environment and deteriorating real estate conditions in general, do not constitute a material weakness in ICFR.

Changes in Internal Control Over Financial Reporting

No change in the Company’s internal control over financial reporting occurred during the three months ended December 31, 2009, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management's Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Rule 13a-15(f) under the Exchange Act, internal control over financial reporting is a process designed by, or under the supervision of, a company's principal executive and principal financial officers and effected by a company's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. It includes those policies and procedures that:

a) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of a company;

b) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of a company are being made only in accordance with authorizations of management and the board of directors of the company; and

 
100

 
c) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of a company's assets that could have a material effect on its financial statements.

Because of the inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company's management has used the criteria established in "Internal Control-Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") to evaluate the effectiveness of the Company's internal control over financial reporting. Management has selected the COSO framework for its evaluation as it is a control framework recognized by the SEC and the Public Company Accounting Oversight Board, that is free from bias, permits reasonably consistent qualitative and quantitative measurement of the Company's internal controls, is sufficiently complete so that relevant controls are not omitted, and is relevant to an evaluation of internal controls over financial reporting.

Based on our assessment, management has concluded that our internal control over financial reporting, based on criteria established in "Internal Control-Integrated Framework" issued by COSO was effective as of December 31, 2009.

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our management's report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only our management's report in this annual report.
 
ITEM 9B.
OTHER INFORMATION.

None
PART III

ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

The information called for in Item 10 of Part III is incorporated by reference from the definitive proxy statement of the Company to be filed with the Securities and Exchange Commission within 120 days from fiscal year end.

ITEM 11.
EXECUTIVE COMPENSATION.

The information called for in Item 11 of Part III is incorporated by reference from the definitive proxy statement of the Company to be filed with the Securities and Exchange Commission within 120 days from fiscal year end.

ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information called for in Item 12 of Part III is incorporated by reference from the definitive proxy statement of the Company to be filed with the Securities and Exchange Commission within 120 days from fiscal year end.

 
101

 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
 
DIRECTOR INDEPENDENCE

The information called for in Item 13 of Part III is incorporated by reference from the definitive proxy statement of the Company to be filed with the Securities and Exchange Commission within 120 days from fiscal year end.

ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The information called for in Item 14 of Part III is incorporated by reference from the definitive proxy statement of the Company to be filed with the Securities and Exchange Commission within 120 days from fiscal year end.


 
 

 
102

 


PART IV

ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Financial Statements

The following financial statements of the Company are filed as part of this Annual Report:


   
Page
   
Number
     
1.
58
     
2.
59
     
3.
 
 
December 31, 2009, 2008 and 2007
60
     
4.
 
 
for the three years ended December 31, 2009, 2008 and 2007
61and 62
     
5.
 
 
December 31, 2009, 2008 and 2007
63 and 64
     
6.
65

Financial Statement Schedules

All other schedules have been omitted since the required information is not present or is not present in sufficient amounts to require submission of the schedules or because the information is included in the financial statements or the notes thereto.





 
103

 


Exhibits

The following Exhibits are attached or incorporated herein by reference:

3.1
Sonoma Valley Bancorp Articles of Incorporation, filed as Exhibit 3.1 to the Registrant's Registration Statement on Form S-8 filed on June 5, 2001.

3.2
Certificate of Amendment of Articles of Incorporation of Sonoma Valley Bancorp, as filed with the Secretary of State of the State of California on February 17, 2009, filed as Exhibit 3.1 to the Form 8-K filed on February 24, 2009.

3.3
Sonoma Valley Bancorp By-laws, filed as Exhibit 3.2 to the Registrant's Registration Statement on Form S-8 filed on June 5, 2001.

4.1
Agreement for the sale of Sonoma Valley Bank Stock dated September 23, 1992, filed as Exhibit 4.2 (formerly A-1) to the Form F-2 for the year ended December 31, 1992.

4.2
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, as filed with the Secretary of State of the State of California on February 17, 2009, filed as Exhibit 3.2 to the Form 8-K filed on February 24, 2009.

4.3
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, as filed with the Secretary of State of the State of California on February 17, 2009, filed as Exhibit 3.2 to the Form 8-K filed on February 24, 2009.

10.1
Lease for Sonoma branch office, filed as Exhibit 10.1 (formerly 7.1) to the Registrant's Registration Statement on Form F-1 filed on May 1, 1989.

10.2
Sonoma Valley Bank Chief Executive Officer Severance Agreement dated January 4, 1995, filed as Exhibit 10.2 to the Form 10-KSB for the year ended December 31, 1997.

10.3
Sonoma Valley Bank Supplemental Executive Retirement Plan, as amended on March 20, 1996, filed as Exhibit 10.3 to the Form 10-KSB for the year ended December 31, 1997.

10.4
Sonoma Valley Bank Deferred Compensation Plan, filed as Exhibit 10.4 to the Form 10-KSB for the year ended December 31, 1997.

10.5
Sonoma Valley Bank Master Trust Agreement for Executive Deferral Plans, filed as Exhibit 10.5 to the Form 10-KSB for the year ended December 31, 1997.

10.6
Sonoma Valley Bank 1996 Stock Option Plan, filed as Exhibit 10.6 to the Form 10-KSB for the year ended December 31, 1997.

10.7
Sonoma Valley Bank Severance Agreement with Mel Switzer, Jr. dated October 21, 1998, filed as Exhibit 10.7 to the From 10-KSB for the year ended December 31, 1998.

10.8
Sonoma Valley Bank Severance Agreement with Mary Dieter dated October 21, 1998, filed as Exhibit 10.8 to the From 10-KSB for the year ended December 31, 1998.

10.10
Sonoma Valley Bancorp Assumption of Severance Agreement [Form of], filed as Exhibit 10.1 to the Form 10-KSB for the year ended December 31, 2001.

10.11
Sonoma Valley Bancorp 2002 Equity Incentive Plan, filed as Exhibit A to the Company’s Proxy Statement for the Annual Meeting held on May 14, 2002.

10.12
Sonoma Valley Bank Severance Agreement with Sean Cuttings dated March 18, 2004, filed as Exhibit 10.12 to the Form 10-K for the year ended December 31, 2003.

10.13
Sonoma Valley Bank Severance Agreement for Executive Officers [Form of] dated October 15, 2008, filed as Exhibit 10.13 to the Form 10-Q for the quarter ended September 30, 2008.
 
 
104

 
10.14
Letter Agreement, including Securities Purchase Agreement – Standard Terms, between Sonoma Valley Bancorp and the United States Department of the Treasury dated February 20, 2009, filed as Exhibit 10.1 to the Form 8-K filed on February 24, 2009.

23.1
Consent of Richardson and Co., Independent Auditors.

31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act


 
105

 


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SONOMA VALLEY BANCORP,
A California Corporation


/s/ Sean C. Cutting.
March 24, 2010
Sean C. Cutting
 
President and
 
Chief Executive Officer
 
(Principal Executive Officer)
 
   
   
/s/ Mary Dieter Smith
March 24, 2010
Mary Dieter Smith
 
Executive Vice President and
 
Chief Financial Officer
 
(Principal Finance and Accounting Officer)
 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


/s/ Suzanne Brangham
March 24, 2010
Suzanne Brangham, Secretary
 
of the Board and Director
 
   
   
/s/ Dale T. Downing
March 24, 2010
Dale T. Downing, Director
 
   
   
/s/ Robert B. Hitchcock
March 24, 2010
Robert B. Hitchcock, Director
 
   
   
/s/ Robert J. Nicholas
March 24, 2010
Robert J. Nicholas, Chairman
 
of the Board and Director
 
   
   
/s/ Valerie Pistole
March 24, 2010
Valerie Pistole, Director
 


 
106

 


/s/ Mel Switzer, Jr.
March 24, 2010
Mel Switzer, Jr., Vice-Chairman
 
of the Board and Director
 
   
   
/s/ Sean C. Cutting.
March 24, 2010
Sean C. Cutting
 
President and
 
Chief Executive Officer
 
(Principal Executive Officer)
 
   
   
/s/ Mary Dieter Smith
March 24, 2010
Mary Dieter Smith,
 
Executive Vice President and
 
Chief Financial Officer
 
(Principal Finance and Accounting Officer)
 

 
107