XML 56 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Mar. 31, 2017
INTANGIBLE ASSETS        
Goodwill     $ 4,993  
Impairment charge $ (4,993) $ (4,993)    
Cost Basis 25,248 25,248 25,248  
Accumulated Amortization (10,112) (10,112) (9,170)  
Net Book Value 15,136 $ 15,136 $ 16,078  
Remaining Weighted Average Amortization Period   7 years 8 years 9 months 18 days  
Estimated future amortization expense        
2018 942 $ 942    
2019 1,884 1,884    
2020 1,884 1,884    
2021 1,884 1,884    
2022 1,884 1,884    
2023 and thereafter 6,658 6,658    
Net Book Value 15,136 15,136 $ 16,078  
Gearing        
INTANGIBLE ASSETS        
Impairment of assets   $ 0    
Minimum        
INTANGIBLE ASSETS        
Remaining Weighted Average Amortization Period   5 years    
Maximum        
INTANGIBLE ASSETS        
Remaining Weighted Average Amortization Period   10 years    
Red Wolf        
INTANGIBLE ASSETS        
Goodwill     4,993 $ 5,568
Impairment of assets   $ 0    
Fair Value Inputs, Discount Rate   15.00%    
Remaining Weighted Average Amortization Period   9 years 4 months 24 days    
Red Wolf | Goodwill        
INTANGIBLE ASSETS        
Fair Value Inputs, Discount Rate   18.60%    
Noncompete agreements        
INTANGIBLE ASSETS        
Cost Basis 170 $ 170 170  
Accumulated Amortization (40) (40) (26)  
Net Book Value 130 $ 130 $ 144  
Remaining Weighted Average Amortization Period   4 years 7 months 6 days 5 years 1 month 6 days  
Estimated future amortization expense        
Net Book Value 130 $ 130 $ 144  
Noncompete agreements | Red Wolf        
INTANGIBLE ASSETS        
Remaining Weighted Average Amortization Period   6 years    
Customer relationships        
INTANGIBLE ASSETS        
Cost Basis 15,979 $ 15,979 15,979  
Accumulated Amortization (5,680) (5,680) (4,992)  
Net Book Value 10,299 $ 10,299 $ 10,987  
Remaining Weighted Average Amortization Period   7 years 6 months 8 years  
Estimated future amortization expense        
Net Book Value 10,299 $ 10,299 $ 10,987  
Customer relationships | Red Wolf        
INTANGIBLE ASSETS        
Remaining Weighted Average Amortization Period   9 years    
Trade names        
INTANGIBLE ASSETS        
Cost Basis 9,099 $ 9,099 9,099  
Accumulated Amortization (4,392) (4,392) (4,152)  
Net Book Value 4,707 $ 4,707 $ 4,947  
Remaining Weighted Average Amortization Period   10 years 10 years 6 months  
Estimated future amortization expense        
Net Book Value $ 4,707 $ 4,707 $ 4,947  
Trade names | Red Wolf        
INTANGIBLE ASSETS        
Remaining Weighted Average Amortization Period   14 years