XML 35 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Leases
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Lessee Operating and Finance Leases [Text Block]

11. LEASES

 

The Company leases various property and equipment under operating lease arrangements. The Company recognizes operating lease assets and liabilities on the balance sheet and discloses key information regarding leasing arrangements. The Company has elected to apply the short-term lease exception to all leases of one year or less.

 

 As of December 31, 2024, the right-of-use (“ROU”) asset had a balance of $13,841 which is included in the “Operating lease right-of-use assets” line item of these consolidated financial statements and current and non-current lease liabilities relating to the ROU asset of $2,115 and $13,799, respectively, and are included in the “Current portion of operating lease obligations” and “Long-term operating lease obligations, net of current portion” line items of these consolidated financial statements. As of December 31, 2023, the ROU asset had a balance of $15,593 and current and non-current lease liabilities relating to the ROU asset of $1,851 and $15,888, respectively. The discount rates used for leases accounted for under Topic 842 are based on an interest rate yield curve developed for the leases in the Company’s lease portfolio. 

 

Lease terms generally range from 3 to 15 years with renewal options for extended terms. Some of the Company’s facility leases include options to renew. The exercise of the renewal options is at the Company’s discretion. Therefore, the majority of renewals to extend the lease terms are not included in ROU assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluates the renewal options and includes them in the lease term when the Company is reasonably certain to exercise them. Certain leases contain rent escalation clauses that require additional rental payments in the later years of the term. Rent expense for these types of leases is recognized on a straight-line basis over the lease term. Operating rental expense for the years ended December 31, 2024 and 2023 was $4,208 and $4,201, respectively.

 

In addition, the Company has entered into finance lease arrangements to finance property and equipment and assumed finance lease obligations in connection with certain acquisitions. The related assets are included in the “Property and equipment, net” line item of these consolidated financial statements and the liabilities are included in the “Current portion of finance lease obligations” line item and “Long-term finance lease obligations, net of current portion” line item of these consolidated financial statements. Finance lease cost for the years ended December 31, 2024 and 2023 was $1,946 and $1,790, respectively.

 

Amortization expense recorded in connection with assets recorded under finance leases was $1,473 and $1,263 for the years ended December 31, 2024 and 2023, respectively.

 

 

Quantitative information regarding the Company’s leases is as follows:

 

  

Year Ended December 31,

 
  

2024

  

2023

 

Components of lease cost

        

Finance lease cost components:

        

Amortization of finance lease assets

 $1,473  $1,263 

Interest on finance lease liabilities

  473   527 

Total finance lease costs

  1,946   1,790 

Operating lease cost components:

        

Operating lease cost

  2,694   2,792 

Short-term lease cost

  192   361 

Variable lease cost (1)

  1,524   1,260 

Sublease income

  (200)  (212)

Total operating lease costs

  4,210   4,201 
         

Total lease cost

 $6,156  $5,991 
         

Supplemental cash flow information related to our operating leases is as follows for the twelve months ended December 31, 2024 and 2023:

        

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash outflow from operating leases

 $3,359  $3,460 

Right-of-use assets obtained in exchange for new

        

operating lease liabilities

 $29  $983 
         

Weighted-average remaining lease term-finance leases at end of period (in years)

  2.8   3.2 

Weighted-average remaining lease term-operating leases at end of period (in years)

  6.2   7.1 

Weighted-average discount rate-finance leases at end of period

  5.3%  6.1%

Weighted-average discount rate-operating leases at end of period

  8.9%  8.5%

 

(1)

Variable lease costs consist primarily of taxes, insurance, utilities, and common area or other maintenance costs for the Company’s leased facilities and equipment.

 

Amortization associated with new right-of-use assets obtained in exchange for new operating lease liabilities is $4 and $5 for the years ended December 31, 2024 and 2023, respectively. 

 

As of December 31, 2024, future minimum lease payments under finance leases and operating leases were as follows:

 

  

Finance

  

Operating

     
  

Leases

  

Leases

  

Total

 

2025

 $2,581  $3,455  $6,036 

2026

  1,508   3,449   4,957 

2027

  1,212   3,151   4,363 

2028

  952   3,160   4,112 

2029

  526   3,187   3,713 

2030 and thereafter

     4,618   4,618 

Total lease payments

  6,779   21,020   27,799 

Less—portion representing interest

  (736)  (5,106)  (5,842)

Present value of lease obligations

  6,043   15,914   21,957 

Less—current portion of lease obligations

  (2,266)  (2,115)  (4,381)

Long-term portion of lease obligations

 $3,777  $13,799  $17,576