XML 102 R80.htm IDEA: XBRL DOCUMENT v3.19.1
IFRS 9 Financial Instruments & IFRS 15 Revenue from Contracts with Customers - Impact of Adoption (Schedule Of Adjustments To Statement Of Operations And Comprehensive Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Disclosure of reclassifications or changes in presentation [line items]    
Revenues $ 33,896 $ 48,115 [1]
Cost of sales 25,171 36,437 [1]
Gross profit 8,725 11,678 [1]
Operating expenses    
Selling, general and administrative expenses 11,613 13,626 [1]
Research and product development expenses 7,486 6,376 [1]
Total operating expenses 19,099 20,002 [1]
Loss from operations (10,374) (8,324) [1]
Loss from joint ventures (1,637) (334) [1]
Finance income (loss)    
Interest expense, net on financial instruments measured at amortized cost (1,469) (1,812) [1]
Foreign currency gains net [2] 144 635 [1]
Other finance gains (losses), net 297 (931) [1]
Finance loss, net (1,028) (2,108) [1]
Loss before income taxes (13,039) (10,766) [1]
Income tax expense 300 [1]
Profit (loss) (13,339) (10,766) [1]
Items that will not be reclassified subsequently to net loss:    
Re-measurement of actuarial liability 70 98 [1]
Items that may be reclassified subsequently to net loss    
Exchange differences on translating foreign operations (940) 1,714 [1]
Total comprehensive income $ (14,209) (8,954) [1]
IFRS 15 [member]    
Disclosure of reclassifications or changes in presentation [line items]    
Revenues   48,115
Cost of sales   36,437
Gross profit   11,678
Operating expenses    
Selling, general and administrative expenses   13,626
Research and product development expenses   6,376
Total operating expenses   20,002
Loss from operations   (8,324)
Loss from joint ventures   (334)
Finance income (loss)    
Interest expense, net on financial instruments measured at amortized cost   (1,812)
Foreign currency gains net   635
Other finance gains (losses), net   (931)
Finance loss, net   (2,108)
Loss before income taxes   (10,766)
Profit (loss)   (10,766)
Items that will not be reclassified subsequently to net loss:    
Re-measurement of actuarial liability   98
Items that may be reclassified subsequently to net loss    
Exchange differences on translating foreign operations   1,714
Total comprehensive income   (8,954)
Previously reported [member] | IFRS 15 [member]    
Disclosure of reclassifications or changes in presentation [line items]    
Revenues   48,052
Cost of sales   36,632
Gross profit   11,420
Operating expenses    
Selling, general and administrative expenses   13,742
Research and product development expenses   6,376
Total operating expenses   20,118
Loss from operations   (8,698)
Loss from joint ventures   (334)
Finance income (loss)    
Interest expense, net on financial instruments measured at amortized cost   (1,812)
Foreign currency gains net   635
Other finance gains (losses), net   (931)
Finance loss, net   (2,108)
Loss before income taxes   (11,140)
Profit (loss)   (11,140)
Items that will not be reclassified subsequently to net loss:    
Re-measurement of actuarial liability   98
Items that may be reclassified subsequently to net loss    
Exchange differences on translating foreign operations   1,703
Total comprehensive income   (9,339)
Remeasurements [member] | IFRS 15 [member]    
Disclosure of reclassifications or changes in presentation [line items]    
Revenues   63
Cost of sales   (195)
Gross profit   258
Operating expenses    
Selling, general and administrative expenses   (116)
Total operating expenses   (116)
Loss from operations   374
Finance income (loss)    
Loss before income taxes   374
Profit (loss)   374
Items that may be reclassified subsequently to net loss    
Exchange differences on translating foreign operations   11
Total comprehensive income   $ 385
[1] Restated (Note 5)
[2] Foreign currency gains (losses) include a gain of $223 on borrowings for the year ended December 31, 2018 (2017 - loss of $223).