XML 25 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 6 — GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill represents the excess of the purchase price over the fair value of assets acquired, including identifiable intangibles and liabilities. Goodwill is not amortized but is tested at least annually for impairment or more frequently whenever events or circumstances occur indicating that those assets might be impaired. The Company added $4,993 of goodwill as a result of the Red Wolf acquisition, which was included in the Process Systems segment. See Note 14, “Segment Reporting” of these condensed consolidated financial statements for further discussion of the Company’s segments.

During the second quarter of 2018, the Company identified triggering events associated with the release of Red Wolf’s final earn-out reserve, Red Wolf’s recent operating results, a reduction in their major customer’s performance and the delay of new initiatives being implemented. As a result, the Company evaluated the recoverability of the Red Wolf asset group. In accordance with GAAP, the Company compared the carrying value of the Red Wolf asset group to the forecast undiscounted cash flows associated with this asset group. Based on the analysis performed, the forecast undiscounted cash flows exceeded the carrying value and no impairment of this group was indicated or recorded.

The Company next assessed the fair value by comparing the carrying value of the Red Wolf reporting unit to the fair value of the Red Wolf reporting unit. The fair value was determined using significant unobservable inputs, or level 3 in the fair value hierarchy. The two main assumptions utilized in the forecast discounted cash flow analysis were the cash flows from operations and the weighted average cost of capital of 18.6%. Based on the analysis performed, the Company determined that the carrying amount of the reporting unit exceeded the fair value and recorded a $4,993 impairment charge in the second quarter. The Company utilized a third-party appraisal to validate the results of the analysis. 

Other intangible assets represent the fair value assigned to definite-lived assets such as trade names and customer relationships as part of the Company’s acquisition of Brad Foote completed in 2007 as well as the noncompetition agreements, trade names and customer relationships that were part of the Company’s acquisition of Red Wolf in 2017. See Note 17, “Business Combinations” of these condensed consolidated financial statements for further discussion of the Red Wolf acquisition. Other intangible assets are amortized on a straight-line basis over their estimated useful lives, with a remaining life range from 5 to 10 years. The Company tests other intangible assets for impairment when events or circumstances indicate that the carrying value of these assets may not be recoverable. During the second quarter of 2018, the Company continued to identify triggering events associated with the Gearing segment’s current period operating loss combined with its history of continued operating losses. As a result, the Company evaluated the recoverability of certain of its long-lived assets associated with the Gearing segment. Based upon the Company’s most recent impairment assessments, the Company utilized third-party appraisals and other estimates of the fair value of the Gearing asset group. The Company assumed that the assets would be exchanged in an orderly transaction between market participants and would represent the highest and best use of these assets. Based on the analysis, the Company determined that no impairment to this asset group was indicated as of June 30, 2018 and December 31, 2017. 

As of June 30, 2018 and December 31, 2017, the cost basis, accumulated amortization and net book value of intangible assets were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

Average

 

 

 

 

 

 

 

Net

 

Average

 

 

 

Cost

 

Accumulated

 

 

Impairment

 

 

Book

 

Amortization

 

Cost

 

Accumulated

 

Book

 

Amortization

 

 

 

Basis

 

Amortization

 

 

Charge

 

 

Value

 

Period

 

Basis

 

Amortization

 

Value

 

Period

 

Goodwill and other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

4,993

 

$

 —

 

 

$

(4,993)

 

 

$

 —

 

 

 

$

4,993

 

$

 —

 

$

4,993

 

 

 

Noncompete agreements

 

 

170

 

 

(40)

 

 

 

 —

 

 

 

130

 

4.6

 

 

170

 

 

(26)

 

 

144

 

5.1

 

Customer relationships

 

 

15,979

 

 

(5,680)

 

 

 

 —

 

 

 

10,299

 

7.5

 

 

15,979

 

 

(4,992)

 

 

10,987

 

8.0

 

Trade names

 

 

9,099

 

 

(4,392)

 

 

 

 —

 

 

 

4,707

 

10.0

 

 

9,099

 

 

(4,152)

 

 

4,947

 

10.5

 

Other intangible assets

 

$

25,248

 

$

(10,112)

 

 

$

 —

 

 

$

15,136

 

7.0

 

$

25,248

 

$

(9,170)

 

$

16,078

 

8.8

 

 

As of June 30, 2018, estimated future amortization expense is as follows: 

 

 

 

 

 

 

2018

    

$

942

 

2019

 

 

1,884

 

2020

 

 

1,884

 

2021

 

 

1,884

 

2022

 

 

1,884

 

2023 and thereafter

 

 

6,658

 

Total

 

$

15,136