XML 71 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS (Details) - USD ($)
$ in Thousands
6 Months Ended 9 Months Ended 12 Months Ended
Feb. 01, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2017
Business Acquisition [Line Items]              
Cash paid in acquisition     $ 16,449        
Fair value of the contingent consideration     $ 2,534        
Assets acquired and liabilities assumed:              
Goodwill       $ 4,993 $ 4,993    
Weighted average amortization period   7 years     8 years 9 months 18 days    
Noncompete agreements              
Assets acquired and liabilities assumed:              
Weighted average amortization period   4 years 7 months 6 days     5 years 1 month 6 days    
Customer relationships              
Assets acquired and liabilities assumed:              
Weighted average amortization period   7 years 6 months     8 years    
Trade names              
Assets acquired and liabilities assumed:              
Weighted average amortization period   10 years     10 years 6 months    
Minimum              
Assets acquired and liabilities assumed:              
Weighted average amortization period   5 years          
Maximum              
Assets acquired and liabilities assumed:              
Weighted average amortization period   10 years          
Red Wolf              
Business Acquisition [Line Items]              
Cash paid in acquisition $ 16,449            
Fair value of the contingent consideration 2,534            
Consideration recorded in accrued liabilities           $ 1,394  
Consideration recorded in other long term liabilities   $ 1,140          
Annual earn out payments 4,950            
Discount rate   15.00%          
Assets acquired and liabilities assumed:              
Cash and cash equivalents             $ 63
Adjustments-Cash and cash equivalents       (63)      
Receivables       2,700 $ 2,700   2,796
Adjustments-Receivables       (96)      
Inventories       5,177 5,177   4,998
Adjustments-Inventories       179      
Property and equipment       462 462   462
Goodwill       4,993 4,993   5,568
Adjustments-Goodwill       (575)      
Accounts payable       (1,352) (1,352)   (1,354)
Adjustments-Accounts payable       2      
Accrued expenses       (876) (876)   (809)
Adjustments-Accrued expenses       (67)      
Liabilities assumed       (5,391) (5,391)   (5,391)
Total purchase price       18,983 18,983   19,603
Adjustments-Total purchase price       (620)      
Weighted average amortization period   9 years 4 months 24 days          
Red Wolf | Noncompete agreements              
Assets acquired and liabilities assumed:              
Intangible assets, net       170 170   170
Weighted average amortization period   6 years          
Red Wolf | Customer relationships              
Assets acquired and liabilities assumed:              
Intangible assets, net       12,000 12,000   12,000
Weighted average amortization period   9 years          
Red Wolf | Trade names              
Assets acquired and liabilities assumed:              
Intangible assets, net       $ 1,100 $ 1,100   $ 1,100
Weighted average amortization period   14 years          
Red Wolf | Minimum              
Business Acquisition [Line Items]              
Fair value of the contingent consideration 0            
Red Wolf | Maximum              
Business Acquisition [Line Items]              
Fair value of the contingent consideration $ 9,900